| Trustees' Report |
1to 8 | |
|---|---|---|
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | 10 |
| Statement of Financial Activities |
||
| Balance Sheet | 12 | |
| Notes to the Financial Statements | 13to 22 |
| 1October 2020 -30September 2021 | 1October 2020 -30September 2021 | 1October 2020 -30September 2021 | 1October 2020 -30September 2021 | ||
|---|---|---|---|---|---|
| hairman | K Downing | ||||
| ice Chairman | N Vague | ||||
| Immediate Past Chairman |
Bowden | ||||
| reasurer | pt. M A Higham | ||||
| ite Secretary | acant —duties split ssisted by 'I Will!arne |
between y Toms (&) payne and W P Gluyas |
- non-Trustee) | ||
| esistant Treasurer | L Watters | ||||
| sistant Secretaries | LToms | ||||
| Toms | |||||
| Page 4 |
| Stith | ians | Agricultural | Association Lim |
||||
|---|---|---|---|---|---|---|---|
| Trustees' | Report | ||||||
| Membership | Secretary | L Mead | |||||
| J Brown | |||||||
| T Wigiams | |||||||
| howyard | Directors | H Opia | |||||
| J Bowden | |||||||
| howyard | Directors' Administrator | P 1 Brown | |||||
| K Plummer | |||||||
| J Plummer | |||||||
| Luncheon | Stewards | KJ Mead | |||||
| L Mead | |||||||
| R Bowden | |||||||
| he late H Kneebone (10/09/2021) |
|||||||
| rade Stand Secretaries | K RTremayne | ||||||
| LA Roskigy | |||||||
| terlng | Officer | F D Nicholls | |||||
| M G Angove | |||||||
| hief Steward | and Gate Stewards | P Gluyas | |||||
| R G Martin | |||||||
| M Trernayne | |||||||
| ection epresentatives ection. |
cornmltte - one pe |
rts, onkery |
Craft | E Martin | |||
| age Birds | Burley | ||||||
| attic | H M Roskilly | ||||||
| avies | W Goldsworthy | ||||||
| G Trethowan | |||||||
| Dog Agihty | M Small | ||||||
| oats | A Clarke |
| St(thia | ns | Agricu!tora( | Associatio | Associatio | Associatio | n Limited |
|||
|---|---|---|---|---|---|---|---|---|---|
| Trustees' | Report | ||||||||
| orses | Vague | ||||||||
| orticulture | E S Knight | ||||||||
| igeons | R Williams | ||||||||
| oultry | Rev. D P Reed | ||||||||
| ahbits | 8 D McCoughlan | (resigned | 26/07/2021) | ||||||
| lieep | Phghps | ||||||||
| FC | R Benney (resigned | 29/09/2021) | |||||||
| ember | representatives | - | maximum | 10 | M Tripp | ||||
| i.Roberts | |||||||||
| P Stevenson | |||||||||
| M Bache | |||||||||
| H E Downing |
| Gains and | Losses) |
g | |||
|---|---|---|---|---|---|
| unrestricted | Total | Total | |||
| funds | 2021 | 2020 | |||
| Nots | 8 | E | |||
| Income and Endowments | from: | ||||
| Oonabons and legacies Charitable activities |
2,410 657 |
2,410 657 |
5,024 182 |
||
| Other trading activities Investment income Other income |
101,210 1,113 |
101,210 1,113 |
17,015 1,601 2 107 |
||
| Total Income | 78 | 25929 | |||
| Expenditure on: Chantable activities |
~987 | ||||
| Total Expenditure | |||||
| Net income77(expenditure) | 9 8 | 17948 | |||
| Net movement in funds |
41,988 | 41,988 | (17,948) | ||
| Reconciliation offunds Total funds brought forward Total funds carried forward |
19 | 816 291 816291 88» |
834 239 829 |
| Balance Sheet as at 30 | September |
2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | 6 | 6 | |||||
| Fixed assets | |||||||
| Intangible assets Tangible assets |
14 15 |
1,324 498 483 |
1,478 9 9 |
||||
| 99 | |||||||
| Current assets | |||||||
| Debtors Cash at bank |
and in hand | 16 | 17,903 | 2,566 91 |
|||
| 383,947 | 316,983 | ||||||
| Credltorsi Amounts |
falling due within one year | 6 | 219 | ||||
| Net current | assets | 358 | 472 | 310 | 764 | ||
| Net assets | |||||||
| Funds ofthe | charity: | ||||||
| unrestricted | income | funds | |||||
| Unrestricted funds |
|||||||
| Totalfunds | 19 | 858 | 279 | 816 | 291 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | |||||||||
| Total | Totai | ||||||||
| Interest receivable and |
similar | income; | General f |
2021 f |
2020 E |
||||
| Interest receivable | on | bank deposits | I 1i3 | 1 113 | 1 601 | ||||
| I 601 | |||||||||
| 7 Other income |
|||||||||
| Total | Total | ||||||||
| Dinner and | dance income | 2021 f |
2020 f 2 107 |
||||||
| 8 Expenditure on charitable |
activities | ||||||||
| Unrestricted | |||||||||
| funds | Total | Total | |||||||
| Note | General E |
2021 E |
2020 f |
||||||
| Governance | costs | 46,883 16519 |
46,883 16519 |
27,460 16417 |
|||||
| 6 | 43 877 | ||||||||
| Establishment Repairs and Annual show Bad debts |
costs maintenance costs |
Direct costs f 22,561 10,678 6,752 |
Support costs E |
Total 2021 E 22,561 10,678 6,752 |
Total 2020 f 3,997 2,307 12,304 |
||||
| Legal and professional costs Office expenses Accountancy fees Independent Examiner's |
602 2,960 |
781 | 602 781 2,960 |
781 1,504 661 3,759 |
|||||
| remuneration Depreciation |
of tangible | fixed | 900 | 900 | 900 | ||||
| assets Amortlsation |
ofintangible | fixed | 6,136 | 6,136 | 6,509 | ||||
| assets Bank charges Wages and salaries |
154 119 11759 |
154 119 11759 |
58 79 11018 |
||||||
| 5 | 18949 | 63 402 | 43 877 |
| Governance costs | |||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds General |
Tote I 2021 |
Total 2020 |
|||
| Staff costs | E | E | 6 | ||
| Wages and salaries Pension costs Independent examiner fees |
11,599 160 |
11,599 160 |
10,876 142 |
||
| Examination ofthe financial Other fees paid to examiners Other governance costs |
statements | 900 2,960 900 |
900 2,960 900 |
900 3,759 740 |
|
| 16519 | 16519 | 16 | 417 | ||
| 10Net incoming/outgoing | resources | ||||
| Net incoming/(outgoing) resources for the year include: |
|||||
| 2021 | 2020 | ||||
| Depredation of fixed assets Amortisation of intangible fixed |
assets | 6,136 154 |
6 6,509 58 |
| The monthly average charity during the year |
The monthly average charity during the year |
number of expressed |
number of expressed |
number of expressed |
persons (induding senior management as full time equwalents was as follows: |
persons (induding senior management as full time equwalents was as follows: |
persons (induding senior management as full time equwalents was as follows: |
persons (induding senior management as full time equwalents was as follows: |
/ leadership | team) | employed | by the |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| General Secretary |
No | No | ||||||||||
| No employee received |
emoluments | of more than 660,000 | during the year. | |||||||||
| t3 Independent | examiner's | remuneration | ||||||||||
| 2021 | 2020 | |||||||||||
| 8 | E | |||||||||||
| Examination ofthe |
finanoal | statements | 900 | 900 | ||||||||
| Other fees to examiners | ||||||||||||
| All other services | ||||||||||||
| 14Intangible fixed assets |
||||||||||||
| Other | ||||||||||||
| intangible | ||||||||||||
| asset | Total | |||||||||||
| Cost | ||||||||||||
| At 1 October 2020 | 36 | |||||||||||
| At 30September 2021 | ||||||||||||
| Amortisation | ||||||||||||
| At 1 October 2020 | S8 | 58 | ||||||||||
| Charge for the year | 154 | 154 | ||||||||||
| At 30 September 2021 | 212 | 212 | ||||||||||
| Net book value | ||||||||||||
| At 30September 2021 | 32 | 132 | ||||||||||
| At 30September 2020 |
| 15Tangible fixed assets | 15Tangible fixed assets | 15Tangible fixed assets | 15Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Land and | Furniture and |
||||||
| buildings | equipment | Total | |||||
| E | E | E | |||||
| Cost | |||||||
| At 1 October 2020 | 525,609 | 110,840 | 636,449 | ||||
| Additions | 570 | 570 | |||||
| At 30September | 2021 | ||||||
| Depredation | |||||||
| At 1 October 2020 Charge for the year |
33,002 | 99,398 »55 |
132,400 | ||||
| At 30September | 2021 | 36 783 | 101753 | 138536 | |||
| ifet book value | |||||||
| At 30 September | 2021 | 80 | |||||
| At 30 September | 2020 | 492607 | 0 | 9 | |||
| 10Debtors | |||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Trade debtors | 9,255 | ||||||
| Prepayments | 8,648 | 1,004 | |||||
| Other debtors | 5 2 | ||||||
| 902 | |||||||
| 17Creditors: | amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Trade creditors | 10,086 | 478 | |||||
| Other taxation | and sooal | secunty | 2,625 | 133 | |||
| Other creditors | 81 | 47 | |||||
| Accruals | 7,460 | 4,338 | |||||
| Deferred income |
5 | ||||||
| 25 475 | 0 | 229 |
| 19Funds | |||||
|---|---|---|---|---|---|
| Balance at 1 October 2020 |
Incoming resources |
Resources expended |
Balance at 30 September 2021 |
||
| E | E | ||||
| Unrestricted | funds | ||||
| General | 816291 | 39 | 858 279 | ||
| Balance at I October 2019 E |
Incoming resources 6 |
Resources expended |
Balance at 30 September 2020 |
||
| Unrestricted General |
funds | 834 239 | ~397 | 816291 |
| Uilrestrictecl | ||
|---|---|---|
| 2021 | General E |
Totalfunds E |
| Intangible fixed assets Tangible fixed assets Current assets Current liabilities |
1,324 498,483 383,947 |
1,324 498,483 383,947 |
| Total net assets | 99 3 | |
| Unrestricted | ||
| 2020 | General E |
Totalfunds E |
| Intangible fixed assets Tangible fixed assets Current assets Current liabilities |
1,478 504,049 316,983 |
1,478 504,049 316,983 |
| Total net assets | 9 | 9 |