OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees'
Report
1to 8
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report 10
Statement
of Financial Activities
Balance Sheet 12
Notes to the Financial Statements 13to 22

1October 2020 -30September 2021 1October 2020 -30September 2021 1October 2020 -30September 2021 1October 2020 -30September 2021
hairman K Downing
ice Chairman N Vague
Immediate
Past Chairman
Bowden
reasurer pt. M A Higham
ite Secretary acant
—duties
split
ssisted
by 'I Will!arne
between
y Toms (&) payne
and W P Gluyas
- non-Trustee)
esistant Treasurer L Watters
sistant Secretaries LToms
Toms
Page 4

Stith ians Agricultural Association
Lim
Trustees' Report
Membership Secretary L Mead
J Brown
T Wigiams
howyard Directors H Opia
J Bowden
howyard Directors' Administrator P 1 Brown
K Plummer
J Plummer
Luncheon Stewards KJ Mead
L Mead
R Bowden
he late
H Kneebone (10/09/2021)
rade Stand Secretaries K RTremayne
LA Roskigy
terlng Officer F D Nicholls
M G Angove
hief Steward and Gate Stewards P Gluyas
R G Martin
M Trernayne
ection
epresentatives
ection.
cornmltte
- one pe
rts,
onkery
Craft E Martin
age Birds Burley
attic H M Roskilly
avies W Goldsworthy
G Trethowan
Dog Agihty M Small
oats A Clarke

St(thia ns Agricu!tora( Associatio Associatio Associatio n
Limited
Trustees' Report
orses Vague
orticulture E S Knight
igeons R Williams
oultry Rev. D P Reed
ahbits 8 D McCoughlan (resigned 26/07/2021)
lieep Phghps
FC R Benney (resigned 29/09/2021)
ember representatives - maximum 10 M Tripp
i.Roberts
P Stevenson
M Bache
H E Downing

Gains and
Losses)
g
unrestricted Total Total
funds 2021 2020
Nots 8 E
Income and Endowments from:
Oonabons
and legacies
Charitable
activities
2,410
657
2,410
657
5,024
182
Other trading
activities
Investment
income
Other income
101,210
1,113
101,210
1,113
17,015
1,601
2 107
Total Income 78 25929
Expenditure
on:
Chantable
activities
~987
Total Expenditure
Net income77(expenditure) 9 8 17948
Net movement
in funds
41,988 41,988 (17,948)
Reconciliation
offunds
Total funds brought
forward
Total funds carried forward
19 816 291
816291
88»
834 239
829

Balance Sheet as at 30
September
2021
2021 2020
Note 6 6
Fixed assets
Intangible
assets
Tangible assets
14
15
1,324
498 483
1,478
9 9
99
Current assets
Debtors
Cash at bank
and in hand 16 17,903 2,566
91
383,947 316,983
Credltorsi
Amounts
falling due within one year 6 219
Net current assets 358 472 310 764
Net assets
Funds ofthe charity:
unrestricted income funds
Unrestricted
funds
Totalfunds 19 858 279 816 291

Unrestricted
funds
Total Totai
Interest receivable
and
similar income; General
f
2021
f
2020
E
Interest receivable on bank deposits I 1i3 1 113 1 601
I 601
7
Other income
Total Total
Dinner and dance income 2021
f
2020
f
2 107
8
Expenditure
on charitable
activities
Unrestricted
funds Total Total
Note General
E
2021
E
2020
f
Governance costs 46,883
16519
46,883
16519
27,460
16417
6 43 877
Establishment
Repairs and
Annual
show
Bad debts
costs
maintenance
costs
Direct costs
f
22,561
10,678
6,752
Support costs
E
Total
2021
E
22,561
10,678
6,752
Total
2020
f
3,997
2,307
12,304
Legal and professional
costs
Office expenses
Accountancy
fees
Independent
Examiner's
602
2,960
781 602
781
2,960
781
1,504
661
3,759
remuneration
Depreciation
of tangible fixed 900 900 900
assets
Amortlsation
ofintangible fixed 6,136 6,136 6,509
assets
Bank charges
Wages and salaries
154
119
11759
154
119
11759
58
79
11018
5 18949 63 402 43 877

Governance costs
Unrestricted
funds
General
Tote I
2021
Total
2020
Staff costs E E 6
Wages and salaries
Pension costs
Independent
examiner fees
11,599
160
11,599
160
10,876
142
Examination
ofthe financial
Other fees paid to examiners
Other governance
costs
statements 900
2,960
900
900
2,960
900
900
3,759
740
16519 16519 16 417
10Net incoming/outgoing resources
Net incoming/(outgoing)
resources for the year include:
2021 2020
Depredation
of fixed assets
Amortisation
of intangible
fixed
assets 6,136
154
6
6,509
58

The monthly
average
charity
during
the year
The monthly
average
charity
during
the year
number
of
expressed
number
of
expressed
number
of
expressed
persons
(induding
senior management
as full time equwalents
was as follows:
persons
(induding
senior management
as full time equwalents
was as follows:
persons
(induding
senior management
as full time equwalents
was as follows:
persons
(induding
senior management
as full time equwalents
was as follows:
/ leadership team) employed by the
2021 2020
General
Secretary
No No
No employee
received
emoluments of more than 660,000 during the year.
t3 Independent examiner's remuneration
2021 2020
8 E
Examination
ofthe
finanoal statements 900 900
Other fees to examiners
All other services
14Intangible
fixed assets
Other
intangible
asset Total
Cost
At 1 October 2020 36
At 30September 2021
Amortisation
At 1 October 2020 S8 58
Charge for the year 154 154
At 30 September 2021 212 212
Net book value
At 30September 2021 32 132
At 30September 2020

15Tangible fixed assets 15Tangible fixed assets 15Tangible fixed assets 15Tangible fixed assets
Land and Furniture
and
buildings equipment Total
E E E
Cost
At 1 October 2020 525,609 110,840 636,449
Additions 570 570
At 30September 2021
Depredation
At 1 October 2020
Charge for the year
33,002 99,398
»55
132,400
At 30September 2021 36 783 101753 138536
ifet book value
At 30 September 2021 80
At 30 September 2020 492607 0 9
10Debtors
2021 2020
E E
Trade debtors 9,255
Prepayments 8,648 1,004
Other debtors 5 2
902
17Creditors: amounts falling due within one year
2021 2020
E E
Trade creditors 10,086 478
Other taxation and sooal secunty 2,625 133
Other creditors 81 47
Accruals 7,460 4,338
Deferred
income
5
25 475 0 229

19Funds
Balance at 1
October 2020
Incoming
resources
Resources
expended
Balance at 30
September
2021
E E
Unrestricted funds
General 816291 39 858 279
Balance at I
October 2019
E
Incoming
resources
6
Resources
expended
Balance at 30
September
2020
Unrestricted
General
funds 834 239 ~397 816291

Uilrestrictecl
2021 General
E
Totalfunds
E
Intangible
fixed assets
Tangible
fixed assets
Current assets
Current
liabilities
1,324
498,483
383,947
1,324
498,483
383,947
Total net assets 99 3
Unrestricted
2020 General
E
Totalfunds
E
Intangible
fixed assets
Tangible fixed assets
Current assets
Current
liabilities
1,478
504,049
316,983
1,478
504,049
316,983
Total net assets 9 9