OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Year ended 31March Year ended 31March 2022 Year ended 31
March 2022
Note Unrestricted Restricted Total Total
Funds Funds
Incoming resources
Volonte
income
Fundraising
Grants and donations 8,000 8,000 43,237
Income from charitable
activities
20,435 20,435 2,906
Other incomin
resources
108 108 38
Total iacoming resources 28,543 28,543 46,181
Resources expended
Costs ofcharitable
activities (incl. dep)
19,397 7,348 26,745 18,110
Fundraising
costs
Governance costs 214
Total resources ex ended 19,397 7,348 26,745 18,324
Net incomin
out oin
resources
9,146 7,348 1,798 27857
Funds at beginning ofperiod 71,692 15,600 87,292 59,435
Total Funds at end ofperiod 80,838 8,252 89,090 87,292

Grants
Year ended 31 Year ended 31
March 2022 March 2021
Grants g
Govenunent
Business Grants
London Marathon
Charitable
Trust
Co47p Local Community
Fund
8,000 20,289
20,000
2,948
8,000 43,237
Income from charitable
activities
Year ended 31 Year ended 31
March 2022 March 2021
Income from
Income from
Income from
hire
hire
hire
ofSPACE/combined
ofSocial SPACE only
ofOuter SPACE only
g
16,464
1,365
2,606
g
1,934
672
20,435 2,906

Other incoming resources
Year ended 31 Year ended 31
March 2022 March 2021
Membership
fees
Interest income
Amazon
Smile
Mole Valley Lottery
37
10
26
35
g
0
17
21
108 38

Year ended 31March Year ended 31March 2021 Year ended 31
March 2020
Unrestricted Restricted Total Total
Funds Funds
Electricity
Cleaning,
including
supplies
Rent and rates
Water
Insurance
Maintenance,
decoration
and small fittings
Marketing
Subscritions/PPL/PRS
Legal and professional
fees"
Other expenses
2,883
3,443
527
205
1,162
8,293
80
96
100
795
g
2,883
3,443
527
205
1,162
8,293
80
96
100
795
f
1,507
1,337
500
168
1,151
3,306
80
390
735
135
Impairment
provision
17,584 17,584 9,309
Depreciation 1,813 7,348 9,161 8,801
19,397 7,348 26,745 18,110

.
Fixed assets
Leasehold
land
Plant and Fixtures and
Cost dc Buildings Machineryf flttings
f.
Totalf
Balance brought
forward
Additions
282,877 10,025 66,434 359,336
Balance carried forward 282,877 10,025 66,434 359,336
Accumulated
depreciation
and impairment provision
Balance brought
forward
217,724 9,758 58,657 286,139
Depreciation
charge for year
7,047 40 2,074 9,161
Balance carried forward 224,771 9,798 60,731 295,299
Net book value
Brought forward at 1 April 2021
Carried forward at 31 March 2022
65,154
58,107
267
227
7,778
5,703
73,199
64,037
Debtors: amouats falling due within one year
Debtors
Prepayment
ofexpenses
VAT recoverable
2022
977
1,005
2021f
465
1,244
1,982 1,709
Cash at Bank
Current account at HSBC Bank PLC 2022f
37,304
2021f
27,022
Notice account at Shawbrook Bank PLC 1,000
37,304 28,022
All cash at back is guaranteed by the UK Financial Services
Compensation
Scheme

Current liabilities:
du
e in less than one year
2022 2021
Trade creditors g 8
Other creditors 25
Income received in advance
Accrued expenses
Key deposits
1,257
1,385
131
2,319
898
2,773 3,242
Non-current
liabgitles:
due in greater than one year
2022 2021
Income received in advance g
11,461
f,
12,395
10. Non-current
liabgitles:
due in greater than one year

Funds
Brought forward Movement Transfer Carried forward
1Apra 2021
8
in yearf 8 31March 2022
Undesignated
reserves
Unrestricted
funds - fixed assets
Designated
fund —maintenance
reserve 9,094
57,598
5,000
3,459
(1,813)
7,500
12,553
55,785
12,500
Total unrestricted
funds
71,692 9,146 80,838
Restricted funds —fixed assets 15,600 (7,348) 8,252
Total funds 87,292 1,798 89,090