| Year ended 31March | Year ended 31March | 2022 | Year ended 31 | ||
|---|---|---|---|---|---|
| March 2022 | |||||
| Note | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | ||||
| Incoming resources | |||||
| Volonte income |
|||||
| Fundraising | |||||
| Grants and donations | 8,000 | 8,000 | 43,237 | ||
| Income from charitable activities |
20,435 | 20,435 | 2,906 | ||
| Other incomin resources |
108 | 108 | 38 | ||
| Total iacoming resources | 28,543 | 28,543 | 46,181 | ||
| Resources expended | |||||
| Costs ofcharitable activities (incl. dep) |
19,397 | 7,348 | 26,745 | 18,110 | |
| Fundraising costs |
|||||
| Governance costs | 214 | ||||
| Total resources ex ended | 19,397 | 7,348 | 26,745 | 18,324 | |
| Net incomin out oin resources |
9,146 | 7,348 | 1,798 | 27857 | |
| Funds at beginning ofperiod | 71,692 | 15,600 | 87,292 | 59,435 | |
| Total Funds at end ofperiod | 80,838 | 8,252 | 89,090 | 87,292 |
| Grants | ||||
|---|---|---|---|---|
| Year ended 31 | Year ended 31 | |||
| March 2022 | March 2021 | |||
| Grants | g | |||
| Govenunent Business Grants London Marathon Charitable Trust Co47p Local Community Fund |
8,000 | 20,289 20,000 2,948 |
||
| 8,000 | 43,237 | |||
| Income from | charitable activities |
|||
| Year ended 31 | Year ended 31 | |||
| March 2022 | March 2021 | |||
| Income from Income from Income from |
hire hire hire |
ofSPACE/combined ofSocial SPACE only ofOuter SPACE only |
g 16,464 1,365 2,606 |
g 1,934 672 |
| 20,435 | 2,906 |
| Other incoming resources | ||
|---|---|---|
| Year ended 31 | Year ended 31 | |
| March 2022 | March 2021 | |
| Membership fees Interest income Amazon Smile Mole Valley Lottery |
37 10 26 35 |
g 0 17 21 |
| 108 | 38 |
| Year ended 31March | Year ended 31March | 2021 | Year ended 31 | ||||
|---|---|---|---|---|---|---|---|
| March 2020 | |||||||
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | ||||||
| Electricity Cleaning, including supplies Rent and rates Water Insurance Maintenance, decoration and small fittings Marketing Subscritions/PPL/PRS Legal and professional fees" Other expenses |
2,883 3,443 527 205 1,162 8,293 80 96 100 795 |
g 2,883 3,443 527 205 1,162 8,293 80 96 100 795 |
f 1,507 1,337 500 168 1,151 3,306 80 390 735 135 |
||||
| Impairment provision |
17,584 | 17,584 | 9,309 | ||||
| Depreciation | 1,813 | 7,348 | 9,161 | 8,801 | |||
| 19,397 | 7,348 | 26,745 | 18,110 |
| . Fixed assets |
||||||||
|---|---|---|---|---|---|---|---|---|
| Leasehold land |
Plant and | Fixtures and | ||||||
| Cost | dc Buildings | Machineryf | flttings f. |
Totalf | ||||
| Balance brought forward Additions |
282,877 | 10,025 | 66,434 | 359,336 | ||||
| Balance carried forward | 282,877 | 10,025 | 66,434 | 359,336 | ||||
| Accumulated depreciation |
and impairment | provision | ||||||
| Balance brought forward |
217,724 | 9,758 | 58,657 | 286,139 | ||||
| Depreciation charge for year |
7,047 | 40 | 2,074 | 9,161 | ||||
| Balance carried forward | 224,771 | 9,798 | 60,731 | 295,299 | ||||
| Net book value | ||||||||
| Brought forward at 1 April 2021 Carried forward at 31 March 2022 |
65,154 58,107 |
267 227 |
7,778 5,703 |
73,199 64,037 |
||||
| Debtors: amouats falling due within one year | ||||||||
| Debtors Prepayment ofexpenses VAT recoverable |
2022 977 1,005 |
2021f 465 1,244 |
||||||
| 1,982 | 1,709 | |||||||
| Cash at Bank | ||||||||
| Current account at HSBC Bank PLC | 2022f 37,304 |
2021f 27,022 |
||||||
| Notice account at Shawbrook Bank PLC | 1,000 | |||||||
| 37,304 | 28,022 | |||||||
| All cash at back is guaranteed | by the UK | Financial | Services | |||||
| Compensation Scheme |
| Current liabilities: du |
e in less than one year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Trade creditors | g | 8 | |
| Other creditors | 25 | ||
| Income received in advance Accrued expenses Key deposits |
1,257 1,385 131 |
2,319 898 |
|
| 2,773 | 3,242 | ||
| Non-current liabgitles: |
due in greater than one year | ||
| 2022 | 2021 | ||
| Income received in advance | g 11,461 |
f, 12,395 |
| 10. | Non-current liabgitles: due in greater than one year |
|---|---|
| Funds | |||||
|---|---|---|---|---|---|
| Brought forward | Movement | Transfer | Carried forward | ||
| 1Apra 2021 8 |
in yearf | 8 | 31March 2022 | ||
| Undesignated reserves Unrestricted funds - fixed assets Designated fund —maintenance |
reserve | 9,094 57,598 5,000 |
3,459 (1,813) 7,500 |
12,553 55,785 12,500 |
|
| Total unrestricted funds |
71,692 | 9,146 | 80,838 | ||
| Restricted funds —fixed assets | 15,600 | (7,348) | 8,252 | ||
| Total funds | 87,292 | 1,798 | 89,090 |