OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted 2021 Total 2020 Total
funds funds funds funds
Notes
INCOME AND ENDOWIVIENTS FROW(
Donations
and legacies
2 144,990 12,000 156,990 90,528
Other trading activities 3 513,430 513,430 912,424
Investment
income
4 808 808 113
Total 12,000 671,228 1„003,065
EXPENDITURE QN
Raising funds 5 377,848
Charitable
activities
Awareness
and education
210,244 221,T75 244,363
Relief 81,665 81,665 81„803
Grants awarded 207,482 207.482 99,431
11,531 1,043,061
NET INCOIVIEf (EXPENDITURE) (218,011j 469 (217,542j
RECONCIUATION
OF FUNDS
Total funds brought forward 277,005 292,251 332,247
TOTAL FUNDS CARRIED FORWARD 58,994 15,715 292.251

Unrestricted Restricted 2021 Total 2020 Total
funds funds funds funds
Notes
FIXEDASSETS
Investments
CURRENT ASSETS
Debtors 14 15,819 15,819 93,4T4
Cash at bank 20&,T50 15,'715 224„465 293,844
15,715 240,284 3&7,318
CREDITORS
Amounts
falling due within
one year 'i5 (165,5T5} (165,575} (95,068}
NET CURRENT ASSETS 15,T15 T4.709 292,251
TOTAL ASSETS LESSCURRENT
LIABIUTIES 15,715 T4,709 292,251
NET ASSETS 15,715 292,251
FUNDS 58,994 277,005
Unrestricted
funds
15,715 15,246
Restdcted funds
TOTAL FUNDS CARRIED FORWARD T4„709 292,251

2021 K 20206
Notes
Cash flows from operating activities
Cash generated
from operations
0,18 11,563
Net cash used in operating activities 0,18
Cash flows from investing activities
Sale oftangible flxed assets (1) (3)
Sale of6xed asset Investments 1
Interest received 808 113
Net cash prodded
by investing
activities 808 110
Change
in cash and cash
equivalents
in the repmting
period (69,379) (11,453)
Cash and cash equivalents at the
beginning
ofthe reporting
period 293,844 305,297
Cash and cash equivalents at the
end ofthe reporting
period
224,465 393.844
NETASSETS 74,709 292250

2021 E 2020 E
Net expenditure
for the reporting
period (as per the Statement of (217,542) (39,996)
Financial Activitiesj
Adjustments
for:
Loss on disposal of6xed assets 5
Interest received (808) (113)
Movement
in subsidiary
company balance 20,866 (5,219)
Decrease
in debtors
56,789 117„538
Increase/ (decrease )in creditors 70,507 (83,778)
Net cash used in operations ~33.6637

. ANALYSIS OF C HANCES
IN NET FU
NDS
At 1.4 20 Cash flow At
31.3.21
Net cash
Cash at bank 293.844 ~69.379
293,844 ~[69.379
Total 293,844 ~69.379

2021 2020
F K
Dorratiorrs 156,990 90,528
3. OT H ER TRAD
I N
G ACTIVITIES
2021 2020
K
Charitable actiVities 513,430 912,424

2021 2020
6 6
Jeans for Genes l3ay 223,915 392,783
Staffcosts 112,052 195,511
Promotional items 41,731 26,555
Corporate partnerships. ijoensing and sponsorship 150 2,615
617,464

6. CH AP ITABLE AC TIVITIES CO STS
Grant
funding
of
Support
costs
Oirect
costs
actiVities
(see note
7t
(see note
8j
Totals
K K.
Awareness and education 102,369 119„406 221,775
Relief 81,665 81„665
Grants awarded 207,482 207,482
102,369 207,482 201,071

2021 2020
K
Dingley's
Promise
3,416
FOP Friends 3,416
Jessie May 3,416
Kleefstra Syndrome 3„416
Newlife (Foundation
for Disabled
Children) 3,416 5,000
Norrie Disease Foundation 5,000
The Sandcastle Trust 5,000
Zoes Place Baby hospice 4„877
Nystagmus
Network
4,850
Neuromuscular
Centre
1„000
The 1P36Family Trust 500
Kabuki UK 5,00a
Microphthalmia
Anophthalmia
and Coloboma Support 5,000
BBSUK 4„900
Williams
Syndrome
Foundation
5,000
Huntingtons
Disease Association
5,000
PWSA 4„957
Fanconi Hope 5,000
Albinism
Fellowship
3,00Q
Glasgow Children's
Hospital
Charity 1,000
Headlines
The Craniofacial
Support Group 5,aao
Annabelle's
Challenge
3,250
The Haemosphilia
Society
5,000
PMSF UK 5,000
Max Appeal 2„56Q
Cure EB 3,000
Teddington
Trust
5,000
Immunodeficiency
UK
123„095
48XXYYFamily Support Group UK 3,416
Acrodysostosis
Support
3,416
AKU Society 3,41T
Child Growth
Foundation
3,417
Down Syndrome
Training
and Support Service Ltd 3,417
The Fragile XSociety 3,417
Local families
with bleeding
disorders 3,417
My Aware 3,417
The Neurofibromatosis
Association
3,41T
Ring20 Research
and Support
UK CIO 3,41T
Scottish Huntington's
Association
3,417
SIBS 3„417
The Ataxia Telangiectasia Society 3,41T
Muscle Help Foundation 3,417
Rainbow Trust Children's Charity 3,41T
Tuberous Sclerosis Association 3,417
Zoe's Place Trust re Coventry 3,417
Zoe's Place Trust re Liverpool 3,41T
205,095

8. SU PP ORT COSTS
Governance
Management costs Totals
K E 6
Awareness and education 105,548 13,858 118,406
Relief 81,665 81,665
187,213 13,858 201,071

2020
K
Auditors' remuneration 25,200
Deficit on disposal
of
fixed assets 5
Auditors' remuneration -audit 5,500
Auditors" remuneration -other services 3,000
Previous auditors'
remuneration
- audit services 16,700

2021 2020
VIages and salaries 270,789 32T,399
Social security costs 15„778 32,738
Other pension costs 12,698 22.873
299,265 383,010

Unrestricted Restricted Total
fund funds funds
E E
INCOME AND ENDOWNMENTS FROM
Donations
and legacies
80„328 10+00 90,528
Other trading actiwlies 912,424 912„424
Investment
income
113 113
Total 992,865 10,200 1,003„065
EXENDITURE ON
Raising funds 617,464
Charitable
activities
Awareness
and education
242„694 1,669 244,363
Relief 81„803 81,803
Grants
avvarded
99,431 99,431
Total 1„041,392 1,669 1,043,061
NET INCOMEI (EXPENDITURE) (48,527) 8„531 P9„996)
Transfers between funds 58.283 ~558.283
Net movement
in funds
9,756 (49,752) (39,996)
RECONCIUATION
OF FUNDS
Total funds brought forward 267,249 64,998 332,247
TOTAL FUNDS CARRIED FORWARD 277,005 15,246 292,251

14.DE BTORS: AMOUNT S
FALLINC
DUE
2021 2020
E E
Trade debtors 15,164
Amounts
owed by group undertakings
20,866
Other debtors
VAT 15,819 32,389
Prepayments and accrued income 25,021
15,819

2021 2020
F
Trade creditors 34,T11 68,T10
Social security and other taxes 2,168 T,645
Other creditors 125,421 2,299
Accruals
and deferred
income 3,2T5 16,414
1655T5 95,068

16. M O VEMENT IN FUNDS
Net
movement At
At 1.420 in funds 31321
6
Unrestricted funds
General funds 277,005 (218,011) 58,994
Restricted funds
PID UK 8,531 (8,531)
Roald l3ahl's MCC 6715 - 6715
GDUK Helpline 9,000 9,000
15746 469 15,715
TOTAL FUNDS 292251 ~17.5421 74.709

Net m ovement
in
funds,
include
d
in th
e abo
incoming Resources Movement
resources expended in funds
F 6
Unrestricted funds
Generalfunds 659~8 (877+39) (218,011)
Restricted funds
PID UK 3,000 (11,531) (8„531)
GDUK Heipline 9,000 9„000
12„000 (11,531)
TOTAL FUNDS 071220 ~880 770 ~2175421
Net Transfers
movement hehveen At
At 14.19 in funds funds 31.320
6 6 E
Unrestricted funds
General funds 267,249 (48„527) 58+83 277,005
Restricted funds
PID UK 43,843 8,531 (43,843) 8,531
Symposium 14„440 (14.440)
Roald l3ahl's MCC 6,715 6,715
64,998 8,531 (58.283) 15,246
TOTAL FUNDS 332347 ~139.000 292,251
Incoming Resources Movement
resources expended in funds
F. E 8
Unrestricted funds
General funds 992,885 (1,041.3921 (3(8,82T1
Restricted funds
PID UK 10,200 (1,8991 8„531
TOTAL FUNDS 1.003.006 ~1.003.001 ~30996