OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet 8 to 9
Notes tothe Financial Statements 10 to 16
Detailed Statement of Financial Activities 17

31/3/21 31/3/20
Unrestricted Restricted Total Total
fund funds funds funds
Notes E 6 E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,293 6,293 13,888
Investment
income
5,580 5,580 6,497
Total 11,873 11,873 20,385
EXPENDITURE ON
Charitable
activities
Socials, outings, transport
and
office costs 7,271 7,271 19,821
Net gains/(losses)
on investments
17,058 17,058 (20,914)
NET INCOME/(EXPENDITURE) 21,660 21,660 (20,350)
RECONCILIATION
OF FUNDS
Total funds brought forward 161,814 161,814 182,164
TOTAL FUNDS CARRIED FORWARD 183,474 183,474 161,814

31/3/21 31/3/20
Notes E E
FIXEDASSETS
Tangible assets 1,286 101
Investments 166,169 149,111
167,455 149,212
CURRENT ASSETS
Stocks 10 384 350
Debtors 11 1,114 1,148
Investments 12 5,000 5,000
Cash at bank and in hand 11,261 7,795
17,759 14,293
CREDITORS
Amounts
falling due within one year
13 (1,740) (1,691)
NET CURRENT ASSETS 16,019 12,602
TOTAL ASSETS LESSCURRENT LIABILITIES 183,474 161,814
NET ASSETS 183,474 161,814
FUNDS 15
Unrestricted funds 183,474 161,814
TOTALFUNDS 183,474 161,814

31/3/21 31/3/20
E E
Fundraising 106 154
Donations 6,187 13,734
6,293 13,888
INVESTMENT INCOME
31/3/21 31/3/20
E E
Deposit account interest 42 66
Investment income 5,538 6,431
5,580 6,497
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
f E f
Socials, outings, transport and office costs 5,440 1,831 7,271
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31/3/21 31/3/20
E
Depreciation -owned assets 564 34

COMPARATIVES
FOR THE STA
TEMENT OF FINANCIAL ACT IVITIES
Unrestricted Restricted Total
fund funds funds
E f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,888 13,888
Investment
income
6,497 6,497
Total 20,385 20,385
EXPENDITURE ON
Charitable
activities
Socials, outings, transport
and
office costs 19,821 19,821
Net gains/(losses)
on investments
(20,914) (20,914)
NET INCOME/(EXPENDITURE) (20,350) (20,350)
RECONCILIATION
OF FUNDS
Total funds brought forward 182,164 182,164
TOTAL FUNDS CARRIED FORWARD 161,814 161,814

8. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
f
COST
At 1st April 2020 2,686
Additions 1,749
At 31st March 2021 4,435
DEPRECIATION
At 1st April 2020 2,585
Charge for year 564
At 31st March 2021 3,149
NET BOOK VALUE
At 31st March 2021 1,286
At 31st March 2020 101
9. FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
At 1st April 2020 149,111
Revaluations 17,058
At 31st March 2021 166,169
NET BOOK VALUE
At 31st March 2021 166,169
At 31st March 2020 149,111
There were no investment assets outside the UK.
Cost or valuation
at 31st
March 2021 is represented by:
Listed
investments
E
Valuation
in 2021
166,169
All investments
are held
primarily to provide an investment return for the charity.

10. STOCKS
31/3/21 31/3/20
E E
Finished goods 384 350
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
E E
Prepayments and accrued income 1,114 1,148
12. CURRENT ASSET INVESTMENTS
31/3/21 31/3/20
E E
National Savings Income Bonds 5,000 5,000
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
E f
Accruals and deferred income 1,740 1,691
14. ANALYSIS OF NET ASSETS BETWEEN FUNDS
31/3/21 31/3/20
Llnrestricted Restricted Total Tota I
fundf funds
E
funds
E
funds
6
Fixed assets 1,286 1,286 101
Investments 166,169 166,169 149,111
Current assets 1,7,759 17,759 14,293
Current liabilities (1,740) (1,740) (1,691)
183,474 183,474 161,814

MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
E E E
Unrestricted funds
General fund 161,814 21,660 183,474
TOTALFUNDS 161,814 21,660 183,474
Incoming Resources Gains and Movement
resources expended losses in funds
f f f f
Unrestricted funds
General fund 11,873 (7,271) 17,058 21,660
TOTAL FUNDS 11,873 (7,271) 17,058 21,660

Net
movement At
At 1/4/19 in funds 31/3/20
E E E
Unrestricted funds
General fund 182,164 (20,350) 161,814
TOTAL FUNDS 182,164 (20,350) 161,814
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 20,385 (19,821) (20,914) (20,350)
TOTALFUNDS 20,385 (19,821) (20,914) (20,350)

Net
movement At
At 1/4/19 in funds 31/3/21
f E E
Unrestricted funds
General fund 182,164 1,310 183,474
TOTAL FUNDS 182,164 1,310 183,474
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 32,258 (27,092) (3,856) 1,310
TOTALFUNDS 32,258 (27,092) (3,856) 1,310

31/3/21 31/3/20
f E
INCOME AND ENDOWMENTS
Donations
and legacies
Fundraising 106 154
Donations 6,187 13,734
6,293 13,888
Investment
income
Deposit account interest 42 66
investment
income
5,538 6,431
5,580 6,497
Total incoming resources 11,873 20,385
EXPENDITURE
Charitable
activities
Repairs and maintenance 354
Socials 3,097
Outings and Christmas party 3,759
Transport
-members
6,363
Office and administration costs 4,522 4,801
Fixtures and fittings 564 34
Grants to institutions 75
5,440 18,129
Support costs
Governance costs
Accountancy 1,831 1,692
Totalresources
expended
7,271 19,821
Net income before gains and losses 4,602 564
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments 17,058 (20,914)
Net income/(expenditure) 21,660 (20,350)