| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 5 |
| Independent | Examiner's Report |
|||
| Statement of | Financial Activities | |||
| Balance Sheet | 8 | to | 9 | |
| Notes tothe Financial Statements | 10 | to | 16 | |
| Detailed Statement of Financial Activities | 17 |
| 31/3/21 | 31/3/20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | E | 6 | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
6,293 | 6,293 | 13,888 | |||
| Investment income |
5,580 | 5,580 | 6,497 | |||
| Total | 11,873 | 11,873 | 20,385 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Socials, outings, transport and |
office costs | 7,271 | 7,271 | 19,821 | ||
| Net gains/(losses) on investments |
17,058 | 17,058 | (20,914) | |||
| NET INCOME/(EXPENDITURE) | 21,660 | 21,660 | (20,350) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 161,814 | 161,814 | 182,164 | |||
| TOTAL FUNDS CARRIED FORWARD | 183,474 | 183,474 | 161,814 |
| 31/3/21 | 31/3/20 | |||
|---|---|---|---|---|
| Notes | E | E | ||
| FIXEDASSETS | ||||
| Tangible assets | 1,286 | 101 | ||
| Investments | 166,169 | 149,111 | ||
| 167,455 | 149,212 | |||
| CURRENT ASSETS | ||||
| Stocks | 10 | 384 | 350 | |
| Debtors | 11 | 1,114 | 1,148 | |
| Investments | 12 | 5,000 | 5,000 | |
| Cash at bank | and in hand | 11,261 | 7,795 | |
| 17,759 | 14,293 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
13 | (1,740) | (1,691) | |
| NET CURRENT ASSETS | 16,019 | 12,602 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 183,474 | 161,814 | ||
| NET ASSETS | 183,474 | 161,814 | ||
| FUNDS | 15 | |||
| Unrestricted | funds | 183,474 | 161,814 | |
| TOTALFUNDS | 183,474 | 161,814 |
| 31/3/21 | 31/3/20 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Fundraising | 106 | 154 | |||
| Donations | 6,187 | 13,734 | |||
| 6,293 | 13,888 | ||||
| INVESTMENT INCOME | |||||
| 31/3/21 | 31/3/20 | ||||
| E | E | ||||
| Deposit account interest | 42 | 66 | |||
| Investment | income | 5,538 | 6,431 | ||
| 5,580 | 6,497 | ||||
| CHARITABLE | ACTIVITIES | COSTS | |||
| Direct | Support | ||||
| Costs | costs | Totals | |||
| f | E | f | |||
| Socials, outings, transport | and office costs | 5,440 | 1,831 | 7,271 | |
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 31/3/21 | 31/3/20 | ||||
| E | |||||
| Depreciation | -owned assets | 564 | 34 |
| COMPARATIVES FOR THE STA |
TEMENT OF FINANCIAL ACT | IVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| E | f | f | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
13,888 | 13,888 | ||
| Investment income |
6,497 | 6,497 | ||
| Total | 20,385 | 20,385 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Socials, outings, transport and |
office costs | 19,821 | 19,821 | |
| Net gains/(losses) on investments |
(20,914) | (20,914) | ||
| NET INCOME/(EXPENDITURE) | (20,350) | (20,350) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 182,164 | 182,164 | ||
| TOTAL FUNDS CARRIED FORWARD | 161,814 | 161,814 |
| 8. | TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| f | ||||||
| COST | ||||||
| At 1st April 2020 | 2,686 | |||||
| Additions | 1,749 | |||||
| At 31st March 2021 | 4,435 | |||||
| DEPRECIATION | ||||||
| At 1st April 2020 | 2,585 | |||||
| Charge for year | 564 | |||||
| At 31st March 2021 | 3,149 | |||||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | 1,286 | |||||
| At 31st March 2020 | 101 | |||||
| 9. | FIXEDASSET INVESTMENTS | |||||
| Listed | ||||||
| investments | ||||||
| f | ||||||
| MARKET VALUE | ||||||
| At 1st April 2020 | 149,111 | |||||
| Revaluations | 17,058 | |||||
| At 31st March 2021 | 166,169 | |||||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | 166,169 | |||||
| At 31st March 2020 | 149,111 | |||||
| There were no investment | assets | outside the UK. | ||||
| Cost or valuation at 31st |
March 2021 is represented | by: | ||||
| Listed | ||||||
| investments | ||||||
| E | ||||||
| Valuation in 2021 |
166,169 | |||||
| All investments are held |
primarily | to provide an investment | return for the charity. |
| 10. | STOCKS | |||||||
|---|---|---|---|---|---|---|---|---|
| 31/3/21 | 31/3/20 | |||||||
| E | E | |||||||
| Finished | goods | 384 | 350 | |||||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31/3/21 | 31/3/20 | |||||||
| E | E | |||||||
| Prepayments | and accrued income | 1,114 | 1,148 | |||||
| 12. | CURRENT ASSET INVESTMENTS | |||||||
| 31/3/21 | 31/3/20 | |||||||
| E | E | |||||||
| National | Savings Income | Bonds | 5,000 | 5,000 | ||||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31/3/21 | 31/3/20 | |||||||
| E | f | |||||||
| Accruals | and deferred | income | 1,740 | 1,691 | ||||
| 14. | ANALYSIS OF | NET ASSETS BETWEEN FUNDS | ||||||
| 31/3/21 | 31/3/20 | |||||||
| Llnrestricted | Restricted | Total | Tota I | |||||
| fundf | funds E |
funds E |
funds 6 |
|||||
| Fixed assets | 1,286 | 1,286 | 101 | |||||
| Investments | 166,169 | 166,169 | 149,111 | |||||
| Current | assets | 1,7,759 | 17,759 | 14,293 | ||||
| Current | liabilities | (1,740) | (1,740) | (1,691) | ||||
| 183,474 | 183,474 | 161,814 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/4/20 | in funds | 31/3/21 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 161,814 | 21,660 | 183,474 | |
| TOTALFUNDS | 161,814 | 21,660 | 183,474 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | f | f | f | ||
| Unrestricted | funds | ||||
| General fund | 11,873 | (7,271) | 17,058 | 21,660 | |
| TOTAL FUNDS | 11,873 | (7,271) | 17,058 | 21,660 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/19 | in funds | 31/3/20 | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 182,164 | (20,350) | 161,814 | |
| TOTAL FUNDS | 182,164 | (20,350) | 161,814 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 20,385 | (19,821) | (20,914) | (20,350) | |
| TOTALFUNDS | 20,385 | (19,821) | (20,914) | (20,350) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/19 | in funds | 31/3/21 | ||
| f | E | E | ||
| Unrestricted | funds | |||
| General fund | 182,164 | 1,310 | 183,474 | |
| TOTAL FUNDS | 182,164 | 1,310 | 183,474 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 32,258 | (27,092) | (3,856) | 1,310 | |
| TOTALFUNDS | 32,258 | (27,092) | (3,856) | 1,310 |
| 31/3/21 | 31/3/20 | ||||
|---|---|---|---|---|---|
| f | E | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Fundraising | 106 | 154 | |||
| Donations | 6,187 | 13,734 | |||
| 6,293 | 13,888 | ||||
| Investment income |
|||||
| Deposit account interest | 42 | 66 | |||
| investment income |
5,538 | 6,431 | |||
| 5,580 | 6,497 | ||||
| Total incoming resources | 11,873 | 20,385 | |||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Repairs and maintenance | 354 | ||||
| Socials | 3,097 | ||||
| Outings and Christmas | party | 3,759 | |||
| Transport -members |
6,363 | ||||
| Office and administration | costs | 4,522 | 4,801 | ||
| Fixtures and fittings | 564 | 34 | |||
| Grants to institutions | 75 | ||||
| 5,440 | 18,129 | ||||
| Support costs | |||||
| Governance costs | |||||
| Accountancy | 1,831 | 1,692 | |||
| Totalresources expended |
7,271 | 19,821 | |||
| Net income before | gains | and losses | 4,602 | 564 | |
| Realised recognised | gains | and losses | |||
| Realised gains/(losses) | on | fixed asset investments | 17,058 | (20,914) | |
| Net income/(expenditure) | 21,660 | (20,350) |