## 

## 

||||Page||
|---|---|---|---|---|
|Report ofthe|Trustees|1|to|5|
|Independent|Examiner's<br>Report||||
|Statement of|Financial Activities||||
|Balance Sheet||8|to|9|
|Notes tothe Financial Statements||10|to|16|
|Detailed Statement of Financial Activities|||17||





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 


## 

## 



## 



## 

## 



## 

## 

||||||31/3/21|31/3/20|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||fund|funds|funds|funds|
|||Notes|E|6|E|E|
|INCOME AND ENDOWMENTS|FROM||||||
|Donations<br>and legacies|||6,293||6,293|13,888|
|Investment<br>income|||5,580||5,580|6,497|
|Total|||11,873||11,873|20,385|
|EXPENDITURE ON|||||||
|Charitable<br>activities|||||||
|Socials, outings, transport<br>and|office costs||7,271||7,271|19,821|
|Net gains/(losses)<br>on investments|||17,058||17,058|(20,914)|
|NET INCOME/(EXPENDITURE)|||21,660||21,660|(20,350)|
|RECONCILIATION<br>OF FUNDS|||||||
|Total funds brought forward|||161,814||161,814|182,164|
|TOTAL FUNDS CARRIED FORWARD|||183,474||183,474|161,814|





## 

||||31/3/21|31/3/20|
|---|---|---|---|---|
|||Notes|E|E|
|FIXEDASSETS|||||
|Tangible assets|||1,286|101|
|Investments|||166,169|149,111|
||||167,455|149,212|
|CURRENT ASSETS|||||
|Stocks||10|384|350|
|Debtors||11|1,114|1,148|
|Investments||12|5,000|5,000|
|Cash at bank|and in hand||11,261|7,795|
||||17,759|14,293|
|CREDITORS|||||
|Amounts<br>falling due within one year||13|(1,740)|(1,691)|
|NET CURRENT ASSETS|||16,019|12,602|
|TOTAL ASSETS LESSCURRENT LIABILITIES|||183,474|161,814|
|NET ASSETS|||183,474|161,814|
|FUNDS||15|||
|Unrestricted|funds||183,474|161,814|
|TOTALFUNDS|||183,474|161,814|



## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

|||||31/3/21|31/3/20|
|---|---|---|---|---|---|
|||||E|E|
|Fundraising||||106|154|
|Donations||||6,187|13,734|
|||||6,293|13,888|
|INVESTMENT INCOME||||||
|||||31/3/21|31/3/20|
|||||E|E|
|Deposit account interest||||42|66|
|Investment|income|||5,538|6,431|
|||||5,580|6,497|
|CHARITABLE|ACTIVITIES|COSTS||||
||||Direct|Support||
||||Costs|costs|Totals|
||||f|E|f|
|Socials, outings, transport||and office costs|5,440|1,831|7,271|
|NET INCOME/(EXPENDITURE)||||||
|Net income/(expenditure)||is stated after charging/(crediting):||||
|||||31/3/21|31/3/20|
|||||E||
|Depreciation|-owned assets|||564|34|



## 

## 



## 

## 

## 

|COMPARATIVES<br>FOR THE STA|TEMENT OF FINANCIAL ACT|IVITIES|||
|---|---|---|---|---|
|||Unrestricted|Restricted|Total|
|||fund|funds|funds|
|||E|f|f|
|INCOME AND ENDOWMENTS|FROM||||
|Donations<br>and legacies||13,888||13,888|
|Investment<br>income||6,497||6,497|
|Total||20,385||20,385|
|EXPENDITURE ON|||||
|Charitable<br>activities|||||
|Socials, outings, transport<br>and|office costs|19,821||19,821|
|Net gains/(losses)<br>on investments||(20,914)||(20,914)|
|NET INCOME/(EXPENDITURE)||(20,350)||(20,350)|
|RECONCILIATION<br>OF FUNDS|||||
|Total funds brought forward||182,164||182,164|
|TOTAL FUNDS CARRIED FORWARD||161,814||161,814|





## 

## 

|8.|TANGIBLE FIXEDASSETS||||||
|---|---|---|---|---|---|---|
|||||||Fixtures|
|||||||and|
|||||||fittings|
|||||||f|
||COST||||||
||At 1st April 2020|||||2,686|
||Additions|||||1,749|
||At 31st March 2021|||||4,435|
||DEPRECIATION||||||
||At 1st April 2020|||||2,585|
||Charge for year|||||564|
||At 31st March 2021|||||3,149|
||NET BOOK VALUE||||||
||At 31st March 2021|||||1,286|
||At 31st March 2020|||||101|
|9.|FIXEDASSET INVESTMENTS||||||
|||||||Listed|
|||||||investments|
|||||||f|
||MARKET VALUE||||||
||At 1st April 2020|||||149,111|
||Revaluations|||||17,058|
||At 31st March 2021|||||166,169|
||NET BOOK VALUE||||||
||At 31st March 2021|||||166,169|
||At 31st March 2020|||||149,111|
||There were no investment|assets|outside the UK.||||
||Cost or valuation<br>at 31st|March 2021 is represented||by:|||
|||||||Listed|
|||||||investments|
|||||||E|
||Valuation<br>in 2021|||||166,169|
||All investments<br>are held|primarily|to provide an investment||return for the charity.||





## 

## 

|10.|STOCKS||||||||
|---|---|---|---|---|---|---|---|---|
||||||||31/3/21|31/3/20|
||||||||E|E|
||Finished|goods|||||384|350|
|11.|DEBTORS:AMOUNTS|||FALLING DUE WITHIN ONE YEAR|||||
||||||||31/3/21|31/3/20|
||||||||E|E|
||Prepayments||and accrued income||||1,114|1,148|
|12.|CURRENT ASSET INVESTMENTS||||||||
||||||||31/3/21|31/3/20|
||||||||E|E|
||National|Savings Income|||Bonds||5,000|5,000|
|13.|CREDITORS: AMOUNTS||||FALLING DUE WITHIN ONE YEAR||||
||||||||31/3/21|31/3/20|
||||||||E|f|
||Accruals|and deferred||income|||1,740|1,691|
|14.|ANALYSIS OF||NET ASSETS BETWEEN FUNDS||||||
||||||||31/3/21|31/3/20|
||||||Llnrestricted|Restricted|Total|Tota I|
||||||fundf|funds<br>E|funds<br>E|funds<br>6|
||Fixed assets||||1,286||1,286|101|
||Investments||||166,169||166,169|149,111|
||Current|assets|||1,7,759||17,759|14,293|
||Current|liabilities|||(1,740)||(1,740)|(1,691)|
||||||183,474||183,474|161,814|





## 

## 

|MOVEMENT|IN FUNDS||||
|---|---|---|---|---|
||||Net||
||||movement|At|
|||At 1/4/20|in funds|31/3/21|
|||E|E|E|
|Unrestricted|funds||||
|General fund||161,814|21,660|183,474|
|TOTALFUNDS||161,814|21,660|183,474|



|||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|
|||resources|expended|losses|in funds|
|||f|f|f|f|
|Unrestricted|funds|||||
|General fund||11,873|(7,271)|17,058|21,660|
|TOTAL FUNDS||11,873|(7,271)|17,058|21,660|



## 

||||Net||
|---|---|---|---|---|
||||movement|At|
|||At 1/4/19|in funds|31/3/20|
|||E|E|E|
|Unrestricted|funds||||
|General fund||182,164|(20,350)|161,814|
|TOTAL FUNDS||182,164|(20,350)|161,814|



|||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|
|||resources|expended|losses|in funds|
|||E|E|E|E|
|Unrestricted|funds|||||
|General fund||20,385|(19,821)|(20,914)|(20,350)|
|TOTALFUNDS||20,385|(19,821)|(20,914)|(20,350)|





## 

## 

||||Net||
|---|---|---|---|---|
||||movement|At|
|||At 1/4/19|in funds|31/3/21|
|||f|E|E|
|Unrestricted|funds||||
|General fund||182,164|1,310|183,474|
|TOTAL FUNDS||182,164|1,310|183,474|



|||Incoming|Resources|Gains and|Movement|
|---|---|---|---|---|---|
|||resources|expended|losses|in funds|
|||E|E|E|E|
|Unrestricted|funds|||||
|General fund||32,258|(27,092)|(3,856)|1,310|
|TOTALFUNDS||32,258|(27,092)|(3,856)|1,310|



## 

## 

## 



## 

|||||31/3/21|31/3/20|
|---|---|---|---|---|---|
|||||f|E|
|INCOME AND ENDOWMENTS||||||
|Donations<br>and legacies||||||
|Fundraising||||106|154|
|Donations||||6,187|13,734|
|||||6,293|13,888|
|Investment<br>income||||||
|Deposit account interest||||42|66|
|investment<br>income||||5,538|6,431|
|||||5,580|6,497|
|Total incoming resources||||11,873|20,385|
|EXPENDITURE||||||
|Charitable<br>activities||||||
|Repairs and maintenance||||354||
|Socials|||||3,097|
|Outings and Christmas||party|||3,759|
|Transport<br>-members|||||6,363|
|Office and administration|||costs|4,522|4,801|
|Fixtures and fittings||||564|34|
|Grants to institutions|||||75|
|||||5,440|18,129|
|Support costs||||||
|Governance costs||||||
|Accountancy||||1,831|1,692|
|Totalresources<br>expended||||7,271|19,821|
|Net income before|gains||and losses|4,602|564|
|Realised recognised|gains||and losses|||
|Realised gains/(losses)||on|fixed asset investments|17,058|(20,914)|
|Net income/(expenditure)||||21,660|(20,350)|



