OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's
report)
Independent
examiner's
report
to the members of north wales
womens
centre limited
20
Statement
of financial
activities
expenditure
account)
(including
income and
22
Statement
of financial
position
23
Notes to the financial statements 25
The following pages do not form part ofthe financial statements
Detailed statement
of financial activities
38
Notes to the detailed statement of financial activities 40
Reference and adm inistrative inistrative details
Registered charity name North Wales Women's Centre Limited
Charity registration number 1140227
Company registration number 03886363
Principal office and
office
registered 46-54 Water Street
Rhyl
Denbighshire
LL181SS
The trustees
S N Farrell
W Mullen James
SWalls
A Ogle
AJames
Company secretary Ms Gemma Fox
Independent examiner Bruce Roberts FCA

and Probation
Service continue to be the
main agency ref erral rou
Citizen's Advice Bureau 2
Checkpoint
(Police Custody)
95 24%
Children's
Services
13
Police - Domestic Abuse Officer 2
Drug and Alcohol misuse services 2
Employment
Services
'I
Health 22 6%
Housing 5
Mental health services 28 7%
Police custody suite 44 11%
Prison Release Services 11
Probation
Service
42 11%
Self-referral 111 28%
Social Services 9
Other 10

ve support
from previous year. The breakdo
,

wn
is as follows:
g
Age range
Total %of total
16-18
19-24
25-34
35-44
45-54
55-64
65+
8
57
112
91
73
43
13
2
2
28
27
23
18
11
3

77 newly registered
wome
n
who
re sponded
to the question,
th
e breakdown
of ethnici
White
Welsh/
English/
Scottish/
Irish
Northern Irish/British 263
Gypsy or Irish Traveller
Other white background
Mixed/multiple
ethnic groups
1
0
3
White and Black Caribbean
White and Black African
White and Asian
Any other mixed/
multiple
Asian/Asian
British
ethnic background
Indian
Pakistani
Bangladeshi
Any other Asian background
Black/African/Caribbean/Black British
African
Other ethnic group
Prefer not to say
e whole cohort of397wom en,
the employment
status
was as follows;
Employment
status
Carers
Employed
full time
Employed
part time
Unemployed
- not seeking
Unemployed
seeking work
Retired
Student
Unable to work (long term
Self employed
Volunteering
work
sick)
Total
6
51
53
128
70
16
16
48
7
2
%of total
2
13
13
32
18
4
4
12
2
1

Pathway
Number
of
women
receiving
support
with
Alcohol
Drugs
Accommodation
Personal
Development
(ETE)inc. social activities
Offending
(includes
Attitudes,
Thinking
&Behaviour
Health, Wellbeing
and reducing
isolation
Mental Health
Domestic Abuse and Sexual Abuse
Finance Benefit and Debt
Sex-working
Children,
Families and Relationships
(ATB)) pathway
73
47
111
114
274
333
301
109
109
2
103




.
wo accesse servces,
many
ore outcomes as the below table demonstrates:
omes
Achieved -(there may be multiple outcomes for each woman)
achieved one
Whole
Accommodation
(e.g. moved from unsafe to safe accommodation;
homeless to
cohort 439
accommodated).
Alcohol (e.g. management;
reduced frequency;
cessation)
Drugs (e.g. management;
reduced frequency; cessation)
151
133
57
Attitudes,
thinking
and behaviour (e.g.reduction
in offending
behaviour;
improved
anger management)
Children,
families and relationships
(e.g. improved
parenting
skills; children
removed
from child protection
register; improved
Domestic Abuse and Sexual Abuse service outcomes (e.g. women
and children
are safe; increased
levels ofself-esteem;
empowered
Finance, benefit and debt (e.g.debt reduction; increased
income and taking
control of finances)
Well-being 8 Mental Health
Personal development:
education,
training
and employment
(e.g. gaining a
qualification;
increase
in confidence)
1,180
110
281
276
1,304
215

2022
Alcohol
Drugs
Accommodation
Personal
Development
(ETE)inc. Social Activities
Attitudes,
Thinking
& Behaviour
(ATB)
Health, Wellbeing
& Reducing
Isolation
Mental Health
Domestic Abuse and Sexual Abuse
Finance Benefit & Debt
Children,
Families
&Relationships
2
3
2
41
79
41
169
139
64
39
41

2022 2021
Unrestricted Restricted Endowment
Income and endowments Note funds
2
funds
2
funds
2
Total funds
2
Total funds
2
Grants and Donations
Charitable
activities
Investment
income
Other income
5
6
7
8
2,001
11,610
77
4,000
286,181 288,182
11,610
77
4,000
358,361
151
19,000
Total income 17,688 286,181 303,869 377,512
Expenditure
Expenditure
on
charitable
activities
18,629 285,668 304,297 312,052
Total expenditure 18,629 285,668 304,297 312,052
Net (expenditure)/income 941 513 428 65,460
Transfers between
funds
10,570 (10,570)
Net movement
in funds
9,629 (10,057) (428) 65,460
Reconciliation
offunds
Total funds brought
forward
123,263 81,086 200,000 404,349 338,890
Total funds carried forward 132,892 71,029 200,000 403,921 404,350

Unrestricted Restricted Total Funds
Funds Funds 2022
Donations 2 6 6
Donations
including
Crisis Fund
2,001 2,001
Grants
EIF Funding
OPCC - Heal and Thrive
Womens
Pathfinder
Triage Project
D.C.C. Homelessness
Prevention
Grant
DVSC MHLD Winter Pressure
Fund
Together Women
11,240
175,711
13,920
5,610
11,240
175,711
13,920
5,610
ROSA Covid Fund
Welsh Coronavirus
Resiliance
Foundation
in Wales
Fund inc Community 7,800 7,800
Steve Morgan Foundation
Pilgrim Trust
Ministry ofJustice
Gwynt YMor
Lloyds Bank Foundation
RWE Rhyl Community
Partnership
25,000
25,000
25,000
25,000
Lloyds Bank Foundation/Community Foundation in
Wales Covid funding
Postcode Community
Trust
HMPPS Breakfast Club funding
20,000
1,900
20,000
1,900
2,001 286, 18'I 288,182
Unrestricted Restricted Total Funds
Donations Funds Funds
2
2021
f
Donations
including
Crisis Fund
90 462 552

Unrestricted Restricted Total Funds
Funds Funds 2021
Grants 2 2
EIF Funding OPCC - Heal and Thrive
Womens
Pathfinder
Triage Project
D.C.C.Homelessness
Prevention
Grant
10,040
189,346
10,040
189,346
DVSC MHLD Winter Pressure
Fund
Together Women
ROSA Covid Fund
Welsh Coronavirus
Resilience
Fund
Foundation
in Wales
Steve Morgan
Foundation
Pilgrim Trust
Ministry ofJustice
Gwynt Y Mor
Lloyds Bank Foundation
RWE Rhyl Community
Partnership
Lloyds Bank Foundation/Community
inc Community
Foundation
in
7,000
6,898
9,939
2,275
22,500
47,826
25,000
25,000
4,200
7,000
6,898
9,939
2,275
22,500
47,826
25,000
25,000
4,200
Wales Covid funding
Postcode Community
Trust
7,785 7,785
HMPPS Breakfast Club funding
90 358,271 358,361

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Therapies,
workshops
and room hire
Coffee shop and catering
2
11,500
110
2
11,500
110
2 2
11,610 11,610

7. Inves tment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Bank interest 2
77
2
77
2
151
2
151
8. Other income
Unrestdcted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Other income 2
4,000
2
4,000
2
19,000
19,000

Expenditure
on charita
ble activities by fun d type
Unrestricted Restricted Total Funds
Funds Funds 2022
Staff costs
Other Support
Catering Resources and Events
Building and Equipment
Maintenance
Administration,
Management
and Governance
Costs 2
7,586
90
666
3,458
6,829
2
207,143
17,818
1,552
14,877
44,278
2
214,730
17,908
2,217
18,335
51,107
18,629 285,668 304,297
Unrestricted Restricted Total Funds
Funds Funds 2021
Staff costs
Other Support
Catering Resources and Events
Building and Equipment
Maintenance
Administration,
Management
and Governance
Costs 2
19
5
583
15,152
2
206,663
17,001
1,760
25,806
45,063
6
206,663
17,020
1,765
26,390
60,214
15,759 296,293 312,052
restricted funds are an aly sed as below:
. suppore by te main
Women' s Lloyds Bank Gwynt Y Other Total
Staff Costs
Other Support
Catering
Resources 8
Pathfinder
2
133,136
9,047
Foundation
25,000
Mor
2
16,778
restricted
2
36,106
8,771
restricted
2
211,020
17,818
Events
Building
& Equipment
1,552 1,552
Maintenance
Administration.
Mgm't
& 14,877 14,877
Governance 29,327 2,630 8,442 40,399
187,939 25,000 19,408 53,319 285,666
10. Independent
examination
fees
2022 2021
Fees payable to the independent
examiner
for: 6 6
Independent
examination
ofthe financial statements 3,720 3,600

13 . Tangible fixed assets
Freehold Plant and
property machinery Total
Cost 2 2
At 1 April 2021 and 31 March 2022 200,000 6,479 206,479
Depreciation
At 1 April 2021 and 31 March 2022 6,479 6,479
Carrying amount
At 31 March 2022 200,000 200,000
At 31 March 2021 200,000 200,000
14. Debtors
2022 2021
Trade debtors 2
1,400
2
29,084

Unrestricted funds
1 At
April 2021
Income Expenditure Transfers 31 March At
20
22
Unrestricted income
fund 123,263 17,688 (18,629) 10,570 132,892
At
1 At
April 2020
Income Expenditure Transfers 31 March 20
21
Unrestricted income 2
fund 119,782 19,241 (15,759) 123,264

8. Analysis ofcharitable
f
Restricted funds
unds
(continued/
At
Womens Resources (inc At
1 April 2021
2
Income
2
Expenditure
2
Transfers 31 March 20
22
Crisis Fund)
Lloyds Bank Foundation
Together Women
4,557 25,000 (122)
(25,000)
4,435
Project
North Wales PCC
Pilgrim
Trust
7,987
49,991
175,711 (7,987)
(187,940)
(10,570) 27,192
Heal and Thrive
ROSA David Fund
Welsh Coronavirus
11,240
7,800
(11,240)
(7,800)
Resiliance Fund inc
Community
Foundation
in Wales
Steve Morgan
541 (541)
Foundation
Ministry ofJustice
Gwynt YMor
RWE Rhyl Community
13,810 25,000 (19,408) 19,402
Partnership
Lloyds/CFIW
Covid
4,200 (4,200)
Crisis Funding
DCC Homelessness
grant
Postcode Community
13,920 (13,920)
Trust
Dt/SC MHLD Winter
20,000 20,000
Pressure
Fund
HMPPS Breakfast Club
5,610
1,900
(5,610)
(1,900)
81,086 286,181 (285,668) (10,570) 71,029
1 At
April 2020
Income Expenditure At
31 March 20
Transfers
21
Womens Resources (inc 2
Crisis Fund)
Lloyds Bank Foundation
Together Women
4,164 462
25,000
(69)
(25,000)
4,557
Project
North Wales PCC
Pilgrim Trust
1,290
13,654
7,000
189,346
22,500
(303)
(153,009)
(22,500)
7,987
49,991

18. Analysis ofcharitable funds (conf/uuurr)
Heal and Thrive
ROSA Covid Fund
Welsh Coronavirus
10,040
6,898
(10,040)
(6,898)
Resiliance
Fund inc
Community
Foundation
in Wales
Steve Morgan
9,939 (9,398) 541
Foundation
Ministry ofJustice
Gwynt Y Mor
RWE Rhyl Community
2,275
47,826
25,000
(2,275)
(47,826)
(11,190)
13,810
Partnership
Lloyds/CFIW
Covid
4,200 4,200
Crisis Funding
DCC Homelessness
7,785 (7,785)
grant
Postcode Community
Trust
DVSC MHLD Winter
Pressure
Fund
HMPPS Breakfast Club
19,108 358,271 (296,293) 81,086

Endowme nt
funds
At
1 At
April 2021
Income Expenditure Transfers 31 March 20
22
Restricted Endowment 2 2 2
Fund 200,000 200,000
At
Restricted Endowment 1 At
April 2020
2
Income
2
Expenditure Transfers
2
31 March 20
21
Fund 200,000 200,000

Analysis ofnet a ssets between funds
Unrestricted Restricted Endowment TotalFunds
Funds Funds Funds 2022
Tangible fixed assets
Current assets
Creditors less than
1 year
2
135,233
(2,341)
2
73,044
(2,015)
200,000 2
200,000
208,277
(4,356)
Net assets 132,892 71,029 200,000 403,921
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2021
Tangible
fixed assets
Current assets
Creditors less than
1 year
2
126,752
(3,488)
2
81,086
200,000 2
200,000
207,838
(3,488)
Net assets 123,264 81,086 200,000 404,350

2022 2021
Income and endowments 2 2
Grants and Donations
Donations
including
Crisis Fund
EIF Funding
OPCC - Heal and Thrive
Womens
Pathfinder
Triage Project
D.C.C.Homelessness
Prevention
Grant
DVSC MHLD Winter Pressure
Fund
Together Women
ROSA Covid Fund
Welsh Coronavirus
Resilience
Fund inc Community
Steve Morgan
Foundation
Pilgrim Trust
Ministry ofJustice
Gwynt Y Mor
Lloyds Bank Foundation
RWE Rhyl Community
Partnership
Lloyds Bank Foundation/Community
Foundation
in
Postcode Community
Trust
HMPPS Breakfast Club funding
Foundation
Wales Covid
in Wales
funding
2,001
11,240
175,711
13,920
5,610
7,800
25,000
25,000
20,000
1,900
552
10,040
189,346
7,000
6,898
9,939
2,275
22,500
47,826
25,000
25,000
4,200
7,785
288,182 358,361
Charitable
activities
Therapies,
workshops
and room hire
Coffee shop and catering
11,500
110
11,610
Investment
income
Bank interest 77 151
Other income
Other income 4,000 19,000
Total Income 303,869 377,512

2022 2021
Expenditure 2 2
Expenditure
on charitable activities
Wages and salaries
Employer's
NIC
Pension costs
Rent
Rates and water
Light and heat
Repairs and maintenance
Insurance
193,927
16,085
4,913
1,114
7,909
13,140
22,439
188,915
15,742
4,749
770
10,227
8,081
30,664
Other establishment
Motor vehicle expenses
Vehicle leasing/hire
Other motor/travel
costs
Legal and professional
fees
Telephone
Other office costs
1,266
9,510
4,680
278
3,442
11,356
6,739
7,499
381
9,178
4,560
252
1,254
25,903
5,822
5,554
(304,297) (312,052)
Total expenditure (304,297) (312,052)
Net (expenditure)/income (428) 65,460

Year ende d 31 March 20 22
2022 2021
Expenditure
on charitable
activities
2
Staff costs
Activities undertaken
directly
Wages and salaries
Employers
National
Insurance
Employers
pension costs
Staff Travel Expenses
Staff Training
and Supervision
190,051
16,085
4,913
856
2,825
184,727
15,742
4,749
101
1,344
214,730 206,663
Other Support
Activities underfaken
directly
Counsellors
and Child Minders
Volunteer
and Beneficiary Travel
Outreach
and project expenditure
8,400
274
9,234
7,840
27
9,153
17,908 17,020
Catering Resources and Events
Activities undertaken
directly
Vending
machine costs
Coffee Shop and Catering costs
1,459
758
1,726
39
2,217 1,765
Building and Equipment
Maintenance
Activities undertaken
directly
Repairs, servicing
and small equipment
Books, software,
hardware
and media
ITC Support and database Costs
7,557
3,843
6,935
9,721
3,408
13,261
18,335 26,390
Administration,
Management
and Governance
Costs
Activities undertaken
directly
Wages, salaries and pension
contributions
Events, Marketing
and website
3,876
1,114
4,188
770
arried forward 4,990 4,958

2022 2021
2
Brought forward 4,990 4,958
Subscriptions
Utilities
Insurance
Crisis Fund payout
Therapy,
Training
and Workshops
Accountancy
and Independent
Examination
Bank charges
Cleaning
Legal and Professional
inc Human
Resources
Telecomunications
and internet
Postage, stationery
and Advertising
352
9,297
5,645
234
276
4,680
278
2,586
11,356
6,739
4,674
506
4,673
7,837
315
25
4,560
252
1,153
25,903
5,822
4,210
51,107 60,214
Expenditure
on charitable
activities
(304,297) (312,052)