Charity registration number 1139679
Company registration number 07452976 (England and Wales)
FAVERSHAM COMMUNITY GYMNASTIC AND ACTIVITY CENTRE Annual Report And Unaudited Financial Statements
For The Year Ended 31 March 2023
Faversham Community Gymnastic and Activity Centre
Legal And Administrative Information
Trustees
SC Wolfe ER Prince DR Prince (Appointed 1 July 2022) T Pastor (Appointed 29 November 2023)
Charity number 1139679 Company number 07452976 Registered office Queen Elizabeth II Jubilee Centre 23A Whitstable Road Faversham Kent England ME13 8BF Independent examiner Chavereys Limited The Goods Shed Jubilee Way Faversham Kent England ME13 8GD
Faversham Community Gymnastic and Activity Centre
Contents
| Page | |
|---|---|
| Trustees report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 15 |
Faversham Community Gymnastic and Activity Centre
Trustees Report (Including Directors' Report)
For The Year Ended 31 March 2023
The trustees present their annual report and financial statements for the year ended 31 March 2023. The annual report serves the purposes of both a trustees' report and a directors' report under company law.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The objects of the charity are to assist in the provision of facilities to encourage physical and recreational activity for the benefit of the general public of all ages with the object of improving the conditions of life for such persons.
The charity provides facilities to the people of Faversham and the surrounding areas to enjoy gymnastic and fitness activities. There are no restrictions on who can take advantage of the facilities and the charity actively encourages disadvantaged and disabled members of society to take part in the activities available.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Activities undertaken to achieve objectives
The Trustees are pleased to report that the charity continues to provide a range of facilities and classes for local people in order to meet its objectives.
Achievements and performance
Coming out of the Pandemic the Soft Play reopened on a booking system and classes continued to run. The trustees agreed to the recommencement of parties and Holiday sessions once all restrictions were lifted though we continue to encourage regular equipment cleaning and hand cleansing.
Coaches have been encouraged to undertake courses to gain further qualifications and children from various squads have taken part in local competitions. An assistant manager was appointed for the fitness suite so that we can improve the quality of experience in that area of the building.
Financial review
The year has been one of financial challenge with not only the remains of problems caused by the pandemic, but also the side effects of the invasion and war in Ukraine. Inflation has pushed up prices in all areas and our staffing costs have also risen.
The statement of financial activities shows total incoming resources of £393,287. Net outgoing expenditure, excluding investment revaluations, is £132,966.
The total reserves at the year end were £1,492,552, of which £844,694 were liquid.
The significant increase in turnover helped to offset the increased costs and resulted in a lower net outgoing expenditure, excluding investment revaluations, than the previous year.
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
The trustees policy relating to the reserves continue to be that they can be used to fund the replacement of the building when it reaches the end of its useful life. We have used reserves to fund shortfalls in our income as a result of the pandemic.
Plans for future periods
We have no immediate plans to extend the building however what we offer in terms of classes and activities is under regular review and our main aim is to improve revenue and contain expenses so that we can return to running at a small surplus.
- 1 -
Faversham Community Gymnastic and Activity Centre
Trustees Report (Including Directors' Report) (Continued) For The Year Ended 31 March 2023
Structure, governance and management
The charity is constituted as a company limited by guarantee and is therefore governed by a memorandum and articles of association. The directors of the company are also trustees of the charity. Eligibility for membership of the charity, and membership of the board of trustees, is governed by the memorandum and articles of association. There are no restriction in the governing document on the operation of the charity or on its investment powers, other than those imposed by general charity law.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
SC Wolfe ER Prince DR Prince (Appointed 1 July 2022) RG Thornby (Resigned 31 December 2022) KD Thornby (Resigned 9 December 2022) H Box (Appointed 1 June 2022 and resigned 15 December 2022) T Pastor (Appointed 29 November 2023)
When new or additional trustees are required then nominations are invited from the general public and subject to their compliance with the Memorandum and Articles of Association they are considered by the board of trustees for election.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Statement of trustees responsibilities
The trustees, who are also the directors of Faversham Community Gymnastic and Activity Centre for the purpose of company law, are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 2 -
Faversham Community Gymnastic and Activity Centre Trustees Report (Including Directors, Report) (Continued) ForTheYear Ended 31 March 2023 The trustees report was approved by the Board of Trustees. Scwol Trustee Date..
Faversham Community Gymnastic and Activity Centre Independent Examiner's Report To The Trustees Of Faversham Community Gymnastic and Activity Centre I report to rhe trusree5 On my ex2mina¢ion of the financial statements of Faversham Community Gymnastic Activity Centre (the charity) for the yÈar ende4131 March 2023. Responsibilities and basi5 of report As the trus¢ee5 01 the ch2riry land also Its dlrectors for the pvrpoges of company18wl you are responsible for the prepèration of the financrdl statemÈnts In 2ccordance with the requiremer¥ts of the Companles Ac¢ 2006 (the 2006 Act). Having sati5&ed myself that the finaDcial gtatements o)f the tharity are required to b& auditaj under Part 16 of the 2CQ6 Act and 3re. eligible for independent examifjation, I repor¢ in respect of my examination ol the Eh2rity's financial statements carried out under section 145 trf the Chariiie5 Act 101 I Ithe 2011 Accl. In carrying oui my ex3mination I have followed all the applicable Directic>r>s given by tho Ch2ri¢y Commission under secuon 14515llbl of the 2011 Act. Independent examiner's statement Since the chari¢y s gross income exceeded £250,000 your ex3tniner must be a member of a body listed in section 145 of the 2011 Act. I confirm that l am qualified to undertake the examination because l am a member of ICAEW, which is one of the 155ted bodies. I have completed my examlnation. I confirm that rso MaIr5 have come to my aitentiC*n in connection with che examination ving me cause to believe that in any material respect.. accounting records were not kept in respèct of the charity as required by section 386 Df the 2006 Act-. or the financial statements do not accord with those records,. or the financial statements do noi comply with the accounting requirements of 5ectitsn 396 of the 2006 Acr other than any requirement chat the account5 give a true and lair view which is nc>t a matter considered as part of an IndÈpendent examination., or the financial statemonts haye not been prepared in accordance with the methods and principle5 of the Statement ol Recommended Practlce for accountsng and reporting by charit1&$ 2pp1icable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 1021. I have no concerns and have come acr055 no other matters in connectiofi with the examination to whrh attrntion should be drawn In this report in order to enable a proper understanding of the financial statements to be reached. lain Morri5 ICAEW Chavereys Llm5ted The Good5 Shed Jubilee Way Faversham Kent ME13 8GD Engand Dated.. .3.1
Faversham Community Gymnastic and Activity Centre
Statement Of Financial Activities Including Income And Expenditure Account
For The Year Ended 31 March 2023
| Unrestricted Unrestricted | Unrestricted Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | £ | £ | |
| Income from: | |||
| Donations and legacies | 2 | 263 | 16,676 |
| Charitable activities | 3 | 353,217 | 215,291 |
| Investments | 4 | 39,807 | 39,556 |
| Total income | 393,287 | 271,523 | |
| Expenditure on: | |||
| Charitable activities | 5 | 526,253 | 508,709 |
| Net gains/(losses) on investments | 9 | (137,676) | 115,250 |
| Net movement in funds | (270,642) | (121,936) | |
| Fund balances at 1 April 2022 | 1,763,194 | 1,885,131 | |
| Fund balances at 31 March 2023 | 1,492,552 | 1,763,195 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
Faversham Community Gymnastic and Activity Centre
Summary Income And Expenditure Account
For The Year Ended 31 March 2023
| All income funds 2023 £ Gross income 393,287 (Losses)/gains on investments (137,676) Total income in the reporting period 255,611 Total expenditure from income funds 526,253 Net expenditure for the year (270,642) |
2022 £ 271,523 115,250 |
|---|---|
| 386,773 508,709 |
|
| (121,936) |
- 6 -
Faversham Community Gymnastic and Activity Centre Balance Sheet As At 31 March 2023 2023 2022 Notes Fixed assets Tangiblo assots 700.987 765.072 Current a55ets Stocks Debtors Investments Cash at bank and in hand 3,508 2,569 802,574 42.120 2,930 990,250 53,910 850.771 1.047,090 Creditors* amounts falling due within onÈ year (59,206) 148.9671 N¢1 current a5setS 791.565 998,123 Total assets 1È55 current liabilities 1.492,552 1,763.195 Inrome funds Unrestricted fund5 1,492.552 1,763.195 1,492,552 1,763.195 The cotnpany 15 entitled to the exomption from Ihe audit requirement conrained in section 477 of tho Companies Act 2006, for the year endcd 31 March 2023. Tho dirÈctor5 acknowlcdgc their responsibilitlQ5 for cotnplying with the rcquirotncnt5 of the Companios Act 2006 with respect ¢0 accounting records and the preparation ol financial sta¢emcnts. The rnetnber5 have not required tho company to obtain an audit of its financial stamentS for the year in qucstlon In accordance with section 476. Those financial statements have been prepared in accordanto wich the provisions applicable to companies subjoci co the small companies regirne. The financial statements were approvod by thoTru5tee5 on . Trustee Company registr2tion number 07452976
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements For The Year Ended 31 March 2023
1 Accounting policies
Charity information
Faversham Community Gymnastic and Activity Centre is a private company limited by guarantee incorporated in England and Wales. The registered office is Queen Elizabeth II Jubilee Centre, 23A Whitstable Road, Faversham, Kent, ME13 8BF, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings 2-5% straight line Plant and equipment 10-25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.8 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9 Investments
Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
- 9 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
2 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Donations and gifts | 263 | 543 |
| Government grants | - | 16,133 |
| 263 | 16,676 |
- 10 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
3 Charitable activities
| Sales within charitable activities Other income For the year ended 31 March 2022 Sales within charitable activities Other income |
Gym fees Adventure play and hire Gym hire, parties and clubs Clothing and awards Café takings 2023 2023 2023 2023 2023 £ £ £ £ £ 195,839 64,452 24,836 6,117 44,563 - - - - - 195,839 64,452 24,836 6,117 44,563 Gym fees Adventure play and hire Gym hire, parties and clubs Clothing and awards £ £ £ £ 149,676 26,237 3,840 3,310 - - - - 149,676 26,237 3,840 3,310 |
Classes Other income Total 2023 2023 2023 £ £ £ 15,474 1,105 352,386 - 831 831 15,474 1,936 353,217 Café takings Classes Other income £ £ £ 15,398 14,804 855 - - 1,171 15,398 14,804 2,026 |
Total 2022 £ 214,120 1,171 |
|---|---|---|---|
| 215,291 | |||
| Total 2022 £ 214,120 1,171 |
|||
| 215,291 |
- 11 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
4 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Income from other investments | 39,638 | 39,546 |
| Interest receivable | 169 | 10 |
| 39,807 | 39,556 |
5 Charitable activities
| Charitable | Charitable | ||
|---|---|---|---|
| Expenditure | Expenditure | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Staff costs | 282,252 | 259,500 | |
| Recruitment costs | 6,259 | 398 | |
| Self-employed instructors | - | 90 | |
| Employee termination costs | - | 16,533 | |
| Training and welfare | 3,097 | 5,074 | |
| Café and party purchases | 22,778 | 9,101 | |
| Clothing purchases | 3,009 | 4,050 | |
| Badges and trophies | 485 | 407 | |
| Gym costs | 2,209 | 1,686 | |
| Change in inventories | (3,508) | - | |
| 316,581 | 296,839 | ||
| Share of support costs (see note 6) | 205,122 | 209,470 | |
| Share of governance costs (see note 6) | 4,550 | 2,400 | |
| 526,253 | 508,709 |
- 12 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
6 Support costs
| Support costs Governance costs £ £ Depreciation 65,479 - Premises 71,249 - General office 58,549 - Irrecoverable VAT 9,845 - Accountancy - 4,550 205,122 4,550 Analysed between Charitable activities 205,122 4,550 |
2023 Support costs Governance costs £ £ £ 65,479 65,130 - 71,249 58,328 - 58,549 48,449 - 9,845 37,563 - 4,550 - 2,400 209,672 209,470 2,400 209,672 209,470 2,400 |
2022 £ 65,130 58,328 48,449 37,563 2,400 |
|---|---|---|
| 211,870 | ||
| 211,870 |
Governance costs includes fees payable to the charity's independent examiner for the independent examination of the charity's annual accounts of £2,600 (2022- £2,500) and other accountancy fees of £1,950 (2022 - £nil).
7 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
8 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Staff | 27 | 34 |
| Employment costs | 2023 | 2022 |
| £ | £ | |
| Wages and salaries | 259,893 | 238,856 |
| Social security costs | 12,864 | 12,413 |
| Other pension costs | 9,495 | 8,231 |
| 282,252 | 259,500 |
There were no employees whose annual remuneration was more than £60,000.
- 13 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
9 Net gains/(losses) on investments
| Unrestricted Unrestricted | Unrestricted Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Revaluation of investments | (138,376) | 115,250 |
| Gain/(loss) on sale of investments | 700 | - |
| (137,676) | 115,250 |
10 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
11 Tangible fixed assets
| Leasehold land and buildings £ Cost At 1 April 2022 1,210,722 Additions - At 31 March 2023 1,210,722 Depreciation and impairment At 1 April 2022 495,232 Depreciation charged in the year 24,961 At 31 March 2023 520,193 Carrying amount At 31 March 2023 690,529 At 31 March 2022 715,490 12 Stocks Finished goods and goods for resale |
Plant and equipment £ 698,158 1,394 699,552 648,576 40,518 689,094 10,458 49,582 2023 £ 3,508 |
Total £ 1,908,880 1,394 |
|---|---|---|
| 1,910,274 | ||
| 1,143,808 65,479 |
||
| 1,209,287 | ||
| 700,987 | ||
| 765,072 | ||
| 2022 £ - |
- 14 -
Faversham Community Gymnastic and Activity Centre
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
| 13 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 14 Current asset investments Unlisted investments 15 Creditors: amounts falling due within one year Other taxation and social security Trade creditors Accruals and deferred income |
2023 £ 2,569 - 2,569 2023 £ 802,574 2023 £ 50,618 1,835 6,753 59,206 |
2022 £ 175 2,755 |
|---|---|---|
| 2,930 | ||
| 2022 £ 990,250 |
||
| 2022 £ 41,060 5,407 2,500 |
||
| 48,967 |
16 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £9,495 (2022 - £8,231). There were no amounts payable to the fund at the balance sheet date (2022 - £nil).
17 Analysis of net assets between funds
| Analysis of net assets between funds | ||
|---|---|---|
| Unrestricted | Unrestricted |
|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Fund balances at 31 March 2023 are represented by: | ||
| Tangible assets | 700,987 | 765,072 |
| Current assets/(liabilities) | 791,565 | 998,123 |
| 1,492,552 | 1,763,195 |
18 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 15 -
Favesham Community Gymnastic and Activity Centre
Detailed profit and loss account for the year ended 31 March 2023
----- Start of picture text -----
2023 2022
£ £
Donations and legacies 263 16,676
Charitable activities 353,217 215,291
Investments 39,807 39,556
393,287 271,523
Less: Expenses
Direct expenses 316,581 296,839
Support and governance costs 209,672 211,870
526,253 508,709
Net expenditure before net gains on investments (132,966) (237,186)
Net (losses)/gains on investments (137,676) 115,250
Net movement in funds (270,642) (121,936)
----- End of picture text -----
- 16 -
Favesham Community Gymnastic and Activity Centre
Schedule to the detailed accounts
for the year ended 31 March 2023
----- Start of picture text -----
Income 2023 2022
£ £
Donations and legacies
Donations 263 543
Government grants - 16,133
263 16,676
2022 2022
£ £
Charitable activities
Gym fees - members 195,839 149,676
Adventure play fees and hire 64,452 26,237
Gym hire, parties and clubs 24,836 3,840
Clothing, badges and trophies 6,117 3,310
Café takings 44,563 15,398
Classes 15,474 14,804
Other income 1,936 2,026
353,217 215,291
2022 2022
£ £
Investments
Income from other investments 39,638 39,546
Bank deposit interest 169 10
39,807 39,556
----- End of picture text -----
- 17 -
Favesham Community Gymnastic and Activity Centre
Schedule to the detailed accounts
for the year ended 31 March 2023
| Expenditure Direct expenses Gross wages and salaries Employers national insurance contributions Employers pension contributions Recruitment costs Self-employed instructors Employee termination costs Training and welfare Café and party purchases Clothing purchases Badges and trophies Gym purchases Change in inventories Support costs Premises Rent Rates Light and heat Repairs and maintenance Insurance Cleaning |
2023 £ 259,893 12,864 9,495 6,259 - - 3,097 22,778 3,009 485 2,209 (3,508) 316,581 2023 £ 2,682 1,368 29,218 24,082 9,569 4,330 71,249 |
2022 £ 238,856 12,413 8,231 398 90 16,533 5,074 9,101 4,050 407 1,686 - 296,839 2022 £ 2,458 (1,261) 16,517 22,472 13,271 4,871 58,328 |
|---|---|---|
- 18 -
Favesham Community Gymnastic and Activity Centre
Schedule to the detailed accounts
for the year ended 31 March 2023
| General office costs Telephone Other office costs Advertising and PR Covid 19 protective measures Subscriptions and fees Awards made Stationery and printing Consultancy fees Bank charges Sundry expenses Depreciation Depreciation on leasehold property Depreciation on plant and machinery Irrecoverable VAT Irrecoverable VAT Governance costs Accountancy Total support costs |
2023 £ 2,550 1,253 - - 4,404 7,000 1,081 19,185 13,322 9,754 58,549 2023 £ 24,961 40,518 65,479 2023 £ 9,845 9,845 2023 £ 4,550 4,550 209,672 |
2022 £ 3,281 1,765 175 1,632 4,443 6,000 1,389 13,400 8,898 7,466 48,449 2022 £ 24,961 40,169 65,130 2022 £ 37,563 37,563 2022 £ 2,400 2,400 211,870 |
|---|---|---|
- 19 -
Favesham Community Gymnastic and Activity Centre
Schedule to the detailed accounts
for the year ended 31 March 2023
----- Start of picture text -----
2023 2022
£ £
Investment gains and losses
Revaluation of investments (138,376) 115,250
Gain on sale of investments 700 -
(137,676) 115,250
----- End of picture text -----
- 20 -