| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 |
| Trustees | |
|---|---|
| Name | Appointment date |
| Mrs Balwinder Kooner |
03/04/2008 |
| Mr Ravinder Kooner | 28/07/2016 |
| Mrs Manpreet Bains |
28/07/2016 |
| Ms Gurdeep Sehra |
06/08/2018 |
| Miss Simrandeep Kooner |
06/08/2018 |
| Mr Indarj it Singh | 17/08/2021 |
| Mr Parmjit Singh Nahal | 23/10/2023 |
| Miss Priya Kaur Nahal | 13/02/2024 |
| Mrs Lakhbir Kaur Sanghera | 13/02/2024 |
| Mr Gurbinder Singh |
13/02/2024 |
| Mr Sukhwinderjit Singh |
13/02/2024 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 158,731 | 511,686 | |||
| Investment | income | 352 | 204 | |||
| Total | 159,083 | 511,890 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 103,328 | 69,064 | ||||
| Charitable | activities | |||||
| Donations | and charity | 1,000 | ||||
| Other | 10,449 | 12,422 | ||||
| Total | 114,777 | 81,486 | ||||
| NET INCOME | 44,306 | 430,404 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 700,719 | 270 315 | ||
| TOTAL FUNDS CARRIED FORWARD | 745,025 | 700,719 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED ASSETS | ||||
| Tangible assets | 417,709 | 407,979 | ||
| CURRENT ASSETS | ||||
| Debtors | 34,466 | 26, 117 | ||
| Cash at bank and in hand | 300,376 | 280,512 | ||
| 334,842 | 306,629 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 10 | (7,526) | (13,889) |
| NET CURRENT ASSETS | 327,316 | 292,740 | ||
| TOTAL ASSETSLESS CURRENT | ||||
| LIABILITIES | 745,025 | 700,719 | ||
| NET ASSETS | 745,025 | 700,719 | ||
| FUNDS | ||||
| Unrestricted funds |
745,025 | 700,719 | ||
| TOTAL FUNDS | 745,025 | 700,719 |
| INVESTMENT IN | CO | ME | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f, | ||||
| Other interest | 352 | 204 | ||
| RAISING FUNDS | ||||
| Raising donations | and | legacies | ||
| 2023 | 2022 | |||
| Staff costs | 30,828 | 24,802 | ||
| Insurance | 1,145 | 1,400 | ||
| Light and heat Telephone Advertising |
17,316 672 1,852 |
10,070 661 918 |
||
| Sundry expenses | 13,389 | 826 | ||
| Motor and travelling Groceries |
690 26,684 |
9,731 12,514 |
||
| Repairs and maintenance Depreciation |
6,612 4,156 |
3,252 4,890 |
||
| 103,344 | 69,064 | |||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting); | |||
| 2023 | 2022 | |||
| Depreciation - owned assets |
4,156 | 4,890 |
| 6. | STAFF COSTS | ||||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | |||||
| Average number ofemployees |
2023 | 2022 | |||||
| 1 | |||||||
| No employees received emoluments |
in excess of860,000, | ||||||
| 7. | COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | |||||||
| INCOME AND ENDOWMENTS | FROM | fundI | |||||
| Donations and legacies |
511,686 | ||||||
| Investment income |
|||||||
| 204 | |||||||
| Total | |||||||
| 511,890 | |||||||
| EXPENDITURE | ON | ||||||
| Raising funds | 69,064 | ||||||
| Other | |||||||
| 12,422 | |||||||
| Total | |||||||
| 81,486 | |||||||
| NET INCOME | |||||||
| 430,404 | |||||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought | forward | 270,315 | |||||
| TOTAL FUNDS CARRIED FORWARD | 700,719 |
| Improvement | Fixtures | |||||||
|---|---|---|---|---|---|---|---|---|
| to | Freehold | and | Motor | |||||
| property | properly | fittings | vehicles | Totals | ||||
| COST | g | |||||||
| At 1stDecember Additions |
2022 | 100,455 13,886 |
279,816 | 38,502 | 6,995 | 425,768 13,886 |
||
| At 30th November | 2023 | 114,341 | 279,816 | 38,502 | 6,995 | 439,654 | ||
| DEPRECIATION | ||||||||
| At 1st December 2022 Charge for year |
16,740 3,264 |
1,049 892 |
17,789 4,156 |
|||||
| At 30th November | 2023 | 20,004 | 1,941 | 21,945 | ||||
| NET BOOK VALUE | ||||||||
| At 30th November | 2023 | 114,341 | 279,816 | 18,498 | 5,054 | 417,709 | ||
| At 30th November | 2022 | 100,455 | 279,816 | 21,762 | 5,946 | 407,979 | ||
| 9. | DEBTORS | |||||||
| 2023 | 2022 | |||||||
| Gift aid | ||||||||
| Stocks | 19,227 | 12,831 | ||||||
| Other debtors | 3,150 | 2,750 | ||||||
| Prepayments Other Debtors-Permarjit |
Knur-L | 1,091 10,998 |
10,000 536 |
|||||
| 34,466 | 26,117 | |||||||
| 10. | CREDITORS: AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| Trade creditors PAYE and national Pension |
insurance | 4,082 | 17 304 |
|||||
| Soft loans | 154 | |||||||
| Net wages Accrued expenses |
1,334 1,956 |
10,000 1,636 1,932 |
||||||
| 7,526 | 13,889 |
| MOVEM | ENT | IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| At | movement | At | ||||||
| 1/12/22 | in funds | 30/11/23 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 700,719 | 44,306 | 745,025 | ||||
| TOTAL | FUNDS | 700,719 | 44,306 | 745,025 | ||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 159,083 | (114,777) | 44,306 | ||||
| TOTAL | FUNDS | 159,083 | (114,777) | 44,306 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| At | movement | At | ||||||
| 1/12/21 | in funds | 30/11/22 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 270,315 | 430,404 | 700,719 | ||||
| TOTAL FUNDS | 270,315 | 430,404 | 700,719 | |||||
| Comparative | net movement | in | funds, included | in the above are as foBows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f, | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 511,890 | (81,486) | 430,404 | ||||
| TOTAL FUNDS | 511,890 | (81,486) | 430,404 |
| Net | |||||
|---|---|---|---|---|---|
| At | movement | At | |||
| 1/12/21 | in funds | 30/11/23 | |||
| f | f, | ||||
| Unrestricted | funds | ||||
| General | fund | 270,315 | 474,710 | 745,025 | |
| TOTAL | FUNDS | 270,315 | 474,710 | 745,025 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 670,973 | (196,263) | 474,710 | |
| TOTAL FUNDS | 670,973 | (196,263) | 474,710 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 6 | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 139,504 | 498,855 | ||
| Gift aid | 19,227 | 12,831 | ||
| 158,731 | 511,686 | |||
| Investment income |
||||
| Other interest | 352 | 204 | ||
| Total incoming resources |
159,083 | 511,890 | ||
| EXPENDITURE | ||||
| Raising donations and legacies Gross wages and national insurance Pensions |
30,187 641 |
24,269 533 |
||
| Insurance | 1,145 | 1,400 | ||
| Light and heat Telephone Advertising Sundry expenses Motor and travelling Groceries |
17,316 672 1,852 13,389 690 26,684 |
10,070 661 918 826 9,731 12,514 |
||
| Repairs and maintenance Depreciation oftangible |
fixed assets | 6,612 4,156 |
3,252 4,890 |
|
| 103,344 | 69,064 | |||
| Charitable activities |
||||
| Donation | 1,000 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | 783 | 528 | ||
| Governance costs |
||||
| Accountancy fees Professional fees |
1,956 7,694 |
1,932 9,962 |
||
| 9,650 | 11,894 | |||
| Total resources expended | 114,777 | 81,486 | ||
| Net income | 44,306 | 430,404 |