OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-11-30-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15

Trustees
Name Appointment
date
Mrs Balwinder
Kooner
03/04/2008
Mr Ravinder Kooner 28/07/2016
Mrs Manpreet
Bains
28/07/2016
Ms Gurdeep
Sehra
06/08/2018
Miss Simrandeep
Kooner
06/08/2018
Mr Indarj it Singh 17/08/2021
Mr Parmjit Singh Nahal 23/10/2023
Miss Priya Kaur Nahal 13/02/2024
Mrs Lakhbir Kaur Sanghera 13/02/2024
Mr Gurbinder
Singh
13/02/2024
Mr Sukhwinderjit
Singh
13/02/2024

2023 2022
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 158,731 511,686
Investment income 352 204
Total 159,083 511,890
EXPENDITURE ON
Raising funds 103,328 69,064
Charitable activities
Donations and charity 1,000
Other 10,449 12,422
Total 114,777 81,486
NET INCOME 44,306 430,404
RECONCILIATION OF FUNDS
Total funds brought forward 700,719 270 315
TOTAL FUNDS CARRIED FORWARD 745,025 700,719

2023 2022
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Tangible assets 417,709 407,979
CURRENT ASSETS
Debtors 34,466 26, 117
Cash at bank and in hand 300,376 280,512
334,842 306,629
CREDITORS
Amounts
falling due within
one year 10 (7,526) (13,889)
NET CURRENT ASSETS 327,316 292,740
TOTAL ASSETSLESS CURRENT
LIABILITIES 745,025 700,719
NET ASSETS 745,025 700,719
FUNDS
Unrestricted
funds
745,025 700,719
TOTAL FUNDS 745,025 700,719

INVESTMENT IN CO ME
2023 2022
f,
Other interest 352 204
RAISING FUNDS
Raising donations and legacies
2023 2022
Staff costs 30,828 24,802
Insurance 1,145 1,400
Light and heat
Telephone
Advertising
17,316
672
1,852
10,070
661
918
Sundry expenses 13,389 826
Motor and travelling
Groceries
690
26,684
9,731
12,514
Repairs and maintenance
Depreciation
6,612
4,156
3,252
4,890
103,344 69,064
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting);
2023 2022
Depreciation
- owned assets
4,156 4,890

6. STAFF COSTS
The average monthly number ofemployees during the year was as follows:
Average
number ofemployees
2023 2022
1
No employees
received emoluments
in excess of860,000,
7. COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
INCOME AND ENDOWMENTS FROM fundI
Donations
and legacies
511,686
Investment
income
204
Total
511,890
EXPENDITURE ON
Raising funds 69,064
Other
12,422
Total
81,486
NET INCOME
430,404
RECONCILIATION OFFUNDS
Total funds brought forward 270,315
TOTAL FUNDS CARRIED FORWARD 700,719

Improvement Fixtures
to Freehold and Motor
property properly fittings vehicles Totals
COST g
At 1stDecember
Additions
2022 100,455
13,886
279,816 38,502 6,995 425,768
13,886
At 30th November 2023 114,341 279,816 38,502 6,995 439,654
DEPRECIATION
At 1st December 2022
Charge for year
16,740
3,264
1,049
892
17,789
4,156
At 30th November 2023 20,004 1,941 21,945
NET BOOK VALUE
At 30th November 2023 114,341 279,816 18,498 5,054 417,709
At 30th November 2022 100,455 279,816 21,762 5,946 407,979
9. DEBTORS
2023 2022
Gift aid
Stocks 19,227 12,831
Other debtors 3,150 2,750
Prepayments
Other Debtors-Permarjit
Knur-L 1,091
10,998
10,000
536
34,466 26,117
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Trade creditors
PAYE and national
Pension
insurance 4,082 17
304
Soft loans 154
Net wages
Accrued expenses
1,334
1,956
10,000
1,636
1,932
7,526 13,889

MOVEM ENT IN FUNDS
Net
At movement At
1/12/22 in funds 30/11/23
Unrestricted funds
General fund 700,719 44,306 745,025
TOTAL FUNDS 700,719 44,306 745,025
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 159,083 (114,777) 44,306
TOTAL FUNDS 159,083 (114,777) 44,306
Comparatives for movement in funds
Net
At movement At
1/12/21 in funds 30/11/22
Unrestricted funds
General fund 270,315 430,404 700,719
TOTAL FUNDS 270,315 430,404 700,719
Comparative net movement in funds, included in the above are as foBows:
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 511,890 (81,486) 430,404
TOTAL FUNDS 511,890 (81,486) 430,404

Net
At movement At
1/12/21 in funds 30/11/23
f f,
Unrestricted funds
General fund 270,315 474,710 745,025
TOTAL FUNDS 270,315 474,710 745,025
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 670,973 (196,263) 474,710
TOTAL FUNDS 670,973 (196,263) 474,710

2023 2022
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 139,504 498,855
Gift aid 19,227 12,831
158,731 511,686
Investment
income
Other interest 352 204
Total incoming
resources
159,083 511,890
EXPENDITURE
Raising donations
and legacies
Gross wages and national
insurance
Pensions
30,187
641
24,269
533
Insurance 1,145 1,400
Light and heat
Telephone
Advertising
Sundry expenses
Motor and travelling
Groceries
17,316
672
1,852
13,389
690
26,684
10,070
661
918
826
9,731
12,514
Repairs and maintenance
Depreciation oftangible
fixed assets 6,612
4,156
3,252
4,890
103,344 69,064
Charitable
activities
Donation 1,000
Support costs
Finance
Bank charges 783 528
Governance
costs
Accountancy
fees
Professional
fees
1,956
7,694
1,932
9,962
9,650 11,894
Total resources expended 114,777 81,486
Net income 44,306 430,404