OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Chair's Report
Our purpose and activities
Governance
and Management
Operations
and staffing
Health and safety
Our programmes
and their impact
Partnerships
and Key Funders
17
The Way Forward 18
Strategy
Rent and Community
Benefit Assessment
Tool (CBAT) 19
Financial review 20
Trustees'
responsibilities
in relation tothe financial statements
23
Independent
Examiner's
Report
24
Statement offinancial activities for the year ended 31March 2022 26
Balance sheet asat 31March 2022 27
Notes to the financial statements for the year ended 31March 2022 28
Charity number: Charity number: 1139259
Company number 7442636
Trustees Ajaz Ahrned
(Treasurer)
Mark Claydon (appointed
22 October
2021)
Christine
Grant
Tom Hor (appointed
22 October 2021)
Dr. Oge llozue (appointed
28 February
2022)
Phillip Rackham (appointed
22 October 2021)
Eleanor Stokes-Puzone
Peter Tarl (resigned 22 October 2021)
Hannah
Ufland (appointed
28 February 2022)
Stephen Yeo (appointed
28 February
2022, as Chair 20April 2022)
Chief Executive Officer John McCafferty
MA
Registered Office Friary House, Fffary Park, Friary Road, Fffern Barnet Lane London N20
ONR
Media www. communit
acus.co.uk
www. facebook. com commfocus
www. twitter. com
communit
focus
www. insta
ram.com
communit
focus
Independent Pitts &SeeUs, Chartered
Accountants
& Registered Auditor
examiner Studio 6, 6 Hornsey Street, Holloway, London N7 BGR
Bank HSBC, 789 High Road, North
Finchley
London, N12 BJX
Solicitors DLA Piper, 160Aldersgate
Street, Barbican, London,
EC1A4HT

Statement offinan cial activities for the year ended 31March 202 2
Note Unrestricted Restricted Total funds Total funds
funds funds 2022 2021
E f f
INCOME FROM:
Donations
&other
income 3 2,484 2,484 5,848
Generated
funds
3 14,000 141,126 155,126 230,961
Charitable
activities
4 95,218 95,218 23,788
TOTAL INCOME 111,702 141,126 252,828 260,597
EXPENDITURE ON CHARITABLE
ACTIVITIES:
Expenditure
on raising funds
5 25,556 12,142 37,698 39,993
Expenditure
on charitable
activities
5 66,686 134,347 201,033 124,322
TOTAL EXPENDITURE 92,242 146,489 238,731 164,315
NET INCOME FOR THE YEAR 19,460 (5,363) 14r097 96,282
RECONCILIATION OF FUNDS:
Total funds brought forward 13,14 33,800 67,438 101,238 4,956
Net movement
in
funds for the year 19,460 (5,363) 14,097 96,282
TOTAL FUNDS CARRIED FORWARD 53r260 62075 115335 101r238

Balance Sheet as at 31 March 2022
Note 2022 2021
E E
FIXED ASSETS
Tangible assets 7,750 8,000
TOTAL FIXEDASSETS 7,750 8,000
CURRENT ASSETS
Debtors 9 68,674 39,435
Cash and cash equivalents 10 107,779 109,475
TOTAL CURRENT ASSETS 176,745 148,910
CURRENT LIABILITIES
Creditors 11 (51,048) (37,672)
TOTAL CURRENT LIABILITIES (51,048) (37,672)
NON-CURRENT
LIABILITIES
Loan 12 (17,820) (18,000)
TOTAL NON-CURRENT LIABILITIES (17,820) (18,000)
NET ASSETS 115,335 101,238
FUNDS
Unrestricted
funds
13 53,260 33,800
Restricted funds 14 62,075 67,438
NET SURPLUS 115r335 101r238

Unrestrictedf Restricted 2022
f
2021
f
Donations
and other income
2,484 2,484 5,848
Unrestricted Restricted 2022 2021
f f f
Albert Hunt 1,000 1,000
Arts Council 61,750 61,750 159,903
Bailey Thomas 4,000 4,000
City of London 47,592
Clothworkers
Foundation
3,500 3,500
Community
Barnet
4,914 4,914
D'Oyle Charitable Trust 3,000
Friern Barnet Educational Trust 1,250 1,250
Garfield Western Trust 10,000 10,000
Groundwork
UK
500
John Lyons 31,800 31,800 4,300
LBBarnet 17,898 17,898
London Community 9,999 9,999
National
Foundation
480 480
Postcode Lottery 1,400
Souter Charitable Trust 4,000 4,000 3,000
Tesco 500
Thomas Wall Trust 3,535 3,535
Young Barnet Foundsport 1,000 1,000 10,766
14,000 141,126 155,126 230,961

Unrestricted Unrestricted Restricted 2022 2021
f f f f
Outreach
projects
1,152
LBBShort Breaks 6,950 6,950 1,679
Fees and subscriptions 88,268 88,268 20,957
95,218 95,218 23,788
5.
Analysis ofexpenditure
on management and administration
Unrestricted Restricted 2022 2021
f f f
Expenditure
on raising funds
Salaries and wages 3,107 3,020 6,127 17,329
Direct fundraising
costs
9,635 6,870 16,505 10,890
Other support costs 12,814 2,252 15,066 11,774
Total 25,556 12a142 37,698 39,993
Expenditure
on charitable
activities
Salaries and wages 2,071 9,061 11,132 15,529
Direct charitable costs 26,174 118,532 144,706 73,470
Other support costs 38,441 6,754 45,195 35,323
Total 66,686 134,347 201,033 124,322
Total management and administration 92,242 146,489 238,731 164,315
6.
Net expenditures
for
the year
2022 2021
f
Net expenditure
is stated after
charging:
Depreciation
ofowned assets
250 250
Fees payable to the accountant for review of the annual report 2,000 2,000

2022 2021
f f
Salaries and wages (note 5) 17,259 23,105
Social security costs
Total staff costs 17,259 23,105
No trustees
received any remuneration
during current and prior period.
8.
Tangible fixed assets
Restricted Other
Leasehold
f
equipment
f
equipment Total
Cost
At 1April 2022 10,000 36,073 18,658 64,731
At 31March 2022 10,000 36,073 18,658 64,731
Depreciation
At 1April 2021 2,000 36,073 18,658 56,731
Charge for the year 250 250
At 31March 2022 2,000 36,073 18,658 56,981
Net book value
At 31March 2022 7,750 7,750
At 31March 2021 8,000 8,000
9.
Debtors
2022 2021
f
Trade debtors 66,443 39,435
Prepayments 2,231
68,674 39,435

10. Cash a nd ca sh equ ival ents
2022 2021
f f
Current accounts 71,739 73,538
Reserve accounts 35,400 35,396
Cash 640 541
107,779 109,475
11. Creditors
2022 2021f
Trade creditors 4,323 15,317
Other creditors and accruals 46,725 22,355
51,048 37,672
12. Loan
2022 2021
f f
J McCafferty 10,000 10,000
PSoave 7,820 8,000
17,820 18,000
A loan facility was provided on interest free basis repayable in 36months.
13. Movement ofunrestricted
funds
f
As at 1April 2021 33,800
Income from donations and other income (note 3) 2,484
Income from generating funds (note 3) 14,000
Income from charitable activities (note 4) 95,218
Sub-total 145,502
Expenditure on management and administration (note 5) (92,242)
As at 31March 2022 53,260

Balance at Incoming Resources Balance at
1April 2021 Resources Expended 31March 2022
(note 3,4)f (note 5)
f
Albert Hunt (a) 1,000 (1,000)
Arts Council (b) 64,438 61,750 (101,466) 24,722
Clothworkers
Foundation
(c) 3,500 (3,500)
Community
Barnet
(d) 4,914 (4,914)
0'Oyle Charitable
Trust (e)
3,000 3,000
Friern Barnet Educational (f) 1,250 (1,250)
John Lyons (g) 31,800 (16,400) 15,400
LBBarnet (h) 17,898 (8,944) 8,954
London Community (i) 9,999 9,999
National
Foundation
(j) 480 (480)
Souter Charitable
Trust (k)
4,000 (4,000)
Thomas Wall Trust (I) 3,535 (3,535)
Young Barnet Foundsport (m) 1,000 (1,000)
67,438 141,126 (146,489) 62,075
commL(nityfOCUS commL(nityfOCUS
THE ALL INCLUSIVE ARTS CENTRE
15. Analysis of net debt between funds
General Restricted Total
f f
Tangible assets (note 8) 7,750 7,750
Cash and cash equivalents 107,779 107,779
Other net current liabilities (14,291) (14,291)
Total 115,529 (14,291) 101,238