ANNUAL REPORT 20222023
Providing sustainable community hubs, Actively improving the lives of local people
93%
1796
362
of service users People inactive people say services attended become active have made via our centres pride them less isolated
CONTENTS
| Welcome Trustees & Company Details |
3 4 |
|---|---|
| Trustees Report | 5 |
| Our Strategy | 8 |
| Our Community Ofer | 10 |
| Our Team | 12 |
| Trading activities | 13 |
| CEO’s remarks | 14 |
| Chairmans remarks | 14 |
| Trustees statements | 15 |
| Auditors Report | 16 |
| Financial statments | 19 |
Providing sustainable community hubs, Actively improving the lives of local people
2
Welcome
----- Start of picture text -----
Providing sustainable
community hubs,
Actively improving the
lives of local people
----- End of picture text -----
Looking back at 2022 into 2023, the charity had an exciting year launching new services to help promote its sustainability. It also faced the challenges
of the cost of living crisis both for its service users and charity itself. The chairty found new ways to support service users and save on costs.
Of surplus food redistrubted 93,000 KG through the community fridge
3
Providing sustainable community hubs, Actively improving the lives of local people
Trustees Report
The members of the Board of Trustees during the year ended 31 March 2023
Trevor Abram - Chair Gay Kay Beverley Swan - Vice Chair Pamela Hoile -Treasurer Margaret Abram Joanne Wintle-Smith
Carole Jackson Alison Reynolds Anita Walker
Company number 07296070
Registered Office
West Faversham Community Centre Bysing Wood Road Faversham Kent ME13 7RH
Charity number 1139228
All The Extras Limited Company Number 09062780
Kent Community Training CIC Company Number 10349844
Auditors
Burgess Hodgson LLP
4800
Our team of dedicated staff and volunteers provide services 7 days a week
people use our centres each week to access services
81%
of Young People using our clubs feel more self confident since joining
236
People regularly used our staff lead social activites each week
47
older people only social contact is via our centres and services
Providing sustainable community hubs, Actively improving the lives of local people
community activities 42 provided each week
The Trustees (who are also Directors of the charitable company for the purposes of company law) present their annual report together with the financial statements of West Faversham Community Association (the charitable company) for the year ended 31 March 2023. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland: FRS 102, issued October 2009.
Constitution
The charitable company is registered as a company limited by guarantee and was set up by a Memorandum and Articles of Association on 25 June 2010 and became a registered charity on 30 November 2010.
The reference and administration information is set out on page 4.
Method of appointment or election of trustees
The management of the charitable company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum and Articles of Association, standing for annual election by the members, with the exception of 3 appointees, one from each of the statutory bodies operating in the area. All Trustees have been chosen with a view to the needs of the charitable company providing a range of skills beneficial to the development and management of the running of the West Faversham Community Association.
of our team live in the communities we support
85%
6
The board continue to review their skills through the skills audit and seek to grow the board in the areas needed.
Teen Gym
Policies adopted for the induction and training of trustees
New Trustees, on appointment, are supplied with copies of all documents and relevant guidance necessary in order for them to understand their role. In addition the charitable company relies upon the guidance issued by the Charity Commission and Advising Communities in relation to decision making.
Organisation structure and decision making
The management of the charity is the responsibility of the Trustees who meet monthly, when the C.E.O updates the board on the charity’s operations. The board reviews the charity’s performance against the strategy, its financial performance and risk assessed activities. The board consider matters raised by board members or the C.E.O for approval when they are outside of the scope of C.E.O responsibilities for the day to day management of the Charity. Between meetings the C.E.O is delegated to run the charity within the budgets and scope set by the board. In an emergency, provisions allow for action to be taken by the Chair and C.E.O
Risk assessment
The Trustees have assessed the major risks to which the charitable company is exposed, in particular those related to the operations and finances of the charitable company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
During the year the board continued to use its risk log for the charity, which identifies the risks to the charity. Each risk is reviewed by the board six times or more each year, and action plans are put in place to reduce or mitigate risks.
This new process has proven to be a valuable exercise for the board and has greatly improved the organisation’s risk mitigation planning.
The objectives and activities
The objectives and activities of the charitable company are to establish or secure the establishment of a community centre and to maintain and manage the same (whether alone or in co-operation with any statutory authority or other person or body) in furtherance of the objectives.
Our youth and fitness team join together for our teen gym sessions, in which the gym is opened up to 12-16 year olds to come use the equipment and train with the support of our personal trainers.
These sessions are hugely popular and help young people gain an interest in healthier lifestyles and build confidence.
100+
Young people use our teen gym
“I enjoy these sessions because it gives me a chance to come and see my friends, build muscle with them and get fitter.”
“I enjoy lifting the weights in such an encouraging atmosphere where everyone is supportive”
93%
of young people using teen gym say it makes them more active than they would be without it
7
OUR STRATEGY
During the year the charity continued to deliver against its 5 year strategic plan, improving existing services and introducing new ones that work towards delivering our impact in these areas.
As the current 5 year plan draws to an end the charity also started reviewing its impact and consultation with stakeholders on the new plan to be introduced in 2024.
Providing Positive Opportunities for Young People
We believe that everyone in our community should be given the best opportunities to become the best versions of themselves. We look to provide a great range of opportunities for young people to express themselves, learn and just enjoy living in our community. Our services range from early years to teens and work with over 240 young people, in addition to this we run free fundays which can have up to 2000 people attend.
Reducing Loneliness and Isolation in the Elderly Population
Getting older shouldn’t mean less fun, we put on a range of activities each week targeting older people to make sure life stays fun, active, and sociable.
Of our regular users, a high proportion tell us that they often have no other social engagement outside the centre this week.
Giving People the Means to Gain Meaningful Employment
Giving people the skills and knowledge to find work, and to retain the skills in finding work for life is key to helping improve the quality of life of local people. We aim to help anyone who needs it become more work ready and enter into a meaningful career.
Increasing Engagement in Sports and Physical Activity
Being physically active can have so many benefits, but too many people cannot get active due to barriers, we aim to break those barriers down and build a more active, healthy and positive community.
Building Community Cohesion & Faversham Pride
Helping to ensure that we have a community that is tolerant and accepting of each other, and ready to step in support each other through a crisis and enjoying happier lives together; this runs through all activities for all ages.
8
Softplay
At the start of 2023, the charity and its trading company invested in building a softplay within West Faversham Commuity Centre
The soft play has provided a new service to the community, which gives affordable access to fun experience for young people to develop and have a good time. It also provides opportunities for parents to meet and socialise.
The space is used by the community team to add impact to a number of our community activities and has allowed new groups to be started.
The soft play and the new café area at the front of the building has helped improve the sustainability of the charity though additional revenue being brought in.
9
Our community offer 2022-23
The charity has a team of well trained and specialist staff able to deliver a great range of services in the community.
Our services are mainly funded by our trading income so we are able to adapt these to suit the needs of our community.
120hours
Per week of community services offered by our team
School Holiday activities provided for 150+ children
8328
Different social interactions lead by our teams
10
200
89%
300
6
young people use of those attending Hours of work our youth services sessions, say they experience provided in an average have made them week feel happier
Trips ran for young people including Thorpe Park, and Shard in London
community Fridge
In March 2023 the charity was excited to launch its community fridge, building on partnerships with a number of charities and food businesses, to tackle food waste and help the community with the cost of living.
The community fridge distributes food from over 15 different contributors, with over 1,800KG of food shared each week.
11
Our people working to deliver for our community
West Faversham Community Association has a team of 46 staff to delivering its strategic aims, with 81% of our team living within 3 miles of one of our centres. A large number of our team undergo training as apprentices including higher level degrees courses and over 27% of our team are on our internal career pathway. During the year we continued to enjoy our partnership with HMP Stanford hill, supporting the rehabilitation of offenders.
In the year the gender pay gap was below 1% with less the £0.07 difference in average pay. Our team was 46% male 54% female, ranging from 16-68 years old, many with lived experience for our areas of work. Our operations are led by the CEO and Senior Leadership Team, who are below.
James Browning - CEO
James has worked for us for 7 years, and leads the delivery of the charity’s strategy and ensures the team are all focused on improving the lives of local people
Amy Mildon - Accountant
Amy is our management accountant and works for the charity full time to ensure its accounts are in good order and funds are well spent on community activities
Louise Asekokhai
Louise plays a vital role, she leads all of our community support services, as our Director of Community Activities, including the youth, family and older people support teams
Josh Dolman
Josh is our assistant CEO, and forms an important part of our leadership team, looking after our people and their training and monitoring the impact of the charity
Our wider Community
Our Invicta Community Leisure brand, which is a registered trademark of West Faversham Community Association, and registered with the charity commission as a trading name of the charity. Under the banner of Invicta the charity continued to operate Herne Centre and Aylesham Welfare Leisure Centre, during the year 2022-2023.
The charity continues to explore venues in the local area, in which there is mutual benefit to both the venue’s local community and the Faversham Community of management contracts, allowing for broader and more impactful community services to be delivered in our community.
Trading
The charity continues to operate All The Extras Limited as a trading subsidiary of the charity, during the year the trading subsidiary generated gift aid for the charity and invested in new facilities. The trading company has assisted the charity in the delivery of its aims, in particular around employability and providing social opertunities.
The Board of All The Extras will continue to explore ways to grow its revenue and profits and maximize profitability of its operations allowing it to generate greater income for the charity.
The charity’s other trading subsidiary, Kent Community Trading CIC did not trade in the year.
12
Leisure Activities
The charity continues to run leisure facilities to promote health and wellbeing in the community. The charity operates two gyms within its centers in Faversham and Aylesham as well as number of sports pitches in Aylesham and indoor activity spaces in Faversham and Herne. These facilities alongside the climbing wall in Faversham help the charity to deliver its aim of increasing engagement in sports and physical activity.
73 fitness and sporting activities facilitated each week
These facilities have helped over 362 people who were not active before become active in the last year, having great benefits for themselves and society. Alongside this our facilities have allowed over 1000 to engage in physical activity over the year.
Over the coming year the charity will continue to seek ways it can use its facilities to improve access to leisure services in the community helping create healthier and happier communities.
13
96%
----- Start of picture text -----
100%
----- End of picture text -----
100%
----- Start of picture text -----
of respondents agree
of respondents we should have of staff would
feel our centres charged services to recommend our
benefit the com- subsidie community services to family
munity activities and friends
----- End of picture text -----
Over 100 members of the public, service users and stakeholders gave feedback on our strategic plan
CEO’s Remarks
2022-2023 saw a challenging year for the charity, in which charged services saw a slow return to use post Covid, while community services saw higher than ever levels of need. This was then added to by the energy cost crisis and cost of living crisis, significantly increasing the charities operating costs. The leadership team and Board, worked hard on reviewing all expenditure and sources of potential income to manage the cash flow of the charity and implemented a number of changes that ensured it was able to continue to provide a range of high-quality services despite these challenges, which were implemented during the year.
While responding to our own increases in costs, we also put in place a number of new services to support the community to help them cope with the impact of the economic situation. This included the opening of our very popular community fridge, and also very popular soft play centre.
Chairman’s Remarks
It with a great deal of pleasure that once again it falls to me to report on the magnificent achievements of West Faversham Community Association during the last financial year.
With the stage at West Faversham Centre being greatly underused it was decided to convert the area into a soft play area with three levels of safe access for young children to explore. To ensure that children could use the facility unsupervised, the offices along the north wall were demolished and replaced with a drop-in café with CCTV screens so that their parents/ guardians could keep an eye on all areas.
The café area has proved to be well supported, not only by those using the soft play area but also by people just dropping in for ad hoc meetings or working space taking advantage of the reasonably priced food and drinks.
This would not have been possible without a generous grant from Kent Community Foundation for which we are extremely grateful.
Using a valued grant for the introduction of our Community Fridge and the generosity of the businesses that donate their excess foodstuffs to us it has enabled us to provide needy families with much appreciated basic fresh foods as well as us being able to pass some on to the Faversham Food-bank and other charities.
The gym membership has returned to pre-pandemic numbers and even exceeded them! We have been able to introduce tatias pratectiat expereius ad quae. free teen gym in the early evenings which it is hoped will encourage young people to get into a lifelong habit of keeping fit with the knock on effect of instilling a healthy lifestyle in line with one of our aims.
Our youth centre at Faversham has been completely refurbished, again thanks to a grant from Children in Need with many activities available. The centre is open on five evenings each week and attended by up to seventy young people at each session where they are encouraged to cook for themselves.
Aylesham has also been increasing in numbers attending various events and the sports pitches are booked to capacity and any vacancies are immediately refilled.
Of course none of this would have been accomplished without our tremendously dedicated and competent staff and I take this opportunity to heartily thank all of them.
14
Reserves and Financial Review
The charity continues to budget to grow the Charity’s reserves by a small amount each year giving balance to supporting the community through challenging times. During the year the charity faced a number of challenges due to the energy crisis and cost of living crisis which used its in year-built reserves, and a proportion of the charities cash reserves, while additional cost saving measures were introduced by the board and leadership team.
Public Benefit
When considering the West Faversham Community Association’s activities, the Trustees have complied with the duty in section 4 of the Charities Act 2011 to have due regard to the Charity Commission’s General Guidance on Public Benefit.
Fundraising
The charity carries out limited public fundraising, when this is carried out it, it is done so through staff and volunteers of the charity at fundraising events such as bingos, quizzes and music nights, all of which take place in our centres and not offsite. Fundraising from the public accounted for £33,954 of income. No complaints have been received with regards to fundraising activities, and no external parties are used for fundraising.
Going Concern
The Trustees have taken account of the document “Going Concern and Liquidity Risk” Guidance for Directors of UK Companies 2009 issued by the Financial Reporting Council in assessing whether the charitable company is a going concern. The COVID-19 pandemic and the ensuing economic shutdown continued to have a lasting impact on the charity’s finances. The Trustees have performed a robust analysis of forecasted cash flows, and thoroughly tested the budgeting for the upcoming period. The trustees have made a number of significant changes to the operations and made use of available support to ensure the charity is able to remaining a going concern. This assessment is based upon the funding available, repayment terms of the Charity Bank loan, cash in hand and the level of free reserves and income expected to be received from the services provided, as well as the changes implemented to save costs, and the further measures available to them if needed. Based on this and the resources available to the charity, the Trustees have concluded there are no material uncertainties and they can continue to adopt the going concern basis in preparing the annual report and accounts.
Remuneration Policy
The pay of all the employees, is determined by the Board of Trustees on recommendation of the Chief Executive Officer.
Statement of Trustees’ Responsibilities
The Trustees (who are also Directors of West Faversham Community Association for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS102) have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, and in accordance with the Charity’s governing document . They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. This report was approved by the Board of Trustees on March 14th 2024 and signed on their behalf by:
Trevor Abram - Chair
15
Auditors report
Burgess Hodgson Chartered accountants & statutory auditor Camburgh House 27 New Dover Road Canterbury Kent CT1 3DN
Opinion
We have audited the financial statements of West Faversham Community Association (the ‘charity’) for the year ended 31 March 2023 which comprise the statement of financial activities (including income and expenditure account), statement of financial position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• give a true and fair view of the state of the charity’s affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
• have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
• the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
• the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our
16
knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the trustees’ report is inconsistent in any material respect with the financial state-
-
ments; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered; the nature of the industry, control environment and financial performance.
We also consider the results of our enquiries of management, relating to their own identification and assessment of the risks of irregularities and possible related fraud. This includes reviewing available documentation on their policies and procedures and performing tests of controls to evidence their effectiveness.
Throughout the audit testing we are considering the incentives that may exist within the organisation for fraud. Key areas include timing of recognising income around the year end, posting of unusual journals and manipulating the charity’s performance measures to meet targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We ensure we have an understanding of the relevant laws and regulations and remain alert to possible non-compli-
17
ance throughout the audit.
Despite proper planning and audit work in accordance with auditing standards there are inherent limitations and unavoidable risk that we may not detect some irregularities and material misstatements in the financial statements. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
•Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.
•Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
•Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern.
•Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charity’s members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Colin Reid (Senior Statutory Auditor)
For and on behalf of Burgess Hodgson Chartered accountants & statutory auditor Camburgh House 27 New Dover Road Canterbury Kent CT1 3DN
27th March 2024
18
Annual Accounts 2022-23
SOFA BALANCE SHEET NOTES TO ACCOUNTS
19
GROUP STATEMENT OF FINANCIAL ACTIVITIES
(Incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2023
| Notes Income from: Fundraising Grant income and donations 3 Charitable Activities: Hiring fees Membership fees Classes and Club fees Other trading activities: Trading subsidiaries with third parties 4 Investment 5 Other: Other income Total income Expenditure on: Raising funds Charitable activities: Cost of running the Centre 6 Trading subsidiaries with third parties 4 Total expenditure Net income/expenditure Transfers between funds 17 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward Donations and legacies: |
General Undesignated 2023 £ 33,954 - 207,756 262 272,659 277,557 17 91,839 884,044 40,844 644,058 264,364 949,266 (65,222) - |
Fund Designated 2023 £ - - - - - - - - - - - - - - - |
Restricted Funds 2023 £ - 326,137 - - - - - - 326,137 - 533,901 - 533,901 (207,764) - (207,764) 1,699,445 1,491,681 |
Total 2023 £ 33,954 326,137 207,756 262 272,659 277,557 17 91,839 1,210,181 40,844 - 1,177,959 264,364 1,483,167 (272,986) - - (272,986) 1,822,164 1,549,178 |
|---|---|---|---|---|
| (65,222) 122,719 57,497 |
- - - |
All of the Charity's activities are continuing.
There are no gains or losses other than those shown above.
20
BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2023
| Notes Fixed assets Tangible assets 12 Intangible assets 12a Investments Total fixed assets Current assets Stock Debtors (amounts falling due within one year) 13 Cash at bank and in hand Total current assets Liabilities Amounts falling due within one year 14 Net Current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 15 Total net assets The funds of the Charity Restricted funds 17 Unrestricted funds General fund - designated - undesignated Total Charity Funds |
2023 2022 £ £ 2,089,672 2,095,802 253 507 - - 2,089,925 2,096,309 35,662 26,099 58,755 46,761 35,512 83,895 129,929 156,755 192,138 146,727 (62,209) 10,028 2,027,716 2,106,337 478,538 284,173 1,549,178 1,822,164 1,491,681 1,699,445 - - 57,497 122,719 1,549,178 1,822,164 Group |
2023 2022 £ £ 1,979,987 2,039,420 - - 1 1 1,979,988 2,039,421 17,850 10,650 82,003 77,290 34,248 79,059 134,101 166,999 132,481 131,270 1,620 35,729 1,981,608 2,075,150 452,486 270,306 1,529,122 1,804,844 1,491,681 1,699,445 - - 37,441 105,400 1,529,122 1,804,845 Charity |
2023 2022 £ £ 1,979,987 2,039,420 - - 1 1 1,979,988 2,039,421 17,850 10,650 82,003 77,290 34,248 79,059 134,101 166,999 132,481 131,270 1,620 35,729 1,981,608 2,075,150 452,486 270,306 1,529,122 1,804,844 1,491,681 1,699,445 - - 37,441 105,400 1,529,122 1,804,845 Charity |
|---|---|---|---|
| 2,039,421 | |||
| 10,650 77,290 79,059 |
|||
| 166,999 | |||
| 131,270 | |||
| 35,729 | |||
| 2,075,150 270,306 |
|||
| 1,804,844 | |||
| 1,699,445 - 105,400 |
|||
| 1,804,845 |
The Trustees have prepared group accounts in accordance with section 399 of the Companies Act 2006 and section 138 of the Charities Act 2011. The Trustees consider that the charitable company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act").
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at 31 March 2022 and of its net incoming resources for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The entity was entitled to exemption from audit under section 477 of the companies Act 2006. The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. However, an audit is required in accordance with section 144 of the Charities Act 2011.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act. These constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company. The financial statements were approved by the Board of Trustees on March 14th 2024 and signed on their behalf.
…………………………
T Abram Chairman
Company registration number - 07296070
21
Notes
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) General information and basis of Preparation
West Faversham Community Association is a Charitable Company limited by guarantee in England and Wales. The address of the registered office is given in the charity information on page 4 of these financial statements. The nature of the charity’s operations and principal activities are to establish and run a community centre.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (as updated through Update Bulletin 1 published on 2 February 2016) , the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2015.
The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
The financial statements are prepared on a going concern basis. There are no material uncertanties related to events or conditions which would cast doubt on the Charity's ability to continue as a going concern. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements.
The financial statements are prepared in sterling which is the functional currency of the Charity and rounded to the nearest £1.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
c) Income
All incoming resources are included in the statement of financial activities when the charitable company is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Donations are recognised as income when any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the Charity of the item is probable and the economic benefit can be measured reliably.
No amounts are included in the financial statements for services donated by volunteers.
Grants are recognised at fair value when the Charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
Income tax recoverable in relation to donations received under gift aid or deeds of covenant is recognised at the time of the donation.
Hiring fees are recognised when the event takes place. Fees received in advance for events occuring after the year end are deferred and recognised in other creditors.
Income from trading acivities includes income earned from trading acivities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entilement has occurred.
Fundraising income is recognised when the income is receivable.
Investment income, gains and losses are allocated to the appropriate fund. Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally on notification of the interest paid or payable by the Bank.
d) Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Any irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Costs of generating funds include fundraising, publicity costs and non-charitable trading activities together with their related support costs.
Expenditure on charitable activities includes costs directly related to running the community centre. Costs include direct wages, repairs and maintenance, and overheads such as insurance and utility expenses.
Support costs are those costs incurred directly in support of expenditure on the objects of the charitable company and are allocated across charitable and noncharitable activities on a pro-rata basis guided by the value of attributable costs, unless they can be attributed directly, being a measurement considered representative of the specific input into each activity. Costs include office and goverenance costs.
Goverence costs include those costs associated with meeting the constitutional and Statutory requirements of the Charity and include Independent examination fees.
e) Company Status
The charitable company is a company limited by guarantee. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company.
22
f) Tangible fixed assets and depreciation
After the initial set up costs, all assets costing less than £1,250 are written off at time of purchase.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less the residual value, over their expected useful lives as follows:
Freehold buildings and improvements 2%/10% on cost Furniture, fittings and equipment 15% reducing balance Office equipment and computers 25% straight line Motor vehicles 25% straight line
Depreciation is charged once the equipment purchased has been fully received and is operational.
g) Intangible asset amortisation
Intangible assets are amortised over their useful life as follows
Computer software 20% straight line
h) Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from are recognised in expenditure.
i) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of a opening of the deposit or similar account.
j) Fund Accounting Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charitable company and whi been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the charitable particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund the notes to the financial statements.
j) Stock
Stock is valued at the lower of cost or net realisable value. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Provision is made for damaged, obsolete and slow moving stock where appropriate.
k) Pensions
The Charity operates an Auto-enrolment Pension scheme. The charge shown in the accounts represents the employer's contributions to the money purchase scheme.
l) Consolidation
These financial statements consolidate the results of the charity and its wholly owned Subsidiaries All The Extras Ltd and Kent Community Training C.I.C. on a line by line basis. A separate statement of financial position or income and expenditure account, for the charity itself is not presented because the Charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
2 Restricted and unrestricted Income
All income for the current and prior year was attributable to unrestricted income, except for restricted grants and donations as disclosed in note 3.
23
3 Grant Income and donations
| Grant Income and donations Grants Donations Grants Local authorities Job Retention scheme Swale Borough Council Herne Council Kent County Council Faversham Town Counicl Dover DC Charities Power to change HAF J&H Trust Reconnect Children in need Co-op Youth Department of Education OGA33393 Kent Community Foundation Imago Headstart PhilipConnie Police Donation Arnold Clarke Pay it forward Mayor of Faversham John Swire SJP APR Fundays Apprentiship Grant KCF Grant CCES Sector recovery Sports England Fridge Grant Street Games Uk GWUK Groundwork Cinema project Clothworkers ADHD Parent support Faversham Lottery Health Intellegence Others Aylesham Welfare leisure Centre Means to Gains Meaningful Employment B&Q Asda Co-op Youth M&S National Rail Other - National lottery |
General Fund 2023 £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Restricted Funds 2023 £ 326,137 326,137 24,508 27,436 11,170 1,069 57,638 10,000 60,239 10,000 1,373 10,500 1,500 3,300 46,625 3,325 6,500 1,000 10,000 20,000 10,150 600 452 5,000 525 200 1,000 750 1,278 326,137 |
Total Funds 2023 £ 326,137 - 326,137 24,508 27,436 - 11,170 1,069 - 57,638 10,000 60,239 10,000 1,373 10,500 - 1,500 3,300 - 46,625 3,325 6,500 - - - 1,000 - 10,000 - - 20,000 - - 10,150 600 - - - - 452 - - - 5,000 525 200 1,000 750 - 1,278 326,137 |
Total Funds 2022 £ 560,656 - |
|---|---|---|---|---|
| 560,656 | ||||
| 34,078 35,426 13,271 1,225 - 10,363 43,814 - 27,450 18,500 70,885 43,000 1,741 - 4,900 5,000 - 1,000 - 500 1,000 3,000 - 5,000 - 1,000 1,500 8,250 3,790 32,625 - 1,800 - - - - 1,172 - 18,000 172,096 - - - - - 270 |
||||
| 560,656 |
24
4 INCOME AND EXPENDITURE OF TRADING SUBSIDIARIES
The Charity owns the whole of the issued share capital of All The Extras Ltd. The results of this Company for the year ended 30 March 2023 are summarised below:
The results include intercompany trading with the parent, these balances are eliminated in the Charitys consolidated SOFA and Balance Sheet.
| Turnover Direct costs Management charges to/ from parent company Administative expenses Gift Aided to the Charity Other operating income Operating Profit Interest receivable Interest payable Tax Retained profit/loss in subsidiary The aggregate of assets, liabilities and funds was: Assets Liabilities Net assets Represented by: Ordinary shares of £1 each Profit and Loss account Total funds |
2023 £ 276,055 (206,743) 69,311 (900) (56,461) 11,951 1,502 13,453 (260) 13,193 2023 £ 137,986 (117,927) 20,058 1 20,060 20,061 |
2022 £ 207,134 (186,095) |
|---|---|---|
| 21,039 (1,200) (67,226) |
||
| (47,387) (2,944) 40,551 |
||
| (9,780) 9 (331) (109) |
||
| (10,211) | ||
| 2022 £ 82,320 (75,712) |
||
| 6,608 | ||
| 1 6,607 |
||
| 6,608 |
The Charity is the sole member of Kent Community Training C.I.C. (formerly The Café at West Faversham Community Centre Limited), a company limited by guarantee. The Company is dormant for the year ended 30 March 2023 (dormant, in the year ended 31 March 2022 )
| 5 | Investment income | General | Restricted | Total | Total |
|---|---|---|---|---|---|
| Fund | Funds | Funds | Funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Interest receivable | 17 | - | 17 | 5 |
All interest receivable in 2022 was unrestricted.
25
| 6 Costs of running the Community Centre Analysis of resources expended Activities undertaken directly Gross wages Direct cost of Gym, classes, holiday scheme and jobs hub Purchase of decorations and hirings inc fundraising Community Activity Equipment and Licenses Youth trips Purchase of food and Drink Repairs, maintenance and improvements: Sundry repairs Equipment services maintenance Purchase of small items of equipment and fixtures Garden and Pitch Maintenance Depreciation Support costs Overheads: Insurance Water and sewage rates Electricity and Gas Waste disposal TV licence and performing rights Telephone Cleaning materials Staff and volunteer training and travel Advertising Stationery and postage Employment HR and Consultancy Sundry expenses Interest Accountancy and independent examination Photocopier charges Subscriptions Local authority licences PC Support and onsite Legal fees Profit or Loss on disposal of asset Bank and credit charges Total cost of running the Centre Reallocation to restricted funds |
General Fund 2023 £ 686,668 5,416 40,329 2,916 2,959 22,124 760,413 3,714 18,838 11,213 10,578 11,639 55,983 8,310 6,488 28,367 17,252 2,699 24,509 21,093 17,591 12,696 1,281 6,371 2,813 17,011 166,481 11,342 4,709 4,494 846 18,311 305 - 6,925 46,933 1,029,810 (385,752) 644,058 |
Restricted Funds 2023 £ - - - - - - - - - - - 148,149 148,149 - - - - - - - - - - - - - - - - - - - - - - - 148,149 385,752 533,901 |
Total Funds 2023 £ 686,668 - 5,416 40,329 2,916 2,959 22,124 760,413 3,714 18,838 11,213 10,578 159,788 204,132 8,310 6,488 28,367 17,252 2,699 24,509 21,093 17,591 12,696 1,281 6,371 2,813 17,011 166,481 11,342 4,709 4,494 846 18,311 305 - 6,925 46,933 1,177,959 - 1,177,959 |
Total Funds 2022 £ 645,110 17,985 37,208 23,009 556 19,599 |
|---|---|---|---|---|
| 743,467 | ||||
| 3,205 15,369 0 10,129 111 169,421 |
||||
| 198,235 | ||||
| 12,506 7,784 24,417 12,578 5,887 22,539 5,283 19,123 7,209 2,852 9,838 6,322 9,334 |
||||
| 145,672 | ||||
| 9,450 1,727 5,447 1,011 5,706 2,933 - 6,431 |
||||
| 32,705 | ||||
| 1,120,068 - 1,120,068 |
7 Governance costs Governance costs comprised of auditors remuneration which amounted to an audit fee of £ 9,600 (2022 £10,800 ).
| 8 Employee costs and Trustees' remuneration Staff costs of the group were:- Wages and salaries Social security costs Employers pension contributions There were no employees whose annual emoluments were £60,000 or more. 2023 2023 Number FTE 56 42 The average monthly number of employees (full time equivalents (FTE)) during the year was: |
2023 £ 725,781 42,529 9,452 777,762 2022 Number 60 |
2022 £ 619,025 29,872 4,212 |
|---|---|---|
| 653,109 | ||
| 2022 FTE 38 |
9 Pension Costs
The Charity operates a contributory pension scheme. This is a defined contribution scheme and contributions are charged in the statement of financial activities as they accrue. The charge for the year was £7,077 (2022: £7,636). As at the balance sheet date the Charity owed the fund £11,263 (2022: £8,722).
26
10 Trustees, and key management personnel Remuneration and expenses
None of the Trustees (nor any persons connected with them) received any remuneration nor reimbursed expenses during the year (2022: Nil). The total amount of employee benefits received by key management personnel was £148,026 (2022 £159,729). The Charity considers its key management personnel to comprise the Charity's Trustees and those charged with its management.
11 Taxation
The parent company is a charity and not subject to corporation tax.
The Subsidiaries: All The Extras Ltd and Kent Community Training C.I.C have no corporation tax liabilities.
| 12 Tangible fixed assets - Charity Cost As at 1 April 2022 Additions Disposals As at 31 March 2023 Depreciation As at 1 April 2022 Disposal Charge for the year As at 31 March 2023 Net book value As at 31 March 2023 As at 31 March 2022 Tangible fixed assets - Group Cost As at 1 April 2022 Additions Disposals As at 31 March 2023 Depreciation As at 1 April 2022 Disposal Charge for the year As at 31 March 2023 Net book values As at 31 March 2023 As at 31 March 2022 |
Freehold building £ 3,145,109 72,469 - 3,217,578 1,166,706 139,030 1,305,736 1,911,842 1,978,403 Freehold building £ 3,145,109 72,469 3,217,578 1,166,706 - 139,030 1,305,736 1,911,842 1,978,403 |
Motor vehicles £ - - - - - - - Other Fixed Assets £ 25,183 55,386 80,569 - 5,036 6,262 11,298 69,271 20,147 |
Furniture, fittings & equipment £ 158,567 18,269 - 176,836 117,015 12,551 129,566 47,270 41,552 Furniture fittings & equipment £ 202,232 24,377 226,609 124,445 - 14,479 138,924 87,685 77,787 |
Computer & Office Equipment £ 51,154 13,390 - 64,544 31,688 11,981 43,669 20,875 19,466 Computer & office equipment £ 51,154 13,390 64,544 31,688 11,981 43,669 20,875 19,466 |
Total 2023 £ 3,354,830 104,128 - |
|---|---|---|---|---|---|
| 3,458,958 | |||||
| 1,315,409 - 163,562 |
|||||
| 1,478,971 | |||||
| 1,979,987 | |||||
| 2,039,420 | |||||
| Total 2022 £ 3,423,678 165,622 - |
|||||
| 3,589,300 | |||||
| 1,327,875 - 171,752 |
|||||
| 1,499,627 | |||||
| 2,089,672 | |||||
| 2,095,802 |
At 31 March 2023 the net book value of freehold land and buildings contained £250,000 of Land at Cost which is not depreciated.
12a Intangible fixed assets - Group
| Intangible fixed assets - Group As at 1 April 2022 Additions Disposals As at 31 March 2023 Depreciation As at 1 April 2022 Disposal Charge for the year As at 31 March 2023 Net book Values As at 31 March 2023 As at 31 March 2022 |
Computer Software £ 1,269 - - 1,269 762 254 1,016 253 507 |
Total £ 1,269 - - |
|---|---|---|
| 1,269 | ||
| 762 - 254 |
||
| 1,016 | ||
| 253 | ||
| 507 |
27
| 13 Debtors Trade debtors Amount owed by group undertakings Sundry debtors Prepayments 14 Creditors: amounts falling due within one year Loans Trade creditors Other creditors Taxation and social security Accruals and deferred income 14a Deferred Income The deferrend income in accruals and deferred income relates to advanced booking sales for an event which has not yet taken place. Balance as at 1 April 2022 Amount released to income earned from charitable activities Amount deferred in the year Balance as at 31 March 2023 15 Creditors:amounts falling due after more than one year Loans Included within the above are amounts falling due as follows: Between one and five years Loan due within 1 - 2 years Loan due within 2 - 5 years Time to pay Loan due over more than 5 years Creditors includes amount not wholly repayable within 5 years as follows: Repayable by instalments |
Group 2023 2022 £ £ 34,991 30,028 - - 15,403 8,108 8,362 8,625 58,755 46,761 Group 2023 2022 £ £ 26,471 19,342 94,846 31,189 3,547 5,424 34,903 61,700 32,372 29,072 192,138 146,727 Group 2023 2022 £ £ 20,141 23,283 20,141 23,283 - 22,021 20,141 22,021 20,141 Group 2023 2022 £ £ 478,538 284,173 478,538 284,173 26,471 19,342 86,432 58,444 112,903 77,786 144,069 - 221,566 - 206,387 221,566 206,387 |
Group 2023 2022 £ £ 34,991 30,028 - - 15,403 8,108 8,362 8,625 58,755 46,761 Group 2023 2022 £ £ 26,471 19,342 94,846 31,189 3,547 5,424 34,903 61,700 32,372 29,072 192,138 146,727 Group 2023 2022 £ £ 20,141 23,283 20,141 23,283 - 22,021 20,141 22,021 20,141 Group 2023 2022 £ £ 478,538 284,173 478,538 284,173 26,471 19,342 86,432 58,444 112,903 77,786 144,069 - 221,566 - 206,387 221,566 206,387 |
Charity 2023 2022 £ £ 29,424 27,285 32,218 35,675 12,000 5,705 8,362 8,625 82,003 77,290 Charity 2023 2022 £ £ 23,831 16,624 68,760 30,144 2,692 1,974 6,976 55,406 30,222 27,122 132,481 131,270 Charity 2023 2022 £ £ 20,141 21,801 20,141 21,801 - 22,021 20,141 22,021 20,141 Charity 2023 2022 £ £ 452,486 270,306 452,486 270,306 23,831 16,624 74,506 49,871 98,337 66,495 129,244 - 224,905 203,811 224,905 203,811 |
Charity 2023 2022 £ £ 29,424 27,285 32,218 35,675 12,000 5,705 8,362 8,625 82,003 77,290 Charity 2023 2022 £ £ 23,831 16,624 68,760 30,144 2,692 1,974 6,976 55,406 30,222 27,122 132,481 131,270 Charity 2023 2022 £ £ 20,141 21,801 20,141 21,801 - 22,021 20,141 22,021 20,141 Charity 2023 2022 £ £ 452,486 270,306 452,486 270,306 23,831 16,624 74,506 49,871 98,337 66,495 129,244 - 224,905 203,811 224,905 203,811 |
||
|---|---|---|---|---|---|---|
| - | - | |||||
| - | ||||||
| 478,538 | 284,173 | 452,486 | 270,306 | |||
| 26,471 86,432 |
19,342 58,444 |
23,831 74,506 |
16,624 49,871 |
|||
| 112,903 144,069 |
77,786 - |
98,337 129,244 |
66,495 - |
|||
| 221,566 | 206,387 | 224,905 | 203,811 | |||
| 221,566 | 206,387 | 224,905 | 203,811 |
The loan represents amounts advanced from Charity Bank. The loan is repayable over 20 years, repayment of the loan commenced in April 2012. Interest is payable at a rate of 3% per annum. The loan is secured by way of a legal charge over the Association's land and buildings. An additional loan has been taken in the year from Kent Community Foundation in order to offer a softplay area. The loan is repayable over 4 years. The balance of this loan at 30 March 2023 is £71,102 The Subsidiary All the Extras is in receipt of a loan of £8,867 as at 30 March 2023 (2022: £11,667).
| 16 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Long term liabilities Deferred taxation Net assets as at 31 March 2023 Analysis of net assets between funds - prior year Tangible fixed assets Current assets Current liabilities Long term liabilities Deferred taxation Net assets as at 31 March 2022 |
General Funds Undesignated £ 223,146 - 165,667 - - 57,479 General Funds Undesignated £ 269,987 (127,385) - 142,602 - |
Designated £ - - - - - - Designated £ - - - - - - |
Restricted funds £ 1,866,779 129,929 (192,138) (312,870) 1,491,699 Restricted funds £ 1,826,323 156,755 (19,342) (284,173) 1,679,563 |
Total 2023 £ 2,089,925 129,929 (192,138) (478,538) |
|---|---|---|---|---|
| 1,549,178 | ||||
| Total 2022 £ 2,096,310 156,755 (146,727) (284,173) |
||||
| 1,822,165 |
27
| 17 Statement of funds Unrestricted funds Undesignated general fund Restricted funds Building improvement and Association development fund Aylesham Grant Other grants a Swale Borough Council b Faversham Town Council c AWLC youth work d Dep of Education e KCC f Children in need g Co-op youth activites h Imago i OGA j B&Q k Mayor of faversham l Lottery SHC m HAF SHC n Kent Community Foundation o Reconnect p Phippil Connie foundation q SJP Co r Children in need s Asda t Street Games UK u GWUK v M&S w KC Reconnect Leisure x KCC Talents & Interest y CCES Sector recovery z KCF Digital fund aa PTC ab Grant for fridge ac J&H ae Faversham Lottery af Pay it forward ag Other ah Department of Education ai Kickstarter Grants aa OGA33393 ab N Rail ac Cost of living grant ae Headstart af B&Q ag National Rail |
Balance at 01 04 22 £ 122,719 1,631,992 22,000 - - 1,000 - - 1,741 - - - - - 11,695 5,000 7,352 - - 9,000 - - - - 2,992 225 1,190 3,250 - - - 8 1,000 - - 1,000 - - - - - - 1,699,444 |
Incoming resources £ 27,436 1,069 11,170 10,500 200 46,625 1,000 57,638 60,239 20,000 1,373 6,500 10,000 525 600 1,000 10,000 10,150 10,000 452 1,278 1,500 24,508 3,300 3,325 5,000 750 326,138 |
Expenses £ -65,222 148,149 22,000 27,436 1,069 1,000 11,170 8,500 1,941 51,288 1,000 57,638 70,434 25,000 8,725 6,000 10,000 9,000 525 600 1,000 2,992 225 1,190 3,250 1,500 10,150 10,000 460 1,000 1,278 1,500 25,508 3,300 3,325 5,000 750 533,902 |
Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Balance at 31 03 23 £ 57,497 1,483,843 - - - - - 2,000 - 4,663 - - - - - 1,500 - - 500 - - - - - - - - - - 8,500 - - - - - - - - - - - - - |
|---|---|---|---|---|---|
| 1,491,681 |
28
| 17 continued Statement of funds for prior year Unrestricted funds Undesignated general fund Restricted funds Building improvement and Association development fund Other grants a Swale Borough Council b Lottery fun days c AWLC youth work d KCEF Family cooking e Faversham Town council f KCC youth club g Co-op youth activites h Aldi com - food for youth in schools i OGA j Tudor Trust k Sports England l Lottery SHC m HAF SHC n Kent Community Foundation o Reconnect p John Swire q Colyer Ferguraon r Children in need s Kent Police t Street Games UK u Apprentiship Grant v Community PTC w KC Reconnect Leisure x KCC Talents & Interest y CCES Sector recovery z KCF Digital fund aa APR fundays ab The Julia…... Trust ac IJ.21003 ae Faversham Lottery af Pay it forward ag Anold Clark ah Headstart ai Kickstarter Grants aa ADHD Parent support ab Dover DC Reopening Grants ac Swale BC Reopening Grants ae Herne CC Reopening Grants af National Lottery Covid ag Other Grants (including JRS) |
Balance at 01 04 21 £ 102,485 1,785,288 7,259 - 4,100 2,000 7,000 3,236 1,199 140 400 4,768 2,000 6,750 - - - - - 1,200 - - - - - - - - - - - - - - - - - 3,720 14,401 - - - - - 1,815,443 |
Incoming resources £ 702,801 18,000 10,760 1,741 32,625 26,364 27,450 5,000 65,393 5,000 - 43,000 500 1,800 1,500 5,492 1,225 3,790 8,250 1,000 18,500 4,900 1,172 3,000 1,000 1,000 - 10,363 24,666 13,271 17,450 206,443 560,656 |
Expenses £ 682,567 149,296 3,501 4,100 1,000 7,000 3,236 1,199 140 400 4,768 2,000 25,875 26,364 15,756 - 58,041 6,200 - 34,000 500 1,800 1,500 2,500 1,000 2,600 5,000 1,000 18,500 4,900 1,164 2,000 1,000 1,000 2,720 14,401 10,363 24,666 13,271 17,450 206,443 676,654 |
Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Balance at 31 03 22 £ 122,719 1,653,992 - - 1,000 - - - 1,741 - - - - - 11,695 5,000 7,352 - - 9,000 - - - - 2,992 225 1,190 3,250 - - - 8 1,000 - - 1,000 - - - - - - |
|---|---|---|---|---|---|
| 1,699,445 - |
18 Capital commitments
The charity has no capital commitments at 31 March 2023 (2022: Nil).
19 Related Party
During the year an employee (the daughter and step-daughter of Trustees) received a salary of £27,888 (2022: £26,000)
29
WFCA, Bysingwood Road, Faversham, ME137RH
Phone: 01795 537321 Email: info@westfavershamca.org
westfavershamca.org Hernecentre.org alyeshamWLC.org