OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Index to the Financial Statements
Chadtable company
Information
Trustees'
Report
4-5
Trustees'
Responsibilities
Statement
Independent Examiner's Report
Statement of Financial Activities
Statement of Financial Position
Statement ofCash Flows 10
Accounting Policies
Notes to the Accounts 12-17

Status: Hackney Doorways is a company
limited
by guarantee
and a registered
by guarantee
and a registered
by guarantee
and a registered
charity governed
by its memorandum and articles ofassociation. The directors ofthe charity are its trustees
for the purposes
of
charity law and throughout this report are collectively referred to as the
trustees.
Charity name: Hackney Doorways
Company registration number: 07064774
(England
&Wales)
Charity registration number: 1139183
Registered office: Room 3
The Round Chapel Old School Rooms
2 Powerscroit
Road
Lower Clapton
London
E5OPU
Trustees who held office Linda Carmody
during the year: Andrea
Daniels
Violet Del Toro -Appointed 6July 2022, resigned 27July 2023
Robert James Duvall - Resigned 27 July 2023
Mark Hosgood -Appointed 24 February 2023
Jennifer Konko - Resigned 10August 2022
Arto Maatta
Kathy Meade
Georgina Sheeran -Appointed 16July 2022
Michael Stubbings
Joe Walker - Resigned 26 January 2023
Chair: Andrea
Daniels
Treasurer: Mark Hosgood
Secretary: Kathy Meade
Independent
Examiner:
Anthony
Armstrong
FCA
Armstrong
&Co
Chartered Accountants & Statutory Auditor
4a Printing
House Yard
Hackney Road
London
E27PR
Bankers: CAF Bank Ltd
25 Kings Hill Avenue
Kings
Hill
West Melting
Kent ME194TA

2023 2022
Unrestricted Restricted Funds Total Funds Total Funds
Funds
Notes E f 2
Donations
and legacies
217,190 217.190 105,945
Charitable
activities
240,248 36,959 277,207 153,086
Other trading
activities
41,828 41,828 48,531
Investments 1,060 1,060 76
Total income 500,326 36,959 537,285 307,638
Expenditure
on:
Raising funds 4,866 4,866 7,644
Charitable
activities
326,771 45,238 372,009 372,159
Total expenditure 331,637 45,238 376,875 379,803
Total income less total expenditure 168,689 (8,279) 160,410 (72,165)
Reconciliation
offunds:
Total funds
brought
forward 15 190,433 20,279 210,712 282,877
Total funds carried forward 14 359,122 12,000 371,122 210,712

Notes 2023 2022
8
Cash flows from operating
activities:
Net cash provided
by/(used
in) operating
activities 169,901 (45,700)
Cash flows from investing
activities:
Dividends,
interest snd rents from investments
1,060 76
Net cash provided
by/(used
in) investing
activities 1,060 76
Change
in cash and cash equivalents
in the
reporting period 170,961 (45,624)
Cash and cash equivalents
at the beginning
ofthe reporting period 236,692 282,316
Cash and cash equivalents
at the end ofthe
reporting period 407,653 236,692
Notes to the Cash Flow Statement 2023 2022
8 6
1) Reconciliation
ofnet income/(expenditure)
to net cash flow from
operating
activities
Net income/(expenditure)
for the reporting
period (as per the statement offinancial
activities) 160,410 (72,165)
Adjustments
for:
Dividends,
interest and rents from investments
(1,060) (76)
(Increase)/decrease
in debtors
(19,268)
Increase/(decrease)
in creditors
29,818 26,541
Net cash provided
by/(used
in) operating
activities 169,901 45,700
2023 2022
2) Analysis ofcash and cash equivalents
Cash in hand 407,653 236,692
Total cash and cash equivalents 407,653 236,692

Net incoming resources 2023 2022
Nei incoming resources are staled a/ter charging: E E
Independent
Examiner's
fees - reporting service 1,680 1,200
Independent
Examiner's
fees - other services 763 806
Trustees'
emoluments
Nil Nil

2023 2022
3 Income from donations and legacies Unrestricted Restricted Total Total
E E E E
Donations 199,219 199,219 94,769
GIR aid 17,971 17,971 11,176
217,190 217,190 105,945
2023 2022
4 Income from charitable activities Unrestricted Restricted Total Total
E E E E
Grants receivable 240,248 36,959 277,207 153,086
240,248 36,959 277,207 153,086
2023 2022
5 Income from other trading activities Unrestricted Restricted Total Total
E E 6 E
Fundraising income 34,317 34,317 42,194
Ticket sales 7,511 7,511 6,337
41,828 41,828 48,531
2023 2022
6 Income from investments Unrestricted Restricted Total Total
E E E E
Bank interest 1,060 1,060 76
1,060 1,060 76
2023 2022
7 Expenditure on raising funds Unrestricted Restricted Total Total
F E E E
Fundraising costs 4,866 4,866 7,644
4,866 4,866 7,644

he
ear ended
30Jun e 20 23
2023 2022
Expenditure
on
charitable activities Unrestricted Restricted Total Total
E E E E
Staff salaries 185,286 27,500 212,786 219,842
Staff social security 15,915 15,915 15,638
Staff pensions 8,970 8,970 10,796
Staff:interim
staff costs
8,090 8,090
Other staff costs 1,391 1,391 1,263
Grants repayable 14,280
Shelter fit-out 30,654 14,959 45,613
Shelter costs 8,311 2,779 11,090 14,199
Women's
Shelter
costs 50,536 50,536 60,157
Volunteers 43 43 143
309,196 45,238 354,434 336,318
Administration 8 financial expenses
Premises expenses 2,006 2,006 15,149
Office running
costs
10,379 10,379 17,890
Independent
examiner
fees 2,443 2,443 1,843
Payroll services 540 540 680
Legal and professional fees 2,128 2,128 183
Bank charges 79 79 96
17,575 17,575 35,841
Total charitable
expenditure
326,771 45,238 372,009 372,159
Staff costs 2023 2022
E E
Staff salaries 212,786 219,842
Staff social security 15,915 15,638
Staff pensions 8,970 10,796
Staff:Interim staff costs 8,090
Other staff costs 1,391 1,263
247,152 247,539
Average
number
ofFTEem ployees during the year was: 7.6 7.8

Employees
paid in
excess ofE60,000 during the current year and previous year: None None
10 Debtors: amounts falling due within one year 2023 2022
E E
Prepayments 1,297
Accrued income 17,971
Rent deposit 4,000 4,000
23,268 4,000
Bank and cash in hand 2023 2022
E E
CAF Bank 305,508 134,679
Scottish Widows Bank 101,795 101,163
Petty cash 350 850
407,653 236,692

12 Creditors: amounts falling due within one year 2023
f
2022f
Credit cards 922 1,094
Payroll taxes & NIC 3,754
Pension
liabilities
1,113
Accruals 50,764 25,132
Deferred income 7,000
59,799 29,980
13 Deferred income reconciliation 2023 2022
E E
Balance as at 1 July 2022
Amount released to income
Amount
deferred
in year 7,000
Balance as at 30 June 2023 7,000
Opening Resources Resources Other Closing
14 The funds ofthe charity: current year balancef arisingf utilisedf movements
E
balance
E
Restncted funds
Restricted income funds 20,279 36,959 (45,238) 12,000
Unmslricled
funds
Designated
funds
General funds
Total uniestncted
funds 30,000
160,433
10D,433
5D0.326
500.326
(30,000)
~301.637
~7337.637
359,122
359,122
210,712 537,285 (376,875) 371,122
Opening Resources Resources Other Other Closing
15 The funds ofthe charity: prior year balance arising utilised movements balance
E E E E
Restricted funds
Restricted income funds 32,506 (12,227) 20,279
Unrestricted funds
Designated
funds
General funds
Total unmsfricted
funds 30,000
252,876
202.876
275,133
275133
~4367,576
~,367,576)
30,000
160,433
190,433
282,876 307,639 (379,803) 210,712
General funds General funds off160,433 are immediately unencumbered and freely available for use by the
charity.
Opening Resources Resources Transfers & Closing
16 Designated funds: current year balance
f
arising utilised adjustments
f
balance
E
Manse Project 30,000 (30,000)
30,000 (30,000)

Opening Resources Resources Transfers & Closing
17 Designated funds: prior year balance
E
arisingf uttitsed
f
adjustments
E
balance
E
Manse Project 30,000 30,000
30,000 30,000

Opening Incoming Resources Transfers & Closing
18 Restricted funds: current period balance
E
resources
E
utilised
E
gains/(losses)
E
balancef
The Drapers' Company 7,500 (7,500)
The London Borough of Hackney 10,000 20,000 (20,000) 10,000
LCRF (London Churches Refugee
Fund) 1,000 (1,000)
London Catalyst 1,779 2,000 (1,779) 2,000
London Catalyst 5,000 (5,000)
Restricted
Funds
9,959 (9,959)
20,279 36,959 (45,238) 12,000
Opening Incoming Resources Transfers & Closing
19 Restricted funds: prior period balance
E
resources
E
utilised
E
gains/(losses)f balance
E
The Drapers' Company 15,000 (7,500) 7,500
GIC (Government ofSingapore
Investment
Corporation)
4,006 (4,006)
The London Borough of Hackney 10,000 10,000
LCRF (London Churches Refugee
Fund) 1,000 1,000
London Catalyst
London Catalyst
Restricted
Funds
2,000
250
250
(221)
(250)
~250
1,779
32,506 (12,227) 20,279

fort he
ear ended 30
June 2023 June 2023
Restricted funds (continued)
Projects financed by restricted funds are supported
by unrestricted
funding
where necessary.
This occurs where the funding
is in
arrears or the incidence ofexpenditure
on the project occurs disproportionately
at the beginning
ofthe project compared
to the
income flows. Where restricted projects end the year with a deficit, this is met by after year-end restricted
income or transfers
from
unrestricted
funds.
The Drapers'
Company
To fund salary costs in 2022; The Drapers' Company
look after trusts
left in their care and
manage
their investments
so that they can
confidently
make
long-term
commitments
to their
charity partners;
essential
human
need - the provision
offood, clothes, shelter,
education and
hope - is always their priority.
GIC (Government ofSingapore Guest assistance
fund; GIC "With Love" projects were targeted at helping
their ground-up
Investment
Corporation)
community
partners
expand
their operations
and scale their impact during
the
pandemic.
The London Borough of To fund staff costs from 1stJuly 2023
Hackne
LCRF (London Churches LCRFenables churches
and individuals
to
donate to multiple charities
helping
destitute refugees
Refugee Fund) and asylum seekers
in London. From donations
they make grants to front-line
projects, typically
for phone credit, hygiene
items, food orfares to access drop-ins,
language classes, solicitors,
etc.
London Catalyst A hardship
fund which they make available
to frontline
health, social work and
advice agencies to
offer immediate
assistance
to people in an
emergency.
London Catalyst Breakfast costs; The Moto Foundation
was
launched
in 2005as a grant-making
charity
supporting
various
local groups and national
charities
by raising money at Moto service
station
locations nationwide.
Restricted Funds Guest assistance
fund; the charity's
mission
is relief of poverty and support of educational needs.
Designated Restricted Endowment
20 Transfers
between funds
General funds
funds
funds funds Total
Designated
to general
E
E
30000~30000
E E F
30,000
(30,000)
Net assets attributable tofunds: Designated Restricted Endowment
current period General funds
E
funds
E
fundsf funds
f
Total
E
Current assets
Current
liabilities
416,921
(59,799)
12,000 430,921
~89.299
Net assets represented by funds 359.122 12,000 371,122
22 Net assets attributable tofunds: Designated Restricted Endowment
prior period General funds
E
fundsf
funds
E
funds
E
Total
E
Current assets
Current
liabilities
190,413
~229.980
30,000
20,279 240,692
~29.980
Net assets represented by funds 160,433
30,000
20,279 210,712

Details ofthe schemes were as follows:
2023 2023 2022 2022
Name ofScheme Type Paid in year Balance at year Paid in year Balance atyear
end snd
E E
Defined
Scheme contributions contribution 10,569 1,113 10,786
10,569 1,113 10,786