| SQRP reference | |||||||
|---|---|---|---|---|---|---|---|
| Summary ofthe purposes the charity as set out in its governing document |
of | Para 1.17 | The objects ofthe Learning & Development Centre (LDC) are: |
||||
| 1.To | promote exclusively charitable purposes |
||||||
| according to the laws of England and Wales for |
|||||||
| the benefit ofdisadvantaged ethnic minority |
|||||||
| parents and carers by: |
|||||||
| a) | the advancement ofeducation; |
||||||
| b) | the preservation and protection ofgood |
||||||
| health; | |||||||
| c) | the provision offacilities in the interest of |
||||||
| social welfare for recreation or other | |||||||
| leisure time occupation of individuals |
|||||||
| who have need ofsuch facilities by | |||||||
| reason oftheir youth, age, infirmity, or |
|||||||
| disability, financial hardship or social |
|||||||
| circumstances with the object of |
|||||||
| improving their conditions of life. |
|||||||
| 2.To advance in life and relieve needs of |
|||||||
| young | disadvantaged people through: |
||||||
| a) | The provision ofrecreational and leisure |
||||||
| time activities provided in the interest of |
|||||||
| social welfare, designed to improve their |
|||||||
| conditions of life; | |||||||
| b) | Providing support and activities which |
||||||
| develop their skills, capacities and | |||||||
| capabilities to enable them to participate |
|||||||
| in society as mature and responsible |
|||||||
| individuals. | |||||||
| Summary ofthe main activities in relation to those purposes for the public |
Para 1.17and 1.19 |
I.Ke A. |
Activities for 2021/2022: Curriculum Subject Classes |
||||
| benefit, | in | particular, | the | B. | Extracurricular Activities |
| activities, identified |
projects or services in the accounts. |
C. Home Language Lessons |
|
|---|---|---|---|
| D. Drop-in Advice Ei Information Sessions |
|||
| E. Community Network 8Partnership |
|||
| Activities | |||
| Summa ofOut uts for Ke Activities |
|||
| As the primary objective ofthe whole Supplementary |
|||
| School activities &services is to improve educational |
|||
| performance & attainment ofdisadvantaged children |
|||
| &young people, we successfully delivered all |
|||
| activities listed in above. Throughout the year |
|||
| (Autumn, Spring and Summer Terms) of2021/22, |
we | ||
| had successfully delivered the proposed key |
|||
| activities &services to the target beneficiaries as |
|||
| follows: | |||
| A. Curriculum Sub ects' Classes |
|||
| In this post Covid-19 academic year, all our | |||
| curriculum classes and extracurricular activities have |
|||
| been running face-to-face in our Learning Centre. |
|||
| Based on the target plan, our curriculum classes in |
|||
| English, Illlaths 8 Science had been delivered to |
45 | ||
| children & young people. The classes have been |
|||
| running mainly on Saturdays for 2 sessions of3 /2 |
|||
| hours per week and 36weeks/126 hours throughout |
|||
| the academic year of2021/2022. The actual outputs | |||
| in this academic year have exceeded the target | |||
| number of beneficiaries by 12.5%and number of |
|||
| sessions/weeks by 6%respectively. The average |
|||
| weekly attendance ofthe beneficiaries was 94%. |
|||
| B.Extracurricular Activities: |
|||
| The activities are usually running during |
|||
| Christmas/winter, Easter and Summer holidays. |
|||
| The extracurricular activities are highly demanded and popular to parents (children &young people) |
by | ||
| who are unable to go away on holiday during such |
|||
| school holidays. Our extracurricular activities (HAF) |
|||
| had been delivered to 81 children/young people who |
|||
| are living in the London Borough ofCamden and |
|||
| eligible for free school meals for 6weeks, 24 days and 96hours during such school holidays in the last |
|||
| academic year of2021/2022. | |||
| (Forthe full details, refer to the Annual Report) | |||
| C.Home-lan ua e Lessons: |
|||
| The main objective ofthe Home-language project is |
|||
| to provide native language lessons and promote |
|||
| personal identity, multilingualism, self-esteem, ethical |
|||
| & moral values for the target beneficiaries. The |
|||
| Home (Amharic) language lesson is usually running |
|||
| online &face-to-face on Saturdays for 1 hour/week |
|||
| 8 Sundays (online) for 3hours/week and for 35 |
|||
| weeks/year. |
| In the last academic year of2021/2022, the Amharic |
|---|
| language lesson had been delivered to 37children |
| /young people who were from the local Ethiopian and |
| Eritrean communities, |
| D. Dro -in Advice and Information Provision |
| Alongside the Curriculum classes, Extracurricular |
| activities and Home-language lessons, LDC staff/ |
| volunteers are providing drop-in advice, information |
| and Community activities (events &consultation |
| meetings) throughout the academic year. |
| In the last academic year of2021/2022, a one-to-one |
| drop-in advice and information provision was |
| delivered to 23 parents, youngsters and older people |
| and consultation &celebration events attended by 38 |
| community members. |
| E.Communi Network &Partnershi |
| Alongside our community support activities in the |
| academic year of 2021/2022, LDC had been working |
| in partnership with the local community and voluntary |
| organisations in Camden. Working in partnership |
| with the local partner organisations in the last |
| academic year was extremely beneficial for LDC to |
| increase the quality and sustainability of its activities |
| &services. Working in partnership was also |
| important to share information &good practice and to |
| ensure that the supplementary school provision in |
| Camden have a positive impact on the educational |
| performance &attainment ofdisadvantaged children |
| &young people by promoting positive attitudes to |
| their educational achievements. |
| Statement | confirming | Para 1.18 | No |
|---|---|---|---|
| whether the trustees have | |||
| had regard | to the guidance | ||
| issued by the Charity |
|||
| Commission | on public | ||
| benefit |
| You ma | choose to | choose to | choose to | include | further statements | where relevant about: |
where relevant about: |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SORP reference | |||||||||||||
| Not applicable | |||||||||||||
| Policy on | grant making | Para 1.38 | |||||||||||
| Not applicable | |||||||||||||
| Policy on | social investment | Para 1.38 | |||||||||||
| including | program | related | |||||||||||
| investment | |||||||||||||
| Volunteering: | |||||||||||||
| Contribution | made | by | Para 1.38 | LDC operational | activities | &services throughout | the | ||||||
| volunteers | year have been | delivered | by both | paid | & unpaid | staff | |||||||
| and volunteers. | LDC has currently | 1-full-time | |||||||||||
| Coordinator, 4-sessional/freelance |
tutors and 6 | ||||||||||||
| volunteers. The staff members |
and volunteers | are | |||||||||||
| accountable to |
the Senior | Management | Team (SMT). | ||||||||||
| The paid &unpaid staff &volunteers, | including | the | |||||||||||
| Coordinator &Trustees were |
dedicated to spend | ||||||||||||
| their free times | (5-10hours per week) | towards | the | ||||||||||
| work ofthe Charity. | |||||||||||||
| Other |
| Summa ofoutcomes for Curriculum Activities |
|||
|---|---|---|---|
| Based on our end-of-term progress-test results and |
|||
| Summary ofthe main achievements ofthe charity, identifying the difference the charity's work has made to the circumstances of its |
Para 1.20 | class-work performance throughout the 3terms, 68%,29%and 3%ofthe beneficiaries, who regularly attended the classes had showed significant (71%- 100%),satisfactory (50% - 70%)and unsatisfactory (&50%)improvements in their termly cumulative |
|
| beneficiaries and any wider benefits to society as a whole. |
progress test &class work performance results respectively. Based on users' feedback, in comparison with the |
||
| online learning programme during the period of |
|||
| Covid-19 lockdown, 80%ofthe beneficiaries | |||
| confirmed that the face-to-face learning programme |
|||
| has given them more confidence to improve their |
|||
| class-performance and learning progress. |
|||
| Summa ofoutcomes fo Extracurricular |
|||
| Activities: | |||
| 81 children aged 5to 14years old had actively | |||
| artici ated and benefited from the roect of: |
| ~ physical activity/football game by enjoying |
~ physical activity/football game by enjoying |
|||
|---|---|---|---|---|
| & developing sporting habits and football |
||||
| skills that enable them to 'be more active' | in | |||
| their future day-to-day lives. |
||||
| ~ healthy eating & nutritional lessons by |
||||
| developing or 'having greater knowledge |
of | |||
| health & nutrition' &awareness ofthe risk |
of | |||
| poor nutrition &the benefits ofbalanced diets. |
||||
| ~ entertaining &artistic activities by 'taking |
||||
| part in engaging and enriching activities' |
||||
| such as painting, drawing, dancing & reading |
||||
| stories. The activities had enabled | ||||
| participants to promote inclusiveness, |
||||
| participation in the community activities and |
||||
| to tackle possible social exclusion & isolation. |
||||
| Summa ofoutcoines for Home-lan ua e |
||||
| Classes: | ||||
| Based on our end-of-term progress-test results and |
||||
| online learning performance at the end ofeach |
||||
| term, more than 50%ofthe 37Amharic language |
||||
| students who showed good progress in their |
||||
| assessment-tests moved from Class Level 0to |
||||
| Class Level 1 and from Class Level 1to Class | ||||
| Level 2. For example, based on the assessment | ||||
| results, 48%ofthe students progressed from Class |
||||
| Level 0to Class Level 1 and 53%from Class Level | ||||
| 1 to Class Level 2.The satisfaction ofthe Amharic |
||||
| students with the overall teaching & learning |
||||
| activities was 87%. | ||||
| Summa ofoutcomes for Dro -in advice |
||||
| /information: | ||||
| 82% ofthe beneficiaries expressed that they were |
||||
| satisfied with the advice &support services. |
||||
| (formore details refer to the Annual Report) | ||||
| Achievements: | ||||
| Achievements objectives set |
against | Para 1,41 | Our project activities have been delivered as planned against the objectives set up during the project proposal. For example, the |
|
| beneficiaries, who regularly attended the |
||||
| curriculum classes showed significant (71% |
||||
| -100%),satisfactory (50% - 70%) |
||||
| improvements in their termiy cumulative |
||||
| progress test 8 class work performance | ||||
| results respectively. |
||||
| (formore details, refer to the Annual Report of 2021/2022. |
||||
| The performance ofour fundraising activities |
||||
| Para 1.41 | has been successful &sustainable in the last |
| Performance offundraising activities against objectives |
Performance offundraising activities against objectives |
financial year, (formore details, refer lo the Annual Report of2021i2022) |
financial year, (formore details, refer lo the Annual Report of2021i2022) |
|
|---|---|---|---|---|
| set | ||||
| None | ||||
| Investment | performance | Para 1.41 | ||
| against objectives | ||||
| None | ||||
| Other |
| Financial review |
Financial review |
Financial review |
|||
|---|---|---|---|---|---|
| Review ofthe charity's financial position at the end ofthe period |
Para 1.21 | Despite some challenges due to Covid-19 pandemic, the financial situation ofLDC in the last 3financial years has been sustainable. The financial |
|||
| sustainability has been supported |
by potential short- |
||||
| term funders and overnment su |
ort rants. |
||||
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | LDC Reserve policy is 5%ofthe total income ofthe year, as a reserve policy is useful to cover a financial gap that may happen at any time in the future. |
|||
| Amount ofreserves | held | Para 1.22 | K1,653.00 | ||
| Reasons for holding reserves |
zero | Para 1.22 | Reserve policy is essential to cover a financial gap that may happen at any time in the unforeseen |
||
| future | |||||
| Details offund materially | in | Para 1.24 | n/a | ||
| deficit | |||||
| Explanation ofany |
Para 1.23 | n/a | |||
| uncertainties about the |
|||||
| charity continuing as |
a going | ||||
| concern |
| The charity's principal |
Para 1.47 | |||
|---|---|---|---|---|
| sources offunds (including | ||||
| any fundraising) | ||||
| We do not have an | investment | olic |
| Investment | policy and | Para 1.46 | ||
|---|---|---|---|---|
| objectives including any |
||||
| social investment policy |
||||
| adopted | ||||
| A description risks facing |
ofthe principal the charity |
Para 1.46 | We do not have a particular 19in the last academic year |
risk apart Covid- of2021/2022. |
| Other |
| Description ofcharity's |
|||||||
|---|---|---|---|---|---|---|---|
| trusts: | |||||||
| Type ofgoverning document: for example, trust deed, |
Para 1.25 | Memorandum | and Articles | ofAssociation | |||
| memorandum and articles of |
|||||||
| association etc | |||||||
| How is the charity constituted? |
Para 1.25 | Charitable | Company | limited | by guarantee | ||
| for example, limited |
|||||||
| company, unincorporated |
|||||||
| association, CIO |
|||||||
| Trustee selection methods | Para 1.25 | Trustees | shall | be | nominated | and elected | |
| including details ofany constitutional provisions e.g. |
by the community years or substitute |
members trustees |
every three can be co- |
||||
| election to post or name of | opted by | existing | trustees/directors. | ||||
| any person or body entitled | |||||||
| to appoint one or more | |||||||
| trustees |
| Policies | and procedures | Para 1.51 | |
|---|---|---|---|
| adopted | for the induction | and | |
| training | oftrustees | ||
| The charity's organisational |
Para 1,51 | ||
| structure | and any wider | ||
| network | with which the | ||
| charity works |
| Cor orate trustees —names ofthe directors at the date the re ort was a Mrs Sara Tesfu |
roved |
|---|---|
| Mrs Elizabeth Mulatu |
|
| Mr Muluberhan SJemaw |
|
| Ms Azeb M Geta | |
| Mr Abebe Teka |
| Char | tp No | 113arfa 073030tN |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ NO |
|||||||||||
| NN | |||||||||||
| 8 | |||||||||||
| Ueces~l Ihslrccwd |
acorn | NCONNNON | TNN NOI | T4hl NOI | |||||||
| trurds | tearte | year | |||||||||
| Fixed assets ~aide aeneas |
pfofe1$) | E | E Rt3 |
E Fys |
E FOS |
||||||
| Taecfchfe eaaefs | pleas 14) | ||||||||||
| lfectttaya araaete | Plain 18) | ||||||||||
| PfcNe 17) | |||||||||||
| Toter Reactesersts | |||||||||||
| Curreflt assets Seochs ~18) |
|||||||||||
| E)efstoes | pfaaa 19) | ||||||||||
| Plola 17A) | |||||||||||
| Cat4haste assd | h fsascd plots 2A) Toast ccarccrdassets |
27,916 | |||||||||
| 27.916 | |||||||||||
| Toastassets less ccurecd %ah%he | |||||||||||
| CemROIN: mSOmaa NINON INN~ ~year PtcNe 20) |
|||||||||||
| Provieirssa forSab%lws | Bis | ||||||||||
| Toastnetassets caaahMes Funda afthe Charity |
24.926 | 30,818 | |||||||||
| Bsdocuawsk fawds | plots 27) | ||||||||||
| Restricted mcoccw | funda prose 27) | 2,850 | 16.323 | ||||||||
| Uacesfr~d fcseds | 19.609 | 11,594 | |||||||||
| Ravatcsaltas reserve |
2,902 | ||||||||||
| Fssr | rates reserve | ||||||||||
| 24,9?6 | 30,818 | ||||||||||
| Theccaerparctr was CNO~NCIN Act2&8. |
anrtittsd hsesocaptton froraeucR under s477oftha Canrparcfss Act2tly netstfnit toamati IIOCl&rNhld NNI~Q IO INNNN Nl lPIN Ol OCCONCNICO NNN OICIIOII COO Ol NNI Col~ON ~ |
||||||||||
| Thecdractors ectotowiedye their respor | sdriyttes | tor conpptrinct | wiN the | rayuirarnents | ofthe Conrpanies | itctwiN | |||||
| respect toeccocsrdltofi racorcte and Na | trrsperatton ofeccocests. | ||||||||||
| These mccrcuds have bosn prepared inaccontance wtN Neprovisions aeaaN corep~s reftrrne end ineccordencewiN FtrStti2SORP. |
eppacabts tosnratt companies subject toNe | ||||||||||
| Srpsut byaw ar | tsro bustecwAfrectors | on betray otal S» | |||||||||
| brrsteescrhrectors | |||||||||||
| Srynearre atcarector adwrdcatiny anoceas being |
scNI lo | Signature | |||||||||
| Comtcw~ House | |||||||||||
| trrtnt nenw |
| Igp | Igp | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| W | |||||||||||||||||||
| IL ~ | |||||||||||||||||||
| 0 4 |
'e C |
DC 4 C4 4 |
4 4 0 |
LI | |||||||||||||||
| CI | |||||||||||||||||||
| D 4C |
4 C |
||||||||||||||||||
| I- | |||||||||||||||||||
| 0C | D K |
0000 I |
0 0 0 III |
0 0 0 N |
ClNI l0 |
OZ | |||||||||||||
| D | S | ||||||||||||||||||
| «5 | 0 fl |
0 E0 llC |
lll | 0 O0 N |
N | O00 N |
|||||||||||||
| «0 | |||||||||||||||||||
| Ccz | 00 O0 T |
N III |
0 0 |
N | N0 0& tV |
||||||||||||||
| 4g | |||||||||||||||||||
| 3 | $$ g «C a~4 |
e 4C |
04C4 lS |
||||||||||||||||
| K | e 0 0 |
444'0 C IL |
40 | ||||||||||||||||
| g g |
e) C) jz |
4 | 0.P 0 4 |
||||||||||||||||
| C | «00 | ||||||||||||||||||
| Q8 | |||||||||||||||||||
| 4 | |||||||||||||||||||
| C | il E8 0 |
m 4 C |
C0 | CR | |||||||||||||||
| 0 IN C |
04 E 4 4g IE 0 0 |
C'0 C IL |
8 O 0 8'0 8 |
2I- a9j O 4 O |
z 2I- CRD E D C a E X |
O Z 8 0 L' |
C0 C0«0 0 I E C Q |
C 40 |
C0 E 8 DC '5 C |
C | 0I D |
0 7)C 'P C9 0C5 IL |
| eDP C V 4 0PgE(w 0 |
eDP C V 4 0PgE(w 0 |
eDP C V 4 0PgE(w 0 |
eDP C V 4 0PgE(w 0 |
eDP C V 4 0PgE(w 0 |
0 00 0 |
N lO |
O O O IlIl |
N h- h |
0) l0 IA |
O IO V |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| b | ||||||||||||||||||
| 0 | ||||||||||||||||||
| 4 V Ch g |
4 « C -8 «5 46 |
|||||||||||||||||
| 0 | 4 C«w |
0 N 1 1 |
||||||||||||||||
| p8 | P. | ClNN | ||||||||||||||||
| D | w | 1 | ||||||||||||||||
| Ol ~ C g V 0 |
'b | lg | ||||||||||||||||
| $8 ag 5C |
4 | 0 VC |
W | 0 1 |
N | |||||||||||||
| 8. | g: | Czp V 0l ~0 g Ll I0 |
w | T I0 |
||||||||||||||
| '8 | ||||||||||||||||||
| S | ||||||||||||||||||
| L | ||||||||||||||||||
| F | S4 | Ca | C | |||||||||||||||
| 4 | IL | |||||||||||||||||
| b 4 C |
I- | |||||||||||||||||
| III | ||||||||||||||||||
| DCa | 8 4 | III ~ w~ |
||||||||||||||||
| D | 0 | |||||||||||||||||
| 4 | I | |||||||||||||||||
| aD | L | I- C |
C0 | |||||||||||||||
| a j 0 |
SbC 0 a 4$ III 'N «0 |
~e ~ 5 |
DC II |
a 0 C0 C 0 |
0 0 0DC0 |
2I- ZI8 0 |
'K E III D IAa E x |
0 z 8 6 IX. ' |
04 0 E 5 Q |
C C |
C4 |
| royatt4e and | dividends | be measured reliably. |
||||
|---|---|---|---|---|---|---|
| Income from subscrlptlons |
membership | Membership subscrlptbns received In the nature ofs gih sre recognised In Ocnalbns snd Legacies. |
Yes' | No' | N/e' | |
| Membership subscriptlons whbh gives s member the right to buy services or other benefits ere reoognlsed ss Income earned from lhe provision ofgoods and servbes Income from oharitsble activities, |
ss | Yes' | No' | N/a' | ||
| he%ament cfInsurance claims |
Insuranoe claims sre only included in the SoFA when the general Income recognitlon crherla are met (5.10to 5.12FRS102SORP) and ere Included ss an hem ofother |
Yes' | No' | N/a' | ||
| Income In the SoFA. | ||||||
| Investment gains snd losses |
This includes any realised or unreelised gains or losses on the sais ofinvestments and any gain or loss resutfing from revaluing Investments to market value at ths end ofIhe |
Yes | No' | N/a' | ||
| year | ||||||
| 2.3EXPENDITURE AND LIABILITIES | ||||||
| L4bllhy recognltlon | Uabilibes are recognbed where II is more likely than not that there iss legal or constructive obfigstlon commhtlng the charity to pay out resources snd the amount the obligatbn can be measured with reasonable cerlainty. |
of | Yea | No | N/a | |
| Governance costs |
and support | Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability ofthe charity snd its compliance with regulatbn and good pracbce. |
Yes' | No* | N/a | |
| Supporl costs include cenlral functions and have been albcsled lo activity coal categories on s basis consistent with the use ofresources, eg allocafing property costs by ficor areas, or per cspl4, slaif costs by the time spent end other costs by their usage. |
Yes' | No' | N/a' | |||
| Grants with performance conditions |
Where the charity gives s grant with conditions for Its payment being eepecilic level service oroutput to be provided, such grants srs only recognised in the SoFA once recipient ofthe grant hss provided the specified service or output. |
of the |
Yes' | No' | N/a' | |
| Grants payable without performance conditions |
Where there are no conditions attaching to Ihe grant that enables the donor charity to resiistbsfiy avoid the commilmsnt, a liability for the full funding obligation roust be recognised. |
Yes' v' |
No' | N/a | ||
| Redundancy cos'I |
The charity made no redundancy payments during the reporfing perkxl. |
Yes' | No' | N/s' | ||
| Oaferrsd Income | No material Item ofdeferred income has been Inoluded In the accounts. |
Yes' | No' | N/a' | ||
| The oharity hss creditors which are measumd at settlement amounts less any trade discounts |
Yas' | No' | N/a' | |||
| Provisions for | Iisbhlt4s | A liability is measured on recognhbn st its hlstoricsI costsnd then subsequently measured at the best estimate ofthe amount required to setfie the obligation at the |
Yea' | No' | N/s' | |
| reporting date |
||||||
| haste hnanc4l Instruments |
The charity accounts for basic financial instruments on initial recognifion as par paragraph 10.7FRS102SORP. Subsequent measurement is ss per paragraphs 11.17 to 11.19,FRS102SORP. |
Yes' | No' v' |
N/a' | ||
| 2.4ASSETS | ||||||
| Tangible fixed use by charity |
assets for | These sra cspilalised ifthey can be used for more than one year, and costet least |
||||
| They sre valued atcost. | Yes | No' | N/a' | |||
| The depreciation raise snd methods used srs disclosed In note 14. |
||||||
| Intangible fixed assets |
The charily hss intangible hxed assets, that Is, non-monetary assets that do not have phys'eal substance but sre identh4ble and are controlled by Ihe charity through custody |
Yes' | No' | N/a" | ||
| or legal rights. The amortisation rates and methods used srs disclosed in note 15. |
||||||
| They are valued at cost, | Yes' | No' | N/a' | |||
| Heritage assets | The charity hss heritage assets, that is, non-monetary assets with historic, arlistic, scientific, iechnologbal, geophysical or environmental qualities that are held snd maintained principally for their contribution to knowledge snd culture. The depreciation |
Yss' | No' | N/a' | ||
| rates end methods used as disclosed In note 15, |
||||||
| Yes' | No' | N/a | ||||
| They ars valued at cost. | v' | |||||
| Fixed asset Investments in quoted shares, traded bonds snd similar investrnen4 are |
||||||
| Invesbn ants | valued et Inilislly st coal and subsequently at fair value (Ihelr market value) st the year end. The same Ireatment is applied to unlisted investments unless fair value cannot be |
Yes' | No' | N/a | ||
| measured reliably in which case it ls measured at cost4as Impairment. |
| Notes | Notes | to the accoonts lI contj |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | S | . | ~: | y | ~ | ||||||||||||
| ~4. | -ts& | ~ | ~ | . | ~ | ' ~RS~NSNN aaaaa |
|||||||||||
| WWRNBBB~RWBBBBIKI | |||||||||||||||||
| t | ~ | ||||||||||||||||
| -BKKiBR~B~WBIBBBIBII &WHHIH |
|||||||||||||||||
| :~mIB~RNS~SI~S | |||||||||||||||||
| ~ | ~ | - | ~ | ~ | |||||||||||||
| IWRBWBWWIWI~~R | |||||||||||||||||
| ' | |||||||||||||||||
| ~ | ~ | I | ~ | ~ | |||||||||||||
| ~ | ~ | ~ | ~ | . | ~ | t | ~ | ||||||||||
| ~ | ~ | I | I | ~ | I | ~ ~ | |||||||||||
| ~ ~ |
~ | ' | ~ ~ |
~ | ~ . | ~ | ~ | &%%55% 'WHHWH |
|||||||||
| ~HBRIERRI~~KGI~EB | |||||||||||||||||
| ~" | |||||||||||||||||
| ~ ~ . ~ ~ |
|||||||||||||||||
| I | ~ |
| This year | This year | Last year | ||||
|---|---|---|---|---|---|---|
| Government Government Government |
grant 1 grant 2 grant 3 |
Description London Sour h ofCamden JRSGrants from HMRC |
R | 852 | 10000 12,059 |
|
| Other | ||||||
| Total, '. ..,.', | 852. | . 22,059' | ||||
| Please provide details ofany | ||||||
| unfulfilled conditions and other |
||||||
| contingencies attaching to grants |
||||||
| that have been recognised inincome. | ||||||
| Please give | details ofother forms of | |||||
| government | assistance from which |
|||||
| the chanty | has directly benefited. |
| Note 6 | Expenditure | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||
| Analysis ofexpenditure | Unrestricted funds |
Income funds |
Endowment funds |
Total funds | Prior year | |||||||
| Expenditure | on | Incurred seeking donations | ||||||||||
| raising funds: | Incurred seeking legacies | |||||||||||
| Incurred seeking grants |
||||||||||||
| Operating membership |
schemes and | |||||||||||
| social lotteries | ||||||||||||
| Staging fundraising events |
||||||||||||
| Fundraising agents |
||||||||||||
| Operating charity shops |
||||||||||||
| Operating a trading company |
||||||||||||
| undertaking non-charitable trading |
||||||||||||
| activi | ||||||||||||
| Advertising, marketing, |
direct | mail and | ||||||||||
| ublici | ||||||||||||
| Start up costs incurred | in generating | |||||||||||
| new source offuture income | ||||||||||||
| Database development | costs | |||||||||||
| Other trading activities |
||||||||||||
| Investment management |
costs: | |||||||||||
| Portfolio mana efnent |
costs | |||||||||||
| Cost of obtaining investment |
advice | |||||||||||
| Investment administration |
costs | |||||||||||
| Intellectual property licencing |
costs | |||||||||||
| Rent collection, property | repairs and | |||||||||||
| maintenance charges |
||||||||||||
| Total expenditure on |
raising | funds | ||||||||||
| Vnrusnkkd | funds | Rssnkled | ||||||||||
| Insnms funds | ||||||||||||
| Expenditure charitable activities |
on | Staff costs Premisis costs |
9001 5,333 |
18 3 |
544 000 |
27545 8,333 |
20,825 7,904 |
|||||
| General Administration | costs | 1 | 270 | 145 | 1415 | 559 | ||||||
| Legal &Professional costs | 200 | 200 | 400 | 400 | ||||||||
| Total expenditure on activities |
charitable | ,15;804 | 21,889 | ' 37'693 | 29688 | |||||||
| Separate material | ||||||||||||
| Item ofexpense | ||||||||||||
| Total | ||||||||||||
| Other | ||||||||||||
| Ca ital costs-Furniture |
desks | 195 | ||||||||||
| Ca ital costs-La to |
499 | |||||||||||
| De reciation ofAssets | 435 | |||||||||||
| Total other expenditure | ||||||||||||
| TOTAL EXPENDITURE | 18,239,. | 21,889 | 38„128 ' | ".M,3/2 |
| Grant | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activity or programme |
Activities undertaken | directly | funding of |
Support Costs |
Total this year |
Total prfor year |
||||
| activities | ||||||||||
| Activity 1 |
||||||||||
| Activi 2 |
||||||||||
| Other | ||||||||||
| Total | 0 | ,0 | ||||||||
| Prior year expenditure on charitable |
activities | |||||||||
| can be analysed | as follows: | |||||||||
| Within the expenditure items above |
the | |||||||||
| following items |
are material: (please | disclose | ||||||||
| the nature, amount and any | prior year | |||||||||
| amounts) | ||||||||||
| Where sums originally denominated |
in | |||||||||
| foreign currency | have been | included | in | |||||||
| expenditure, explain the basis on which those |
||||||||||
| sums have been | translated | into sterling (or | ||||||||
| the currency in which the accounts are drawn |
||||||||||
| up). |
| p y y was paid please enter '0'in the appropriate |
u nepen box(es). |
ent examine |
r. Ifnothing |
||
|---|---|---|---|---|---|
| This year | Last year | ||||
| Independent examiner's fees |
|||||
| Assurance services other than independent |
examination | 500 | 400 | ||
| Tax advisory fees | |||||
| Other fees (for example: financial advice, consultancy, to the independent examiner |
accountancy | services) paid |
| ~ | ~ | . | I | ~ | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ~ | ~ | ~ | I | ~ | |||||||||||||||||||
| ~ | . | ~ | ||||||||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||||||||
| ~ | ||||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||||||||
| ~ | ||||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||
| ~ | ~ |
| ~ | e e |
~ | R | Q a |
~ | 0 a s |
~ | 0 0 e |
~ | a o s |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ~ | ~ | ||||||||||||||||||||||
| ~ | - ~ | ~ | ~ | |||||||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||||||||
| ~ | - | ~ | ||||||||||||||||||||||
| ~- | ||||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||||||||
| ~ | ~ ~ | |||||||||||||||||||||||
| ~ | ~ | ~ | ~ | |||||||||||||||||||||
| ~ | ~ ~ | |||||||||||||||||||||||
| a | ||||||||||||||||||||||||
| ~ | ~ |
| Amounts | falling due | Amounts | falling due after | falling due after |
|---|---|---|---|---|
| within | one year | more | than | one year |
| This year | Last year | This year | Last year | |
| R |
| Accruals for grants payable |
|---|
| Bank loans and overdrafts |
| Trade creditors |
| Payments received on account for contracts |
| or performance-related grants |
| Accruals and deferred income |
| Taxation and social security |
| Other creditors |
| Movement in deferred income account | Movement in deferred income account | This year | Last year | |
|---|---|---|---|---|
| Balance at the start ofthe reporting | period | |||
| Amounts added in current period |
||||
| Amounts released to income from |
previous | periods | ||
| Balance at the end ofthe reporting | period |
| Note | 24 Cash at bank and |
in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| Short Short |
term cash investments term deposits |
(less than 3months | maturity | date) | ||
| Cash Other |
at bank and on hand | '' 22;459 | 27,,916 | |||
| Total |