Thriftwood International Activity Centre Our annual report for the year ending 31 December 2021
thriftwood.org.uk #SkillsForLife
Thriftwood International Scout Campsite & Activity Centre Orchard Avenue, Brentwood, Essex CM13 2DP
Registered Charity Number 1138253
www.thriftwood.org.uk enquiries@thriftwood.org.uk
Members of the Board of Trustees for 2021
Ex-Offcio Members
Chair of Trustees Secretary Treasurer Centre Manager
Mr Dan Johnson Mr Bradley Monk Mrs Wendy Shorey Mr Colin Tilbrook
District Appointed Members
Barking & Dagenham District
Mrs Pauline Wakeling Mr Steve Wakeling
Brentwood District
Mr Steve Austin Mr Simon Timmins
Hornchurch District
Mrs Debbie Carter Mr Scott Wilderspin
Nominated Members
Chairman’s Nominations
Mr Trevor Cottis Mr Steve May Mr Nick Messenger
Co-opted Members (non-voting)
Service Crew Representative
[TODO]
- Invited Members (non voting)
Activities Manager Facilities Manager Guest Services Manager Retail Manager
Mr Alex Kerr [TODO] Ms Vikki Frost Mrs Sarah Tilbrook
2
#SkillsForLife
Thriftwood International Scout Camp Site and Activity Centre Orchard Avenue, Brentwood, Essex CM13 2DP
Annual General Meeting
to be held on
Wednesday 15th June 2022 at Thriftwood
Agenda
-
Opening Prayer
-
Chair’s Welcome
-
Apologies for Absence
-
Minutes of the 64[th] Annual General Meeting
-
Treasurer’s Report and Approval of Accounts for the year ending 31[st] December 2021
-
Approval of The Constitution
-
Centre Manager’s Report
-
Service Crew Report
-
Election of Officers
-
! Secretary
-
! Treasurer
-
! Auditor
-
Chair’s Nominated Members
-
Confirmation of District Representatives
-
Confirmation of Service Crew Representative
-
Chair’s Awards
-
Chair’s Closing Comments
3
#SkillsForLife
Chair of Trustees Report
I would like to express my thanks in your continued trust in me to serve as the Chair of the Board of Trustees. Once again, we faced an extraordinary year, despite which the Trustees met twelve times with all meetings being conducted remotely.
We continually reviewed our finances and projections while continuing with our decision to retail all our staff, albeit on furlough, which I appreciate was financially tough for many of our staff. I thank them for sticking with us during these unprecedented times. I am pleased to report that our finances remain in relatively good health and am confident that we will recover and grow.
I would like to express my thanks to the Owner District Executive Committees and to Essex County Scouts for guiding us and approving an extraordinary number of risk assessments, compiled as the restrictions changed throughout the year, ensuring that our activities were both compliant and safe for all.
While the site was closed, we concentrated on repairs and planning for new activities including a new 3D maze and an updated axe-throwing range and commenced work repairing the roads. Following the staged approach to the easing of restrictions announced in March, we were able once again to open for family camping in April. In July, we returned our staff from furlough and opened fully for all activities and services. Our preparations and readiness, and considerable demand from both Scouting and Schools to “get out there” ensured we were busy and able to meet that demand.
We finalised our work to update the Constitution and expect this to be formally ratified and approved at the 2022 Annual General Meeting. We also set up two new sub-committees: A Human Resources committee and an Events committee.
We have proven throughout this difficult period that we are an outstanding team and I have no doubt that without the dedication, perseverance and willingness to contribute from the staff, the management team, the Board of Trustees, the Executive Committees and Essex County, that the situation and future outlook could have been quite different. I am proud to be a part of this team, and thank each and every one of you for all that you do.
I look forward to a return to some degree of normality in 2022 with face-to-face Trustee meetings, a new Constitution and new activities.
Dan Johnson Chair of Trustees
4
#SkillsForLife
Centre Manager’s Report
#SkillsForLife
5
Service Crew Report
6
#SkillsForLife
Retail Services Report
#SkillsForLife
7
THRIFTWOOD MEMORIAL SCOUT CAMP SITE TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
[TODO: Replace with updated Constitution]
The Trustees present their annual report and financial statements for the campsite for the year ended 31 December 2021
The Thriftwood Memorial Camp Site (Registered Charity No. 1138253) operates as Thriftwood International Scout Camp Site and Activity Centre. The site is owned jointly and equally by the District Scout Councils of Barking & Dagenham (Registered Charity No. 303798), Brentwood (Registered Charity No. 282746) and Hornchurch (Registered Charity No. 303699) and ultimately vested in The Scout Association Trust Corporation.
The site is governed by a Constitution dated 15th June 2022 and to be approved by the Charity Commission
Names of the Charity Trustees
| Trustees Name | Offce |
|---|---|
| Dan Johnson | Chairman |
| Bradley Monk | Secretary |
| Wendy Shorey | Treasurer |
| Colin Tilbrook | Centre Manager |
| Pauline Wakeling | Barking & Dagenham |
| Steven Wakeling | Barking & Dagenham |
| Steve Austin | Brentwood |
| Simon Timmins | Brentwood |
| Debbie Carter | Hornchurch |
| Scott Wilderspin | Hornchurch |
| Trevor Cottis | Co-opted |
| Nick Messenger | Co-opted |
| Steve May | Co-opted |
Objectives of Thriftwood
To advance in life and help young people through:
- a. The provision of recreational and leisure time activities provided in the interest of social
8
#SkillsForLife
welfare, designed to improve their conditions of life
-
b. Providing support and activities which develop their skills, capacities and capabilities to enable them to participa
-
c. To promote the Aims of the Scout Association.
Achieving the Objectives
-
To provide camping facilities, accommodation and activities to members of the participating Districts and, as appropriate, members of The Scout Association, both national and international, also the Guide Association, Youth Organisation, Schools and other bona fide organisations
-
To make available instruction and skills training in the activities available on the campsite
-
To assist with the promotion of camping and outdoor activities
-
To encourage awareness of environmental issues and commitment to the conservation of the campsite and woodland environment.
-
The maintenance of a safe campsite, adequately provisioned in terms of services with approved equipment for all the activities available on the campsite.
-
The availability of adequately trained persons will be available to give advice in camping techniques and provide skills training and instruction in the activities available
-
The availability of the Centre Manager and other Salaried Staff to meet with Leaders and visitors wishing to examine the campsite and its facilities
-
The precaution exercised by the camp site members to conserve the wildlife present in the woodland site and through their guidance to visitors, gain their cooperation in the conservation of the camp site
-
By engaging the necessary personnel, either paid or voluntary, to execute the objectives of the campsite.
Reserves policy
Unrestricted funds are needed to:
-
Provide funds which can be designated to specific projects to enable them to be undertaken at short notice;
-
To cover direct charitable expenditure, administration and other support costs, without which the campsite could not function.
The Trustees consider it prudent that unrestricted reserves be sufficient, to avoid the necessity of realising fixed assets held for the charity’s use, to cover one year’s administration and fund-raising costs in addition to any planned projects to improve the site. The level of reserves is monitored and reviewed by the Board of Trustees at its general meetings.
Review of activities
A review of the activities during the year is included within the report of the Centre Manager.
Volunteers
The Trustees are grateful to the volunteers and supporters who give up their time during the year.
Management
The responsibility of running and maintaining the campsite is delegated to the Chairperson and Board
9
#SkillsForLife
of Trustees. The Board of Trustees comprises:
-
The Chairperson, who must be appointed with the unanimous approval of the Owner District Commissioners.
-
The Secretary, elected at the AGM.
-
The Treasurer, elected at the AGM.
-
The Centre Manager - an ex-officio member, who must be appointed with the unanimous approval of the Owner District Commissioners.
-
Up to two representatives of each participating District Scout Council. The appointment of which is limited to a period of three years at a time and such an appointment commences at the appropriate District AGM.
-
A maximum of three members can be nominated by the Chairperson and ratified at each Thriftwood AGM.
-
The District Commissioners and District Chairpersons of the participating Districts have the right of attendance at Board Meetings.
-
Experts and Specialists may be co-opted on to the Committee at the discretion of the Chairperson and Board of Trustees until their expertise is no longer required. These are non-voting members
-
Senior Salaried Staff are invited members of the Trustee Board. They are non-voting members and are invited to update the Board on their work
Each of the above is entitled to attend Ordinary General Meetings and decisions are made by simple majority by those entitled to vote. At least three general meetings and an annual general meeting are held each year.
Any correspondence should be sent to Thriftwood Scout Campsite, Orchard Avenue, Brentwood, Essex, CM13 2DP.
Declaration
The Trustees declare that they have approved the Trustees’ Report above
Signed on behalf of the Charity Trustees
Signature……… D Johnson ………………………………………………….….. Chair of
Trustees
Date…………1[st] September 2021
10
#SkillsForLife
8et' 1914_2014 li
Minutes of the Annual General Meeting of Thriftwood Memorial Scout Campsite held on 5th July 2021 via zoom
12
#SkillsForLife
ThRErnVOCK• MEMORIAL sco1 CAMP srrE srATEmE1 OF FIfiA14CIAL AcnvmES FOR THE YEAR ENDED 31 DECEMBER 2021 12 IATHSTO 31-12-21 11 Ifftls TO 31-12-20 INCOMIMG RESOURCES Ste fee5 486,987 109.098 489,110 111,204 74.737 68,218 lor generatlng lunds 10,493 4,312 li 182 Total Incfjmlng re)uYr RESOURCES EXPEIIDED Athertisir#J ProvKk)re tosts Total rUThdrarj arKI rrtJblhJty CC6ts I,WJ3 1.191 N•t Inc4)mlng rew)urc•• •¥•ll•l• Ch•rltabl• expendltwe CosL% of aCtt in fUrtherar cl obkcts d the tharty 377086 311,419 margrtht aThJ admlnl#rat IC#),C61 2.4n 103,425 3,112 Losslwofft cm dLsFwl ol assets Net Incom¢ lor the yearl Net rn0¥ In fvd Fund baLan at l Jan 20211 l Jan 2020 J,625 1239,928) 1,225,837 Fund tralanc•s •t 31 Dx 2021131 Dec 2020
BALANCE SHE AS AT 31 DECEMBER 2021 31 DECEMBER 2021 31 DECEMBER 2020 591,226 669,109 CLIRREKf ASSErs 8,282 35.39) ii,(MJ 29,2 Debtors and Cash at bonk ond In har*J 540,812 412,050 CREDITORS: amounts f•lllry d wlthln orn yr io NET CURRENT 475.>)8 316,800 IIICOME FUNDS Mernorkl furnl General TOTAL FUIIDS and slgmd crt ts behjf ty............ P•38 2
FOR ThE YEAR ENDÉD 3II%CE141E 2011 PLountino ty Chanues aTrY tts (haribe5 PIL 1.2 Irtomlw &te fees aThJ other Inc(MTe are on an bJ515. Interest recehJ gross Lg [lth1 statt 1.3 Grnrts and donabo irrffl&JteIY in thè m afvy Krnurt. 1.4 T•TrvJlbl• flx•d •M¢tsnd dew1 11Th)5 sLco Slte Ij to 15% rm 47At Hant, mKhirery and Ij Cffj Cost Fumlture fixtyre5 2j Cffj Cost Vehldes Ij Cffj Cost 25% cost 31 O•r XIXI 31 D•c 2020 CaMn9 slte fee5 Ck Lo6)e Cxher k11r 116,022 31,740 52.325 228.786 29,732 6,945 16,682 38.711 shing JI D•E 21121 Ji O•¢ 2020 10.493 4.312 Opening stock 11,948 2055 7J85 N•t 31 D•t 2021 Ji 2020 182
FOR ThE YÈAR ENDED 31 DE<TPIAEA 2021 Staff and actyvity Instructs 227,505 25.¢Y)i 7.283 12M 170.039 28,142 5,670 12,766 TrainiNJ ctyjrses In9Jrae J1 tax 13.914 18.544 12.179 2.116 13,782 14,612 13,481 Water 2.129 12.701 MaintenarKe Jlr 4.128 3.916 3,767 Equwtt 16131 12a87 2,310 10,184 14,457 Tolkny & deanirJ 5,418 14.2NJ 311419 951 450 Ji O•c 31 D•e 2019 Cwnp fees aThJ other awounts 27,040 18.074 XO. Crèd0. •mwrti f•lHw wlthln orn y••r 43.3[ 6.930 79,051 2.740 PAYE balArKe k¢nLs
ThIUrnYOOD MEMOIUAL sco1 CAMP SITE IIOTES TO THE Accoupirs FOR THE YEAR EIIDED 31 DECEMBER 2021 8. Flxed ••••ts PlanL Furnfjtu & P4JhJlThJs & In#¥btirTh mxhlrffj & ftxtUS VthkJe5 Total Julw)ent At i X120 1.244,431 363,734 124.027 29,833 27,391 9.201 1,798,617 10,418 14.21X) 24,648 16,$65} (3,170) 19,73SI At 31 Dttymbor 2020 1244 431 135 057 1813 S30 At l 2020 767.541 226.667 23,426 5,114 1,129,507 O*rye for al 57.747 27,125 10,6( 2.674 1,105 810 I,Col DIS 16,114) (1,19J) 17,2641 At 31 Dernber 2020 N•t Bool( V•lue At JI DeceThkn 2020 419 143 119 939 At 31 D4)er 2019
I rerrtjrt on accrmmts clthe cumithe frthe lear eThl 31 2021 whwth a set out pages I to 5. the audit reQuIrnent 43(21 crf ts fvriliE5 P£t 1993 {ts Art) Th)t appty. It is my resrX)nbIlity to stste, SrA in the Gertrnl DrLi)r gNen ty the Charty CommlssSorws un(kr S&tion 4X7Xb} rfthe partbJJbr matters have come to my attentbjn. Das1$ rf th• EXam1MS R•yt My examinath)n was urrrd out KoydaKe wtth the fal [J"r1)n5 gWI ty the Cornm&sk)ws. An examinath)n cl rttords the that1ty and a ccffipa cl the actnts weserted with th)se recwis. Il also c5jeon any unusual items or ITh the unts, arwj seekirvj exF4anaDons from you as trustees concemiThJ any Slth matters. fft wlre$ urtaken (b all the that woulj te rtsjulrl In an •nd cL¥wJenlty l e4Ye56 an JLhllt the view gfven by the acccyjnts. In connectKJn wlth my exam[na, Tr) matter has cryre to my attentb)n.' l. whkh g$ reaxwt4e ouse to that In ary materfal resm wreMents . to keep Td5 in with Sfftbjn 41 cl ts kt and . to preFore acCnts whth e0rd wth the acttyJnt5NJ JrJ . tt> wth tl •cntIrj the P£t 2. to whkh, In my OnS)n, attertkn be thawn In to wthYstaThJlng 3. whkh Tea9x14e cau5t to th kn ary mater1 vew tr* ac(ounuj rules cf Date...........................
I rert on {ty)nts ofthe crmrnittee for the year endgj 31 Decernter 2021 whth are set t on pages I to 5. Respectlve respDn5ibilltles of Members and Examlner As memters you are resne for preparatlon ofthe a0U,. you ccfi51(5er that the audit reqUIrneAt Se£twJn 43121 of the Charlbes Act 1993 Ithe Act) not apply. It 15 rny nsibility to 5tst< on ts basls of prc£edure5 specffi&l In the General 01CtiOnS glven by the Charity Cornrnissk?ners under SedKJn 43(7Xb) of Ac¢ whether parttular rnatters have uJrrE to my attention. Basls of the Examlnerfs Report rty examlnation was rhrried out in acCordae wth the GerErnl Direebons gNen ty the Charity Commi5woners. An examinauon Includes a revkw of the accountlng records kept by the charity and a cornpari50n ofthe accounts pr&sented with those records. It also includes conslderaVC of any unusual Iterns or dioSure$ In the accounts, and seeking e%pLqnaOons from you as trustees conceming any such matter5. The pr(c&1ures undertaken do not provlde all the evldentr that would be requlred In an audiL and conwuendy I do not express art audll opinion on the VW g by the accounts. IrePeNdent Examlnerf$ Statement In connethon wlth my eXaMinath no matter has come to my attentyon: l. which glves me reasonable cause to believe that In any material re5kErt the require[ - to keep accounting records in accorda with SOn 41 of the Act and - to Prepa accounts whith accord with the actountSng recorts and - to compty with tIE actountyng Nu1nts of the Art Iwve not been met, or 2. to whKh, ITr my oplntrjn, attention 5trrJuk4 be dra in ordwto enae a worEr understsnditYJ ( the accounts io k reathed, 3. whlch gfves rr£ reanable cause to telieve that li any materfal respttt the accoundng ruks of the S&. n5thutian have been met. Paoe 6