Thriftwood International Activity Centre Our annual report for the year ending 31 December 2021 







**thriftwood.org.uk** #SkillsForLife 



**Thriftwood International Scout Campsite & Activity Centre Orchard Avenue, Brentwood, Essex CM13 2DP** 


**Registered Charity Number 1138253** 

**www.thriftwood.org.uk enquiries@thriftwood.org.uk** 

## Members of the Board of Trustees for 2021 

## **Ex-Offcio Members** 

Chair of Trustees Secretary Treasurer Centre Manager 

Mr Dan Johnson Mr Bradley Monk Mrs Wendy Shorey Mr Colin Tilbrook 

## **District Appointed Members** 

Barking & Dagenham District 

Mrs Pauline Wakeling Mr Steve Wakeling 

Brentwood District 

Mr Steve Austin Mr Simon Timmins 

Hornchurch District 

Mrs Debbie Carter Mr Scott Wilderspin 

## **Nominated Members** 

Chairman’s Nominations 

Mr Trevor Cottis Mr Steve May Mr Nick Messenger 

## **Co-opted Members (non-voting)** 

Service Crew Representative 

[TODO] 

## **- Invited Members (non voting)** 

Activities Manager Facilities Manager Guest Services Manager Retail Manager 

Mr Alex Kerr [TODO] Ms Vikki Frost Mrs Sarah Tilbrook 

**2** 

**#SkillsForLife** 



## **Thriftwood International Scout Camp Site and Activity Centre Orchard Avenue, Brentwood, Essex CM13 2DP** 


## Annual General Meeting 

## **to be held on** 

## **Wednesday 15th June 2022 at Thriftwood** 

## Agenda 

1. Opening Prayer 

2. Chair’s Welcome 

3. Apologies for Absence 

4. Minutes of the 64[th] Annual General Meeting 

5. Treasurer’s Report and Approval of Accounts for the year ending 31[st] December 2021 

6. Approval of The Constitution 

7. Centre Manager’s Report 

8. Service Crew Report 

9. Election of Officers 

   - ! Secretary 

   - ! Treasurer 

   - ! Auditor 

9. Chair’s Nominated Members 

10. Confirmation of District Representatives 

11. Confirmation of Service Crew Representative 

12. Chair’s Awards 

13. Chair’s Closing Comments 

**3** 

**#SkillsForLife** 



## Chair of Trustees Report 

I would like to express my thanks in your continued trust in me to serve as the Chair of the Board of Trustees. Once again, we faced an extraordinary year, despite which the Trustees met twelve times with all meetings being conducted remotely. 

We continually reviewed our finances and projections while continuing with our decision to retail all our staff, albeit on furlough, which I appreciate was financially tough for many of our staff. I thank them for sticking with us during these unprecedented times. I am pleased to report that our finances remain in relatively good health and am confident that we will recover and grow. 

I would like to express my thanks to the Owner District Executive Committees and to Essex County Scouts for guiding us and approving an extraordinary number of risk assessments, compiled as the restrictions changed throughout the year, ensuring that our activities were both compliant and safe for all. 

While the site was closed, we concentrated on repairs and planning for new activities including a new 3D maze and an updated axe-throwing range and commenced work repairing the roads. Following the staged approach to the easing of restrictions announced in March, we were able once again to open for family camping in April. In July, we returned our staff from furlough and opened fully for all activities and services. Our preparations and readiness, and considerable demand from both Scouting and Schools to “get out there” ensured we were busy and able to meet that demand. 

We finalised our work to update the Constitution and expect this to be formally ratified and approved at the 2022 Annual General Meeting. We also set up two new sub-committees: A Human Resources committee and an Events committee. 

We have proven throughout this difficult period that we are an outstanding team and I have no doubt that without the dedication, perseverance and willingness to contribute from the staff, the management team, the Board of Trustees, the Executive Committees and Essex County, that the situation and future outlook could have been quite different. I am proud to be a part of this team, and thank each and every one of you for all that you do. 

I look forward to a return to some degree of normality in 2022 with face-to-face Trustee meetings, a new Constitution and new activities. 

**Dan Johnson** Chair of Trustees 

**4** 

**#SkillsForLife** 



## Centre Manager’s Report 

**#SkillsForLife** 

**5** 



## Service Crew Report 


**6** 

**#SkillsForLife** 



## Retail Services Report 

**#SkillsForLife** 

**7** 



## **THRIFTWOOD MEMORIAL SCOUT CAMP SITE TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **[TODO: Replace with updated Constitution]** 

The Trustees present their annual report and financial statements for the campsite for the year ended 31 December 2021 

The Thriftwood Memorial Camp Site (Registered Charity No. 1138253) operates as Thriftwood International Scout Camp Site and Activity Centre.  The site is owned jointly and equally by the District Scout Councils of Barking & Dagenham (Registered Charity No. 303798), Brentwood (Registered Charity No. 282746) and Hornchurch (Registered Charity No. 303699) and ultimately vested in The Scout Association Trust Corporation. 

The site is governed by a Constitution dated 15th June 2022 and to be approved by the Charity Commission 

## **Names of the Charity Trustees** 

|**Trustees Name**|**Offce**|
|---|---|
|Dan Johnson|Chairman|
|Bradley Monk|Secretary|
|Wendy Shorey|Treasurer|
|Colin Tilbrook|Centre Manager|
|Pauline Wakeling|Barking & Dagenham|
|Steven Wakeling|Barking & Dagenham|
|Steve Austin|Brentwood|
|Simon Timmins|Brentwood|
|Debbie Carter|Hornchurch|
|Scott Wilderspin|Hornchurch|
|Trevor Cottis|Co-opted|
|Nick Messenger|Co-opted|
|Steve May|Co-opted|



## **Objectives of Thriftwood** 

To advance in life and help young people through: 

- a. The provision of recreational and leisure time activities provided in the interest of social 

**8** 

**#SkillsForLife** 



welfare, designed to improve their conditions of life 

- b. Providing support and activities which develop their skills, capacities and capabilities to enable them to participa 

- c. To promote the Aims of the Scout Association. 

## **Achieving the Objectives** 

1. To provide camping facilities, accommodation and activities to members of the participating Districts and, as appropriate, members of The Scout Association, both national and international, also the Guide Association, Youth Organisation, Schools and other bona fide organisations 

2. To make available instruction and skills training in the activities available on the campsite 

3. To assist with the promotion of camping and outdoor activities 

4. To encourage awareness of environmental issues and commitment to the conservation of the campsite and woodland environment. 

5. The maintenance of a safe campsite, adequately provisioned in terms of services with approved equipment for all the activities available on the campsite. 

6. The availability of adequately trained persons will be available to give advice in camping techniques and provide skills training and instruction in the activities available 

7. The availability of the Centre Manager and other Salaried Staff to meet with Leaders and visitors wishing to examine the campsite and its facilities 

8. The precaution exercised by the camp site members to conserve the wildlife present in the woodland site and through their guidance to visitors, gain their cooperation in the conservation of the camp site 

9. By engaging the necessary personnel, either paid or voluntary, to execute the objectives of the campsite. 

## **Reserves policy** 

Unrestricted funds are needed to: 

1. Provide funds which can be designated to specific projects to enable them to be undertaken at short notice; 

2. To cover direct charitable expenditure, administration and other support costs, without which the campsite could not function. 

The Trustees consider it prudent that unrestricted reserves be sufficient, to avoid the necessity of realising fixed assets held for the charity’s use, to cover one year’s administration and fund-raising costs in addition to any planned projects to improve the site.  The level of reserves is monitored and reviewed by the Board of Trustees at its general meetings. 

## **Review of activities** 

A review of the activities during the year is included within the report of the Centre Manager. 

## **Volunteers** 

The Trustees are grateful to the volunteers and supporters who give up their time during the year. 

## **Management** 

The responsibility of running and maintaining the campsite is delegated to the Chairperson and Board 

**9** 

**#SkillsForLife** 



of Trustees. The Board of Trustees comprises: 

1. The Chairperson, who must be appointed with the unanimous approval of the Owner District Commissioners. 

2. The Secretary, elected at the AGM. 

3. The Treasurer, elected at the AGM. 

4. The Centre Manager - an ex-officio member, who must be appointed with the unanimous approval of the Owner District Commissioners. 

5. Up to two representatives of each participating District Scout Council.  The appointment of which is limited to a period of three years at a time and such an appointment commences at the appropriate District AGM. 

6. A maximum of three members can be nominated by the Chairperson and ratified at each Thriftwood AGM. 

7. The District Commissioners and District Chairpersons of the participating Districts have the right of attendance at Board Meetings. 

8. Experts and Specialists may be co-opted on to the Committee at the discretion of the Chairperson and Board of Trustees until their expertise is no longer required. These are non-voting members 

9. Senior Salaried Staff are invited members of the Trustee Board. They are non-voting members and are invited to update the Board on their work 

Each of the above is entitled to attend Ordinary General Meetings and decisions are made by simple majority by those entitled to vote.  At least three general meetings and an annual general meeting are held each year. 

Any correspondence should be sent to Thriftwood Scout Campsite, Orchard Avenue, Brentwood, Essex, CM13 2DP. 

## **Declaration** 

The Trustees declare that they have approved the Trustees’ Report above 

Signed on behalf of the Charity Trustees 

Signature……… **D Johnson** ………………………………………………….….. Chair of 

Trustees 

Date…………1[st] September 2021 

**10** 

**#SkillsForLife** 



8et'
1914_2014
li

Minutes of the Annual General Meeting of Thriftwood Memorial Scout Campsite held on 5th July 2021 via zoom 


**12** 

**#SkillsForLife** 



ThRErnVOCK• MEMORIAL sco1￿ CAMP srrE
srATEmE1￿ OF FIfiA14CIAL AcnvmES
FOR THE YEAR ENDED 31 DECEMBER 2021
12 IATHSTO 31-12-21
11 Ifftls TO 31-12-20
INCOMIMG RESOURCES
Ste fee5
486,987
109.098
489,110
111,204
74.737
68,218
lor generatlng lunds
10,493
4,312
li
182
Total Incfjmlng re*)uYr
RESOURCES EXPEIIDED
Athertisir#J
ProvKk)re tosts
Total rUThdra￿r￿j arKI rrtJblhJty CC6ts
I,WJ3
1.191
N•t Inc4)mlng rew)urc•• •¥•ll•l￿•
Ch•rltabl• expendltwe
CosL% of aCt￿t￿ in fUrtherar￿ cl
obkcts d the tharty
377086
311,419
mar￿g￿rtht aThJ admlnl#rat
IC#),C61
2.4n
103,425
3,112
Losslwofft cm dLsFwl ol assets
Net Incom¢ lor the yearl
Net rn0¥￿ In fv￿d*
Fund baLan￿ at l Jan 20211 l Jan 2020
J,625
1239,928)
1,225,837
Fund tralanc•s •t 31 Dx 2021131 Dec 2020

BALANCE SHE
AS AT 31 DECEMBER 2021
31 DECEMBER 2021
31 DECEMBER 2020
591,226
669,109
CLIRREKf ASSErs
8,282
35.39)
ii,(MJ
29,2
Debtors and
Cash at bonk ond In har*J
540,812
412,050
CREDITORS: amounts f•lllry d
wlthln orn y￿r
io
NET CURRENT
475.>)8
316,800
IIICOME FUNDS
Mernorkl furnl
General
TOTAL FUIIDS
and slgmd crt ts behjf ty............
P•38 2

FOR ThE YEAR ENDÉD 3II%CE141E* 2011
PLountino ty Chanues aTrY tts (haribe5 PIL
1.2 Irtomlw
&te fees aThJ other Inc(MTe are on an bJ515.
Interest receh*J gross Lg [￿lth1 stat￿t
1.3 Grnrts and donabo
irrffl&J￿teIY in thè m afvy Krnurt.
1.4 T•TrvJlbl• flx•d •M¢ts*nd dew￿1
1*1Th)5
s*L￿co
Slte I￿j to 15% rm 47At
Hant, mKhirery and I￿j Cffj Cost
Fumlture fixtyre5
2￿j Cffj Cost
Vehldes
I￿j Cffj Cost
25% cost
31 O•r XIXI
31 D•c 2020
CaM￿n9 slte fee5
C*k Lo6)e
Cxher ￿k11r
116,022
31,740
52.325
228.786
29,732
6,945
16,682
38.711
shing
JI D•E 21121
Ji O•¢ 2020
10.493
4.312
Opening stock
11,948
2055
7J85
N•t
31 D•t 2021
Ji 2020
182

FOR ThE YÈAR ENDED 31 DE<TPIAEA 2021
Staff and actyvity Instructs
227,505
25.¢Y)i
7.283
12M
170.039
28,142
5,670
12,766
TrainiNJ ctyjrses
In9Jra￿e
J￿1 tax
13.914
18.544
12.179
2.116
13,782
14,612
13,481
Water
2.129
12.701
MaintenarKe
Jlr
4.128
3.916
3,767
Equwtt
16131
12a87
2,310
10,184
14,457
Tolkny & deanir*J
5,418
14.2NJ
311419
951
450
Ji O•c
31 D•e 2019
Cwnp fees aThJ other awounts
27,040
18.074
XO. Crèd￿0￿. •mwrti f•lHw
wlthln orn y••r
43.3[
6.930
79,051
2.740
PAYE
balArKe
k¢n*Ls

ThIUrnYOOD MEMOIUAL sco1￿ CAMP SITE
IIOTES TO THE Accoupirs
FOR THE YEAR EIIDED 31 DECEMBER 2021
8. Flxed ••••ts
PlanL
Furnfjtu￿ &
P4JhJlThJs & In#¥btirTh mxhlrffj & ftxtU￿S
VthkJe5
Total
Julw)ent
At i X120
1.244,431
363,734
124.027
29,833
27,391
9.201
1,798,617
10,418
14.21X)
24,648
16,$65}
(3,170)
19,73SI
At 31 Dttymbor 2020
1244 431
135 057
1813 S30
At l 2020
767.541
226.667
23,426
5,114
1,129,507
O*rye for ￿ ￿al
57.747
27,125
10,6(
2.674
1,105
810
I￿,Col
DIS￿
16,114)
(1,19J)
17,2641
At 31 De￿rnber 2020
N•t Bool( V•lue
At JI DeceThkn 2020
419 143
119 939
At 31 D￿￿4)er 2019

I rerrtjrt on ￿ accrmmts clthe cumithe fr*the lear eTh￿l 31 2021 whwth a￿ set
out pages I to 5.
the audit reQuI￿rnent 43(21 crf ts fvriliE5 P£t 1993 {ts Art) Th)t appty. It is my
resrX)n￿bIlity to stste, S￿￿r￿A in the Gertrnl D￿r￿Li)r￿ gNen ty the
Charty CommlssSorws un(kr S&tion 4X7Xb} rfthe partbJJbr matters have come to
my attentbjn.
Das1$ rf th• EXam1M￿S R•yt
My examinath)n was urrrd out KoydaKe wtth the f￿￿al [J"r￿1￿)n5 gWI ty the
Cornm&sk)ws. An examinath)n cl rttords the that1ty
and a ccffipa￿ cl the act￿nts weserted with th)se recwis. Il also c￿5￿je￿￿on
any unusual items or ITh the ￿unts, arwj seekirvj exF4anaDons from you as trustees
concemiThJ any Slth matters. fft w￿l￿re$ u￿rtaken (b all the that
woulj te rtsjulr￿l In an •nd cL¥wJenlty l e4Ye56 an JLhllt the view gfven
by the acccyjnts.
In connectKJn wlth my exam[na￿, Tr) matter has cryre to my attentb)n.'
l. whkh g￿$ reaxwt4e ouse to that In ary materfal resm w￿reMents
. to keep T￿￿d5 in with Sfftbjn 41 cl ts kt and
. to preFore acC￿nts whth ￿e0rd wth the acttyJnt5NJ ￿ Jr*J
. tt> wth tl* •c￿ntIr￿j the P£t
2. to whkh, In my OnS)n, attertkn be thawn In to wthYstaThJlng
3. whkh Tea9x*14e cau5t to th* kn ary mater*1 vew tr* ac(ounu￿j rules cf
Date...........................

I re￿rt on ￿{ty)nts ofthe crmrnittee for the year endgj 31 Decernter 2021 wh￿th are set
t on pages I to 5.
Respectlve respDn5ibilltles of Members and Examlner
As memters you are res￿n￿￿e for preparatlon ofthe a0￿U￿￿,. you ccfi51(5er that
the audit reqUI￿rneAt Se£twJn 43121 of the Charlbes Act 1993 Ithe Act) not apply. It 15 rny
nsibility to 5tst< on ts basls of prc£edure5 specffi&l In the General 01￿CtiOnS glven by the
Charity Cornrnissk?ners under SedKJn 43(7Xb) of Ac¢ whether parttular rnatters have uJrrE to
my attention.
Basls of the Examlnerfs Report
rty examlnation was rhrried out in acCorda￿e wth the GerErnl Direebons gNen ty the Charity
Commi5woners. An examinauon Includes a revkw of the accountlng records kept by the charity
and a cornpari50n ofthe accounts pr&sented with those records. It also includes conslderaVC￿ of
any unusual Iterns or di￿oSure$ In the accounts, and seeking e%pLqnaOons from you as trustees
conceming any such matter5. The pr(c&1ures undertaken do not provlde all the evldentr that
would be requlred In an audiL and conwuendy I do not express art audll opinion on the VW g
by the accounts.
Ir￿ePeNdent Examlnerf$ Statement
In connethon wlth my eXaMinath￿ no matter has come to my attentyon:
l. which glves me reasonable cause to believe that In any material re5kErt the require￿￿[￿
- to keep accounting records in accorda￿ with S￿￿On 41 of the Act and
- to Prepa￿ accounts whith accord with the actountSng recorts and
- to compty with tIE actountyng Nu1￿￿￿nts of the Art
Iwve not been met, or
2. to whKh, ITr my oplntrjn, attention 5trrJuk4 be dra￿￿ in ordwto ena￿e a worEr understsnditYJ (
the accounts io k reathed,
3. whlch gfves rr£ rea￿nable cause to telieve that li any materfal respttt the accoundng ruks of
the S￿&.
n5thutian have been met.
Paoe 6