The Rugby Fives Association (A company limited by guarantee)
Report and Financial Statements For the Year Ended 31 July 2023
Charity number 1136872 Company number 04837244
The Rugby Fives Association
(A company limited by guarantee)
Financial Statements For the Year Ended 31 July 2023
| Contents | Page |
|---|---|
| Legal and Administrative Information | 3 |
| Trustees’ Report | 4 - 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 - 9 |
| Notes forming part of the financial statements | 10 - 20 |
2
The Rugby Fives Association Legal and Administrative Information
Reference and Administrative Information
Charity Name: The Rugby Fives Association (RFA) Charity registration number: 1136872 Company registration number: 04837244 Registered Office and operational address: 506 Blazer Court 28a St John’s Wood Road London NW8 7JY
Board of Directors/Trustees
J E McIntyre President A S Passey (appointed 20 December 2022) C R Blakeley C G Brooks N H Buchanan D Butler S J Kirby L M Mathias D S Parlby M J R Shaw (resigned 20 December 2022) A D B Smith J A D Tilston Treasurer D C Tristao Secretary
C R Blakeley Independent Examiner
P de Winton FCA
3
The Rugby Fives Association Trustees’ Report for the year ended 31 July 2023
The Trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Rugby Fives Association was set up to promote community participation in the sport of Rugby Fives and such other amateur sports as the trustees shall determine by providing or assisting in the provision of facilities for the playing of Rugby Fives (facilities means land, buildings, equipment and organising sporting activities).
The charity also aims to advance physical education of young persons by assisting in the provision of facilities for the playing and learning of Rugby Fives in schools and universities.
Public benefit
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
During the year, the RFA continued to support the playing of Rugby Fives at schools and clubs. The Trustees have developed and are implementing a strategy aimed at sustaining, nurturing and growing the game of Rugby Fives.
The RFA issued grants totalling £4,415 (2022 - £6,893) in the current year in respect of the subsidising of training and equipment. Further details of the grants issued are set out in note 8 to the accounts.
FINANCIAL REVIEW
Financial position
The Statement of Financial Activities on page 7 shows total incoming resources of £45,793 (2022 - £67,902) and net outgoing resources of £25,317 (2022 - £29,691) for the year.
The main drivers for the reduction in income compared to the prior year include a reduction in the value of oneoff donations to £10,119 (2022 - £22,622), contributions to the RFA’s Patronage Scheme which generated £3,365 (2022 - £5,295), and the reduction in one-off income from the RFA Dinner held in 2022 of £Nil (2022 - £5,987).
Reserves Policy
Unrestricted funds stand at £97,077 (2022 - £77,174) which are held to cover future outgoings and provide resources for future grants for court building and coaching.
4
The Rugby Fives Association Trustees’ Report - continued for the year ended 31 July 2023
Reserves Policy - continued
Restricted funds stand at £14,895 (2022 - £14,323) which are held to cover future outgoings and provide resources for future grants for court building and coaching.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The charity is constituted as a company limited by guarantee, incorporated on 18 July 2003 and registered as a charity on 14 July 2010. The company was established under a Memorandum of Association, as amended by special resolution on 16 June 2010, which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
Recruitment and Appointment of New Trustees
The charity’s board has the power to appoint any persons to be a trustee of the charity. Trustees appointed during the year and new trustees are ratified at the Annual General Meeting.
Organisational structure
The board of Trustees oversees the operation of the charity, assisted by a small number of volunteers.
Financial risk management objectives and policies
The Trustees review the finances and associated risks at each trustees’ meeting.
Trustees and Directors
The Trustees and the Directors are the group of people charged with the governance of the charity. During the year no Trustee or Director had any significant financial interest in the charity.
The details of all benefits and expenses reclaimed from the charity by the board of Trustees are set out in note 5 to the accounts.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of Trustees on 21 September 2023 and signed on its behalf by:
J A D Tilston Treasurer
5
RIA Iw lh •iMl•il JI lilly JUIJ 31 Jtsl Responlblllll% nd b•%1 ol rnport IIiiNltlil% L)1 11)tb l i¥iiiInY lthnil It4 illiN tiiil lor ihv piiipn%pi ol cibfflilony Iiiw) ynu dre I'lhe 'thX) A¢i'l. awiiK sati£ned my%ll Ihai thè a41n1% oi ihe Coiiii)i)IIV 41fe nol fMiilid io be ijnder PAII 16 01 the acroiJi)r) as carritxl 4)ul Iindi'i %tM'liiii) 145 oi iht i'hiiiilitls A(1 2111 i I'iiie 2011 Acl'l. In Cairyin oui mv eAaininiltion I lollowcld the Oiictiuiis 8iveii by IhtS Lh4llbly LOlI)misslon under sectlon 14515) Ibl ol the 2011 Aci. Independent eM4mlner's statement I have compl*ttid Inv K1n711111fl0n. I tonfirm thi)t no maiiefs hhve come to my atteniion connectlon with ihe examination 8ivin8 n)e cJu>e to b¢lle.. accountin8 records werè not kepi in respea of the Company as requlred by sectlon 386 of the 2¢J)6 Act- or Ihe atcounis do not actord with those records., or the accounis do noi coniply with the iiccounlin8 reoulrements of sertion 396 of the 2006 Act othef than any requifement thai Ihe accounts 8ive d true and lair View which 15 noi a matter considered as part ol an independeni examination,. or the accounts have noi been prepared in accordance with the methods and principles of the siatement of Recommended Practice lor accountin6 and repofting by tharities lapplicable to chaiities preparing their ccounts in accordance with the Financial Reportin8 Standard applicable in ihe UK and Republic of Irelan IFRS 10211. I have no cgncern5 and havÉTr come across no oiher matters In con[)li0n with the examination to whtch atlpntion should be drawn in ihis report in order to enable a propel underslandin8 of the accounts to be reached. P de Winion FCA 2 l 5eptviiibei 2023
The Rugby Fives Association Statement of Financial Activities (Including Summary Income and Expenditure Account) for the year ended 31 July 2023
| Notes INCOME Income and endowments from: Donations and legacies 3 Charitable activities 3 Other trading activities 3 Investments 3 Other 3 Total EXPENDITURE Expenditure on: Raising funds 4 Charitable activities 4 Other 4 Total NET INCOME/(EXPENDITURE) BEFORE TAX Tax payable NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 33,899 7,136 1,665 633 50 43,383 400 23,030 50 23,480 19,903 - 19,903 - 19,903 77,174 97,077 |
Restricted funds £ 2,410 - - - - 2,410 - 1,837 - 1,837 573 - 573 - 573 14,323 14,895 |
2023 Total funds £ 36,309 7,136 1,665 633 50 45,793 400 24,867 50 25,317 20,476 - 20,476 - 20,476 91,496 111,972 |
2022 Total funds £ 52,820 13,333 1,613 17 120 |
|---|---|---|---|---|
| 67,902 4,090 24,435 1,166 |
||||
| 29,691 38,212 - 38,212 - |
||||
| 38,212 53,285 |
||||
| 91,496 |
The notes form part of these financial statements
7
The Rugby Fives Association Balance Sheet 31 July 2023
| Notes FIXED ASSETS Tangible assets 9 Total CURRENT ASSETS Debtors 10 Cash at bank and in hand Total CREDITORS Amounts falling due within one year 11 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 564 564 1,045 95,618 96,663 (149) 96,513 97,077 97,077 97,077 97,077 |
Restricted funds £ - - - 14,895 14,895 - 14,895 14,895 14,895 14,895 14,895 |
2023 Total funds £ 564 564 1,045 110,513 111,558 (149) 111,408 111,972 111,972 97,077 14,895 111,972 |
2022 Total funds £ 728 |
|---|---|---|---|---|
| 728 732 90,488 |
||||
| 91,220 (452) |
||||
| 90,768 | ||||
| 91,496 | ||||
| 91,496 | ||||
| 77,173 14,323 |
||||
| 91,496 |
The charitable company is entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
The notes form part of these financial statements
8
The Rugby Fives Association Balance Sheet - continued 31 July 2023
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
The financial statements were approved by the Board of Trustees and authorised for issue on 21 September 2023 and were signed on its behalf by:
J A D Tilston Treasurer
9
The Rugby Fives Association Notes to the Financial Statements for the year ended 31 July 2023
1. BASIS OF PREPARATION
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year.
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and the Companies Act 2006.
The charity constitutes a public benefit entity as defined by FRS 102.
Going concern
Regulatory requirements mean that the trustees are obliged to take into account all available information about the future, for at least, but not limited to, the period of 12 months from the date the accounts are approved. In accordance with these requirements, and taking into account the challenges of financial forecasting in the current circumstances, the Board is satisfied that reasonable financial assumptions have been incorporated in financial projections for the period subsequent to the year end and until July 2024. The Board considers that mitigating actions would be effective and sufficient to ensure the charity’s continued viability.
For these reasons and based on the assessment undertaken, the Board confirms it has a reasonable expectation that the charity will be able to continue in operation and meet its liabilities as they fall due over the period of the assessment to the end of July 2024.
2. ACCOUNTING POLICIES
Income
Income is included in the Statement of Financial Activities (SoFA) when:
-
The charity becomes entitled to the resources;
-
It is more likely than not that the trustees will receive the resources;
-
The monetary value can be measured with sufficient reliability.
Grants and donations are only included in the SoFA when the above general income recognition criteria are met.
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
Membership subscriptions which give a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
10
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
2. ACCOUNTING POLICIES - continued
Expenditure and Liabilities
Expenditure is included in the Statement of Financial Activities on an accrual basis, inclusive of VAT which cannot be recovered.
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.
Where there are no conditions attaching to the grant, a liability for the full funding obligation is recognised.
The charity has creditors which are measured at settlement amounts less any trade discounts.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Laptop - straight line over 5 years
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
11
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
3. INCOME
| Analysis of income Donations and legacies Donations and gifts Gift Aid Membership subscriptions equivalent to donations Other Total Charitable activities Tournament entry fees RFA Dinner Total Other trading activities Membership subscriptions as payment for goods & services Merchandise sales Total Income from investments Interest income Total Other Other income Total TOTAL INCOME |
Unrestricted funds £ 13,683 2,139 17,220 858 33,899 7,136 - 7,136 1,570 95 1,665 633 633 50 50 43,383 |
Restricted funds £ 2,410 - - - 2,410 - - - - - - - - - - 2,410 |
2023 Total funds £ 16,093 2,139 17,220 858 36,309 7,136 - 7,136 1,570 95 1,665 633 633 50 50 45,793 |
2022 Total funds £ 30,387 4,337 17,215 881 |
|---|---|---|---|---|
| 52,820 7,346 5,987 |
||||
| 13,333 1,585 28 |
||||
| 1,613 17 |
||||
| 17 120 |
||||
| 120 67,902 |
All income in the prior year was unrestricted except for £410 of donations made to the Courts Fund and £2,000 of donations made to the Jesters Fund.
12
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
4. EXPENDITURE
| Analysis of expenditure Unrestricted funds £ Expenditure on raising funds 100 Club prize payments 400 Cost of RFA Dinner - Total 400 Expenditure on charitable activities Charity management & administration 5,883 Charity running costs 2,648 Grants issued 4,415 Tournament & trophy costs 9,099 Other running costs 985 Total 23,030 Other expenditure Other expenditure 50 Total 50 TOTAL EXPENDITURE 23,480 |
Restricted funds £ - - - 60 - - 1,777 - 1,837 - - 1,837 |
2023 Total funds £ 400 - 400 5,943 2,648 4,415 10,876 985 24,867 50 50 25,317 |
2022 Total funds £ 409 3,681 |
|---|---|---|---|
| 4,090 4,368 1,502 6,893 11,672 - |
|||
| 24,435 1,166 |
|||
| 1,166 29,691 |
A breakdown of Charity management & administration costs is set out in the table below.
13
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
4. EXPENDITURE - continued
| Analysis of expenditure Unrestricted funds £ Charity management & administration Bank charges 55 Brochures and reviews 1,980 Depreciation 164 Development Officer costs 1,675 Direct debit charges 969 Secretarial costs 605 Software expenses 281 Trustee travel expenses 155 TOTAL EXPENDITURE 5,883 |
Restricted funds £ 60 - - - - - - - 60 |
2023 Total funds £ 115 1,980 164 1,675 969 605 281 155 5,943 |
2022 Total funds £ 70 478 90 - 854 2,512 261 102 4,368 |
|---|---|---|---|
5. TRUSTEES’ REMUNERATION AND BENEFITS
Remuneration totalling £605 (2022 - £2,512) was paid to the company secretary of the charity who is a director of the company.
Travel costs of £155 (2022 - £102) were also paid to the directors, who are also trustees.
No remuneration or other benefits of employment with the charity or a related entity were received by the trustees during the year.
6. FEES FOR EXAMINATION OF THE ACCOUNTS
No remuneration or other benefits were paid in respect of the independent examiner’s review of the accounts or in respect of any other examinations of the accounts.
14
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments Other Total EXPENDITURE Expenditure on: Raising funds Charitable activities Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 50,410 13,333 1,613 17 120 65,492 4,090 19,082 666 23,838 41,654 35,519 77,174 |
Restricted funds £ 2,410 - - - - 2,410 - 5,353 500 5,853 (3,443) 17,765 14,323 |
2022 Total funds £ 52,820 13,333 1,613 17 120 |
|---|---|---|---|
| 67,902 4,090 24,435 1,166 |
|||
| 29,691 38,212 53,285 |
|||
| 91,496 |
15
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
8. GRANTMAKING
The RFA issued total grants of £4,415 in 2023 (2022 - £6,893). Details of the grants issued in the year are summarised below.
| Institution Purpose Manchester YMCA Subsidising of coaching Stoke Newington School Subsidising of coaching and equipment |
2023 Total £ 500 3,915 4,415 |
|---|---|
Details of the grants issued in the prior year are summarised below.
| Institution Purpose Christ’s Hospital School Conversion of squash court into Rugby Fives court Mount Kelly (College) Equipment Stoke Newington School Subsidising of coaching and equipment |
2022 Total £ 2,500 210 4,183 6,893 |
|---|---|
16
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
9. TANGIBLE FIXED ASSETS
| COST At 1 August 2022 Additions At 31 July 2023 DEPRECIATION At 1 August 2022 Charge for year At 31 July 2023 NET BOOK VALUE At 31 July 2023 At 31 July 2022 10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Prepayments and accrued income 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accruals and deferred income |
Laptop £ 818 - 818 90 164 254 564 728 2023 £ 1,045 1,045 2023 £ 149 149 |
Total £ 818 - |
|---|---|---|
| 818 | ||
| 90 164 |
||
| 254 | ||
| 564 728 2022 £ 732 732 2022 £ 452 452 |
17
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
12. MOVEMENT IN FUNDS
| Unrestricted funds General fund 100 Club fund President’s Cup fund Restricted funds Courts fund Jesters fund TOTAL FUNDS |
At 1.8.22 £ 71,487 4,691 995 77,173 13,309 1,014 14,323 91,496 |
Net movement in funds £ 20,055 422 (574) 19,903 350 223 573 20,476 |
Transfers between funds £ - - - - - - - - |
At 31.7.23 £ 91,543 5,113 (574) |
|---|---|---|---|---|
| 97,076 13,659 1,237 |
||||
| 14,896 111,972 |
Net movement in funds, included in the above, are as follows:
| Unrestricted funds General fund 100 Club fund President’s Cup fund Restricted funds Courts fund Jesters fund TOTAL FUNDS |
Incoming resources £ 42,461 822 100 43,383 410 2,000 2,410 45,793 |
Resources expended £ (22,406) (400) (674) (23,480) (60) (1,777) (1,837) (25,317) |
Gains and losses £ - - - - - - - - |
Movement in funds £ 20,055 422 (574) |
|---|---|---|---|---|
| 19,903 350 223 |
||||
| 573 20,476 |
18
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
12. MOVEMENT IN FUNDS – continued
Comparatives for movement in funds
| Unrestricted funds General fund 100 Club fund President’s Cup fund Restricted funds Courts fund Jesters fund Young RFA fund TOTAL FUNDS |
At 1.8.21 £ 31,225 4,294 - 35,519 15,429 1,337 1,000 17,765 53,285 |
Net movement in funds £ 40,261 397 995 41,653 (2,120) (1,323) - (3,443) 38,212 |
Transfers between funds £ - - - - - 1,000 (1,000) - - |
At 31.7.22 £ 71,487 4,691 995 |
|---|---|---|---|---|
| 77,173 13,309 1,014 - |
||||
| 14,323 91,496 |
Comparative net movement in funds, included in the above, are as follows:
| Unrestricted funds General fund 100 Club fund President’s Cup fund Restricted funds Courts fund Jesters fund Young RFA fund TOTAL FUNDS |
Incoming resources £ 63,691 806 995 65,492 410 2,000 - 2,410 67,902 |
Resources expended £ (23,429) (409) - (23,838) (2,530) (3,323) - (5,853) (29,691) |
Gains and losses £ - - - - - 1,000 (1,000) - - |
Movement in funds £ 40,262 397 995 |
|---|---|---|---|---|
| 41,654 (2,120) (1,323) - |
||||
| (3,443) 38,212 |
19
The Rugby Fives Association Notes to the Financial Statements - continued for the year ended 31 July 2023
12. MOVEMENT IN FUNDS – continued
Purpose of fund
| Fund | Type | Purpose |
|---|---|---|
| General fund | Unrestricted | The RFA’s general trading fund |
| 100 Club fund | Unrestricted | Management of funds raised through the 100 Club scheme |
| President’s Cup fund | Unrestricted | Management of funds donated for the purpose of the repair, renovation or replacement of trophies |
| Courts fund | Restricted | Management of funds donated for the purpose of repair, renovation or construction of Fives Courts |
| Jesters fund | Restricted | Management of funds donated by the Jesters Club, used for the purpose of subsidising student travel and accommodation at Fives tournaments |
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 July 2023.
14. COMPANY LIMITED BY GUARANTEE
The company has no share capital but it is a charitable company limited by guarantee. At 31 July 2023 there were 448 (2022 – 424) individual members, 33 (2022 – 32) school members and 26 (2022 – 21) club members, each of whose liability is limited to £1.
20