| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Trustees' Annual Report |
2 to 5 | |
| Auditors' Report to the |
Trustees | 6to8 |
| Statement of Financial | Activities | gto10 |
| Balance Sheet | ||
| Notes to the Financial | Statements | 12to 17 |
| Legal and administrative | Legal and administrative | Legal and administrative | Legal and administrative | details | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Status: | Ths organlsatlon |
is | s | charitable | company | limited | by | guarantee, | ||||||||||
| incorporated on 8 April |
2010.The | company | number | is 07217688 | ||||||||||||||
| The charitable | company | was registered | with | the Charity | Commission | on | ||||||||||||
| 13 May 2010, Number | 1135946, | |||||||||||||||||
| Principal address | ||||||||||||||||||
| and Registered office: | Abercrombie Way |
|||||||||||||||||
| Harlow | ||||||||||||||||||
| Essex CM18 |
6YJ | |||||||||||||||||
| Company Secretary | / Chairman: | Peter Woolford | ||||||||||||||||
| Directors/Trustees: | David Ingold | |||||||||||||||||
| Michael Crawley |
(Resigned | 01/03/2021) | ||||||||||||||||
| Richard Mays |
||||||||||||||||||
| Alan Jones | ||||||||||||||||||
| Peter Woolford | ||||||||||||||||||
| Karen Bartlett | ||||||||||||||||||
| Associate Director: | David Shimmen | |||||||||||||||||
| The charity's | professional | advisers | are as follows: | |||||||||||||||
| Auditors: | Bankers: | Community | Advisors | |||||||||||||||
| Taylor, Vlney | & Marlow | Limited | Bardays Bank | Pic. | Community | Matters | ||||||||||||
| 46-54 High Street | 2 Terminus Street |
8-9 Upper | Street | |||||||||||||||
| Ingatestone | Harlow | Islington | ||||||||||||||||
| CM4 9DW | Essex | London | N1 | OPQ | ||||||||||||||
| CM20 1ET |
| Unrestricted | Designated | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 31/12/2020 | 31/12/2019 | ||||||
| Incoming Resources |
||||||||||
| Incoming resources |
from | charitable | activities | |||||||
| Community Centres |
2 | 33,271 | 33,271 | 94,905 | ||||||
| Hatches | 3 | 423,040 | 423,040 | 426,518 | ||||||
| Donations | 600 | 600 | ||||||||
| Other incoming resources | ||||||||||
| Membership fees and |
sundry | Income | 4,126 | 4,126 | 16,288 | |||||
| Investment income |
169 | 169 | 133 | |||||||
| Government Grants |
200,858 | 200,858 | ||||||||
| Lottery Grants | 34,326 | 34,326 | ||||||||
| Total incoming resources |
696,390 | 696,390 | 537,844 | |||||||
| Resources expended | ||||||||||
| Cost ofcharitable activities |
||||||||||
| Social events and leisure activities | 16,596 | 16,596 | 16,774 | |||||||
| Payphone costs |
||||||||||
| Hatches | 267,403 | 267,403 | 279,247 | |||||||
| Other expenditures | ||||||||||
| Wages and salaries | 24,324 | 24,324 | 29,222 | |||||||
| Social security costs | 15,524 | 15,524 | 15,115 | |||||||
| Light and heat | 29,704 | 29,704 | 45,240 | |||||||
| Rent, rates and water | 38,300 | 38,300 | 39,372 | |||||||
| Repairs and maintenance | 7,697 | 7,697 | 17,028 | |||||||
| Caretaker and cleaning |
materials | 44,600 | 44,600 | 45,898 | ||||||
| Office telephone | 7,311 | 7,311 | 7,866 | |||||||
| Printing, postage and |
stationery | 5,117 | 5,117 | 6,459 | ||||||
| Insurance | 12,499 | 12,499 | 13,904 | |||||||
| Travel | 665 | |||||||||
| Depreciation | 17,752 | 17,752 | 16,999 | |||||||
| Sundry expenses | 3,834 | 3,834 | 2,193 | |||||||
| Bank charges | 1,194 | 1,194 | 1,743 | |||||||
| Legal Fees | 715 | 715 | ||||||||
| Advertising | 1,291 | |||||||||
| irrecoverable VAT |
4,765 | 4,765 | 2,031 | |||||||
| Exceptional item - Loan |
relationship | write off | 27,633 | |||||||
| Goverance costs | ||||||||||
| Audit fees | 2,413 | 2,413 | 2,663 | |||||||
| Total resources expended | 499,748 | 499,748 | 571,343 | |||||||
| Taxation charge | ||||||||||
| Net Incoming/(outgoing) before transfers |
resources | 5 | 196,642 | 196,642 | (33,499) |
| Unrestricted | Designated | |||||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 31/12/2020 | 31/12/2019 | ||
| Historical cost (deficit) / surplus | for the period | 196,642 | 196,642 | (33,499) | ||
| Transfer of funds | ||||||
| Net movement on funds |
196,642 | 196,642 | (33,499) | |||
| Funds at 1 January 2020 | 155,617 | 200,000 | 355,617 | 389,116 | ||
| Funds at 31 December 2020 | 352,259 | 200,000 | 552,259 | 355,617 |
| Notes | 31/12/2020 | 31/12/2020 | 31/12/2019 | |||||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | S | ||||||
| Fixed assets | ||||||||
| Tangible assets | 153,511 | 136,984 | ||||||
| investments | 4,100 | 4,100 | ||||||
| 157,611 | 141,084 | |||||||
| Current assets | ||||||||
| Debtors | 83,238 | 8,954 | ||||||
| Cash at bank snd | in | hand | 347,209 | 307,260 | ||||
| 430,447 | 316,214 | |||||||
| Creditors: | amounts | felling due within one year | 10 | (35,796) | (101,681) | |||
| Net current | assets | 394,851 | 214,533 | |||||
| Total assets less | current | liabilities | 552,262 | 355,617 | ||||
| Funds | ||||||||
| Unrestricted | funds | - | general | 352,259 | 155,617 | |||
| Designated | funds | 200,000 | 200,000 | |||||
| Total funds | 552,259 | 355,617 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | 31/12/2020 | 31/12/2019 | ||||||||
| 6 | ||||||||||
| Interest | received | 169 | 169 | 133 | ||||||
| 169 | 169 | 133 | ||||||||
| 5 | Net incoming | / (outgoing) resources before transfers | ||||||||
| The net /ncomlng | /(outgotng/ | resources | before trensrers | Issfeted otter cherglng: | ||||||
| 31/12/2020 | 31/12/201 9 | |||||||||
| Depreciation | 17,752 | 16,999 | ||||||||
| Auditors' | remuneration | 2,413 | 2,663 | |||||||
| Exceptional | items | —loan | relationship | write off | 27,633 |
| 31/12/2020 | 31/12/2019 | |||||
|---|---|---|---|---|---|---|
| Wages and | salaries | (Administration) | 24,324 | 29,222 | ||
| Overall Social security costs | 15,524 | 15,115 | ||||
| 39,646 | 44,337 | |||||
| The average | number | ofstaff employed | by the charity during | the year was: | ||
| 31/12/2020 | 31/12/2019 | |||||
| Preschools | 8 Playgroups | 25 | 27 | |||
| Administration | 2 | 2 | ||||
| Caretakers | and cleaners | 3 | 3 | |||
| 30 | 32 |
| 7 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Leasehold | Plant and | ||||||
| land & | Machinery, | ||||||
| buildings | etc | Total | |||||
| Cost | f. | 6 | 8 | ||||
| At 1 January 2020 | 180,707 | 75,641 | 256,348 | ||||
| Additions | 33,280 | 1,000 | 34,280 | ||||
| Disposals | |||||||
| At 31 December 2020 | 213,987 | 76,641 | 290,628 | ||||
| Depreciation | |||||||
| At 1 January 2020 | 73,651 | 45,713 | 119,365 | ||||
| Charge for the year | 10,293 | 7,460 | 17,752 | ||||
| Disposals | |||||||
| At 31 December 2020 | 83,944 | 53,173 | 137,117 | ||||
| Net book value | |||||||
| At 31 December 2020 | 130,043 | 23,468 | 153,511 | ||||
| At 31 December 2019 | 107,055 | 29,928 | 136,983 | ||||
| 8 | Fixed asset investments | 31/12/2020 | 31/12/2019 | ||||
| Barclays UK Alpha | Fund (A) Income | 4,100 | 4,100 | ||||
| Market Value | 11,909 | 13,303 | |||||
| 9 | Debtors | 31/12/2020 | 31/12/2019 | ||||
| 6 | 6 | ||||||
| The GPCA Link Trading Company | Limited | 56,967 | |||||
| Taxation and social | security | 23,138 | 628 | ||||
| Prepaymenis and accrued income |
3,133 | 8,326 | |||||
| 83,238 | 8,954 | ||||||
| 10 | Creditors: amounts | falling due | within one year | ||||
| 31/12/2020 | 31/12/201 9 | ||||||
| 6 | 6 | ||||||
| Accruals and deferred |
income | 32,489 | 101,362 | ||||
| Other creditors | 3,310 | 319 | |||||
| 35,799 | 101,681 |
| 31/12/2020 f. |
31/12/2019f | |||||
|---|---|---|---|---|---|---|
| Contributions | payable by the |
charity for the year | 3,266 | 2,983 | ||
| 12 | Remuneration | to auditors | ||||
| The total paid | to the auditors | by the charity related to the following | services: | |||
| 31/12/2020 | 31/12/2019 | |||||
| f | f | |||||
| Audit and accounts production |
2,413 | 2,663 | ||||
| 2,413 | 2,663 |
| Land and | Land and | |
|---|---|---|
| buildings | buildings | |
| Expiry date: | 31/12/2020f | 31/12/2019 f |
| In over five years | 28,040 | 28,040 |
| 28,040 | 28,040 |