OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details
Trustees'
Annual
Report
2 to 5
Auditors'
Report to the
Trustees 6to8
Statement of Financial Activities gto10
Balance Sheet
Notes to the Financial Statements 12to 17

Legal and administrative Legal and administrative Legal and administrative Legal and administrative details
Status: Ths
organlsatlon
is s charitable company limited by guarantee,
incorporated
on 8 April
2010.The company number is 07217688
The charitable company was registered with the Charity Commission on
13 May 2010, Number 1135946,
Principal address
and Registered office: Abercrombie
Way
Harlow
Essex
CM18
6YJ
Company Secretary / Chairman: Peter Woolford
Directors/Trustees: David Ingold
Michael
Crawley
(Resigned 01/03/2021)
Richard
Mays
Alan Jones
Peter Woolford
Karen Bartlett
Associate Director: David Shimmen
The charity's professional advisers are as follows:
Auditors: Bankers: Community Advisors
Taylor, Vlney & Marlow Limited Bardays Bank Pic. Community Matters
46-54 High Street 2 Terminus
Street
8-9 Upper Street
Ingatestone Harlow Islington
CM4 9DW Essex London N1 OPQ
CM20 1ET

Unrestricted Designated
Notes Funds Funds 31/12/2020 31/12/2019
Incoming
Resources
Incoming
resources
from charitable activities
Community
Centres
2 33,271 33,271 94,905
Hatches 3 423,040 423,040 426,518
Donations 600 600
Other incoming resources
Membership
fees and
sundry Income 4,126 4,126 16,288
Investment
income
169 169 133
Government
Grants
200,858 200,858
Lottery Grants 34,326 34,326
Total incoming
resources
696,390 696,390 537,844
Resources expended
Cost ofcharitable
activities
Social events and leisure activities 16,596 16,596 16,774
Payphone
costs
Hatches 267,403 267,403 279,247
Other expenditures
Wages and salaries 24,324 24,324 29,222
Social security costs 15,524 15,524 15,115
Light and heat 29,704 29,704 45,240
Rent, rates and water 38,300 38,300 39,372
Repairs and maintenance 7,697 7,697 17,028
Caretaker
and cleaning
materials 44,600 44,600 45,898
Office telephone 7,311 7,311 7,866
Printing,
postage and
stationery 5,117 5,117 6,459
Insurance 12,499 12,499 13,904
Travel 665
Depreciation 17,752 17,752 16,999
Sundry expenses 3,834 3,834 2,193
Bank charges 1,194 1,194 1,743
Legal Fees 715 715
Advertising 1,291
irrecoverable
VAT
4,765 4,765 2,031
Exceptional
item - Loan
relationship write off 27,633
Goverance costs
Audit fees 2,413 2,413 2,663
Total resources expended 499,748 499,748 571,343
Taxation charge
Net Incoming/(outgoing)
before transfers
resources 5 196,642 196,642 (33,499)

Unrestricted Designated
Notes Funds Funds 31/12/2020 31/12/2019
Historical cost (deficit) / surplus for the period 196,642 196,642 (33,499)
Transfer of funds
Net movement
on funds
196,642 196,642 (33,499)
Funds at 1 January 2020 155,617 200,000 355,617 389,116
Funds at 31 December 2020 352,259 200,000 552,259 355,617

Notes 31/12/2020 31/12/2020 31/12/2019
6 6 S
Fixed assets
Tangible assets 153,511 136,984
investments 4,100 4,100
157,611 141,084
Current assets
Debtors 83,238 8,954
Cash at bank snd in hand 347,209 307,260
430,447 316,214
Creditors: amounts felling due within one year 10 (35,796) (101,681)
Net current assets 394,851 214,533
Total assets less current liabilities 552,262 355,617
Funds
Unrestricted funds - general 352,259 155,617
Designated funds 200,000 200,000
Total funds 552,259 355,617

Unrestricted
funds 31/12/2020 31/12/2019
6
Interest received 169 169 133
169 169 133
5 Net incoming / (outgoing) resources before transfers
The net /ncomlng /(outgotng/ resources before trensrers Issfeted otter cherglng:
31/12/2020 31/12/201 9
Depreciation 17,752 16,999
Auditors' remuneration 2,413 2,663
Exceptional items —loan relationship write off 27,633
31/12/2020 31/12/2019
Wages and salaries (Administration) 24,324 29,222
Overall Social security costs 15,524 15,115
39,646 44,337
The average number ofstaff employed by the charity during the year was:
31/12/2020 31/12/2019
Preschools 8 Playgroups 25 27
Administration 2 2
Caretakers and cleaners 3 3
30 32

7 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Leasehold Plant and
land & Machinery,
buildings etc Total
Cost f. 6 8
At 1 January 2020 180,707 75,641 256,348
Additions 33,280 1,000 34,280
Disposals
At 31 December 2020 213,987 76,641 290,628
Depreciation
At 1 January 2020 73,651 45,713 119,365
Charge for the year 10,293 7,460 17,752
Disposals
At 31 December 2020 83,944 53,173 137,117
Net book value
At 31 December 2020 130,043 23,468 153,511
At 31 December 2019 107,055 29,928 136,983
8 Fixed asset investments 31/12/2020 31/12/2019
Barclays UK Alpha Fund (A) Income 4,100 4,100
Market Value 11,909 13,303
9 Debtors 31/12/2020 31/12/2019
6 6
The GPCA Link Trading Company Limited 56,967
Taxation and social security 23,138 628
Prepaymenis
and accrued income
3,133 8,326
83,238 8,954
10 Creditors: amounts falling due within one year
31/12/2020 31/12/201 9
6 6
Accruals
and deferred
income 32,489 101,362
Other creditors 3,310 319
35,799 101,681

31/12/2020
f.
31/12/2019f
Contributions payable
by the
charity for the year 3,266 2,983
12 Remuneration to auditors
The total paid to the auditors by the charity related to the following services:
31/12/2020 31/12/2019
f f
Audit and accounts
production
2,413 2,663
2,413 2,663

Land and Land and
buildings buildings
Expiry date: 31/12/2020f 31/12/2019
f
In over five years 28,040 28,040
28,040 28,040