OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Annual
Report
Foreword 2
Background
and history
2
Reference and administrative details 2
Structure,
governance
and
management 4
Risk management 4
Fund objectives and activities 5
Achievements
and performance
6
Investments
and assets
held 6
Financial
review
7
Future commitments,
activities
and plans 8
Thank you 9
Annual
accounts
10
Reserves policy 10
Independent
examination
10
Annual accounts for the year ended 31 March 2021
Statutory
background
12
Main purpose ofthe funds held on trust 12
Statement
of Corporate
Trustee's responsibilities 13
Independent
examiner's
report 14
Statement of Financial
Activities
15
Balance Sheet 16
Notes to the accounts 17-27

Leeds
Community
Healthcare Charitable Trust and
Related Charities
1st Floor, Stockdale House
8 Victoria Road
Leeds
West Yorkshire
LS6 1PF

Members ofthe Board of Dir ectors
in t
he year ending 31 March 2021 were :
Thea Stein Chief Executive
Executive Directors
Dr Ruth Burnett Executive
Medical Director
Stephanie
Lawrence
Executive Director of Nursing and Allied Health
Professionals
B
an Machin
Executive Director of Finance and Resources
Samantha
Prince
Executive Director of0 erations
Non-Executive Directors
Neil Franklin,
OBE
Chair
to 07/05/2020
Brodie Clark CBE Chair
from 11/08/2020
Brodie Clark CBE Interim
Chair
from 08/05/2020
to 10/08/2020
Brodie Clark CBE Non-Executive
Director
to 07/05/2020
Richard Gladman Non-Executive
Director
lan Lewis Non-Executive
Director
Alison Lowe Non-Executive
Director
from 01/12/2020
Jane Madele Non-Executive
Director
to 31/03/2021
Helen Thomson Non-Executive
Director
Associate Non-Executive Directors
Rachel Booth Associate Non-Executive Director from 01/12/2020
Khalil Rehman Associate Non-Executive Director from 01/12/2020
Other Directors Non-Votin
Jennifer
Allen
Director ofWorkforce,
OD and
S stem Develo ment
Laura Smith Director ofWorkforce
OD and
S stem Develo ment

Fund Fund
Balance Balance
Fund Name 01 April Fund Incoming 31 March
2020 Transfers Resources Expenditure 2021
E 6 f E 6
General 21,752 5,666 (3,857) 23,561
Hannah House 47,125 6,372 (2,718) 50,779
Staff Benefit 10,001 (5,796) 4,205
Staff, Patients
&Volunteers
Wellbeing
Covid
111,610 (34,396) 77,214
Clinical
Support
Psychology Staff 50,000 (18,686) 31,314
Total 68,877 183,649 (65,453) 187,073

31 March 2021 31 March 2020
K f
Direct charitable expenditure 59,482 2,585
Marketing and other fundraising costs 1,691 69
Support costs 4,280 3,889
Total 65,453 6,543
nds based on the clos ing ba lance ofthe funds. This charge was made up as follows:
31 March 2021 31 March 2020
f
Governance
Independent examination fee 990 942
Support costs
Financial accounting system support costs 1,564 1,303
Administration services bought in from NHS 1,726 1,644
Total 4,280 3,889

ives an availa ble fund ba lance off123,218a s detailed
in the t
able below:
Fund Committed Available
Fund Name Balance Funds Fund Balance
31 March 31 March 31 March
2021 2021 2021
5 8
General 23,561 (471) 23,090
Hannah House 50,779 (500) 50,279
Staff Benefit 4,205 (1,665) 2,540
Staff, Patients &Volunteers Covid Wellbeing 77,214 (39,059) 38,155
Clinical Psychology Staff Support 31,314 (22,160) 9,154
Total 187,073 (63,855) 123,218

or the year ended 31March 202 1
31 31
March March
2021 2020
Note Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
E 6 6 5
Income
and
endowments
from:
Donations
and legacies
5,662 177,962 183,624 7,717
Investments 4 21 25 31
Total incoming
resources
5,666 177,983 183,649 7,748
Expenditure
on:
Raising funds 191 1,500 1,691 69
Charitable
activities
Patients'
welfare and amenities
1,585 8,785 10,370 2,045
Staff welfare and amenities 1,486 47,626 49,112 540
Supportcosts 595 3,685 4,280 3,889
Total expenditure 3,857 61,596 65,453 6,543
Net income/(expenditure) 1,809 116,387 118,196 1,205
Transfers
between
funds
Net movement
in funds
1,809 116,387 118,196 1,205
Reconciliation
offunds:
Total funds
brought
forward 13 21,752 47,125 68,877 67,672
Total funds carried forward 13 23,561 163,512 187,073 68,877

BALANCE SHEE
as at31March 2021
T
31 31
March March
2021 2020
Nate Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
F F F
Fixed assets
Tangible assets
Current assets
Debtors 10 217 2,846 3,063
Cash and cash equivalents 11 27,156 183,849 211,005 71,997
Total current assets 27,373 186,695 214,068 71,997
Liabilities
Creditors: Amounts
due within one year
falling 12 (3,812) (23,183) ~28,998 ~3(29
Net current assets 23,561 163,512 187,073 68,877
Total net assets 23,561 163,512 187,073 68,877
The funds ofthe Charity
Income funds
Restricted 13 163,512 163,512 47,125
Unrestricted 13 23,561 23,561 21,752
Total funds 23,561 163,512 187,073 68,877

ach equipme nt
asset is de
preciated
over its
expected
useful
Years
Fittings, other engineering plant &
equipment 15
Furniture 10
Mainframe IT installations 8
Vehicles 7
Soft furnishings 7
Office & IT equipment 5

Note 31 March 2021 31 March 2020
E
Income and endowments from:
Donations
and legacies
5,662 4,440
Investments 4 9
Total incoming
resources
5,666 4,449
Expenditure
on:
Raising funds 191 69
Charitable
activities
Patients'
welfare and amenities
1,585 261
Staff welfare and amenities 1,486 540
Support costs 595 1,137
Total expenditure 3,857 2,007
Net income/(expenditure) 1,809 2,442
Transfers from restricted funds
Net movement
in funds
1,809 2,442
Reconciliation
offunds:
Total funds brought forward 21,752 19,310
Total funds carried forward 23,561 21,752
Unrestricted
funds - Balance Sheet
As at31March 2021
31 March 2021 31 March 2020
6 f
Current assets
Debtors 217
Cash and cash equivalents 27,156 22,799
Total current assets 27,373 22,799
Liabilities
Creditors: Amounts
falling due within one year
(3,812) (1,047)
Net current assets/(liabilities) 23,561 21,752
Total net assets for unrestricted funds 23,561 21,752
Total unrestricted
funds
23,561 21,752

Note 31 March 2021 31 March 2020
E
Income and endowments from:
Donations
and legacies
177,962 3,277
Investments 21 22
Total incoming
resources
177,983 3,299
Expenditure
on:
Raising funds 1,500
Charitable
activities
Patients'
welfare and amenities
8,785 1,784
Staff welfare and amenities 47,626
Support costs 3,685 2,752
Total expenditure 61,596 4,536
Net income/(expenditure) 116,387 (1,237)
Transfers to unrestricted funds
Net movement
in funds
116,387 (1,237)
Reconciliation
offunds:
Total funds brought forward 47,125 48,362
Total funds carried forward 163,512 47,125
Restricted funds - Balance Sheet
As at 31March 2021
31 March 2021 31 March 2020
6 E
Current assets
Debtors 2,846
Cash and cash equivalents 183,849 49,198
Total current assets 186,695 49,198
Liabilities
Creditors: Amounts
falling due within one year
(23,183) (2,073)
Net current assets/(liabilities) 163,512 47,125
Total net assets for restricted funds 163,512 47,125
Total restricted funds 163,512 47,125

Unrestricted Restricted Total 2021 Total 2020
Funds Funds Funds Funds
f f f f
Donations 5,662 177,962 183,624 7,717
Total 5,662 177,962 183,624 7,717
Investments
Unrestricted Restricted Total 2021 Total 2020
Funds Funds Funds Funds
f f
Interest received 21 25 31
Total 21 25 31

Unrestricted Restricted Total 2021 Total 2020
Funds Funds Funds Funds
f f f f
Fundraising costs 191 1,500 1,691 69
Total 191 1,500 1,661 69

Unrestricted Restricted Restricted Total 2021 Total 2020
Funds Funds Funds Funds
6 6
Grant
funding
note 6.1)
of activities (see 3,071 56,411 59,482 2,585
Support costs (see note 7) 595 3,685 4,280 3,889
3,666 60,096 63,762 6,474
Grants made to institutions
ll grants made were to Leeds Community
Healthcare
NHS Trust for the benefit of
atients and staff.
2021 2021 2020 2020
Aggregate
amount
paid
Number of
grants
Aggregate
amount
paid
Number
of
grants
6 No. No.
Patients' welfare and amenities 10,370 12 2,045 15
Staff welfare and amenities 49,112 18 540 2
Total 59,482 30 2,585 17
nalysi s ofsupport costs
Unrestricted Restricted Total 2021 Total 2020
Funds Funds Funds Funds
5 f
Independent examination fee 138 852 990 942
Bought
in administration
services from NHS Trust
and financial 240 1,486 1,726 1,644
Depreciation
Accounting
costs
software maintenance 217 1,347 1,564 1,303
Total 595 3,685 4,280 3,889

ents an d st aff.
2021 2021 2020 2020
Aggregate
amount
paid
Number of
grants
Aggregate
amount
paid
Number
of
grants
6 No. No.
Patients' welfare and amenities 10,370 12 2,045 15
Staff welfare and amenities 49,112 18 540 2
Total 59,482 30 2,585 17

Unrestricted Restricted 31 March 31 March
Funds Funds 2021 2020
Transfers between funds
Net movement - funds for the year 1,809 116,387 118,196 1,205
Net movement -tangible fixed assets
Net movement in funds available 1,809 116,387 118,196 1,205

10 Analysis ofd ebtors
31 March 31 March
2021 2020
6 6
Prepayments and accrued income 3,063
Total debtors 3,063
11 Analysis ofcash and cash equivalents
31 March 31 March
2021 2020
6 E
Cash in current account 2,495 8,512
Cash in deposit account 208,059 83,034
Cash
in
hand 451 451
Total cash and cash equivalents 211,005 71,997
12 Analysis ofcreditors
31 March 31 March
2021 2020
6
Creditors falling due within one year
Trade creditors 19,982 2,178
Accruals and deferred
income
7,013 942
Total creditors 26,995 3,120

Balance Balance
Fund Name 01 April
2020
Incoming
resources
Expenditure 31 March
2021
6 6 6 6
Hannah
House Fund
47,125 6,372 2,718 50,779
Staff Benefit Fund 10,001 5,796 4,205
Staff,
Patients
&
Volunteers
Wellbeing
Covid Fund
111,610 34,396 77,214
Clinical Psychology Fund 50,000 18,686 31,314
Total 47,125 177,983 61,596 163,512

Unrestri cted
funds
Balance Balance
31
Fund Name 01 April Incoming March
2020 resources Expenditure 2021
6 6
General Fund 21,752 5,666 3,857 23,561
Total 21,752 5,666 3,857 23,561