OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees'
Report
1 to 6
Independent
Examiner's
Report
Statement of Financial Activities 8to 9
Balance Sheet
Notes to the Financial Statements 11to 22

Charity Registration Registration Number: Number: 1135279
Company Registration Number: 04961223
The charity
is incorporated
in England and Wales.
Registered Office: The Bndge Centre
Bridge Street
Thorne
Doncaster
South Yorkshire
DN8 5QH
Auditor: Crozier Jones LLP
Chartered
Certified
Accountants
9/13 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
Solicitors'. Waring Associates LLP
354 Herringthorpe Valley Road
Rotherham
South Yorkshire
660 4LA
Bankers: HSBC
5 Market Place
Thorne
Doncaster
South Yorkshire
DN8 5DN

Total
Note Unrestricted
f
2022
E
Income and Endowments from:
Charitable
activities
127,612 127,612
Other trading
activities
7,667 7,667
Investment
income
13 13
Total Income 135,292 135,292
Expenditure
on:
Raising funds
Charitable
activities
Total Expenditure
6
7
(3,632)
~))2,995)
~))6,627
(3,632)
~))2,996
~))6627
Net income 18,665 18,665
Net movement
in funds
18,665 18,665
Reconciliation
offunds
Total funds
brought
forward 141,032 141,032
Total funds carried forward 18 159,697 159,697
Unrestricted Total
funds 2021
Note K K
Income and Endowments from:
Charitable
activities
158,498 158,498
Other trading
activities
1,547 1,547
Investment
income
32 32
Total income 160,077 160,077
Expenditure
on:
Raising funds
Charitable
activities
6
7
(2,053)
~))1,695)
(2,053)
~71),695)
Total expenditure ~1)3,748 ~i))3,748
Net income 46,329 46,329
Net movement
in funds
46,329 46,329
Reconciliation
offunds
Total funds brought forward 94,703 94,703
Total funds carried forward 141 032 141,032

Note 2022
f
2021f
Fixed assets
Tangible assets 12 252,945 279,650
Current assets
Stocks 13 4,447 1,855
Debtors 14 13,696 6,543
Cash at bank and in hand 15 135,733 123,265
153,876 131,663
Creditors: Amounts falling due within one year 16 ~49,917 ~49,199
Net current assets 103,959 82,464
Total assets
0 dtt: 6
less current
t
1 td
liabilities
0 d
tl
tg 7 17 356,904
~197,207)
362,114
~227,092
Net assets 159,697 141,032
Funds ofthe charity:
Unrestricted income funds
Unrestricted
funds
159,697 141,032
Total funds 18 159,697 141,032

Unrestricted
funds Total
General
f
funds
f.
Community
regeneration
127,612 127,612
Total for 2022 127,612 127,612
Total for 2021 158,498 158,498
4 Income from other trading activities
4
Income from
other trading activities
Unrestricted
funds Total
General
f
fundsf
Trading
income;
Sales ofgoods and services 7,667 7,667
Total for 2022 7,667 7,667
Total for 2021 1,547 1,547
5
Investment
income
Unrestricted
funds Total
General
f
fundsf
Interest receivable and similar income;
Interest receivable on bank deposits 13 13
Total for 2022 13 13
Tota Ifor 2021 32 32

a) C osts of tra ding
activities
Unrestricted
funds Total
General funds
Note K
Costs of goods sold 3,632 3,632
Total for 2022 3,632 3,632
Total for 2021 2,053 2,053
Total
costs
6

7
Expendit
ure
on charitable
activities
Unrestricted
funds Total
General funds
Note K
Community regeneration 111,945 111,945
Governance costs 1,050 1,050
Total for 2022 112,995 112,995
Total for 2021 111,695 111,695

Governance costs
Unrestricted
funds Total
General funds
8
Independent examiner fees
Examination ofthe financial statements 585 585
Other fees paid to examiners 465 465
Total for 2022 1,050 1,050
Total for 2021 1,038 1,038

Net incoming resources for the year include:
2022 2021
5 5
Depreciation offixed assets 26,705 26,849

12Tangible fixed assets
Land and Furniture
and
buildings equipment Total
F
Cost
At 1 April 2021 653,539 46,896 700,435
At 31 March 2022 653,539 46,896 700,435
Depreciation
At 1 April 2021 376,492 44293 420 785
Charge for the year 26,141 564 26,705
At 31 March 2022 402,633 44,857 447,490
Net book value
At 31 March 2022 250,506 2,039 252,945
At 31 March 2021 277,047 2,603 279,650
13Stock
2022 2021
6
Stocks 4,447 1,855

14Debtors 14Debtors
2022 2021
5 6
Trade debtors 13,005 5,870
Prepayments 691 673
13,696 6,543
15Cash and cash equivalents
2022 2021
6
Cash on hand 2,717 484
Cash at bank 13,001 22,779
Short-term
deposits
120,015 100,002
135,733 123 265
18Creditors: amounts falling due within one year
2022 2021
8 8
Trade creditors 502 416
Other taxation and social security 578
Accruals 2,968 2,914
Deferred income 45,869 45,869
49,917 49,199
17Creditors: amounts falling due after one year
2022 2021
8 8
Deferred income 197207 221,082

18Funds 18Funds
Balance at 1 Incoming Resources Balance at 31
April 2021 resources expended March 2022
f. K K K
Unrestricted funds
General
Community regeneration 141,032 135,292 ~))6627) 159,697
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
K f.
Unrestricted funds
General
Community regeneration 94,703 160,077 ~1))3748 141,032
19Analysis of net assets between funds
Unrestricted Total funds
funds at 31 Ililarch
General 2022
K
Tangible fixed assets 252,945 252,945
Current assets 153,876 153,876
Current
Creditors
liabilities
over
1 year
(49,917)
~)97,207
(49,917)
~)97,207)
Total net assets 159,697 159,697
Unrestricted Total funds
funds at 31 March
General 2021
K K
Tangible fixed assets 279,650 279,650
Current assets 131,663 131,663
Current
Creditors
liabilities
over 1 year
(49,199)
~221 082)
(49,199)
~22),082
Total net assets 141,032 141,032

20 Analysis ofnet funds 20 Analysis ofnet funds
At 1 April Financing At 31 March
2021 cash flows 2022
5 8 8
Cash at bank and in hand 123,265 12,468 135,733
Net debt 123,265 12,468 135,733
At 1 April Financing At 31 March
2020 cash flows 2021
8 8
Cash at bank and in hand 70,691 52,574 123,265
Net debt 70,691 52,574 123,265

Total Total
2022 2021
K
Income and Endowments from:
Charitable
activities (analysed
below) 127,612 158,498
Other trading
activities
(analysed
below) 7,667 1,547
Investment
income (analysed
below) 13 32
Total income 135,292 160,077
Expenditure
on:
Raising funds (analysed
below)
Charitable
activities
(analysed
below)
(3,632)
~772,995)
(2,053)
~77),695
Total expenditure ~176627 ~7)3,745)
Net income 18,665 46,329
Net movement
in funds
18,665 46,329
Reconciliation
offunds
Total funds brought
forward
141,032 94,703
Total funds carried forward 159,697 141,032

Total Total
2022 2021
6
Charitable
activities
UK Government
grants
21,791 52,455
Rental income 81,946 82,081
Grants receivable 23,875 23,962
127,612 158,498
Other trading activities
Sales of purchased
goods
7,667 1,547
7,667 1,547
Investment
income
Interest on cash deposits 13 32
13 32
Raising funds
Purchases
(3,632) ~2,553
(3,632) 2,053
Charitable
activities
Wages and salaries (50,780) (49,991)
Staff NIC (Employers) 3,262 (3,261)
Staff pensions
(Defined
contribution) (952) (930)
Rates (1,547) (237)
Light, heat and power (9,561) (9,261)
Insurance (2,570) (2,373)
Repairs and maintenance (6,494) (3,479)
Community
activities funded
(11,915) (10,436)
Cleaning (693) (356)
Other interest payable (1)
Depreciation
offreehold
property (26,141) (26,141)
Depreciation
offixtures
and fittings (387) (483)
Telephone
and fax
(1,189) (936)
Printing,
postage and stationery
(648) (137)
Sundry expenses (558) (405)
Travel and subsistence (459) (79)
Legal and professional fees (1,016) (1,709)
Bank charges (119) (218)
Depreciation
of office equipment
(177) (225)

known a s TMRP
Detailed Statement ofFinancial Activities for the Year Ended 31 March 2022
Total
Total
2022
2021
6
Accountancy
Independent
fees
examiner's
fee (465)
(473)
~{555 ~565
~{1{2,
995 ~111,695