| Trustees' Report |
1 to 6 | |
|---|---|---|
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | 8to 9 |
| Balance Sheet | ||
| Notes to the Financial Statements | 11to 22 |
| Charity | Registration | Registration | Number: | Number: | 1135279 | |||
|---|---|---|---|---|---|---|---|---|
| Company | Registration | Number: | 04961223 | |||||
| The charity is incorporated |
in England | and Wales. | ||||||
| Registered | Office: | The Bndge Centre | ||||||
| Bridge Street | ||||||||
| Thorne | ||||||||
| Doncaster | ||||||||
| South Yorkshire | ||||||||
| DN8 5QH | ||||||||
| Auditor: | Crozier Jones LLP | |||||||
| Chartered Certified |
Accountants | |||||||
| 9/13 Thorne Road | ||||||||
| Doncaster | ||||||||
| South Yorkshire | ||||||||
| DN1 2HJ | ||||||||
| Solicitors'. | Waring Associates | LLP | ||||||
| 354 Herringthorpe | Valley | Road | ||||||
| Rotherham | ||||||||
| South Yorkshire | ||||||||
| 660 4LA | ||||||||
| Bankers: | HSBC | |||||||
| 5 Market Place | ||||||||
| Thorne | ||||||||
| Doncaster | ||||||||
| South Yorkshire | ||||||||
| DN8 5DN |
| Total | |||||
|---|---|---|---|---|---|
| Note | Unrestricted f |
2022 E |
|||
| Income and Endowments | from: | ||||
| Charitable activities |
127,612 | 127,612 | |||
| Other trading activities |
7,667 | 7,667 | |||
| Investment income |
13 | 13 | |||
| Total Income | 135,292 | 135,292 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities Total Expenditure |
6 7 |
(3,632) ~))2,995) ~))6,627 |
(3,632) ~))2,996 ~))6627 |
||
| Net income | 18,665 | 18,665 | |||
| Net movement in funds |
18,665 | 18,665 | |||
| Reconciliation offunds |
|||||
| Total funds brought |
forward | 141,032 | 141,032 | ||
| Total funds carried | forward | 18 | 159,697 | 159,697 | |
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | K | K | |||
| Income and Endowments | from: | ||||
| Charitable activities |
158,498 | 158,498 | |||
| Other trading activities |
1,547 | 1,547 | |||
| Investment income |
32 | 32 | |||
| Total income | 160,077 | 160,077 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 7 |
(2,053) ~))1,695) |
(2,053) ~71),695) |
||
| Total expenditure | ~1)3,748 | ~i))3,748 | |||
| Net income | 46,329 | 46,329 | |||
| Net movement in funds |
46,329 | 46,329 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 94,703 | 94,703 | ||
| Total funds carried forward | 141 032 | 141,032 |
| Note | 2022 f |
2021f | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||||
| Tangible assets | 12 | 252,945 | 279,650 | |||||||
| Current assets | ||||||||||
| Stocks | 13 | 4,447 | 1,855 | |||||||
| Debtors | 14 | 13,696 | 6,543 | |||||||
| Cash at bank | and | in hand | 15 | 135,733 | 123,265 | |||||
| 153,876 | 131,663 | |||||||||
| Creditors: Amounts | falling due | within one year | 16 | ~49,917 | ~49,199 | |||||
| Net current assets | 103,959 | 82,464 | ||||||||
| Total assets 0 dtt: 6 |
less | current t 1 td |
liabilities 0 d tl |
tg | 7 | 17 | 356,904 ~197,207) |
362,114 ~227,092 |
||
| Net assets | 159,697 | 141,032 | ||||||||
| Funds ofthe | charity: | |||||||||
| Unrestricted | income | funds | ||||||||
| Unrestricted funds |
159,697 | 141,032 | ||||||||
| Total funds | 18 | 159,697 | 141,032 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General f |
funds f. |
||
| Community regeneration |
127,612 | 127,612 | |
| Total for 2022 | 127,612 | 127,612 | |
| Total for 2021 | 158,498 | 158,498 | |
| 4 | Income from other trading activities |
| 4 Income from |
other trading activities | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General f |
fundsf | ||
| Trading income; |
|||
| Sales ofgoods and services | 7,667 | 7,667 | |
| Total for 2022 | 7,667 | 7,667 | |
| Total for 2021 | 1,547 | 1,547 | |
| 5 Investment |
income |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General f |
fundsf | ||||
| Interest receivable | and similar income; | ||||
| Interest receivable | on bank deposits | 13 | 13 | ||
| Total for 2022 | 13 | 13 | |||
| Tota Ifor 2021 | 32 | 32 |
| a) C | osts | of tra | ding activities |
|||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Note | K | |||||
| Costs | of | goods | sold | 3,632 | 3,632 | |
| Total | for | 2022 | 3,632 | 3,632 | ||
| Total | for | 2021 | 2,053 | 2,053 | ||
| Total | ||||||
| costs | ||||||
| 6 |
| 7 Expendit |
ure on charitable activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Note | K | |||
| Community | regeneration | 111,945 | 111,945 | |
| Governance | costs | 1,050 | 1,050 | |
| Total for 2022 | 112,995 | 112,995 | ||
| Total for 2021 | 111,695 | 111,695 |
| Governance | costs | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| 8 | ||||
| Independent | examiner fees | |||
| Examination | ofthe financial | statements | 585 | 585 |
| Other fees | paid to examiners | 465 | 465 | |
| Total for 2022 | 1,050 | 1,050 | ||
| Total for 2021 | 1,038 | 1,038 |
| Net incoming | resources for the year include: | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 5 | 5 | ||
| Depreciation | offixed assets | 26,705 | 26,849 |
| 12Tangible fixed assets | |||
|---|---|---|---|
| Land and | Furniture and |
||
| buildings | equipment | Total | |
| F | |||
| Cost | |||
| At 1 April 2021 | 653,539 | 46,896 | 700,435 |
| At 31 March 2022 | 653,539 | 46,896 | 700,435 |
| Depreciation | |||
| At 1 April 2021 | 376,492 | 44293 | 420 785 |
| Charge for the year | 26,141 | 564 | 26,705 |
| At 31 March 2022 | 402,633 | 44,857 | 447,490 |
| Net book value | |||
| At 31 March 2022 | 250,506 | 2,039 | 252,945 |
| At 31 March 2021 | 277,047 | 2,603 | 279,650 |
| 13Stock | |||
| 2022 | 2021 | ||
| 6 | |||
| Stocks | 4,447 | 1,855 |
| 14Debtors | 14Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 5 | 6 | |||||
| Trade debtors | 13,005 | 5,870 | ||||
| Prepayments | 691 | 673 | ||||
| 13,696 | 6,543 | |||||
| 15Cash | and | cash equivalents | ||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Cash on | hand | 2,717 | 484 | |||
| Cash at | bank | 13,001 | 22,779 | |||
| Short-term deposits |
120,015 | 100,002 | ||||
| 135,733 | 123 | 265 | ||||
| 18Creditors: | amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| 8 | 8 | |||||
| Trade creditors | 502 | 416 | ||||
| Other taxation | and social security | 578 | ||||
| Accruals | 2,968 | 2,914 | ||||
| Deferred | income | 45,869 | 45,869 | |||
| 49,917 | 49,199 | |||||
| 17Creditors: | amounts | falling due after one year | ||||
| 2022 | 2021 | |||||
| 8 | 8 | |||||
| Deferred | income | 197207 | 221,082 |
| 18Funds | 18Funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||||
| April | 2021 | resources | expended | March 2022 | |||
| f. | K | K | K | ||||
| Unrestricted | funds | ||||||
| General | |||||||
| Community | regeneration | 141,032 | 135,292 | ~))6627) | 159,697 | ||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||||
| April | 2020 | resources | expended | March 2021 | |||
| K | f. | ||||||
| Unrestricted | funds | ||||||
| General | |||||||
| Community | regeneration | 94,703 | 160,077 | ~1))3748 | 141,032 | ||
| 19Analysis of net assets between funds | |||||||
| Unrestricted | Total funds | ||||||
| funds | at 31 Ililarch | ||||||
| General | 2022 | ||||||
| K | |||||||
| Tangible | fixed | assets | 252,945 | 252,945 | |||
| Current | assets | 153,876 | 153,876 | ||||
| Current Creditors |
liabilities over 1 year |
(49,917) ~)97,207 |
(49,917) ~)97,207) |
||||
| Total net assets | 159,697 | 159,697 | |||||
| Unrestricted | Total funds | ||||||
| funds | at 31 March | ||||||
| General | 2021 | ||||||
| K | K | ||||||
| Tangible | fixed | assets | 279,650 | 279,650 | |||
| Current | assets | 131,663 | 131,663 | ||||
| Current Creditors |
liabilities over 1 year |
(49,199) ~221 082) |
(49,199) ~22),082 |
||||
| Total net assets | 141,032 | 141,032 |
| 20 Analysis ofnet funds | 20 Analysis ofnet funds | |||
|---|---|---|---|---|
| At 1 April | Financing | At 31 March | ||
| 2021 | cash flows | 2022 | ||
| 5 | 8 | 8 | ||
| Cash at bank and | in hand | 123,265 | 12,468 | 135,733 |
| Net debt | 123,265 | 12,468 | 135,733 | |
| At 1 April | Financing | At 31 March | ||
| 2020 | cash flows | 2021 | ||
| 8 | 8 | |||
| Cash at bank and | in hand | 70,691 | 52,574 | 123,265 |
| Net debt | 70,691 | 52,574 | 123,265 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| K | |||||
| Income and Endowments | from: | ||||
| Charitable activities (analysed |
below) | 127,612 | 158,498 | ||
| Other trading activities (analysed |
below) | 7,667 | 1,547 | ||
| Investment income (analysed |
below) | 13 | 32 | ||
| Total income | 135,292 | 160,077 | |||
| Expenditure on: |
|||||
| Raising funds (analysed below) Charitable activities (analysed below) |
(3,632) ~772,995) |
(2,053) ~77),695 |
|||
| Total expenditure | ~176627 | ~7)3,745) | |||
| Net income | 18,665 | 46,329 | |||
| Net movement in funds |
18,665 | 46,329 | |||
| Reconciliation offunds |
|||||
| Total funds brought forward |
141,032 | 94,703 | |||
| Total funds carried forward | 159,697 | 141,032 |
| Total | Total | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | |||
| Charitable activities |
|||
| UK Government grants |
21,791 | 52,455 | |
| Rental income | 81,946 | 82,081 | |
| Grants receivable | 23,875 | 23,962 | |
| 127,612 | 158,498 | ||
| Other trading activities | |||
| Sales of purchased goods |
7,667 | 1,547 | |
| 7,667 | 1,547 | ||
| Investment income |
|||
| Interest on cash deposits | 13 | 32 | |
| 13 | 32 | ||
| Raising funds Purchases |
(3,632) | ~2,553 | |
| (3,632) | 2,053 | ||
| Charitable activities |
|||
| Wages and salaries | (50,780) | (49,991) | |
| Staff NIC (Employers) | 3,262 | (3,261) | |
| Staff pensions (Defined |
contribution) | (952) | (930) |
| Rates | (1,547) | (237) | |
| Light, heat and power | (9,561) | (9,261) | |
| Insurance | (2,570) | (2,373) | |
| Repairs and maintenance | (6,494) | (3,479) | |
| Community activities funded |
(11,915) | (10,436) | |
| Cleaning | (693) | (356) | |
| Other interest payable | (1) | ||
| Depreciation offreehold |
property | (26,141) | (26,141) |
| Depreciation offixtures |
and fittings | (387) | (483) |
| Telephone and fax |
(1,189) | (936) | |
| Printing, postage and stationery |
(648) | (137) | |
| Sundry expenses | (558) | (405) | |
| Travel and subsistence | (459) | (79) | |
| Legal and professional | fees | (1,016) | (1,709) |
| Bank charges | (119) | (218) | |
| Depreciation of office equipment |
(177) | (225) |
| known a | s TMRP | ||||||
|---|---|---|---|---|---|---|---|
| Detailed | Statement | ofFinancial | Activities | for | the | Year | Ended 31 March 2022 |
| Total Total |
|||||||
| 2022 2021 |
|||||||
| 6 | |||||||
| Accountancy Independent |
fees examiner's |
fee | (465) (473) ~{555 ~565 ~{1{2, 995 ~111,695 |