| Trustees' Report | 1to6 | |
|---|---|---|
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | 8to 9 |
| Balance Sheet | 10to 11 | |
| Notes to the Financial Statements | 12to 23 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | |||
|---|---|---|---|---|---|---|---|
| Trustees | Mr M Oldknow | ||||||
| Mrs M BTaylor | |||||||
| Mrs KWake | |||||||
| Mr M Wake | |||||||
| Principal | Office | The Bridge Centre | |||||
| Bridge Street | |||||||
| Thorne | |||||||
| Doncaster | |||||||
| South Yorkshire | |||||||
| DN8 5QH | |||||||
| Registered | Office | The Bridge Centre | |||||
| Bridge Street | |||||||
| Thorn e | |||||||
| Doncaster | |||||||
| South Yorkshire | |||||||
| DN8 SQH | |||||||
| The charity is incorporated |
in England | and Wales. | |||||
| Company | Registration | Number | 04961223 | ||||
| Charity Registration | Number | 1135279 | |||||
| Solicitors | Waring Associates | LLP | |||||
| 354 Herringthorpe | Valley | Road | |||||
| Rotherham | |||||||
| South Yorkshire | |||||||
| S604LA | |||||||
| Bankers | HSBC | ||||||
| 5 Market Place | |||||||
| Thorne | |||||||
| Doncaster | |||||||
| South Yorkshire | |||||||
| DN8 5DN | |||||||
| Auditor | Crozier Jones LLP | ||||||
| Chartered Certified |
Accountants | ||||||
| 9/13 Thorne Road | |||||||
| Doncaster | |||||||
| South Yorkshire | |||||||
| DN1 2HJ |
| Total | |||||
|---|---|---|---|---|---|
| Unrestricted | 2021 | ||||
| Note | 6 | 6 | |||
| Income and Endowments | from: | ||||
| Charitable activities |
158,498 | 158,498 | |||
| Other trading activities Investment income |
1,547 32 |
1,547 32 |
|||
| Total Income | 160,077 | 160,077 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 7 |
(2,053) ~177,695 |
(2,053) ~717,695 |
||
| Total Expenditure | ~773.748 | 113,748 | |||
| Net income | 46,329 | 46,329 | |||
| Net movement in funds |
46,329 | 46,329 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 94,703 | 94,703 | ||
| Total funds carried | forward | 141,032 | 141,032 | ||
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | 6 | ||||
| Income and Endowments | from: | ||||
| Charitable activities |
116,562 | 116,562 | |||
| Other trading activities |
10,833 | 10,833 | |||
| Investment income |
122 | 122 | |||
| Total income | 127,517 | 127517 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
6 7 |
(6,408) (6,408) ~72~,468 ~729,468 |
|||
| Total expenditure Net expenditure |
~735,876 ~735,876 ~8,359 ~8,359 |
||||
| Net movement in funds |
(8,359) | (8,359) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 103,062 | 103,062 | ||
| Total funds carried forward | 18 | 94,703 | 94,703 |
| Note | 2021f | 2020f | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 12 | 279,650 | 306,499 | |||||
| Current assets | ||||||||
| Stocks Debtors Cash at bank and |
in hand | 13 14 15 |
1,855 6,543 123,265 |
1,889 10,336 70,691 |
||||
| Creditors: Amounts | falling due | within one year | 16 | 131,663 ~49,1991 |
82,916 ~49668 |
|||
| Net current assets | 82,464 | 33,248 | ||||||
| Total assets less 6 ytt:9 |
current liabilities t 1 ty 66 tt |
t9 | 9 | 11 | 362,114 ~224,6821 |
339,747 ~248844 |
||
| Net assets | 141,032 | 94,703 | ||||||
| Funds ofthe charity: | ||||||||
| Unrestricted income |
funds | |||||||
| Unrestricted funds |
141,032 | 94,703 | ||||||
| Total funds | 141,032 | 94,703 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| 6 | |||
| Community | regeneration | 158,498 | 158,498 |
| Total for 2021 | 158,498 | 158,498 | |
| Total for 2020 | 116,562 | 116,562 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | fundsf | ||
| Trading income; | |||
| Sales ofgoods and services | 1,547 | 1,547 | |
| Total for 2021 | 1,547 | 1,547 | |
| Total for 2020 | 10833 | 10,833 | |
| 5 Investment |
income |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General f |
funds | ||||
| Interest receivable | and similar income; | ||||
| Interest receivable | on bank deposits | 32 | 32 | ||
| Total for 2021 | 32 | 32 | |||
| Total for 2020 | 122 | 122 |
| 7 Expendi |
ture on charitable activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| Note | General f |
funds 6 |
||
| Community Governance |
regeneration costs |
110,657 1,038 |
110,657 1 038 |
|
| Total for 2021 | 111,695 | 111,695 | ||
| Total for 2020 | 129,468 | 129,468 |
| Governance | costs | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | funds | ||
| Independent | examiner fees | 8 | 8 |
| Examination Other fees |
ofthe financial statements paid to examiners |
565 473 |
565 473 |
| Totalfor 2021 | 1,038 | 1,038 | |
| Total for 2020 | 1,014 | 1,014 |
| 12Tangible fixed assets | |||
|---|---|---|---|
| Land and | Furniture and |
||
| buildings f |
equipment f |
Total f |
|
| Cost | |||
| At 1 April 2020 | 653,539 | 46,896 | 700,435 |
| At 31 March 2021 | 653,539 | 46,896 | 700,435 |
| Depreciation | |||
| At 1 April 2020 Charge for the year |
350,351 26,141 |
43,585 708 |
393,936 26,849 |
| At 31 March 2021 | 376,492 | 44,293 | 420,785 |
| Net book value | |||
| At 31 March 2021 | 277,047 | 2,603 | 279,650 |
| At 31 March 2020 | 303,188 | 3,311 | 306,499 |
| 13Stock | |||
| 2021f | 2020f | ||
| Stocks | 1,855 | 1,889 |
| 14Debtors | ||||
|---|---|---|---|---|
| 2021f | 2020 6 |
|||
| Trade debtors Prepayments |
5,870 673 |
9,670 666 |
||
| 6,543 | 10,336 | |||
| 15Cash and | cash equivalents | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Cash on hand | 484 | 82 | ||
| Cash at bank Short-term deposits |
22,779 100,002 |
9,894 60,715 |
||
| 123,265 | 70,691 | |||
| 16Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 6 | ||||
| Trade creditors Other taxation |
and social secudty | 416 | 1,049 290 |
|
| Accruals Deferred income |
2,914 45,869 |
2,461 45,868 |
||
| 49 199 | 49668 | |||
| 17Creditors: amounts | falling due after one year | |||
| 2021 | 2020 | |||
| 6 | ||||
| Deferred income | 221,082 | 245 044 |
| 18Funds | |||||
|---|---|---|---|---|---|
| Balance at1 | Incoming | Resources | Balance at 31 | ||
| April 2020 f |
resources f |
expended f |
March 2021 f |
||
| Unrestricted | funds | ||||
| General | |||||
| Community | regeneration | 94,703 | 160D77 | ~773740 | 141,D32 |
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2019 f |
resources f |
expended f |
March 2020 f |
||
| Unrestricted | funds | ||||
| General | |||||
| Community | regeneration | 103,062 | 127,517 | ~)30,076) | 04,703 |
| 19Anal | ysis ofnet assets between funds | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| funds | at 31 March | ||
| General f |
2021f | ||
| Tangible | fixed assets | 279,650 | 279,650 |
| Current | assets | 131,663 | 131,663 |
| Current liabilities Creditors over 1 year |
(49,199) ~1227,002 |
(49,199) ~227,002 |
|
| Total net assets | 141,032 | 141,032 | |
| Unrestricted | Total funds | ||
| funds | at 31 March | ||
| General f |
2020f | ||
| Tangible | fixed assets | 306,499 | 306,499 |
| Current | assets | 82,916 | 82,916 |
| Current Creditors |
liabilities over 1 year |
(49,668) ~245,044) |
(49,668) ~240.044 |
| Total net assets | 94,703 | 94703 |
| 20 Analysis | ofnet funds | |||
|---|---|---|---|---|
| At 1 April | Financing | At 31 March | ||
| 2020f | cash flows f |
2021 f |
||
| Cash at bank | and in hand | 70,691 | 52,574 | 123,265 |
| Net debt | 70,691 | 52,574 | 123,265 | |
| At 1 April | Financing | At 31 March | ||
| 2019 f |
cash flows f |
2020 f |
||
| Cash at bank | and in hand | 70,304 | 387 | 70,691 |
| Net debt | 70,304 | 387 | 70,691 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Income and Endowments | from: | ||||
| Charitable activities (analysed |
below) | 158,498 | 116,562 | ||
| Other trading activities (analysed |
below) | 1,547 | 10,833 | ||
| Investment income (analysed |
below) | 32 | 122 | ||
| Total income | 160,077 | 127,517 | |||
| Expenditure on: |
|||||
| Raising funds (analysed below) Charitable activities (analysed below) |
(2,053) ~717,695 |
(6,408) ~129,468 |
|||
| Total expenditure Net income/(expenditure) |
~1713,748 46,329 |
~735.8767 ~9,359 |
|||
| Net movement in funds |
46,329 | (8,359) | |||
| Reconciliation offunds |
|||||
| Total funds brought forward |
94,703 | 103,062 | |||
| Total funds carried forward | 141,032 | 94,703 |
| Total | Total | |
|---|---|---|
| 2021 | 2020 | |
| 6 | ||
| Charitable activiges |
||
| UK Government grants |
52,455 | |
| Rental income | 82,081 | 95,210 |
| Grants receivable | 23,962 | 21,352 |
| 158,498 | 116,562 | |
| Other trading activities | ||
| Sales ofpurchased goods |
1,547 | 10,833 |
| 1,547 | 10,833 | |
| Investment income | ||
| Interest on cash deposits | 32 | 122 |
| 32 | 122 | |
| Raising funds Purchases |
~2,053 | ~6,4D8 |
| 2,053 | 6,408 | |
| Charitable activities |
||
| Wages and salaries Staff NIC (Employers) Staff pensions (Defined contribution) Rates Light, heat and power Insurance Repairs and maintenance |
(49,991) (3,261) (930) (237) (9,261) (2,373) (3,479) |
(54,707) (686) (987) (4,639) (10,996) (2,343) (2,616) |
| Community activities funded |
(10,436) | (17,634) |
| Cleaning Depreciation offreehold property Depreciation offixtures and fittings Telephone and fax |
(356) (26,141) (483) (936) |
(1,143) (26,141) (607) (1,033) |
| Printing, postage and stationery |
(137) | (793) |
| Sundry expenses Travel and subsistence Legal and professional fees Bank charges Depreciation ofoffice equipment Accountancy fees |
(405) (79) (1,709) (218) (225) (473) |
(1,143) (593) (1,601) (492) (300) (459) |
| Total | Total |
|---|---|
| 2021 | 2020 |
| Z 15651 |
0 ~555 |
| 1111,69~) | ~129,465) |