OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative Reference and Administrative Details
Chairman's
Report
Trustees' Report 3 to 12
Statement ofFinancial Activities 13to 14
Balance Sheet 15to 16
Statement ofCash Flows 17
Notes to the Financial Statements 18to 39
Independent
Auditors'
Report 40to 42

R eference and Adminis eference and Adminis eference and Adminis trative
D
Trustees IH Brierley, Chairman
SirJA Harman
EArcher-Firth
JRCharlesworth
JP Garside
JH Thornton
JW Bell
Mr N TTaylor
Mr A Bewsher
Principal Office c/o Chadwick Lawrence LLP
13Railway
Street
Huddersfield
West Yorkshire
HD1 1JS
Company Registration Number 7100811
Charity Registration Number 1135258
Solicitors Chadwick
Lawrence LLP
13Railway
Street
Huddersfield
West Yorkshire
HD1 1JS
Bankers National
Westminster
Bank Plc
8 Market Place
Huddersfield
West Yorkshire
HD1 2AL
Auditor Lambert Roper &Horsfield Limited
Chartered
Accountant
and Auditor
First Floor
Rosemount
House
Huddersfield
Road
Elland
West Yorkshire
HX5 OEE
Fund Managers CCLA Investment Management
Senator House
85 Queen Victoria Street
London
EC4V 4ET
Financial Advisers Robertson Baxter Limited
The Mill, 150Penistone Road
Shelley
Huddersfield
HD8 8JQ

Year Number ofGrants Value ofRegular Grants Capital Appreciation
Drawdown
Total Value ofGrants
Awarded
2015/16 156 E95,376 521,692 6117,068
2016/17 116 682,581 f21,692 $104,273
2017/18 174 $172,062 f30,707 f202,768
2018/19 206 E,317,071 f30,707 f347,778
2019/20 251 f293,083 f13,329 F306,412
2020/21 462 K1,156,335 K8,541 1,164,876

and Losses)
Unrestricted Restricted Endowment Total Total
funds funds funds 2021 2020
Note
Income and Endowments from:
Donations
and legacies
3 82,680 1,560,630 1,643,310 328,607
Charitable
activities
4 135,588 135,588 61,047
Investment
income
5 119,797 119,797 111,875
Total Income 218,268 1,680,427 1,898,695 501,529
Expenditure
on:
Raising funds (27,372) (125,094) (10,405) (162,871) (78,104)
Charitable
activities
(113,677) (1,169,751) (1,283,428) (378,719)
Other expenditure (213) (213) (89)
Total Expenditure (141,262) (1,294,845) (10,405) (1,446,512) (456,912)
Gains/losses
on investment
assets 255,064 370,195 625,259 (97,004)
Net income/(expenditure) 77,006 640,646 359,790 1,077,442 (52,387)
Transfers between
funds
166,421 (166,421)
Net movement
in funds
77,006 807,067 193,369 1,077,442 (52,387)
Reconciliation
offunds
Total funds brought
forward 90,151 1,440,718 1,825,076 3,355,945 3,408,332
Total funds carried forward 20 167,157 2,247,785 2,018,445 4,433,387 3,355,945

For the year ended 31Ma rch 2020
Total
Unrestricted Restricted Endowment 2020
Note
Income and Endowments from:
Donations
and legacies
3 43,372 223,910 61,325 328,607
Other trading activities 4 61,047 61,047
Investment
income
5 111,875 111,875
Total Income 104,419 335,785 61,325 501,529
Expenditure
on:
Raising funds (17,057) (51,717) (9,330) (78,104)
Charitable
activities
(72,308) (306,411) (378,719)
Other expenditure (89) (89)
Total Expenditure (89,454) (358,128) (9,330) (456,912)
Gains/losses
on investment
assets (34,891) (62,113) (97,004)
Net income/(expenditure) 14,965 (57,234) (10,118) (52,387)
Transfers between
funds
(18,000) 18,000
Net movement
in funds
14,965 (75,234) 7,882 (52,387)
Reconciliation
offunds
Total funds brought
forward
75,186 1,515,952 1,817,194 3,408,332
Total funds carried forward 20 90,151 1,440,718 1,825,076 3,355,945

Balance Sheet as at 31March 202 1
2021 2020
Note
Fixed assets
Tangible assets 15 338 551
Investments 16 3,784,480 3,013,848
3,784,818 3,014,399
Current
assets
Debtors 17 220,722 52,313
Cash at bank and in hand 18 634,371 325,284
855,093 377,597
Creditors: Amounts falling due within one year 19 (206,524) (36,051)
Net current assets 648,569 341,546
Net assets 4,433,387 3,355,945
Funds ofthe charity:
Endowment 2,018,445 1,825,076
Restricted income funds
Restricted 20 2,247,785 1,440,718
Unrestricted income funds
Unrestricted 167,157 90,151
Total funds 20 4,433,387 3,355,945

Statemen t ofCash Fl ows for the Ye ar Ended 3 1March 2021
2021 2020
Note
Cash flows from operating activities
Net cash income/(expenditure) 1,077,442 (52,387)
Adjustments
to cash flows from non-cash
items
Depreciation 6, 8 213 89
Investment
income
5 (119,797) (111,875)
Revaluation
ofinvestments
(625,259) 97,005
332,599 (67,168)
Working capital adjustments
(Increase)/decrease
in debtors
17 (168,409) 37,388
Increase/(decrease)
in creditors
19 170,473 (32,797)
Net cash flows &om operating activities 334,663 (62,577)
Cash flows from investing
activities
Interest receivable
and similar
income 5 5,830 5,057
Purchase oftangible fixed assets 15 (640)
Purchase ofinvestments 16 (218,706) (152,467)
Sale ofinvestments 73,333 125,231
Income &om investing
activities
113,967 106,818
Net cash flows &om investing activities (25,576) 83,999
Net increase in cash and cash equivalents 309,087 21,422
Cash and cash equivalents
at
1 April 325,284 303,862
Cash and cash equivalents
at 31March
634,371 325,284
Reconciliation
ofnet cash flow to movement
in net funds
Decrease in cash (309,087) (21,422)
Net funds at 1 April 2020 325,284 303,862
Net funds at 31March 2021 634,371 325,284

Unrestricted Endowment
funds Restricted funds Total
General funds Permanent funds
Donations
and legacies;
Donations
and gifts
59,300 904,548 963,848
Grants 656,082 656,082
Subscriptions 4,480 4,480
Donated services and facilities 18,900 18,900
Total for 2021 82,680 1,560,630 1,643,310
Total for 2020 43,372 223,910 61,325 328,607

Unrestricted
funds Total
General funds
Fund management charges 135,588 135,588
Total for 2021 135,588 135,588
Total for 2020 61,047 61,047

Restricted Total
funds funds
Interest receivable and similar income;
Interest receivable on bank deposits 5,830 5,830
Other income Irom fixed asset investments 113,967 113,967
Total for 2021 119,797 119,797
Total for 2020 111,875 111,875

Unrestricted
funds Total
General funds
Note
Staff costs 21,523 21,523
Allocated support costs 5,849 5,849
Total for 2021 27,372 27,372
Total for 2020 5,557 5,557

Endowment
Restricted funds Total
funds Permanent funds
Note
Other investment management costs;
Other portfolio management costs 125,094 10,405 135,499
Total for 2021 125,094 10,405 135,499
Total for 2020 51,717 9,330 61,047

Unrestricted
funds Restricted Total
General funds funds
Note
Fund expenditure 4,875 4,875
Grant funding ofactivities 1,164,876 1,164,876
Staff costs 86,090 86,090
Allocated
support costs
23,387 23,387
Governance
costs
4,200 4,200
Total for 2021 113,677 1,169,751 1,283,428
Total for 2020 72,308 306,411 378,719

Unrestricted
funds Total
General funds
Note
Depreciation, amortisation and other similar costs 213 213
Total for 2021 213 213
Total for 2020 89 89

Unrestricted
funds Total
General funds
Basis ofallocation
Premises
expenses
20% 1,316 1,316
Office expenses 20% 1,892 1,892
Training
and travel
20% 21 21
Accountancy 20% 988 988
Payroll and bookkeeping 20% 580 580
Professional
fees
20% 1,000 1,000
Bank charges 20% 50 50
Total for 2021 5,847 5,847
Total for 2020 5,556 5,556
Charitable
activities expenditure
Unrestricted
funds Total
General funds
Basis ofallocation
Premises expenses 80% 5,265 5,265
Office expenses 80% 7,566 7,566
Training
and travel
80% 86 86
Payroll and bookkeeping 80% 2,320 2,320
Professional
fees
80% 4,000 4,000
Bank charges 80% 198 198
Accountancy 80% 3,952 3,952
Total for 2021 23,387 23,387
Total for 2020 22,225 22,225

Unrestricted
funds Total
General funds
Audit fees
Audit ofthe financial statements 4,200 4,200
Total for 2021 4,200 4,200
Total for 2020 4,080 4,080

Analysis ofgrants
Grants to institutions Grants to individuals
2021 2020 2021 2020
Analysis
Grants 1,149,683 289,638 15,193 16,773
The support costs associated with grant-making
are f23,387(2020:$22,225).
Fund Grant Paid f,
The John LBrierley Fund 8,639
The Charlesworth
Fund
10,351
The Davy Fund 5,200
The Deighton
and Brackenhall
Fund 4,400
The General Funds 7,000
Bright Green Community Trust Fund 32,100
The Hazel Charlesworth Fund 1,900
The Longley Farm Fund 5,450
Surviving
Winter
4,999
The Stephen Wood Fund 1,865
The Kirklees Police Fund 550
The Midway
Equities Fund
(2,197)
The Kirklees Fund 7,883
Jimmy Dickinson
Fund
7,000
The Thornton
Family Fund
70,990
Collective Power Fund 3,398
Piwill 61,035
Let June Make a Difference 10,194
Coronavirus
Emergency
Fund 585,351
Match It 285,693
DCMS Comunity
Match
Challange 53,076

2021 2020
Staff costs during the year were:
Wages and salaries 101,543 55,175
Social security costs 4,099 1,247
Pension costs 1,971 1,081
107,613 57,503

2021 2020
No No
4

2021 2020
Audit ofthe financial statements 4,200 4,080

15 Tangible fixed assets
Computer
equipment
Cost
At I April 2020 1,640
At 31March 2021 1,640
Depreciation
At 1 April 2020 1,089
Charge for the year 213
At 31March 2021 1,302
Net book value
At 31March 2021 338
At 31March 2020 551

Investments
Listed Unlisted
investments investments Total
Market Value
At 1 April 2020 2,976,248 37,600 3,013,848
Revaluation 625,259 625,259
Additions 218,706 218,706
Disposals (70,333) (3,000) (73,333)
At 31March 2021 3,749,880 34,600 3,784,480
Net book value
At 31March 2021 3,749,880 34,600 3,784,480
At 31March 2020 2,976,248 37,600 3,013,848
17 Debtors
2021 2020
Prep ayments 364 407
Accrued income 220,358 51,906
220,722 52,313
18 Cash and cash equivalents
2021 2020
Cash on hand 51 67
Cash at bank 634,317 325,214
Short-term
deposits
3 3
634,371 325,284
19 Creditors: amounts falling due within one year
2021 2020
Other taxation and social security 3,572 3,130
Accruals 202,952 32,921
206,524 36,051

20 Funds
Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 2021
Unrestricted
General
General Fund 90,151 218,268 (141,262) 167,157
Restricted
The John LBrierley
Limited Grassroots
Grant Fund 1,041 2,061 (1,489) 1,613
The Charlesworth
Community
First
Grant Fund 15,578 11,470 (15,254) 42,003 53,797
The Davy Grassroots
Grant Fund 4,098 4,280 (5,200) 3,178
The Deighton
and
Brackenhall
Initiative
Grassroots
Grant Fund 4,579 4,425 (4,400) 4,604
The General
Grassroots
Grant
Fund 16,889 12,251 (7,011) 3,385 25,514
The Hazel
Charles worth
Community
First
Grant Fund 4,214 3,673 (3,655) 13,234 17,466
The John LBrierley
Limited
Community
First Grant Fund 899 851 (607) 3,118 4,261
The Longley Farm
Grassroots
Grant
Fund 2,497 2,782 (4,200) 1,079
Surviving
Winter
Fund 3,057 1,891 (5,188) 7,918 7,678
The Westerman
Bequest Grassroots
Grant Fund 3,045 1,353 4,398
The Stephen Wood
Community
First
Grant Fund 4,938 3,864 (3711) 13535 18,626
The Kirklees Police
Community
First
Grant Fund 1,885 1,505 (1,269) 5,515 7,636

Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 2021
The Midway
Equities Community
First Grant Fund 2,175 1,393 1,531 2,804 7,903
The Kirklees
Community
Community
First
Grant Fund 18,207 17,036 (14,551) 58,926 79,618
General Community
First Grant Fund 2,222 1,917 (916) 7,041 10,264
General 2
Community
First
Grant Fund 18 (18)
Longley Farm
Community
First
Grant Fund 1,225 2,719 (2,549) 9,963 11,358
Jimmy Dickinson
Fund 103,297 3,779 (8,770) 21,023 119,329
Bright Green
Community
Trust
32,166 2,865 (32,660) 3,000 5,371
The Thornton
Family Fund 903,672 116,037 (81,808) 25,000 189,029 1,151,930
The Baxter Family
Fund 209 819 (618) 410
Collective Power
Fund 24,296 857 (3,807) 4,971 26,317
//iwill
Fund
64,602 (61,035) 3,567
Let June Make a
Difference 90,750 3,342 (11,790) 19,258 101,560
Stanley Inniss Fund 405 405
JCharlesworth
Match Funding 32,000 (25,000) 7,000
National
Emergencies
Trust
(NET) Coronavirus
Appeal 46,000 615,554 (629,892) 31,662
The Hirst Brierley
Fund 56,754 2,044 (7,927) 12,162 63,033
Match It 500,000 (305,018) 194,982
DCMS Community
Match Challenge 58,850 (55,326) 3,524
Heckmondwike
Fund for the Needy
Sick 104,224 (1,729) 4,848 107,343
He ckmondwike
Women's
Patriotic
Guild 8,320 (94) 388 8,614
Page 32

Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 2021
Local Care Direct 161,410 (24,212) 137,198
Made By Sport 28,855 (2,308) 26,547
Total restricted 1,440,718 1,680,427 (1,294,845) 166,421 255,064 2,247,785
Endowment
Permanent
The John LBrierley
Limited Grassroots
Fund 55,688 (985) 11,617 66,320
The Charlesworth
Community
First
Fund 310,431 (42,003) 64,149 332,577
The Davy Grassroots
Fund 115,644 (2,045) 24,123 137,722
The Deighton
and
Brackenh all
Initiative
Grassroots
Fund 119,547 (2,114) 24,938 142,371
The General
Grassroots
Fund
149,197 (2,895) 30,735 177,037
The Hazel
Charlesworth
Community
First
Fund 99,414 (13,234) 20,543 106,723
The John LBrierley
Limited
Community
First Fund 23,035 (3,118) 4,760 24,677
The Longley Farm
Grassroots
Fund
75,113 (1,329) 15,756 89,540
The Westerman
Bequest Grassroots
Fund 36,564 (646) 7,627 43,545
The Stephen Wood
Community
First
Fund 104,569 (13,535) 21,609 112,643
The Kirklees Police
Community
First
Fund 40,742 (5,515) 8,419 43,646
The Midway
Equities Community
First Fund 37,704 (5,104) 7,791 40,391
The Kirklees
Community
Community
First
Fund 472,216 (63,926) 97,581 505,871

Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 2021
General Community
First Fund 51,878 (7,023) 10,720 55,575
The Longley Farm
Community
First
Fund 73,595 (9,963) 15,208 78,840
Longley Hott Wind
Farm 37,600 (3,000) 34,600
The Baxter Family
Fund 22,139 (391) 4,619 26,367
1,825,076 (10,405) (166,421) 370,195 2,018,445
Total funds 3,355,945 1,898,695 (1,446,512) 625,259 4,433,387

21 Analysis ofnet assets betw een
funds
Unrestricted Endowment
funds Restricted funds Total funds
Tangible fixed assets 338 338
Fixed asset investments 1,592,208 2,192,272 3,784,480
Current assets 182,669 672,426 (2) 855,093
Current liabilities (15,850) (16,849) (173,825) (206,524)
Total net assets 167,157 2,247,785 2,018,445 4,433,387
Unrestricted Endowment Total funds at
funds Restricted funds 31March
General funds Permanent 2020
Tangible fixed assets 551 551
Fixed asset investments 1 1,179,440 1,834,407 3,013,848
Current assets 102,360 275,237 377,597
Current
liabilities
(12,761) (13,959) (9,331) (36,051)
Total net assets 90,151 1,440,718 1,825,076 3,355,945