OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

2020 2019
Nates 8 8
IttgttmtLfmm;
Donations and legacies
Charitable
activities
Investments
10,297
197,296
98
8,754
176,963
123
Total Income 207,691 185,840
RmgtttIIIttfiaun;
Charitable
activities
177,510 159,625
Net income iior the year/
Net movement in funds 30,181 26.215
Fund balances at 1September 2019 285,248 259,033
Fund balances at 31August 2020 315,429 285,248

2020
8
2019f
Donations and gifts 25 8,754
Grants 10,272
10,297 8,754
2020 2019
8
Fees - Nursery 22,417 38,454
Fees - Early Bird 16,249 21.867
Fees-Sisy8 Play 29,874 41,498
Other 106 154
Early Years Funding 128,279 74,315
Milk scheme 371 675
197.296 176,963
2020 2019f
98 123

Charitable
activitie
s
2020 2019
6
Staffcosts 113,951 95,'f 85
Depreciation 3,357 3,878
Snacks 5,333 6,108
Play equipment 12,369 11,163
Activity sessions 630 1,787
SSGfees 96 481
Travelling
expenses
17 348
Rent and rates 1,954 5,284
Insurance 2,520 1,349
Telephone 537 309
Printing, postage and stationery 322 24
Staff training 629 1,298
Repairs and maintenance 20,255 1,217
Uniform purchases 402
Cleaning 4,375 3,574
Sundry expenses 366 252
Bank charges 111 132
167,321 132,791
Grant funding ofactivities (see note 6)
Share cfgovernance
costs (see note 7)
5,100
5,089
20,500
6,334
177,510 159,625
Grants payable
2020 2019
8 8
Grants to institutions (0grants):
Barton St Lawrence School 5,100 20,000
Alderhey
Childrens
Hospital 500
5,100 20.500

7 Support costs
Support Governance 2020 Support Governance 2019
costs
9
costs
f
E COStS
6
CcstS 6
Legal and professional 1,460 1.460 1,560 1,560
Accountancy
and
bookkeeping
fees
3,629 3.629 4,774 4,774
5.089 5,089 6,334 6,334
Analysed between
Charitable acbvities 5,089 5,089 6,334 6,334

2020 2019
Number Number
Nursery nurses
Employment
costs
2020 2019
E E
Wages and salaries 109,729 92,949
Other pension costs 4,222 2,236
113,951 95,185

10 Tangible fbred assets Tangible fbred assets Tangible fbred assets
Leasebeld Fbderee and Total
land and sranse
buildlnae
8
Cost
At 1 September 2019 162,489 37.057 9,791 209,337
At 31August 2020 162,489 37,057 9,791 209,337
Depreciation snd impairment
At 1 September 2019 17,352 9,390 26,742
Depreciation charged in the year 2,956 401 3,357
At 31August 2020 20,308 9,791 30,099
Canying
amount
At 31August 2020 162,489 16,749 179,238
At 31August 2019 162,48a 19,706 401 182,sae
11 Debtors
2020 2019
Amounts
faigng due
within one year: 8 8
Trade debtors 95 1,628
Prepayments and accrued income 1,333 1,130
1,428 2,758
12 Creditors: amounts falling due within one year
2020f 2019f
Trade creditors 7,030
Other creditors 3,770
Accruais snd deferred income 30,431 3,517
41,231 3,517

Analysis ofnet assets between funds
Unrestricted Unrestricted
funds funds
2020 2019
6 f
Fund balances at 31August 2020are represented by:
Tangible assets 179,238 182,596
Current assetsl(liabilities) 136,191 102,652
315,429 285,248