OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Notes
Incoming resources Unrestricted Designated Restricted 2021 2020
Voluntary
Income
2 84,212 4,723 808 89,743 81,335
Activities for generating funds 4,472 280 0 4,752 3,002
Income from Church Activities 29,467 0 0 29,467 24,086
Investment
Income
0 30 30 1
Total 118,151 5,033 808 123,992 108,424
Expenditure
Church Activities 94,408 2,606 1180 98,194 112,940
Supper't costs 13426 933 0 14,359 12,336
Total 107,834 3,539 1,180 112,553 125,276
Net income 10,317 1,494 (372) 11,439 (16,852)
TOTAL FUNDS 8/F (19,492) 88,318 20,405 89,231 101,768
TOTAL FUNDS C/F (9,175) 89,812 20,033 100,670 89,230

Notes 2021 2020
Fixed Assets
Tangible Assets
Current Assets
Debtors and prepayments E6,771 E5,667
Cash at bank f95,055 f84,884
E101,826 E90,551
Creditors: amounts falling due
Within one year E1,156 f1,321
Net Current Assets f100,670 E89,230
Net Assets E100,670 E89,230
Parish Funds
Unrestricted
Funds
8 9&10 (9,176) (19,493)
Designated
Funds
f89,812 f88,318
Restricted
Funds
E20,033 E20,405
Total Parish Funds E100,670 E89,230
Year ended 31December Year ended 31December Year ended 31December 2 021
1.
Accounting
pogcles
Basis ofpreparation
Th
pccrsap
bicben ft
ntiv
thnth g fFR1102.Th f I t t nt h e
b*
p
0
e
I
tgth
R *
p
d
derthechartieAct2011
d
m
M
gthe
nd
d
al a
t ofPCC', a d««d
thcRS102
th
pph
bl
«
llgt
d
d dp«t,
A
t
g
dR
p
t gbych
wththach
mhAM
c
thth
g
I ti
'"t
d
dth
t*
nt
(soRp(FR1102)).
ti RReg
*andi
fthstt
i*tin s2006
pm
n,
tf
Th fr
I d
Itt
thmbee
ttt
I*,
et
papa
d
dlabnitesf
d
th
h
h
hth
t«i*i
PCC
p
bl t Thh Itt et
Th yd I d deth*accou tsofthechu chgroup th t
th
I a ffl |I mh bmy *
th
the
f
Ig th
g f
h
h
mamba
gR sa
Th
I
e titledtoth
d di
th* t t
us
rth«
e t
IFinancalAct
t»(soFA)
. I fr
feon*rnicben
ft
p hentl
b
bl
pccb
ndthem
IM
tty
t w
ca
bemea
red
th
ff
t I
bi ty.
Fddi *t
dt
de
t tissrp
tmg thSOFAc. bf y ltd*st
0
I
dd 1
I
d d
th
SOFA
h yp
-
dt p timth byth
cftald d
the t*
I
I I do
th
soFA tth ss et th hdo to
t
h
h
th
y
It*
Re t ti f
th
I tnmf
fthe
h mh
h tiers e«og d h th e tell d
t 1I s I eluded in the a anci I t t t h
n
ccelv bl .
The
I
f v
I
t w hero
ec
i ed
I nottnctuded
th f *Istatem nn b t de « b d th
Trrtstees' ahn at
p
t.
g p
dtt
duabtuties
bblt «w
d
th leaalorc t
m
btgt n d ttl t hih p bbt
a dq tfabte.
ofar « t d
db
a
p
p
tv*i
ykr disant
d df rh tatutowd I b I' h ty"
by
to
10(2)( )
du
fth
ch
t
A
t2011 aches star I pit ised thea I I | I
Movwbtechu chf
mish
g hetdbyth
R
t deb mhwa dens th p I it ustforthepccsndwh h
q f Ityf
disposal.
aeconedeed 0 bt p*p
ty
nda th I ffi t tnt*matron
lbi h I n*tc pit gmdintheflnanoal t t t, butattth it « I d 0 ~ th h mh'
T
gbt f
d
1 f
byth
tc1,000.Th
v
I
d t
h
ity
1.0 pem
captitsedrfthey
t
Ic tatedt
b
t
dformoetha
o y,
ffth
pitatsedcostoff'
ed
d
m t
t
I
t
Sh tt 0 P
I
I d
mh
Id
d
P
iiwth thth reich mh Ic gt dF d tth b a
F
d
0
t
tdf d
p
tth
Ig I d fth PCCtht it*hi t p d g th g
p
p
Mth pcc,
ctdlm
outdesg tdbyth pccf pwi I p p f p dlgott e
p lu d h
h
th
I
*tl
Idedi
its'I ' dmlomdi th T t ' p t
Rest
i
|df

f
d hih t b
wedinaccorda
th p «iflcr st cdo 0 s dbyd
orwhichhavebe
n
n dbyth
ch
hf
p n
I
pup
ses
Thecot f g d 0 Inistratingsuchrund is
h
RM
g
I
tthespeclficfu d.Theatmand s
f
h t«t dfunrtl\s t t th t t th
tt t.

Voluntary
Income
Unrestricted Designated Restricted 2022 2020
5 5 6 5
Planned
Giving
Gih aid donations and regular
planned
giving
59,553 59,553 57.671
Tax Recoverable 14,944 14,944 14,262
Collections 4,214 1,000 445 5,659 8.240
Legames 5,501 5,501 1,000
Donations,
appeals
etc. 3,723 363 4,086 2,962
St Lawrence
Community
Fund
84,212 4,723 808 89,743 84,155
Activities for generating funds
Afternoon Tees 709 280 989 80
Autumn/May
Fair
2,594 2,594 0
Other Fundraising 219 219 355
Social Events 336 336 154
Coffee 263 263 243
Holiday Club 0 0 0
Messy Church 0 0 0
Pansh Magazine advertising 0 0 0
Other Activhies 351 351 2,170
4,472 280 0 4752 3002
Income from Church Activities
Fees for Yveddings and Funerals 15,461 15,481 11,997
Church
Hall Lettings
6,393 6,393 4,981
Phone Mast 6,500 6,500 6,500
Par/sh
Magazine
Sales 70 70 153
Other Activities I 023 1 023 455
29,467 29467 24 086
Income from Investments 30 30
TOTAL INCOME 118,151 5,033 808 123,992

5.
Tangible
Fixed Assets
Church Total
Equipment
Cost
At 31December 2021 11,517 11,517
Depreciation
At 31December 2021 (11,517 11,517)
Net book value
At 31December 2021 0 0
Church equipment comprises ofcomputer and office equipment
6.
Current Assets
Debtors and prepayments 2021 2020
6 E
Trade debtors
Prepayments
and accrued income
6,771 5,667
6,771 5,667
7.
Liabilities
Creditors: amounts faglng due within one year 2021 2020
6 6
Trade Creditors 1,116 1321
Accruals 40 0
1,156 1.321

2021 2020
E E
Bell Tower 6,313 6,259
St. Mary's Hall 2,386 2,386
St.Mary's Church Fabric 3,356 3,356
St.Lawrences church fabric 3,356 3,356
Organ Restoration 2,246 2,246
Sound System 1,536 1,536
Churchyard Conservation 46 471
Windows 435 435
Flame 278 278
Youth Worker 81 81
20,033 20,404
2021 2020
E E
Parsonage investment 57,839 57,809
Croydon
Mission Grant
600 600
Fabric 12,323 12323
150th Anniversary 8,729 8,729
Youth Groups 2,272 2,034
Evangelism and Mission 1,000 1,000
Lego Build Project 5,127 3,576
Flower Contingency 779 779
Pastoral 540 540
Free Spirit Music Group 516 516
Hohday
Club
238
New Alba 89
Traidcraft 87 87
89,812 88,320

Unrestricted Designated Restricted Total
E f E E
Balance at 1January 2021 (19,492) 88,318 20,405 89,231
Incoming resources 118,151 5,033 808 123,992
Resources Expended (107,834) (3,539) (1,180) (112,553)
Balance at 31December 2021 (9,175) 89,812 20,033 100,670
10 SUMMARY OF ASSETS BYFUND Unrestricted Designated Restricted Total
f f f E
Tangible
Fixed Assets
0 0 0 0
Debtors and Prepayments 6,771 0 0 6,771
Cash at Bank and in Hand (14,791) 89,812 20,033 95,054
Creditors: (1,156) 0 0 (1,156)
Amounts
falling due within one year
0 0 0
(9,176) 89,812 20,033 100,670