| Notes | ||||||
|---|---|---|---|---|---|---|
| Incoming resources | Unrestricted | Designated | Restricted | 2021 | 2020 | |
| Voluntary Income |
2 | 84,212 | 4,723 | 808 | 89,743 | 81,335 |
| Activities for generating | funds | 4,472 | 280 | 0 | 4,752 | 3,002 |
| Income from Church Activities | 29,467 | 0 | 0 | 29,467 | 24,086 | |
| Investment Income |
0 | 30 | 30 | 1 | ||
| Total | 118,151 | 5,033 | 808 | 123,992 | 108,424 | |
| Expenditure | ||||||
| Church Activities | 94,408 | 2,606 | 1180 | 98,194 | 112,940 | |
| Supper't costs | 13426 | 933 | 0 | 14,359 | 12,336 | |
| Total | 107,834 | 3,539 | 1,180 | 112,553 | 125,276 | |
| Net income | 10,317 | 1,494 | (372) | 11,439 | (16,852) | |
| TOTAL FUNDS 8/F | (19,492) | 88,318 | 20,405 | 89,231 | 101,768 | |
| TOTAL FUNDS C/F | (9,175) | 89,812 | 20,033 | 100,670 | 89,230 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| Fixed Assets | ||||
| Tangible Assets | ||||
| Current Assets | ||||
| Debtors and prepayments | E6,771 | E5,667 | ||
| Cash at bank | f95,055 | f84,884 | ||
| E101,826 | E90,551 | |||
| Creditors: amounts | falling due | |||
| Within one year | E1,156 | f1,321 | ||
| Net Current Assets | f100,670 | E89,230 | ||
| Net Assets | E100,670 | E89,230 | ||
| Parish Funds | ||||
| Unrestricted Funds |
8 9&10 | (9,176) | (19,493) | |
| Designated Funds |
f89,812 | f88,318 | ||
| Restricted Funds |
E20,033 | E20,405 | ||
| Total Parish Funds | E100,670 | E89,230 |
| Year ended 31December | Year ended 31December | Year ended 31December | 2 | 021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. Accounting pogcles |
|||||||||||||||||||||||||||||
| Basis ofpreparation | |||||||||||||||||||||||||||||
| Th pccrsap |
bicben ft ntiv |
thnth | g | fFR1102.Th | f | I | t | t | nt | h | e | ||||||||||||||||||
| b* p 0 e I tgth R * |
p d derthechartieAct2011 d m M gthe nd d al a t ofPCC', a d««d thcRS102 th pph bl « llgt d d dp«t, A t g dR p t gbych |
wththach mhAM c thth g I ti '"t d dth t* nt (soRp(FR1102)). |
ti RReg *andi fthstt |
i*tin s2006 pm n, tf |
|||||||||||||||||||||||||
| Th fr I d |
Itt thmbee ttt I*, et |
papa d dlabnitesf |
d th h h hth |
t«i*i PCC p |
bl | t | Thh | Itt | et | ||||||||||||||||||||
| Th yd | I | d deth*accou | tsofthechu | chgroup | th | t th |
I | a | ffl | |I | mh | bmy | * | ||||||||||||||||
| th the |
f Ig th |
g | f h h |
mamba | |||||||||||||||||||||||||
| gR | sa | ||||||||||||||||||||||||||||
| Th I e titledtoth |
d di th* t t us rth« |
e t IFinancalAct t»(soFA) . I fr feon*rnicben ft |
p | hentl b bl |
pccb ndthem |
IM tty t w |
|||||||||||||||||||||||
| ca bemea |
red th ff |
t | I bi ty. |
||||||||||||||||||||||||||
| Fddi | *t dt |
de t tissrp |
tmg | thSOFAc. bf | y | ltd*st | |||||||||||||||||||||||
| 0 I |
dd | 1 I |
d | d th SOFA |
h | yp - |
dt | p | timth | byth | |||||||||||||||||||
| cftald | d the t* I |
I | I do th |
soFA | tth | ss et | th | hdo | to | ||||||||||||||||||||
| t h h |
th y |
It* | |||||||||||||||||||||||||||
| Re t ti | f th I tnmf |
fthe h mh |
h | tiers | e«og | d | h | th | e | tell | d | ||||||||||||||||||
| t | 1I | s I eluded | in | the a anci | I | t t | t | h n |
ccelv | bl | . | ||||||||||||||||||
| The I |
f | v I t w hero |
ec i ed I nottnctuded |
th f | *Istatem | nn b | t | de | « | b | d | th | |||||||||||||||||
| Trrtstees' | ahn | at p t. |
|||||||||||||||||||||||||||
| g p dtt |
duabtuties | ||||||||||||||||||||||||||||
| bblt | «w d |
th | leaalorc | t m |
btgt | n | d | ttl | t | hih | p | bbt | |||||||||||||||||
| a dq | tfabte. | ||||||||||||||||||||||||||||
| I« | |||||||||||||||||||||||||||||
| ofar | « t d db |
a p p |
tv*i ykr disant |
d | df | rh | tatutowd | I | b | I' | h | ty" | |||||||||||||||||
| by to |
10(2)( ) du fth |
ch t A |
t2011 aches star | I | pit | ised | thea | I | I | | | I | ||||||||||||||||||
| Movwbtechu | chf mish g hetdbyth R |
t | deb mhwa | dens | th | p | I it | ustforthepccsndwh | h | ||||||||||||||||||||
| q | f | Ityf disposal. |
aeconedeed | 0 | bt p*p ty |
nda | th | I | ffi | t | tnt*matron | ||||||||||||||||||
| lbi | h | I n*tc | pit gmdintheflnanoal | t | t | t, | butattth | it | « | I | d | 0 | ~ | th | h | mh' | |||||||||||||
| T gbt f d 1 f byth tc1,000.Th v I d t |
h ity 1.0 pem |
captitsedrfthey t Ic tatedt |
b t |
dformoetha o y, ffth pitatsedcostoff' ed |
d m t |
t I |
t | ||||||||||||||||||||||
| Sh tt | 0 | P I I d |
mh Id d P |
iiwth | thth | reich | mh | Ic | gt | dF | d | tth | b | a | |||||||||||||||
| F d |
|||||||||||||||||||||||||||||
| 0 t |
tdf | d p tth |
Ig | I | d | fth | PCCtht | it*hi | t | p | d | g | th | g | |||||||||||||||
| p p |
Mth | pcc, ctdlm |
outdesg | tdbyth | pccf | pwi | I | p | p | f | p | dlgott | e | ||||||||||||||||
| p lu | d | h h th I |
*tl Idedi |
its'I | ' | dmlomdi | th | T | t | ' | p | t | |||||||||||||||||
| Rest i |df |
d« f |
d | hih | t | b wedinaccorda |
th | p | «iflcr | st | cdo | 0 | s | dbyd | ||||||||||||||||
| orwhichhavebe n n dbyth |
ch hf |
p | n I |
pup ses |
Thecot | f | g | d | 0 | Inistratingsuchrund | is | ||||||||||||||||||
| h RM |
g I |
tthespeclficfu | d.Theatmand | s f |
h | t«t | dfunrtl\s | t | t | th | t | t | th | ||||||||||||||||
| tt | t. |
| Voluntary Income |
Unrestricted | Designated | Restricted | 2022 | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 6 | 5 | |||||
| Planned Giving |
||||||||
| Gih aid donations | and regular | |||||||
| planned giving |
59,553 | 59,553 | 57.671 | |||||
| Tax Recoverable | 14,944 | 14,944 | 14,262 | |||||
| Collections | 4,214 | 1,000 | 445 | 5,659 | 8.240 | |||
| Legames | 5,501 | 5,501 | 1,000 | |||||
| Donations, appeals |
etc. | 3,723 | 363 | 4,086 | 2,962 | |||
| St Lawrence Community |
Fund | |||||||
| 84,212 | 4,723 | 808 | 89,743 | 84,155 | ||||
| Activities for generating | funds | |||||||
| Afternoon Tees | 709 | 280 | 989 | 80 | ||||
| Autumn/May Fair |
2,594 | 2,594 | 0 | |||||
| Other Fundraising | 219 | 219 | 355 | |||||
| Social Events | 336 | 336 | 154 | |||||
| Coffee | 263 | 263 | 243 | |||||
| Holiday Club | 0 | 0 | 0 | |||||
| Messy Church | 0 | 0 | 0 | |||||
| Pansh Magazine | advertising | 0 | 0 | 0 | ||||
| Other Activhies | 351 | 351 | 2,170 | |||||
| 4,472 | 280 | 0 | 4752 | 3002 | ||||
| Income from Church Activities | ||||||||
| Fees for Yveddings | and | Funerals | 15,461 | 15,481 | 11,997 | |||
| Church Hall Lettings |
6,393 | 6,393 | 4,981 | |||||
| Phone Mast | 6,500 | 6,500 | 6,500 | |||||
| Par/sh Magazine |
Sales | 70 | 70 | 153 | ||||
| Other Activities | I 023 | 1 023 | 455 | |||||
| 29,467 | 29467 | 24 086 | ||||||
| Income from Investments | 30 | 30 | ||||||
| TOTAL INCOME | 118,151 | 5,033 | 808 | 123,992 |
| 5. Tangible Fixed Assets |
Church | Total | ||
| Equipment | ||||
| Cost | ||||
| At 31December 2021 | 11,517 | 11,517 | ||
| Depreciation | ||||
| At 31December 2021 | (11,517 | 11,517) | ||
| Net book value | ||||
| At 31December 2021 | 0 | 0 | ||
| Church equipment | comprises ofcomputer | and office equipment | ||
| 6. Current Assets |
||||
| Debtors and prepayments | 2021 | 2020 | ||
| 6 | E | |||
| Trade debtors | ||||
| Prepayments and accrued income |
6,771 | 5,667 | ||
| 6,771 | 5,667 | |||
| 7. Liabilities |
||||
| Creditors: amounts | faglng due within one | year | 2021 | 2020 |
| 6 | 6 | |||
| Trade Creditors | 1,116 | 1321 | ||
| Accruals | 40 | 0 | ||
| 1,156 | 1.321 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Bell Tower | 6,313 | 6,259 | |||
| St. Mary's | Hall | 2,386 | 2,386 | ||
| St.Mary's | Church | Fabric | 3,356 | 3,356 | |
| St.Lawrences | church fabric | 3,356 | 3,356 | ||
| Organ Restoration | 2,246 | 2,246 | |||
| Sound System | 1,536 | 1,536 | |||
| Churchyard | Conservation | 46 | 471 | ||
| Windows | 435 | 435 | |||
| Flame | 278 | 278 | |||
| Youth Worker | 81 | 81 | |||
| 20,033 | 20,404 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Parsonage | investment | 57,839 | 57,809 |
| Croydon Mission Grant |
600 | 600 | |
| Fabric | 12,323 | 12323 | |
| 150th Anniversary | 8,729 | 8,729 | |
| Youth Groups | 2,272 | 2,034 | |
| Evangelism | and Mission | 1,000 | 1,000 |
| Lego Build | Project | 5,127 | 3,576 |
| Flower Contingency | 779 | 779 | |
| Pastoral | 540 | 540 | |
| Free Spirit | Music Group | 516 | 516 |
| Hohday Club |
238 | ||
| New Alba | 89 | ||
| Traidcraft | 87 | 87 | |
| 89,812 | 88,320 |
| Unrestricted | Designated | Restricted | Total | |
|---|---|---|---|---|
| E | f | E | E | |
| Balance at 1January 2021 | (19,492) | 88,318 | 20,405 | 89,231 |
| Incoming resources | 118,151 | 5,033 | 808 | 123,992 |
| Resources Expended | (107,834) | (3,539) | (1,180) | (112,553) |
| Balance at 31December 2021 | (9,175) | 89,812 | 20,033 | 100,670 |
| 10 | SUMMARY OF ASSETS BYFUND | Unrestricted | Designated | Restricted | Total |
|---|---|---|---|---|---|
| f | f | f | E | ||
| Tangible Fixed Assets |
0 | 0 | 0 | 0 | |
| Debtors and Prepayments | 6,771 | 0 | 0 | 6,771 | |
| Cash at Bank and in Hand | (14,791) | 89,812 | 20,033 | 95,054 | |
| Creditors: | (1,156) | 0 | 0 | (1,156) | |
| Amounts falling due within one year |
0 | 0 | 0 | ||
| (9,176) | 89,812 | 20,033 | 100,670 |