# 

# 



## 

## 

||Notes||||||
|---|---|---|---|---|---|---|
|Incoming resources||Unrestricted|Designated|Restricted|2021|2020|
|Voluntary<br>Income|2|84,212|4,723|808|89,743|81,335|
|Activities for generating|funds|4,472|280|0|4,752|3,002|
|Income from Church Activities||29,467|0|0|29,467|24,086|
|Investment<br>Income||0|30||30|1|
|Total||118,151|5,033|808|123,992|108,424|
|Expenditure|||||||
|Church Activities||94,408|2,606|1180|98,194|112,940|
|Supper't costs||13426|933|0|14,359|12,336|
|Total||107,834|3,539|1,180|112,553|125,276|
|Net income||10,317|1,494|(372)|11,439|(16,852)|
|TOTAL FUNDS 8/F||(19,492)|88,318|20,405|89,231|101,768|
|TOTAL FUNDS C/F||(9,175)|89,812|20,033|100,670|89,230|





## 

|||Notes|2021|2020|
|---|---|---|---|---|
|Fixed Assets|||||
|Tangible Assets|||||
|Current Assets|||||
|Debtors and prepayments|||E6,771|E5,667|
|Cash at bank|||f95,055|f84,884|
||||E101,826|E90,551|
|Creditors: amounts|falling due||||
|Within one year|||E1,156|f1,321|
|Net Current Assets|||f100,670|E89,230|
|Net Assets|||E100,670|E89,230|
|Parish Funds|||||
|Unrestricted<br>Funds||8 9&10|(9,176)|(19,493)|
|Designated<br>Funds|||f89,812|f88,318|
|Restricted<br>Funds|||E20,033|E20,405|
|Total Parish Funds|||E100,670|E89,230|






|Year ended 31December|Year ended 31December|Year ended 31December||2|021|||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|1.<br>Accounting<br>pogcles||||||||||||||||||||||||||||||
|Basis ofpreparation||||||||||||||||||||||||||||||
|Th<br>pccrsap||bicben ft<br>ntiv|||thnth||g|fFR1102.Th|||f|||I|t|t|nt||h||e|||||||||
|b*<br>p<br>0<br>e<br>I <br>tgth<br>R *|p<br>*d<br>derthechartieAct2011<br>d<br>m<br>M<br> gthe<br>nd<br>d<br>al a<br>t ofPCC', a d««d<br>thcRS102<br>th<br>pph<br>bl<br>«<br>llgt<br>d<br>* d dp«t,<br>A<br>t<br>g<br>dR<br>p<br>t gbych||||||||wththach<br>mhAM<br>c<br>thth<br>g<br>I ti<br>'"t <br>d<br>dth<br>t*<br>nt<br>(soRp(FR1102)).||||||||ti RReg <br> *andi<br>fthstt|||||i*tin s2006<br>pm<br>n,<br>tf||||||||
|Th fr<br>I d|Itt<br>thmbee<br>ttt<br>I*,<br>et||||papa<br>d<br>dlabnitesf||d<br>th<br>h <br>h<br>hth||t«i*i<br>PCC<br>p|||bl||t||Thh||||||Itt|||et|||||
|Th yd|I|d deth*accou|tsofthechu|||chgroup||th|t<br>th||I|a||ffl||\|I|||mh||bmy|||*|||||
|th<br>the||f<br>Ig th||g|f<br>h<br>h|mamba||||||||||||||||||||||||
|gR||sa||||||||||||||||||||||||||||
|Th<br>I<br>e titledtoth||d di<br>th* t t<br>us<br>rth«||e t<br>IFinancalAct<br>t»(soFA)<br>. I fr<br>feon*rnicben<br>ft||||||p|hentl<br>b<br>bl||pccb<br>ndthem||||||IM<br>tty<br>t w|||||||||||
|ca<br>bemea||red<br>th<br>ff|t||I<br>bi ty.|||||||||||||||||||||||||
|Fddi||*t<br>dt||de<br>t tissrp||||tmg|||thSOFAc. bf||||||||||y|ltd*st||||||||
|0<br>I|dd|1<br>I|d||d<br>th<br>SOFA||h|yp<br>-||dt||p|||timth||||||byth|||||||||
|cftald|d<br>the t*<br>I|||I|I do<br>th||soFA|tth|ss et||||th|||hdo||to||||||||||||
|t<br>h<br>h|th<br>y|It*||||||||||||||||||||||||||||
|Re t ti||f<br>th<br>I tnmf||fthe<br>h mh||h|tiers|e«og|d|h|th||e|tell||d||||||||||||||
|t|1I|s I eluded|in||the a anci|I|t t|t|h<br>n|ccelv||bl|.|||||||||||||||||
|The<br>I|f|v<br>I<br>t w hero||ec<br>i ed<br>I nottnctuded|||||th f||*Istatem||||nn b||t||de||«|b|d|th||||||
|Trrtstees'|ahn|at<br>p<br>t.||||||||||||||||||||||||||||
|g p<br>dtt||duabtuties||||||||||||||||||||||||||||
|bblt|«w<br>d||||th|leaalorc|||t<br>m||btgt||n||d|ttl||||t||hih||p|bbt|||||
|a dq|tfabte.|||||||||||||||||||||||||||||
|||I«||||||||||||||||||||||||||||
|ofar||« t d<br>db|||a<br>p<br>p|tv*i<br>ykr disant||||d|df||rh||tatutowd|||||I||b||I'|h|ty"||||
|by<br>to|10(2)( )<br>du<br>fth||||ch<br>t<br>A|t2011 aches star|||||I|pit||ised||thea||||||I|I|\||I||||
|Movwbtechu||chf<br>mish<br>g hetdbyth<br>R||||t|deb mhwa|||dens||th|||p|I it|ustforthepccsndwh||||||||||h|||
|q|f|Ityf<br>disposal.|aeconedeed||||0|bt p*p<br>ty|||nda|th|||I||ffi|||t||tnt*matron||||||||
|lbi|h|I* *n*tc|pit gmdintheflnanoal|||||t|t|t,|butattth||||it||«|||I|d|0|~|th|h|mh'||||
|T<br>gbt f<br>d<br>1 f<br>byth<br>tc1,000.Th<br>v<br>I<br>d t|||||h<br>ity<br>1.0 pem||captitsedrfthey<br>t<br>Ic tatedt||||b<br>t|dformoetha<br>o y,<br>ffth<br>pitatsedcostoff'<br>ed|||||||||||||d<br>m t||t<br>I|t||
|Sh tt|0|P<br>I<br>I d|mh<br>Id<br>d<br>P||||iiwth||thth|reich||mh||Ic||gt|dF|||d|||tth||b|a||||
|F<br>d||||||||||||||||||||||||||||||
|0<br>t|tdf|d<br>p<br>tth|||Ig||I|d|fth|PCCtht||||||it*hi|t|||p||d|g||th|g||||
|p<br>p|Mth|pcc,<br>ctdlm|||outdesg||tdbyth||pccf||pwi||I||p|p||||f||p|dlgott|||||e||
|p lu|d|h<br>h<br>th<br>I|||*tl<br>Idedi||its'I|||'|dmlomdi|||||th|T||t||'|p||t||||||
|Rest<br>i<br>\|df|d«<br>f||d|hih|t|b<br>wedinaccorda|||||th||p|«iflcr||st|cdo|||||0|s|dbyd|||||
|orwhichhavebe<br>n<br>n dbyth|||||ch<br>hf|p|n<br>I|pup<br>ses||Thecot|||f|||g|d||0||Inistratingsuchrund||||||||is|
|h<br>RM|g<br>I|tthespeclficfu|d.Theatmand||||s<br>f|h|t«t||dfunrtl\s||||t|t|th||||t|t|th|||||||
|tt|t.|||||||||||||||||||||||||||||





## 

|Voluntary<br>Income||||Unrestricted|Designated|Restricted|2022|2020|
|---|---|---|---|---|---|---|---|---|
|||||5||5|6|5|
|Planned<br>Giving|||||||||
|Gih aid donations|and regular||||||||
|planned<br>giving||||59,553|||59,553|57.671|
|Tax Recoverable||||14,944|||14,944|14,262|
|Collections||||4,214|1,000|445|5,659|8.240|
|Legames||||5,501|||5,501|1,000|
|Donations,<br>appeals||etc.|||3,723|363|4,086|2,962|
|St Lawrence<br>Community|||Fund||||||
|||||84,212|4,723|808|89,743|84,155|
|Activities for generating|||funds||||||
|Afternoon Tees||||709|280||989|80|
|Autumn/May<br>Fair||||2,594|||2,594|0|
|Other Fundraising||||219|||219|355|
|Social Events||||336|||336|154|
|Coffee||||263|||263|243|
|Holiday Club||||0|||0|0|
|Messy Church||||0|||0|0|
|Pansh Magazine|advertising|||0|||0|0|
|Other Activhies||||351|||351|2,170|
|||||4,472|280|0|4752|3002|
|Income from Church Activities|||||||||
|Fees for Yveddings||and|Funerals|15,461|||15,481|11,997|
|Church<br>Hall Lettings||||6,393|||6,393|4,981|
|Phone Mast||||6,500|||6,500|6,500|
|Par/sh<br>Magazine|Sales|||70|||70|153|
|Other Activities||||I 023|||1 023|455|
|||||29,467|||29467|24 086|
|Income from Investments|||||30||30||
|TOTAL INCOME||||118,151|5,033|808|123,992||








## 

||||||
|---|---|---|---|---|
|5.<br>Tangible<br>Fixed Assets|||Church|Total|
||||Equipment||
|Cost|||||
|At 31December 2021|||11,517|11,517|
|Depreciation|||||
|At 31December 2021|||(11,517|11,517)|
|Net book value|||||
|At 31December 2021|||0|0|
|Church equipment|comprises ofcomputer|and office equipment|||
|6.<br>Current Assets|||||
|Debtors and prepayments|||2021|2020|
||||6|E|
|Trade debtors|||||
|Prepayments<br>and accrued income|||6,771|5,667|
||||6,771|5,667|
|7.<br>Liabilities|||||
|Creditors: amounts|faglng due within one|year|2021|2020|
||||6|6|
|Trade Creditors|||1,116|1321|
|Accruals|||40|0|
||||1,156|1.321|





## 

|||||2021|2020|
|---|---|---|---|---|---|
|||||E|E|
|Bell Tower||||6,313|6,259|
|St. Mary's|Hall|||2,386|2,386|
|St.Mary's|Church||Fabric|3,356|3,356|
|St.Lawrences||church fabric||3,356|3,356|
|Organ Restoration||||2,246|2,246|
|Sound System||||1,536|1,536|
|Churchyard|Conservation|||46|471|
|Windows||||435|435|
|Flame||||278|278|
|Youth Worker||||81|81|
|||||20,033|20,404|



|||2021|2020|
|---|---|---|---|
|||E|E|
|Parsonage|investment|57,839|57,809|
|Croydon<br>Mission Grant||600|600|
|Fabric||12,323|12323|
|150th Anniversary||8,729|8,729|
|Youth Groups||2,272|2,034|
|Evangelism|and Mission|1,000|1,000|
|Lego Build|Project|5,127|3,576|
|Flower Contingency||779|779|
|Pastoral||540|540|
|Free Spirit|Music Group|516|516|
|Hohday<br>Club|||238|
|New Alba|||89|
|Traidcraft||87|87|
|||89,812|88,320|





## 

||Unrestricted|Designated|Restricted|Total|
|---|---|---|---|---|
||E|f|E|E|
|Balance at 1January 2021|(19,492)|88,318|20,405|89,231|
|Incoming resources|118,151|5,033|808|123,992|
|Resources Expended|(107,834)|(3,539)|(1,180)|(112,553)|
|Balance at 31December 2021|(9,175)|89,812|20,033|100,670|



|10|SUMMARY OF ASSETS BYFUND|Unrestricted|Designated|Restricted|Total|
|---|---|---|---|---|---|
|||f|f|f|E|
||Tangible<br>Fixed Assets|0|0|0|0|
||Debtors and Prepayments|6,771|0|0|6,771|
||Cash at Bank and in Hand|(14,791)|89,812|20,033|95,054|
||Creditors:|(1,156)|0|0|(1,156)|
||Amounts<br>falling due within one year||0|0|0|
|||(9,176)|89,812|20,033|100,670|





## 

## 

## 

