REGISTERED COMPANY NUMBER: 07130145 (England and Wales) REGISTERED CHARITY NUMBER: 1134266
Report of the Trustees and
Financial Statements for the Year Ended 31 December 2020
for
Crowborough Community Association (A Company Limited by Guarantee)
Crowborough Community Association
Contents of the Financial Statements for the Year Ended 31 December 2020
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Statement of Financial Position | 8 to 9 |
| Notes to the Financial Statements | 10 to 16 |
| Detailed Statement of Financial Activities | 17 to 18 |
Crowborough Community Association
Reference and Administrative Details for the Year Ended 31 December 2020
TRUSTEES Mrs C F Wilson Chair Mr R Wakefield Secretary Mrs J Somers Treasurer Mr D R Larkin (resigned 18.11.20) Mr F J Lees Mr T C Wilson Mr P R Ellefsen Mr R J W Bishop Mrs A J Suter Mr G Owen-Williams Mr J Partridge (appointed 14.12.20)
COMPANY SECRETARY Mr R Wakefield
REGISTERED OFFICE Crowborough Community Centre Pine Grove Crowborough East Sussex TN6 1FE
REGISTERED COMPANY NUMBER 07130145 (England and Wales)
REGISTERED CHARITY NUMBER 1134266
INDEPENDENT EXAMINER Always Accounting Limited 54a High Street Heathfield East Sussex TN21 8JB BANKERS Lloyds Bank The Broadway Crowborough East Sussex
Page 1
Crowborough Community Association (Registered number: 07130145)
Report of the Trustees for the Year Ended 31 December 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and Aims
The objectives of the Company are fully set out in its Articles of Association and are the same as those of the Crowborough Community Association ("Old CCA") which the company was formed to replace.
To paraphrase the Objectives of the Company, they are:
To promote the benefit of local residents without distinction of sex, sexual orientation, race or of political, religious or other opinions, by associating together such residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interest of social welfare for recreation and leisure-time occupation with the object of improving the quality of life;
To establish, or secure the establishment of, a Community Centre and to maintain and manage the same (whether alone or in cooperation with any local authority or other body) in furtherance of these objectives; and
To promote such other charitable purposes as may from time to time be determined.
Page 2
Crowborough Community Association (Registered number: 07130145)
Report of the Trustees for the Year Ended 31 December 2020
OBJECTIVES AND ACTIVITIES Activities
Never did I expect to write a chairman's report about a year as strange as 2020. The Covid- 19 pandemic de-railed any sense of business as usual and tested our resilience to the utmost.
The start of the year was very promising and we had more bookings for January and February than ever before. This was particularly pleasing as they are usually the quieter months. From February onwards the news was becoming increasingly focussed on the new virus which was sweeping westwards from China. Concern intensified when the government asked people not to touch their faces and not to shake hands.
From early March, hirers of the community centre started cancelling their bookings and the situation became so serious that on March 17th, the CCA set up a Covid working party consisting of the officers of the charity, the HR director and the joint centre managers. The decision was taken the same day to close the centre completely and immediately because the number of remaining bookings made it unviable to remain open. The first national lock-down came on March 23rd but no-one had any idea how long the impact of the pandemic would last.
We were fortunate that one of the managers was used to using Zoom so we became Zoom devotees quicker than many other organisations. We also became Zoomed out in time! I would like to thank the members of the working party who suddenly had to put in a vast amount of work in a totally unfamiliar situation for which there was no precedent.
The centre closed before the government announced its job retention (furlough) scheme but the CCA wanted to retain its excellent staff team so we quickly undertook to pay the staff their full pay until the end of April. When the Chancellor announced the furlough scheme, we took advantage of that and for a while paid the staff the 20% of their pay which the scheme did not cover. As time wore on, it became apparent that we had to be prepared for living with the pandemic for the long haul. This called into question whether there was any hope of re-opening the café in the foreseeable future but the answer was obvious. With huge regret we had to make the café staff redundant in accordance with government guidelines but we felt this was also the fairest and most honest course of action from the point of view of the café team.
For a while, no-one was allowed to go into the Centre with an exception for weekly visits to check on security. From July 2020 onwards, we operated the furlough scheme except for Brian Stockton, joint centre manager, who continued to work full time to keep up with the background administration and maintain the building. For example, he had to turn on every tap in the building once a week to avoid legionnaire's bacteria forming!
After the lockdown that started in March 2020, there were 2 or 3 easings of lockdowns and we had to put our thinking caps on to assess what easing would allow. Of course, we had to implement what are now familiar mitigation measures, such as providing hand sanitizers, keeping records of anyone who attended the Centre other than hirers, putting up Q-code posters, requiring the wearing of masks and operating a one-way system. Bringing staff back on a hybrid arrangement of part furlough, part normal working was difficult to manage, especially as we wanted to be fair to the duty managers and try to give them equal access to shifts.
During the lockdowns, we also took the opportunity to make some improvements. The taps in the lavatories were changed so that they no longer rely on batteries and the lights in the public areas were changed to LED. We purchased some sophisticated mobile staging to create an additional stage height between the hall floor and the stage floor. This will be particularly useful for choirs which prefer to be in front of the proscenium arch, or demonstrators who feel the stage is higher than they need, but of course, there has not been an opportunity to use it yet. An improvement we have wanted to achieve for some time was in the radio microphones in the main hall. These have now been upgraded and should make a considerable difference to presentations.
We started looking at how we might get the car park re-surfaced as we did not want to arrive at re-opening day with the car park in the poor state it was in in March 2020.
Having had a few permitted bookings from September onwards, we were hit again with a full lockdown from Christmas. We had not, in any case and not surprisingly, received bookings for the usual Christmas fairs or parties or panto so we ended the year on a quiet and uncertain note.
However, we weathered the 2020 storm, thanks to the furlough scheme, grants based on our rateable value, and business re-start and Covid support grants. We also benefitted from the suspension of business rates. We were further helped by advice and guidance from AirS (Action in rural Sussex) and through them, by our national representative body, ACRE (Action in Communities in Rural England).
We ended 2020 in a better position than we might have expected because of active management, prudence and a wonderful team effort between the CCA board and the staff. I am proud to be able to report that, despite almost no lettings income, we did not have to call on reserves and although our current bank account was somewhat depleted, we were still comfortably solvent.
Page 3
Crowborough Community Association (Registered number: 07130145)
Report of the Trustees for the Year Ended 31 December 2020
OBJECTIVES AND ACTIVITIES
Our duty managers in particular had a very uncertain and unsettling year. I would like to thank all the board and all the staff for their amazingly positive attitude and flexible approach to supporting the Centre and maintaining it as a going concern.
I would also like to thank all our users for their patience and understanding and to assure them that Crowborough Community Centre will be there to meet the social and cultural needs of the community again as soon as it possibly can.
Public benefit
The trustees have considered the Charity Commission's guidance on public benefit, including the guidance 'public benefit:running a charity (PB2)'. The trustees conclude that, since the Crowborough Community Association exists to support the community, its staff and centre users they feel the charity can demonstrate each of the principles outlined in the Charity Commission's guidance on Charities and Public Benefit are being met.
FINANCIAL REVIEW
Financial position
Total income for 2020 was £164,140 (2019: £215,875). This included the café income of £11,027 (2019: £48,548) and interest income of £171 (2019: £408). Job retention scheme, Covid-19 support and other grants amounted to £82,244 (2019: NIL).
Expenditure was £243,738 (2019: £327,138)
The centre showed a net deficit for the year of £79,598 after depreciation of £94,078 (2019: net deficit £111,263).
Reserves policy
A review of the CCA reserves policy was carried out in 2019. As a result the Trustees consider that they should aim to hold free reserves equal to at least £88,600. Should it be required and approved by the Trustees this would rise by 3% to account for inflation.
The company held free reserves of £88,600 as at the 31 December 2020 (£122,658 - 2019).
Going concern
The trustees have no material uncertainty with regards to Crowborough Community Association's ability to continue as a going concern.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The company is governed by its Memorandum and Articles of Association; members of the company guarantee that in the event of the company's insolvency and if requested, each member will contribute towards its liabilities to a maximum of £10.
Charity constitution
The charity is a company limited by guarantee and was formed on the 19th January 2010. The company was entered in the Register of Charities on 11th February 2010.
The trustees, who are also directors for the purposes of company law, include;
Chantal Wilson - Chairperson Russell Wakefield - Secretary Janet Somers - Treasurer Frank Lees Clive Wilson Peter Ellefsen Roger Bishop Angela Suter Gareth Owen Williams James Partridge - appointed 14/12/2020
Recruitment and appointment of new trustees
Trustees are recruited on the basis of skills needed on the Board with a preference for trustees who live fairly locally so that they can provide the support needed to the staff. Generally this is done by personal contact. No new skill requirements were identified in 2020 When new trustees are appointed, the charity secretary provides them with a pack of essential documents and links to significant documents on external websites such as the Charity Commission OIC.
Page 4
Repnrt ofihe 1-ruJtEe STRI'I'I'I'RF.,C.I)I'Tr.'RN,INCTr. (lT> lANAGE1..1. All Irdn%aKxion% undcrtakcn h} ihe companv arc c'.IrriLd oui in #ccord&nce with th¢ dcci81 Isk¢n fjt meeiires ofihe TThsiee5 wjth Ihi5e 1@ Tninulcd and fnlioM¢d up Ji wbscquent Tncctin¥s. The Ini%icc% csthblish such suh-oirnrnitleC5 required iry cjrcumstanccs ndertakcD thmugh il¥ bJnk ac1$ in ucrordnncc iiiih niandoic$ by thc Tru51ccs and in accorth with finan11 Induclion trniningofnew ¢ru51EJ LiimmuTrili CLrttrc. 8 sC55itin thccrllitt is nin and tbc s)5toThL% it and an iirpirtynily th mcei the(cnt manJ8¢ts. lanagement ofRi4k Tho Trust¥YS tak¢ ¢h¢ mfjnagenient ofrisk ¥er¥ seriously. Advicc iEtakLm froni cxicmal p[C%1011s 1drtd approprTatc and also from indiiidud Iru51cc5 iiiih tclc%Jnl C¥PCTicnEc and ¢xpenibC. In pallicular. A (ktailcd r15k rcwrt PrEpt and is Y¢8ulÈrl!- updaicd in rclJlkin thcdcvclripmcnt ofihccommunil} LeniTh a full DrnIkiNI Ri%k FI T5 In place for the running of ihc Icntrc. [kilCd F1nan¢i&l R¢gulation5 spcrif>ing how linurtCiAI iranSlIn Jrc to undcrtth¢n haTre been thocd b) ih¢ l iiould like to thank all thcboatd all th¢ for Ihcir8mazingly $111£ attiludcand nexiblc pReh 5UPWrtlll8 the Centse And mainiainin8 15 J5 a gninB cnnccrn. Ourdulj muna¥Lfa ill ParticuIArhad a vcry unCcrtn and un3¢111insyear. I would alw Like ITr Ihank all our ys¢rs for ihcirpaticncc and undcrsttandin¥8nd 10 thcm that cro)}US Cornrnwuty CenEIE Yill meei ilie sTr¢ial aDdculiuro1 n¢¢dsofih¢commvThitJ again 5LX)ll &% 1¢ K81b]Y can. Thi$ rcTrirt hAS en pwpargl in x¢ordanr¢ lIh the Sp1] prnvision5 01. Part 15 of th¢ Colnpanits Aa 2W6 ttl*sng w 5llMII ompanieq. and Siwdon its bthalfby.. Mrsc FWiknn- TtuSt¢e Py5
I•depe•dt Rtporr i• ihtTmitu •f CrtsbDm•¥bC4)mlliiD IRryisltrEd llufAber. O71J01451 l to tht charity iruslctson ¢im1m)no[l¢l¢clfi0ftsC0Jnpj tDrtht)tar¢nLkd 31 tk(rmèr2020. RtAPDDJibiliiiu id b15•frrt As lh¢ Charl.5 IteS Df gkn dit¢tht5 for th Purr of law} yau wr rtsrx)nsible for th¢ PtrpaTAtion oftk OC¢Ourt8in accordanc¢lhthc ryireThxDtsoftheCornrwir5 AL2 Ilhe 2(MX> Arfl. IIINin@ satisfied myself lh• the ofthe •tt rtquutd ¥)Ji1 unthr Part 16 of thc Art attd Arc cligibli foT indcrrtndent UamInE1M. I w in of rn) oc!QUTtharn1'5 A5 Catitd unthr section 145 ofthc charli A(t 2011 I'ihE 2011 Ath'i In caTThi (4tt m) cAininitin l folkn4td the DirtdA)fiS gi b) Charity Cvmmi&%ion uTrjerscm 1451511bi ofik2011 Aa. IrÈdepeTrdtYi¢ ei•milltr's Stslern¢AI I haic Lomple1L m) ex&ninaiiLYJ. I th# hDe my aMTrec4WJn 7th givjng mi causL' belie%c". aC(oLnn8 tt¢OrdsMtI¢Th keN in rEswdofthrConw) 1srtgdby ty¥)n 386ofihc 2(rfJ6 A<t." or tl¢cOUntsl Lc¢nrd Mjth rrcordK" or t dts nol wmpl! xCount¥ ¢ryuirEThcntsofsttl 396 ofthc 2W6 Aci other rewiterneni that lhe&ClmnIsgleaInK a1 fairicw Mhith 1STN)iarnall¢rwnsi& pJrtofan in&pendentei3rnination'. or Ihe 4C¢Ounts h•e rwd In Miih ihc nKthods and pThrtiplL5 ofihc sI¢t Dr R(nne P7 for a¢eountmg and rtIng rhariti lawli¢ablc clJarAits pteparing thir in Fina1 Rwning Sianéard ippliobk inth¢ LK dcp1)rO(Ittw IFRS 10211. I have no al h3ve abrne in exanLuI¥i sFA)uld lj[3 j rP)rt in enabkaprnr<run&t5IryOrtro beMÈ KJtie Parsons FMAAT AQTQY 54a Iligh Succi Easi su TN25 8JB Da*..
Crowborough Community Association
Statement of Financial Activities for the Year Ended 31 December 2020
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Community hall lettings Cafe Covid-19 and other grants Investment income 3 Other income Total EXPENDITURE ON Raising funds Charitable activities 5 Community hall lettings Cafe Community Centre Building Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 7 64,994 11,027 79,744 171 5,697 161,640 - 142,925 33,596 - 2,959 179,480 (17,840) 139,800 121,960 |
Designated funds £ - - - - - - - - - - - - - - 88,600 88,600 |
Restricted fund £ - - - 2,500 - - 2,500 - 579 - 63,679 - 64,258 (61,758) 2,561,240 2,499,482 |
31.12.20 Total funds £ 7 64,994 11,027 82,244 171 5,697 164,140 - 143,504 33,596 63,679 2,959 243,738 (79,598) 2,789,640 2,710,042 |
31.12.19 Total funds £ 3,820 153,394 48,548 - 408 9,705 215,875 790 207,698 49,829 64,899 3,922 327,138 (111,263) 2,900,903 2,789,640 |
|---|---|---|---|---|---|
The notes form part of these financial statements
Page 7
Crowborough Community Association (Registered number: 07130145)
| Notes FIXED ASSETS Tangible assets 10 CURRENT ASSETS Debtors: amounts falling due within one year 11 Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 14 Unrestricted funds: Other charitable funds Designated funds Restricted funds: Restricted income funds TOTAL FUNDS |
Statement of Financial Position 31 December 2020 Unrestricted Designated Restricted fund funds fund £ £ £ 88,120 - 2,493,066 9,997 - - 29,310 88,600 6,416 39,307 88,600 6,416 (5,467) - - 33,840 88,600 6,416 121,960 88,600 2,499,482 121,960 88,600 2,499,482 |
31.12.20 Total funds £ 2,581,186 9,997 124,326 134,323 (5,467) 128,856 2,710,042 2,710,042 121,960 88,600 210,560 2,499,482 2,710,042 |
31.12.19 Total funds £ 2,665,582 11,518 135,844 147,362 (23,304) 124,058 2,789,640 2,789,640 139,800 88,600 228,400 2,561,240 2,789,640 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 8
Cr0bnUK Community A%sociiliDn (ReRiitered numbEr 071301441
SlittThtni Of Fin8n£illl PttJitiDTh- ¢onlifft#e
31 netcmbcr 1020
Thcsy fin¢la1 sthicmmts hay¢ Frtparrd im 1th provisi0Th5 èpplitubk 10
Crowborough Community Association
Notes to the Financial Statements for the Year Ended 31 December 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.
Expenditure
Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be recovered within the item of expenditure to which it relates.
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include independent examination fees and costs linked to the strategic management of the charity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% straight line Fixtures and fittings - 25% on reducing balance Computer equipment - 33% on cost
Taxation
The Company is a Registered Charity (number: 1134266). All activities are undertaken to fulfil the primary objectives of the charity and are therefore exempt under Part 11 of the Corporation Tax Act 2010.
Fund accounting
The charity has various funds for which it is responsible;
Unrestricted funds - these are for use on the general charitable objectives of the charity.
Restricted funds - these funds are for use as directed by the donor. A description of the projects can be found in note 14.
Designated funds - these are unrestricted funds ring fenced by the Trustees for specific purposes. A description can be found in note 14.
Pension costs and other post-retirement benefits
The charitable Company contributes to the People's Pension. Contributions payable to the charitable Company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Trade and other debtors are recognised at the settlement amount due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments. The trustees seek to use short and medium term deposit where possible to maximize the return on monies held at the bank and to manage cash flow.
continued...
Page 10
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
1. ACCOUNTING POLICIES - continued
Debtors
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
2. DONATIONS AND LEGACIES
| 31.12.20 £ Donations 7 3. INVESTMENT INCOME 31.12.20 £ Deposit account interest 171 4. INCOME FROM CHARITABLE ACTIVITIES 31.12.20 Activity £ Community hall lettings Community hall lettings 64,994 Cafe income Cafe 11,027 Grants Covid-19 and other grants 82,244 158,265 Grants received, included in the above, are as follows: 31.12.20 £ Crowborough Town Council energy grant 2,000 Crowborough Town Council Covid-19 Grant 25,500 Coronavirus Job Retention Scheme 52,518 Other Council Grants 2,226 82,244 5. CHARITABLE ACTIVITIES COSTS 31.12.20 Direct Costs £ Community hall lettings 143,504 Cafe 33,596 Community centre building 63,679 240,779 |
31.12.19 £ 3,820 31.12.19 £ 408 31.12.19 £ 153,394 48,548 - 201,942 31.12.19 £ - - - - - 31.12.19 Direct Costs £ 207,698 49,829 64,899 322,426 |
|---|---|
continued...
Page 12
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets |
31.12.20 £ 94,078 |
31.12.19 £ 101,628 |
|---|---|---|
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.
During the year the charity was controlled by the Trustees.
Trustees' expenses
None of the trustees (or any persons connected with them) received any expenditure reimbursements during the year (2019 - none).
8. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Centre Management Staff Centre Staff |
31.12.20 £ 105,707 1,086 1,605 108,398 31.12.20 2 13 15 |
31.12.19 £ 140,174 2,350 1,358 |
| 143,882 | ||
| 31.12.19 2 14 16 |
There were no employees whose annual remuneration was £60,000 or more (2019: none).
They key management personnel of the charity comprise the Trustees and the joint Centre Managers. The total employee benefits of the key management personnel of the Charity were £32,975 (2019: £37,169 which were paid to the joint Centre Managers).
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Community hall lettings Cafe Investment income Other income Total |
Unrestricted fund £ 4 153,394 48,548 408 9,705 212,059 |
Designated funds £ - - - - - - |
Restricted fund £ 3,816 - - - - 3,816 |
Total funds £ 3,820 153,394 48,548 408 9,705 215,875 |
|---|---|---|---|---|
EXPENDITURE ON
continued...
Page 12
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Designated Restricted fund funds fund £ £ £ Raising funds 790 - - Charitable activities Community hall lettings 207,119 - 579 Cafe 49,829 - - Community Centre Building - - 64,899 Other 3,922 - - Total 261,660 - 65,478 NET INCOME/(EXPENDITURE) (49,601) - (61,662) RECONCILIATION OF FUNDS Total funds brought forward 189,401 88,600 2,622,902 TOTAL FUNDS CARRIED FORWARD 139,800 88,600 2,561,240 10. TANGIBLE FIXED ASSETS Fixtures Freehold and Computer property fittings equipment £ £ £ COST At 1 January 2020 3,001,134 277,689 576 Additions - 9,682 - At 31 December 2020 3,001,134 287,371 576 DEPRECIATION At 1 January 2020 460,175 153,450 192 Charge for year 60,022 33,864 192 At 31 December 2020 520,197 187,314 384 NET BOOK VALUE At 31 December 2020 2,480,937 100,057 192 At 31 December 2019 2,540,959 124,239 384 |
Total funds £ 790 207,698 49,829 64,899 3,922 327,138 (111,263) 2,900,903 2,789,640 Totals £ 3,279,399 9,682 3,289,081 613,817 94,078 707,895 2,581,186 2,665,582 |
|
|---|---|---|
continued...
Page 13
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Credit card creditor Accruals and deferred income Accrued expenses 13. LEASING AGREEMENTS Minimum lease payments under non-cancellable operating leases fall due as follows: Within one year 14. MOVEMENT IN FUNDS At 1.1.20 £ Unrestricted funds Other charitable funds 139,800 Designated funds 88,600 228,400 Restricted funds Restricted income funds 2,561,240 TOTAL FUNDS 2,789,640 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds Other charitable funds 161,640 Restricted funds Restricted income funds 2,500 TOTAL FUNDS 164,140 |
31.12.20 £ 9,586 411 9,997 31.12.20 £ 778 - 602 778 3,309 5,467 31.12.20 £ 45 Net movement in funds £ (17,840) - (17,840) (61,758) (79,598) Resources expended £ (179,480) (64,258) (243,738) |
31.12.19 £ 7,261 4,257 11,518 31.12.19 £ 1,877 1,680 847 5,379 13,521 23,304 31.12.19 £ 45 At 31.12.20 £ 121,960 88,600 210,560 2,499,482 2,710,042 Movement in funds £ (17,840) (61,758) (79,598) |
|
|---|---|---|---|
continued...
Page 14
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
14. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.1.19 £ Unrestricted funds Other charitable funds 189,401 Designated funds 88,600 278,001 Restricted funds Restricted income funds 2,622,902 TOTAL FUNDS 2,900,903 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds Other charitable funds 212,059 Restricted funds Restricted income funds 3,816 TOTAL FUNDS 215,875 A current year 12 months and prior year 12 months combined position is as follows: |
Net movement in funds £ (49,601) - (49,601) (61,662) (111,263) Resources expended £ (261,660) (65,478) (327,138) |
At 31.12.19 £ 139,800 88,600 228,400 2,561,240 2,789,640 Movement in funds £ (49,601) (61,662) (111,263) |
|
|---|---|---|---|
| Unrestricted funds Other charitable funds Designated funds Restricted funds Restricted income funds TOTAL FUNDS |
At 1.1.19 £ 189,401 88,600 278,001 2,622,902 2,900,903 |
Net movement in funds £ (67,441) - (67,441) (123,420) (190,861) |
At 31.12.20 £ 121,960 88,600 210,560 2,499,482 2,710,042 |
|---|---|---|---|
continued...
Page 15
Crowborough Community Association
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
14. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds Other charitable funds Restricted funds Restricted income funds TOTAL FUNDS |
Incoming resources £ 373,699 6,316 380,015 |
Resources Movement expended in funds £ £ (441,140) (67,441) (129,736) (123,420) (570,876) (190,861) |
|---|---|---|
The designated funds represent a sinking fund set aside by the trustees in line with the charity’s reserve policy. This is outlined in the Report of the Trustees.
15. CONTINGENT LIABILITIES
Under the VAT Act 1994 section 10, the Community Centre completed in 2012 was Zero rated due to its intended use for charitable purposes. Should the use of the building change within 10 years of its construction then the VAT on the construction costs may become payable. It is the intention of the Trustees to use the building for charitable purposes for the foreseeable future.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2020.
Page 16
Crowborough Community Association
| Detailed Statement of Financial Activities | Detailed Statement of Financial Activities | |||
|---|---|---|---|---|
| for the Year Ended 31 December 2020 | ||||
| 31.12.20 | 31.12.19 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies | ||||
| Donations | 7 | - | 7 | 3,820 |
| Investment income | ||||
| Deposit account interest | 171 | - | 171 | 408 |
| Charitable activities | ||||
| Community hall lettings | 64,994 | - | 64,994 | 153,394 |
| Cafe income | 11,027 | - | 11,027 | 48,548 |
| Grants | 79,744 | 2,500 | 82,244 | - |
| 155,765 | 2,500 | 158,265 | 201,942 | |
| Other income | ||||
| Other income | 5,697 | - | 5,697 | 9,705 |
| Total incoming resources | 161,640 | 2,500 | 164,140 | 215,875 |
| EXPENDITURE | ||||
| Other trading activities | ||||
| Bad debts | - | - | - | 790 |
| Charitable activities | ||||
| Wages | 105,707 | - | 105,707 | 140,174 |
| Social security | 1,086 | - | 1,086 | 2,350 |
| Pensions | 1,605 | - | 1,605 | 1,358 |
| Rates and water | 1,527 | - | 1,527 | 3,820 |
| Insurance | 5,567 | - | 5,567 | 4,921 |
| Light and heat | 9,760 | - | 9,760 | 15,057 |
| Telephone | 2,865 | - | 2,865 | 2,855 |
| Postage and stationery | 2,084 | - | 2,084 | 1,907 |
| Advertising | 365 | - | 365 | 757 |
| Sundries | 1,156 | - | 1,156 | 1,698 |
| Cafe costs | 730 | - | 730 | 18,260 |
| Cleaning | 3,071 | - | 3,071 | 2,857 |
| Repairs and maintenance | 4,486 | - | 4,486 | 14,590 |
| Licences | 1,590 | - | 1,590 | 4,129 |
| Waste disposal | 2,098 | - | 2,098 | 2,221 |
| Legal and professional | - | - | - | 510 |
| Computer | 609 | - | 609 | 2,714 |
| Training | 216 | - | 216 | 381 |
| Subscriptions | 534 | - | 534 | 239 |
| Events | 1,645 | - | 1,645 | - |
| Depreciation of tangible fixed assets | 29,820 | 64,258 | 94,078 | 101,628 |
| 176,521 | 64,258 | 240,779 | 322,426 | |
| Support costs | ||||
| Other | ||||
| Bank charges | 919 | - | 919 | 1,882 |
This page does not form part of the statutory financial statements
Page 17
Crowborough Community Association
Detailed Statement of Financial Activities for the Year Ended 31 December 2020
| 31.12.20 | 31.12.19 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| Other | ||||
| Governance costs | ||||
| Accountancy examination costs | 2,040 | - | 2,040 | 2,040 |
| Total resources expended | 179,480 | 64,258 | 243,738 | 327,138 |
| Net (expenditure)/income | (17,840) | (61,758) | (79,598) | (111,263) |
This page does not form part of the statutory financial statements
Page 18