OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 11
Detailed Statement of Financial Activities 12

2022 2021
Unrestricted Total
fund funds
Notes F
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 30,000 27,018
EXPENDITURE ON
Raising funds
8,839 11,526
Charitable
activities
Governance
4,763 2,312
Total 13,602 13,838
NET INCOME 16,398 /3, 180
RECONCILIATION
Total funds brought
OF FUNDS
forward
19,605 6,425
TOTAL FUNDS CARRIED FORWARD 36,003 19,605

2022 2021
Unrestricted Total
fund funds
Notes E E
FIXEDASSETS
Intangible assets 9„560
CURRENT ASSETS
Prepayments
and accrued income
Cash at bank
429
27,120
368
20,384
27,549 20,752
CREDITORS
Amounts
falling due within one year
(1,106) (1,147)
NET CURRENT ASSETS 26,443 19,605
TOTAL ASSETSLESSCURRENT
LIABILITIES 36,003 19,605
NET ASSETS 36,003 19,605
FUNDS
Unrestricted
funds
36,003 19,605
TOTAL FUNDS 36,003 19,605

RAISING FUNDS
Raising donations and legacies 2022 2021
E
Support costs 8,839 11,526
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
F E
Computer
software
arnortisation 2,380

COMPARATIVESFORTHE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 27,018
EXPENDITURE ON
Raising funds
11,526
Charitable
activities
Governance
2,312
Total 13,838
NET INCOME 13,180
RECONCILIATION
OF FUNDS
Total funds brought
forward
6,425
TOTAL FUNDS CARRIED FORWARD 19,605
Computer
software
COST
Additions 11,940
AMORTISATION
Charge for year 2,380
NET BOOK VALUE
At 31 December 2022 9,560
At 31 December 2021
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f.
Trade creditors 386 490
Accrued expenses 720 657
1,106 1,147
9. MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
F
Unrestricted funds
General fund 19,605 16,398 36,003
TOTAL FUNDS 19,605 16,398 36,003
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General fund 30,000 (13,602) 16,398
TOTAL FUNDS 30,000 (13,602) 16,398

Compara tives for movement
in funds
Net
movement At
At 1/1/21 in funds 31/12/21
F
Unrestricted
General
fund
funds 6,425 13,180 19,605
TOTAL FUNDS 6,425 13,180 19,605
Comparative net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted
General fund
funds 27,018 (13,838) 13,180
TOTAL FUNDS 27,018 (13,838) 13,180
A current yea r 12 months
and prior year
12 months
combined
position
is as
follows:
Net
movement At
At 1/1/21 in funds 31/12/22
F F
Unrestricted
General fund
funds 6,425 29,578 36,003
TOTAL FUNDS 6,425 29,578 36,003
A current
yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
ncluded
in
Incoming Resources Movement
resources expended in funds
Unrestricted
General fund
funds 57,018 (27,440) 29,578
TOTAL FUNDS 57,018 (27,440) 29,578