| Page | Page | |||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 5 | to | 6 | |
| Notes to the Financial Statements | 7 | to | 11 | |
| Detailed Statement of Financial Activities | 12 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | ||||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 30,000 | 27,018 | ||
| EXPENDITURE ON Raising funds |
8,839 | 11,526 | |||
| Charitable activities Governance |
4,763 | 2,312 | |||
| Total | 13,602 | 13,838 | |||
| NET INCOME | 16,398 | /3, 180 | |||
| RECONCILIATION Total funds brought |
OF FUNDS forward |
19,605 | 6,425 | ||
| TOTAL FUNDS CARRIED FORWARD | 36,003 | 19,605 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | E | |
| FIXEDASSETS | |||
| Intangible assets | 9„560 | ||
| CURRENT ASSETS | |||
| Prepayments and accrued income Cash at bank |
429 27,120 |
368 20,384 |
|
| 27,549 | 20,752 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,106) | (1,147) | |
| NET CURRENT ASSETS | 26,443 | 19,605 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 36,003 | 19,605 | |
| NET ASSETS | 36,003 | 19,605 | |
| FUNDS | |||
| Unrestricted funds |
36,003 | 19,605 | |
| TOTAL FUNDS | 36,003 | 19,605 |
| RAISING FUNDS | ||||
|---|---|---|---|---|
| Raising donations | and | legacies | 2022 | 2021 |
| E | ||||
| Support costs | 8,839 | 11,526 | ||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2022 | 2021 | |||
| F | E | |||
| Computer software |
arnortisation | 2,380 |
| COMPARATIVESFORTHE ST | ATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|
| Unrestricted | ||
| fund | ||
| F | ||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 27,018 |
| EXPENDITURE ON Raising funds |
11,526 | |
| Charitable activities Governance |
2,312 | |
| Total | 13,838 | |
| NET INCOME | 13,180 | |
| RECONCILIATION OF FUNDS Total funds brought forward |
6,425 | |
| TOTAL FUNDS CARRIED FORWARD | 19,605 |
| Computer | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| software | |||||||||
| COST | |||||||||
| Additions | 11,940 | ||||||||
| AMORTISATION | |||||||||
| Charge | for year | 2,380 | |||||||
| NET BOOK VALUE | |||||||||
| At 31 December | 2022 | 9,560 | |||||||
| At 31 December | 2021 | ||||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | ||||||||
| f. | |||||||||
| Trade creditors | 386 | 490 | |||||||
| Accrued | expenses | 720 | 657 | ||||||
| 1,106 | 1,147 | ||||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/1/22 | in funds | 31/12/22 | |||||||
| F | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 19,605 | 16,398 | 36,003 | |||||
| TOTAL | FUNDS | 19,605 | 16,398 | 36,003 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| F | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 30,000 | (13,602) | 16,398 | |||||
| TOTAL | FUNDS | 30,000 | (13,602) | 16,398 |
| Compara | tives | for movement in funds |
||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At | 1/1/21 | in funds | 31/12/21 | |||
| F | ||||||
| Unrestricted General fund |
funds | 6,425 | 13,180 | 19,605 | ||
| TOTAL | FUNDS | 6,425 | 13,180 | 19,605 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | ||||
| Unrestricted General fund |
funds | 27,018 | (13,838) | 13,180 |
| TOTAL FUNDS | 27,018 | (13,838) | 13,180 |
| A current yea | r 12 months and prior year |
12 months combined position is as |
follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/1/21 | in funds | 31/12/22 | ||
| F | F | |||
| Unrestricted General fund |
funds | 6,425 | 29,578 | 36,003 |
| TOTAL FUNDS | 6,425 | 29,578 | 36,003 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted General fund |
funds | 57,018 | (27,440) | 29,578 |
| TOTAL FUNDS | 57,018 | (27,440) | 29,578 |