OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Direct giving k voluntary income 2 32,393 32,393 43,275
Investment
income
5 120 120 113
32,513 32,513 43,388
Incoming resources from
charitable
activities
895 549,594 550,489 244,741
TOTAL INCOMING RESOURCES 33,408 549,594 583,002 288,129
RESOURCES EXPENDED
Costs ofgenerating
funds:
Fundraising
and publicity
438 438 150
Charitable
Activities
Operational
programmes
34,638 404,572 439,210 310,254
Governance
costs
1,860 1,860 1,860
TOTAL RESOURCES EXPENDED 36,936 404,572 441,508 312,264
Net incoming
resources
before transfers (3,52S) 145,022 141,494 (24,135)
Transfers
between funds
952 (952)
Net incoming
resources
after transfers (2,576) 144,070 141,494 (24,135)
Revaluation
gain
171 171 410
Net movement
in funds
(2,576) 144,241 141,665 (23,725)
Total funds brought forward (7,519) 153,234 145,715 169,440
Total funds carried forward 15 (10,095) 297,475 287,380 145,715

Notes 2020 2019
Fixed Assets
Foodbank tangible fixed assets 10 30,157 39,310
Investments 11 2,740 2,569
32,897 41,879
Current Assets
Foodbank stock 38,678 95,504
Debtors 12 2,584 1,955
Petty cash in hand 201 201
Current account 11,580 15,074
Cash on deposit 8,071 7,164
Foodbank current account 232,040 27,381
Foodbank petty cash 120 270
293,274 147,549
Creditors: amounts falling due
within one year 13 (38,791) (43,713)
Net current assets 254,483 103,836
Total assets less current liabilities 287,380 145,715
Represented by:
Unrestricted
fund
14,15 (10,095) (7,519)
Designated
fund
14,15
Total unrestricted funds (10,095) (7,519)
Restricted fund 14,15 297,475 153,234
287,380 145,715

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Tax efficient planned giving 3,088 3,0S8 4,979
Non - tax efficient planned giving 13,430 13,430 10,095
Collections plate 6,1S8 6,188 6,498
One offgift aid 821
Charity Collections 178
Sundry Donations 225 225 9,035
Taxrecovered 6,203 6,203 2,109
29,134 29,134 33,715
4. OTHER VOLUNTARY INCOME
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Fund raising Buildings and Hall 100 100 2,045
Fund raising 315 315 712
Fees 1,829 1,829 374
Other 1,015 1,015 6,429
3,259 3,259 9,560
5. INVESTMENT INCOME
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Bank interest receivable 44 44 25
Investment interest receivable 76 76 88
120 120 113

6.INCOMING RESOURCES FROM 6.INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Grants - recurring 895 895 7,148
Grants - non recurring 49,491
Foodbank income (see note 16) 549,594 549,594 188,102
895 549,594 550)4S9 244,741
7.FUNDRAISING
AND PUBLICITY
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Fundraising
costs
438 438 150
8. OPERATIONAL EXPENSES
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Donations to Charities/Appeals
Donations 475 475 728
Foodbank donations
(see note 16)
362)751 362,751 140,567
Activities relating to the work ofthe Church
Parish Share 16,450 16,450 7,857
Clergy Expenses 90
Vicarage Expenses 2,456 2,456 2,050
Church Running
Expenses- Insurance
5,517 5,517 5,698
Church Running
Expenses - Utilities
(665) (665) 6,172
Major Church Repairs 5)000 5,000 103,758
Church and Hall Repairs 3222 3222 1,093
Upkeep ofServices 1,764 1,764 8,329
Upkeep ofChurchyard 1,233
Church Equipment 176 176
Church Administration 243 243 1,063
Foodbank expenses (see note 16) 41,821 41,821 31,616
34,638 404,572 439,210 310,254

9.GOVERNANCE
COSTS
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Accountants
remuneration
1,860 1)860 1,860
10.FIXEDASSETS
Motor Fixtures &
Vehicles fittings Total
Cost
At 1 January 2020 25,009 43)487 68,496
Additions 234 234
Disposals 0
At 31December 2020 25,009 43,721 6S,730
Depreciation
At 1 January 2020 4,689 24,497 29,186
Charge for the year 5)080 4,307 9,3S7
Eliminated
on disposal
0
At 31December 2020 9,769 2S,804 38,573
Net book value
At 31December 2020 15,240 14,917 30,157
At 31December 2019 20,320 18,990 39,310
11.INVESTMKNTS
Cost Book Cost Book Market Market
Nominal Value Value Value Value
Value 01.01.20 31.12.20 2020 2019
Held by Board ofFinance
Ralph Lees Legacy 134 700 700 2,740 2,569
700 700 2,740 2,569
12.DEBTORS
2020 2019
Debtors 603 187
Foodbank debtors 1,981 1,768
2,5S4 1,955

13.CREDITORS
2020 2019
Hire purchase 10,312 14,732
Accruals 28,479 28,981
38,791 43,713
14.FUNDS
Unrestricted
funds
2020 2019
Balance at 1 January 2020 (7,519) 11,514
(Deficit) for the year (3,528) (40,637)
Transfer fiom Restricted Fund 952 21,604
Balance at 31December 2020 (10,095) (7,519)
Designated
funds
2020 2019
Balance at 1 January 2020
Transfer to Unrestricted Fund
Balance at 31December 2020
Restricted Funds 2020 2019
Balance at 1 January 2020 153,234 157,926
Surplus for the year 145,022 16,502
Profit on investment assets 171 410
Transfer to Unrestricted Fund (952) (21,604)
Balance at 31December 2020 297,475 153,234
15.ANALYSIS OF NET ASSETSBETWEEN FUNDS
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
Tangible fixed assets 30,157 30,157 39,310
Investments 2)740 2)740 2,569
Stock 38,678 38,678 95,504
Debtors 603 1,981 2,584 1,955
Petty cash 201 120 321 471
Cash at Bank 11,580 232,040 243,620 42,455
Deposits S,071 8,071 7,164
Creditors (22,479) (169312) (38,791) (43,713)
(10,095) 297,475 287,380 145,715

2020 2019
Income (See Note 6)
Monetary
donations
received 91,252 38,045
Grants 146,933
Food donations
received
311)409 150,057
549,594 188,102
Expenditure (SeeNote 8)
Purchases 10,076 5,956
Food donations
made
362,751 140,567
Utilities 4,017 5,538
Rates 3,634 2,132
Insurance
and
telephone 3,150 2,004
Printing, postage and stationery 3,168 1,674
Repairs 3,919 2,348
Hire ofequipment 603
Subscriptions 35 360
Motor and travel 2,540 2,096
Accountancy 860
Depreciation 9,387 13,281
Profit on disposal (5,243)
Other 1,292 610
404,572 172,183
Surplus for the year 145,022 15,919