| I:
| t
Minster Lovell Playgroup
Financial Accounts for the Year Ended 31 March 2021
Registered Charity: 1133956
| ||
| |
,
Minster Lovell Playgroup
Contents
Trustees’ Annual Report 4 independent Examiner's Report 3 Receipts and Payments Account 4 Assets and Liabilities 5 Notes to the Accounts 6-7
|
Registered Charity: 1133956
"
Minster Lovell Playgroup
Trustees’ Annual Report
----- Start of picture text -----
For the period ended
----- End of picture text -----
----- Start of picture text -----
Section A - Reference and administration detalls
Charity Name nster Lovell Playgroup
Registered Charity No << |
Charity's principal address St Keneims School Grounds
Minster Lovell
OX29 OSP
----- End of picture text -----
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body}
any)
1 MISS Arabella Souch ACMA [treasurer _| NA |NA
2 MRS Annie Lissington [Secretary | NA]NA
3 MRS Lucy Abraham | char {| NA [|NA
4 MRS Sally Barlow [Vico Chair [| NA]NA
5 MISS Sophie Harns NonPostHolder | sNA |CNA
6 MRS Leila Fisher NonPostHolder [| SNA |CNA
----- End of picture text -----
Section B - Structure, governance and management
Description of the charity's trusts
----- Start of picture text -----
Type of governing document
How the charity is constituted
Trustee selection methods Elected b
----- End of picture text -----
Section C - Objectives and activities
The aims of the pre-school are to enhance the development and education of children primarily under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups and by: (a) offering appropriate play, education and care facilities, family learning and extended hours groups, together with the right of parents to take responsibility for and to become involved in the activities of such groups, ensuring that such groups offer opportunities for all children whatever their race, culture, religion, means or ability (b) encouraging the study of the needs of such children and their families and promoting public interest in and recognition of such needs in the local areas (c) instigating and adhering to and furthering the aims and objects of the Pre-school Learning Alliance.
Section D - Achievements and performance
The Playgroup currently operates its services from a Portakabin in St Kenetms Schoo! Grounds, Minster Lovell. The portakabin is maintained throughout the year to ensure the Playgroup maximises its useful economic life.
t
Registered Charity: 1133956
4
Minster Lovell Playgroup
Trustees’ Annual Report
Details of Fundralsing undertaken during the year can be found in Section 2 of the Notes on Page 6.
Section E - Financial Review
The Receipts and Payments account for the Year ended 31 March 2021 showed that Minster Lovell Playgroup had an excess of Income over Expenditure of £2,103. This includes the new White Board, which amounted to £2,521 for the year.
The Playgroup showed an Excess of Income over Expenditure on "Normal" activities of £4,624. Fees have decreased by 18.7% in 2021. This is due to much lower numbers as a result of Covid. OCC did fund us based on 2019 children numbers which has helped boost our Income for 2020/2021. Numbers are starting to increase for 2021/22. Overail, Total Funds available at the Year end amount to £32,612.
Due to Covid, Fundraising was minimal for 2020/21. We are hoping that with the Restrcitions lifting, we will be able to continue to raise money for equipment and other activities for the benefit of the current and future Playgroup children.
Section F - Other optional information
Section G - Declaration
The trustees declare that they have approved the trustees’ report above
Signed on behaif of the charity's trustees
| Signature | SSS |
|---|---|
| Full Name | |
| Position |
Date
Registered Charity: 1133956
2
Minster Lovell Playgroup
Independent Examiner's Report
Report to the trustees / members of
Minster Lovell Playgroup
Charity No
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The Charity's trustees consider that an audit is not required for this year under section 43(2) of the Charities Act 1993 (the 1993 Act) and that an independent examination is needed.
It is my responslbility to:
-
° examine the accounts under section 43 of the 1993 Act, e to follow the procedures laid down In the general Directions given by the Charity Commission {under section 43(7)(b) of the 1993 Act), and
-
° to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is glven as to whether the accounts present and "true & falr" view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention
----- Start of picture text -----
(1) which gives me reasonable cause to belleve that in, any material respect, the
requirements:
° to keep accounting records in accordance with section 41 of the 1993
Act; and
° to prepare accounts which accord with the accounting records and
comply with the accounting requirements of the 1993 Act have not been
met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
sined Furnas!a /\/ | owe [CGPD
Relevant professiona! Wa
quallfication(s) or body 7CCF|
Address [ 47 FYRWELL (VIZFHIY
LYOXON OxX6kg 5 NG
----- End of picture text -----
Registered Charity: 1133956
3
Minster Lovell Playgroup
Recelpts and Payments Account for the Year Ended 31 March 2021
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Note|2021|2020|
|£|£|£|£|
|Income|
|Unrestricted|Income|
|Fees & Vouchers|43,404|53,418|
|Gift Aid|0|128|
|Milk|Receipts|13|43|
|Fund|Raising|2|593|1,979|
|Donation|from|Vistry Homes|500|0|
|Sweatshirt Sales|9|0|
|Bank|Interest|1|1|
|Lunch|Club Takings|0|528|
|44,520|56,097|
|Total Income|44,520|56,097|
|Unrestricted|Expenditure|
|Wages and|Salaries|32,290|35,947|
|Fund|Raising|Costs|2|0|456|
|Playgroup|Costs|3|2,714|2,631|
|Premises Costs|4|3,680|4,328|
|Administration|5|1,212|952|
|39,896|44,314|
|Total|Expenditure|39,896|44,314|
|Net Excess|of Income over Expenditure|- Normal Activities|4624|11,783|
|Exceptional|ltems|- White Board|(2020 - New Fence)|2,521|3,292|
|—————o_———|——-—__—}|
|Overall|Net Income over Expenditure||2,103| 8,497|
----- End of picture text -----
Registered Charity: 1133956
4
Minster Lovell Playgroup
Assets & Llabilltles at 31 March 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| CurrentAssets | |||||
| Cash atBankand in Hand | 32,612 | 30,509 | |||
| Current Liabilities | - | ||||
| - | |||||
| NotAssets | ~~ | 32,612_ | 30,509 | ||
| Represented by: | |||||
| Capital Account | |||||
| BroughtForward | 30,509 | 22,018 | |||
| NetSurplus fortheYear | 2,103 | 8,491 | |||
| CarriedForward | ~~ | 32,612_ | ~30,509 |
Registered Charity: 1133956
5
| |
|
Minster Lovell Playgroup
Notes to the accounts for the Year Ended 31 March 2021
1 Accounting Policies
Basis of Preparation
The accounts have been prepared under the historical cost convention, and in accordance with the regulations set out by the Charity Commission. The Income threshold for Minster Lovell Playgroup allows the accounts to be prepared using the Receipts and Payments Accounts basis.
Fees are shown as income when received
Grants are shown when income Is received
Equipment used on an ongoing basis is shown as an expense
2 Fund Raising
| Fund Raising | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Income | Expense | Net | Net | |||
| Bingo Xmas Raffle Quizzes MaskSales (Donated byM Lottery's Photo's Scholastic Scoot /Walk |
Hill) | £ 0 0 306 272 15 0 0 0 |
£ | 0 0 0 0 0 0 0 0 |
£ 0 0 306 272 15 0 0 0 |
£ 764 126 0 0 198 63 3 369 |
| Total | 503 | 6 | 503 | 1,523 | ||
| Playgroup Costs | ||||||
| 2021 | 2020 | |||||
| Equipment Drinksand Biscuits/Fruit Outings Training Courses Other (including PLAinsurance) |
£ 1,292 143 0 372 907 |
£ 830 497 97 100 1,107 |
||||
| Total | 2,714 a |
2,631 ——___2001 |
3 Playgroup Costs
|
| |
Registered Charity: 1133956
6
|| | ' :
Minster Lovell Playgroup
Notes to the accounts for the Year Ended 31 March 2021
| 4 | Premises Costs | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Heating and Lighting Insurance (Buildings) Cleaning & Materials Repairs and Maintenance Building Lease |
£ 780 474 1,829 450 150 |
£ 780 471 2,324 603 150 |
|
| Total | 3,680 | 4,328 | |
| § | Admlnistration Costs | ||
| Postage, Stationeryand Telephone Subscriptions AccountancyFees |
2021 £ 1,092 50 70 |
2020 £ 832 50 70 |
|
| Total | 1,212 | 952 |
|
|
|
| | |
|
Registered Charity: 1133956
7