Trustees. Annual Report for the period Period start date Fblonlh ! Period end date Ye21. From 12023 .jToi31 Reference and administration details Section A Charity name DEFENCE ACADEMY JSCSC OFFICERS MESS Other names charity is known by Registered charity number (if any) 1133522 Charity's principal address JSAU, Defence Academy of the UK Cormorant Building, Room 112, Shrivenham Wiltshire Postcode SN6.8SP Names of the charity trustees who manage the charity Dates acted If not for whole ear Trustee name Office (if any) Name of person (or body) entitle< toa oint trustee Ifan Wg Cdr Thomas CO Shrivenham Stn 01 Aug 23- 31 Jul 24 10 12 13 14 15 16 17 18 19 20 Names of the trustees for the charity, if any. (for example, any custodian trustees) Name Dates acted if not for whole ear TAR March 2012
Names and addresses of advisers (Optional information) e of adviser Name Address lame of chief executive or names of senior staff members (Optional information) Section B Structure, governance and management Description of the charity's trusts Constitution of the JSCSC Officers, Mess Fund adopted 10 Jan 2011 Type of governing document How the charity is constituted Unincorporated association. Trustee selection methods In accordance with Army Service Fund Regulations, the Shrivenham Stn .CO is appointed as the ex-officio Managing Trustee of all Service Funds held at the Defence Academy. Additional governance issues {Optional information) The Trustee delegates the day to day management and control of the Offr's Mess, together with the authority for the disbursements of grants and loans, to an Officers Mess Committee (Chaired by the President of the Mess Committee). Members of the Committee are appointed from a number of working areas within the Defence Academy. All Committee decisions, acquisitions and expenditure are subject to the Trustee's approval by signature in the Mess minutes book. You may choose to include additional information. wher.e relevant, about: policies and procedures adopted for the induction and training of trustees; the charity's organisational structure and any wider network with which the charity works; relationship with any related parties; trustees, consideration of major risks and the system and procedures to manage them. Committee meetings take place each month. The budget for the next financial year is set by the Committee and agreed by the Mess membership at the Annual General Meeting (AGM). The Trustee has a continued programme of work to identify procedures to mitigate risk and to minimise potential impact should risks materialise. A Service Funds Internal Auditor is appointed to audit the fund on a rolling basis. The Fund is also subject to an Independent Examiners report by the S02 SPS Branch at SEHQ Bde. Section C Ob'ectives and activities The promotion of military efficiency by the provision and support of social, sporting and other facilities for the efficiency and well-being of Officer Mess Members. This also extends to making grants to any activity which in the opinion of the Trustee is in furtherance of the Charity. Summary of the objects of the charity set out in its governing document This object presents the Trustee with wide powers, enabling them to provide charitable assistance to all elements of the Mess community. The intern81 subsidy of Mess activities and grants are the JSCSC Officers Mess principal means of delivering its objectives: TAR March 2012
The JSCSC Officers, Mess has 3 aims: Encourage 'Esprit de Corps, by enabling serving Mess members to mix together in both formal and informal social activities, thereby keeping Service traditions alive and encouraging the well- being of the Mess community. Encouraging, supporting and facilitating the development of sport to raise standards and to promote fitness. teamwork and personal development through sporting activity and opportunities. Supporting facilities, projects and activities to enable the best rovision for the JSCSC Officers, Mess communi This Fund derives public benefit as it assists in providing Service personnel with the necessary skills to carry out the military contribution to the defence of the United Kingdom and its interests. Service Funds are established for the benefit of Service personnel to promote military efficiency which underpins Esprit de Corps and team working as well as encouraging personnel to develop the character, spirit and attitude to face the challenges and danger associated with military service. As a result, the Fund derives a benefit to the public in helping to provide personnel who are motivated, have high morale and are willing to always serve the needs of their country and that of its public. Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) The Trustee confirms that they have had due regard to the guidance published by the Charity Commission and considers that the preceding paragraphs demonstrate that the work and activities of the Fund continue to provide significant public benefit. Additional details of objectives and activities (Optional information) TAR March 2012
You may choose to include further statements, where relevant, about: policy on grantmaking; policy programme related investment; contribution made by volunteers. Section D ,Achievements and performance4.*:,'- TAR March 2012
Section D Achievements and performance Summary of the main achievements of the charity during the year The Fund continues to provide numerous formallinfomal functions during the course of the year to benefit its members in order to meet the aim of promoting esprit de corps. The functions include the Station Purple Ball, the Kings Cocktail Party in addition its support to charitable activities Gontinued with a Station Wellbeing Day and Fireworks event both heavily supported by the Mess and the coming year promises to yield more activities for the mess to support. Members contribute towards the procurement and upkeep of the property. pictures and silver held by the Mess, as well as purchasing and maintaining furniture, entertainment equipment and print media. A Charity (Restricted) Fund is used as a conduit to deposit monies raised for a specific worthy cause of their choosing. Once received, all monies are forwarded to the charity in question. TAR March 2012
Section E Financial review Brief statement of the charity's policy on reserves The Fund continues to invest its monies and thereby safeguards its reserves via this means. The SOFA shows that the fund has adequate working capital as well as a steady flow of income. Details of any funds materially in deficit No funds were in deficit. Further financial review details (Optional information) You may choose to include additional information, where relevant about: the charity's principal sources of funds (including any fundraising). how expenditure has supported the key objectives of the charity. investment policy and objectives including any ethical investment policy adopted. Section.F Other optional information Section G Declaration The trustees declare that they have approved the trustees, report above. Signed on behalf of the charity's trustees Signature(s) Full name(s) Wg Cdr G Thomas Position (eg Secretary. Chair. Managing Trustee etc) Date 31 Jul 2024 TAR March 2012
Service Non Public Funds Final Accounts, Managing Trustee's Report, Internal Audit Board Report and Independent Examiner's Report (SORP 2005 compliant) Internal Audit Board Scheme, (Use either Page I depending on the type of scheme used) Amiy FonnN1514 (Rev 11109) Unit: Defence Academy of the UK Address.. Shrivenham Swindon SN6 8LA In respect of the JSCSC Officers. Mess Funivcharity Charity CommissionlRegulator registered number 1133522 For the period from IAug23 to 31Ju124 Managing Trustee(s) during the period: From IAU 23 to 31 Jul 24 Name W Cdr G Thomas From to Name From to Name Fund Manager(s) during the period: From IAU 23 to 25Se 23 Name W Cdr A Johnson From 25Se 23 to 11 Jul 24 Name Lt Col J Lance RL From 12 Jul 24 to 31 Jul 24 Name W Cdr R O enshaw Internal Auditor(s) during the period: From IAU 23 to 31 Jul 24 Name Mr S Jworth HEO From to Name From to Name Associate Auditor(s) during the period: Associate Auditor Associate Auditor Regimental Accountant(s) during the period: From From From From From From From IAU 23 INov23 7Nov23 13 Nov 23 23 Nov 23 IMar24 12 Mar 24 to to to to to to to INov23 7Nov23 13 Nov 23 23 Nov 23 IMar24 12 Mar 24 31 Jul 24 Name Name Name Name Name Name Name Ms S J Grant Mr N Hetherin Ms S J Grant Mr N Hetherin Ms S J Grant Mr N Hetherin Ms S J Grant ton ton ton
Statement of Financial Activities as at 3110712024 Paxton+ Pagelofl Printed: 0210912024 JSCSC OFFICERS MESS Defence Academ of the UK Unrestrictedl DesignatedlGPF Funds Restricted Funds Endowment Funds Total Funds Previous Period Total Funds ncoming Resources oluntary Income ctivities for Generating Funds nvestment Income ncome Resources from haritable Activities ther Incomin Resources otal Incomin Resource$ esources Expended Cost of enerating Funds nvestment Management Costs osts of Generating Funds haritable Activities overnance Costs rants and Donations ther Costs ot21 Resources Ex ended et Incomingloutgoing esourees Before Transfers ansfers 0.00 0.00 0.00 51,400.00 0.00 0.00 0.00 0.00 0.00 51,400.00 0.00 0.00 0.00 0.00 0.00 70,223.53 0.00 70 223.53 116,611.99 0.00 168 011.99 0.00 0.00 0.00 186,835.52 0.00 238 235.52 1,603,119.29 0.00 1603 119.29 0.00 0.00 18.929.58 2,537.16 34,907.50 5.618.92 61993.16 0.00 0.00 146,230.30 0.00 31,794.97 0.00 178 025.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.159.88 2,537.16 66,702.47 5,618.92 240 018.43 0.00 0.00 60,488.69 2,536.03 85,311.34 5,587.35 153 923.41 0.00 8,230.37 -10,013.28 0.00 -1,782.91 1,449,195.88 ross transfers between ndS internal transfers) et Incoming resources befor oldinR gains 2nd losses olding GainslLosses ains on revaluation of the harity's fixed assets nrealised GainslLosses on invcslment assets et Movement in Fund5 econeiliation of Funds otal funds brought forward rom previous year otal funds carried forward 0.00 0.00 0.00 0.00 0.00 8,230.37 -10,013.28 0.00 -1.782.91 1,449,195.88 0.00 0.00 0.00 0.00 13.533.91 21,764.28 0.00 -10,013.28 0.00 13,533.91 11,751.00 1,208.65 1,450,404.53 1,672.542.13/ 60,415.52 0.00 1,732,957.65. 1694 306.41 50,402.24 0.00 1,744,708.65
Paxton+ Balance Sheet- July 2024 Pagelof3 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK July 2024 End of last ear Balance Fixed Assets 3,404.81 CAPITAL PROPERTY 1,480,584.00 SILVER 128.227.42 CCLA 3R 0.00 CCLA IZ 37,003.79 1,480.584.00 141.761.33 0.00 1,612,216.23 Total Fixed Assets 1.659.349.12 Current Assets 0.00 DO NOT USE 118,419.34 CENTRAL BANK 0.00 CCLA DEPOSIT FUNDS 2.322.08 DEBTORS 0.00 CONSOLIDATED DEB TORS 0.00 ESS DEBTS 120.741.42 Total Current Assets 0.00 83.855.02 0.00 1.504.51 0.00 0.00 85,359.53 1,732,957.65 TotalAs5¢ts 1,744,708.65 Liabilities 0.00 CREDITORS 0.00 I&E CREDITORS 0.00 I&E DEBTORS 0.00 MESS BILL CREDITORS 0.00 ACCOUNTANT 0.00 ESS CREDITORS 0.00 VAT CONTROL 0.00 VAT PAYABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tot&1 Liabilities 0.00 1,732.957.65 Total Assets Minus Liabilities 1.744.708.65 Totsl Funds 60,415.52 Total Restricted Funds 0.00 Total Endowment Funds 0.00 Total Designated Funds 1,672,542.13 Accumulated Trading & GPF 50,402.24 0.00 0.00 1,694,306.41 1,732.957.65 Total Funds 1.744.708.65
P2Xton+ Balance Sheet- July 2024 Page 2 of 3 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK End of last ear Balance Funds Analysis Designated Funds 0.00 0.00 Restricted Funds 0.00 BOARDING SCHOOL FAIR now JSCSC 0.00 CHARITY FUND 3,730.09 CRYSTAL FUND 9.64 PURPLE BALL 0.00 CLOSED 56.036.72 ENTERTAiNMENTS 26.10 HOUSE 612.97 PICTURES. PROPERTY & SILVER 0.00 CLOSED 0.00 0.00 5,879.09 0.00 0.00 42,939.77 26.10 1.557.28 0.00 IFI 0.00 CLOSED 0.00 CLOSED 0.00 CLOSED 0.00 CLOSED 0.00 CLOSED 0.00 CLOSED 0.00 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,415.52 50,402.24 Endowment Funds 0.00 0.00 Trading and General Purpose Funds 0.00 Trading surplus 0.00 Non Primary Purpose trading surplus 1.503,629.99 General Purpose Fund SUTpIus 0.00 0.00 21,764.28 1,503,629.99 Trading & GPF suryjlus 168,9 12. 14 Balance at last balance sheet 21,764.28 1,672.542.13 1.672,542.13 Accumulated Trading & GPF 1.694.306.41 1,732.957.65 Grand total 1.744,708.65 Signature ofAIC Holder/Fund Manag¢r 16 OL7 24. Date -_____
Paxton+ Balance Sheet- July 2024 Page 3 of 3 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK End of last ear Balance Signature of Managing Trustee Date -_
Paxton+ Trial Balance Page l of4 Printed: 0210912024 JSCSC OFFICERS MESS DefenceAcademy of the UK Balance date to end of July 2024 All nominal codes Without cost centre codes shown AIC Code Narne Balance Year Movement Bloo CAPITAL PROPERTY 37.003.79 33.598.98 BIOI SILVER 1,480,584.00 0.00 B300 CCLA3R 141.761.33 13.533.9l B301 CCLA IZ 0.00 0.00 B500 DEBTORS 1,504.51 -817.57 B501 CONSOLIDATED DEBTORS ESS DEBTS 0.00 0.00 B502 0.00 0.00 B650 DO NOT USE 0.00 0.00 B651 CENTRAL BANK 83.855.02 -34,564.32 B652 CCLA DEPOSIT FUNDS 0.00 0.00 B700 CREDITORS 0.00 0.00 B701 I&E CREDITORS 0.00 0.00 B702 I&E DEBTORS 0.00 0.00 B703 MESS BILL CREDITORS 0.00 0.00 B704 ACCOUNTANT 0.00 0.00 B705 ESS CREDITORS 0.00 0.00 B750 VAT CONTROL 0.00 0.00 B760 VAT PAYABLE 0.00 0.00 B900 ACCUMULATED GPF -L,672,542.13 -1.503.629.99 ROOI BOARDING SCHOOL FAIR now JSCSC CHARITY FUND 0.00 0.00 R002 0.00 0.00 R003 CRYSTAL FUND -5,879.09 -2,149.00 R004 PURPLE BALL 9.64 R005 CLOSED 0.00 0.00 R006 ENTERTAINMENTS 42.939.77 13,096.95 R007 HOUSE -26.10 0.00 R008 PICTURES. PROPERTY & SILVER CLOSED -1,557.28 -944.31 R009 0.00 0.00 ROIO CLOSED 0.00 ROII CLOSED 0.00 R012 CLOSED 0.00 0.00 R013 CLOSED 0.00 0.00 R014 CLOSED 0.00 0.00 R015 CLOSED 0.00 0.00
Paxton+ Trial Balance Page2of4 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK AIC Code Name Balan¢e Year Movement R016 CLOSED 0.00 0.00 1.744,708.65 -1.722,944.37 60,239.48 -1.542.105.19 21,764.28 -1,481.865.71
Paxton+ Trial Balance Page3 of 4 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK AIC Code Name Balance Month Movement GOOI GRANTSIDONATIONS 0.00 0.00 G002 VOLUNTARY INCOME 0.00 0.00 G050 CREDIT CARD CHARGES 0.00 0.00 G051 CREDITORS ADJUSTMEwr ADJ ACCOUNTANT FEES 0.00 0.00 G052 0.00 0.00 G053 DEBTORS ADJ 0.00 0.00 G054 CORKAGE 0.00 0.00 G055 PURPLE BALL 13 SURPLUS HANDLING CHARGE 0.00 0.00 G056 0.00 0.00 G057 GRANT BOOKED tN ERROR DEPOSIT FtrNDS fNCOME 0.00 0.00 G058 0.00 0.00 G125 INVESTMENT INTEREST 0.00 0.00 G150 MESS SUBSCRIPTIONS -14.638.74 -1.006.50 G151 MESS SERVICE CHARGE -19,432.20 -2,014.07 G152 BAR PROFIT -34.666.85 -3,766.47 G153 CIVILIAN SUBSCRIPTIONS PROPERTY PICTURES & SILVER FAMILY FRIENDLY FRIDAY ENTERTAtNMENTS -1,485.74 -128.40 G154 0.00 0.00 G155 0.00 0.00 G156 0.00 0.00 G157 MESS CONTINGENCY 0.00 0.00 G158 BAR WRITE-OFF REFUND 0.00 0.00 G159 FUNCTION UNDERSPEND RETURNED CLOSE RESTRICTED FUND UNREALISED GAIN ON INVESTS BANK & CREDIT CARD CHARGES WRJTE OFF DEBTORS 0.00 0.00 G400 0.00 0.00 G460 -13,533.91 -5,972.34 G500 0.00 0.00 G501 0.00 0.00 G502 FAMILY FRJDAY OVERSPEND SUBS REFUNDED 0.00 0.00 G503 o.oo 0.00 G504 CCLA DEPOSIT INCOME 0.00 0.00 G505 HANDLING CHARGES 0.00 0.00 G600 PROPERTY,picfuRES& SILVER HOUSE & MAtNTENANCE 13.027.26 0.00 G601 2,346.18 925.65 G602 wtNE TASTfNG 0.00 0.00
Paxton+ Trial Balance Page4 of4 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK AIC Code Name Balance Month Movement G603 FAMILY FRIENDLY FRIDAY ADMINISTRATION 0.00 0.00 G604 47.40 0.00 G605 PROPERTY REPAIRS 1.345.00 0.00 G606 FUNCTIONS 0.00 0.00 G607 EXPENDABLE PROPERTY -83.25 -83.25 G608 CHIUSTMAS 0.00 0.00 G609 TROPHY CENTRE - ANNUAL CHAR BAND EQUIPMENT 0.00 0.00 G610 705.32 0.00 G611 PROPERTY SERVICES 1,541.67 0.00 G626 MOVtNG OF RF'S 0.00 0.00 G750 POSTAGE 0.00 0.00 G751 EXTERNALAUDITORS FEES FUND INSURANCE 0.00 0.00 G752 2,537.16 0.00 G770 GRANTSIDONATIONS COSTS SILVER VALUATION 34,907.50 3,000.00 G800 0.00 0.00 G801 PMC CONTfNGENCY 0.27 0.00 G802 PROPERTY DEPRECIATION TV&SKY 2.351.27 2.351.27 G803 0.00 0.00 G805 CHRtSTMAS TREE / DECORATIONS ADMINISTRATION 400.00 0.00 G806 0.00 0.00 G807 MESS CALENDAR 81.45 0.00 G808 PRStMPLC LICENCE 1,704.70 0.00 G809 QUARTERDECK EVENTS WRITE OFF MESS BILLS 0.00 0.00 G810 1.077.50 0.00 G811 PRTING & GRAPHICS 3.73 0.00 G950 UNREALISED LOSS ON tNVESTMENTS BAR PROFIT 0.00 0.00 TOO8 0.00 0.00 T740 SALES DISCOUNTS GIVEN PURCHASE DISCOUNTS TAKEN 0.00 0.00 T750 0.00 0.00 62.076.41 -83,840.69 6,276.92 -12,971.03 -2l,764.28 -6.694.1 I 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page l of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK July 2024 Turnover this month Turnover ear to date GPF Analysis Income Voluntary Incorne GOOI GRANTSIDONATIONS G002 VOLifNTARY tNCOME 0.00 0.00 0.00 0.00 0.00 0.00 Activities for Generating Funds G050 CREDIT CARD CHARGES G051 CREDITORS ADJUSTMENT G052 ADJ ACCOUNTANT FEES G053 DEBTORS ADJ G054 CORKAGE G055 PUIiPLE BALL 13 SURPLUS G056 HANDLING CHARGE G057 GRANT BOOKED EN ERROR G058 DEPOSIT FUNDS INCOME 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Investment Income G125 INVESTMENT IwfEREST 0.00 0.00 0.00 0.00 Income Resources from Charitable Activiti Trading Incorne G150 MESS SUBSCIUPTIONS G151 MESS SERVICE CHARGE GI 52 BAR PROFIT G153 CIVILIAN SUBSCRIPTIONS GI 54 PROPERTY PICTURES & SILVEF GI 55 FAMILY FRIENDLY FRIDAY GI 56 ENTERTAINMENTS G157 MESS coNTGENCy GI 58 BAR WIUTE-OFF REFUND G159 FUNCTION UNDERSPEND RETI 0.00 1,006.50 2,014.07 3,766.47 128.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,638.74 19,432.20 34,666.85 1.485.74 0.00 0.00 0.00 0.00 0.00 0.00 6.915.44 70.223.53 Other Income Non Primary Purpose Trading Income 0.00 0.00 0.00 0.00 Internal Transfers In G400 CLOSE RESTRICTED FUND 0.00 0.00 0.00 Gains on Revaluation of Fixed Assets 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 2 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Unrealised Gains on Investment Assets G460 UNREALISED GAIN ON INVEST 5.972.34 13,533.91 5.972.34 13,533.91 GPF Total Income 12,887.78 83,757.44
Paxton+ Income and Expenditure- Detailed - July 2024 Page 3 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover r to date Expenditure Investment Management Costs GS00 BANK & CREDIT CARD CHARG G501 WRITE OFF DEBTORS G502 FAMILY FRIDAY OVERSPEND G503 SUBS REFUNDED G504 CCLA DEPOSIT INCOME G505 HANDLtNG CHARGES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Costs of Generating Funds 0.00 0.00 Chaiitable Activities Trading costs G600 PROPERTY,PICTURES& SILVER G601 HOUSE & MAINTENANCE G602 WINE TASTING G603 FAMILY FRIENDLY FRtDAY G604 ADMINISTRATION G605 PROPERTY REPAIRS G606 FUNCTIONS G607 EXPENDABLE PROPERTY G608 CHRJSTMAS G609 RN TROPHY CENTRE - ANNUAI G610 BAND EQUIPMENT G611 PROPERTY SERVICES G626 MOVING OF RF'S 0.00 0.00 925.65 0.00 0.00 0.00 0.00 0.00 13,027.26 2,346.18 0.00 0.00 47.40 1,345.00 . I I 0.00 -83.25 0.00 0.00 0.00 0.00 0.00 0.00 -83.25 0.00 0.00 705.32 1,541.67 0.00 842.40 18,929.58 Governance Costs G750 POSTAGE G751 EXTERNAL AUDITORS FEES G752 FUND INSURANCE 0.00 0.00 0.00 0.00 0.00 2,537.16 0.00 2,537.16 Grants and Donations G770 GRANTS/DONATIONS COSTS 3.000.00 34.907.50 3.000.00 34,907.50 Other Costs Non Primary Trading Costs G800 SILVER VALUATION G801 PMC CONTINGENCY G802 PROPERTY DEPRECIATION G803 TV & SKY G805 CHRISTMAS TREE / DECORATII G806 ADMtNISTIL4TION G807 MESS CALENDAR 0.00 0.00 0.00 2,351.27 0.00 0.00 0.00 0.00 0.00 0.00 0.27 2,351.27 0.00 400.00 0.00 81.45
Paxton+ Income and Expenditure - Detailed - July 2024 Page 4 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month 0.00 0.00 0.00 0.00 Turnover ear to date G808 PRSIMPLC LICENCE G809 QUARTERDECK EVENTS G810 WRITE OFF MESS BILLS G81 I PRINTING & GRAPHICS 1,704.70 0.00 1,077.50 3.73 2.351.27 5,618.92 Internal Transfers Out 0.00 0.00 Unrealised Losses on Investments G950 UNREALISED LOSS ON INVEST 0.00 0.00 0.00 0.00 GPF Total Expenditure 6,193.67 61,993.16 GPF Income Over Exp¢nditur¢ 6,694.11 21,764.28
Paxton+ Income and Expenditure - Detailed - July 2024 Page 5 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Trading Account Analysis Trading Expenditure Trading Income T008 BAR PROFIT 0.00 0.00 Income Over Expenditure 0.00 0.00 Non Primary Purpose Trading Analysis Trading Expenditure Trading Income Income Over Expenditure 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 6 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Restricted Funds Analysis tncome Voluntary Income ROOI BOARDfNG SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 pURLE BALL R005 CLOSED R006 ENTERTAtNMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVE] 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51,400.00 0.00 0.00 0.00 0.00 Fl.J_ R009 CLOSED ROIO CLOSED ROII CLOSED RO12 CLOSED RO13 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51,400.00 Activities for Generating Funds ROOI BOAIU)ING SCHOOL FAIR now J R002 CHAIUTY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES. PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Investment Income ROOI BOARDfNG SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Paxton+ Income and Expenditure- Detailed - July 2024 Page 7 of 14 Printed.. 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income Resources from Charitable Activiti ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 337.00 0.00 0.00 2.431.64 0.00 154.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,149.00 76,400.00 0.00 36.167.15 0.00 1,895.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,923.12 116,611.99 Other Incoming Resources ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROII CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Income excluding transfers 2.923.12 168.011.99
Paxton+ Income and Expenditure - Detailed - July 2024 Page 8 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Expenditure Investment Management Costs ROOI BOARDNG SCHOOL FAtR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVE] R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED ROL4 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Costs of Generating Funds ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENfERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROII CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Charitable Activities ROOI BoARDG SCHOOL FAtR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAtNMENTS R007 HOUSE 0.00 0.00 0.00 0.00 0.00 1,905.45 0.00 0.00 0.00 0.00 127,809.64 0.00 17,469.13 0.00 Fl 1 R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 951.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 9 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Twnover ear to date R016 CLOSED 0.00 0.00 1,905.45 146.230.30 Governance Costs ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED RO10 CLOSED ROII CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Grants and Donations ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE ROO8 PICTURES, PROPERTY & svE] R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 3,140.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31,794.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,140.67 31.794.97 Other Costs ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FUND R003 CRYSTAL FUND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES. PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROI I CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 10 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Tumover this month Turnover ear to date 0.00 0.00 Totsl Expendire excluding transfers 5,046.12 178.025.27 Internal Transfers ROOI BOARDING SCHOOL FAIR now J R002 CHARITY FtrND R003 CRYSTAL FifND R004 PURPLE BALL R005 CLOSED R006 ENTERTAINMENTS R007 HOUSE R008 PICTURES, PROPERTY & SILVEI R009 CLOSED ROIO CLOSED ROII CLOSED R012 CLOSED R013 CLOSED R014 CLOSED R015 CLOSED R016 CLOSED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Restricted ndS Income Over Expenditure -2.123.00 -10.013.28
Paxton+ Income and Expenditure - Detailed - July 2024 Page 11 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Designated Funds Analysi5 Income Voluntary Income 0.00 0.00 Activities for Generating Funds 0.00 0.00 Investment Income 0.00 0.00 Income Resources from Charitable Activiti 0.00 0.00 Other Incoming Resources 0.00 0.00 Total Income excluding transfers 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 12 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Expenditure Investment Management Costs 0.00 0.00 Costs of Generating Funds 0.00 0.00 Charitable Aetivities 0.00 0.00 Governance Costs 0.00 0.00 Grants and Donations 0.00 0.00 Other Costs 0.00 0.00 Total Expenditure excluding transfers 0.00 0.00 Internal Transfers 0.00 0.00 Designated funds Income Over Expenditur 0.00 0.00
Paxton+ Income and Expenditure- Detailed- July 2024 Page 13 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Endowment Funds Analysis Income Voluntary Income 0.00 0.00 Activities for Generating Funds 0.00 0.00 Investment Income 0.00 0.00 Income Resources from Cbaritsble Activiti 0.00 0.00 Other Incoming Resources 0.00 0.00 Total Income excluding transfers 0.00 0.00
Paxton+ Income and Expenditure - Detailed - July 2024 Page 14 of 14 Printed: 0210912024 JSCSC OFFICERS MESS Defence Academy of the UK Turnover this month Turnover ear to date Expenditure Investment Management Costs 0.00 0.00 Costs of Generating Funds 0.00 0.00 Charitable Activities 0.00 0.00 Governance Costs 0.00 0.00 Grants and Donations 0.00 0.00 Other Costs 0.00 0.00 Total Expenditure excluding transfers 0.00 0.00 Internal Transfers 0.00 0.00 Endowment funds Income Over Expendi. 0.00 0.00
Notes to the Accounts (Paras 2 to 12 are to be completed by all funds which have a gross income of £IOOK or over and those fund5 already registered with the Charity Regulator, all other funds are to complete Paras 6 and 7 and the declarations at Para 12): Princi al Accountin Policies Accountin Convention. The financial statements are prepared under the historical cost convention as modified by the inclusion of investments at market value and in accordance with applicable accounting standards. In preparing the financial statements the charity follows best practice as set out in the Statement of Recommended Practice 'Accounting and Reporting by Charities, (SORP) 2005 (htt :l/www.chari commission. ov.uk/investi ations/so Iso 05docs.as Incomin Resources. Income is récognised in the period in which the charity is entitled to receipt, and the amount can be measured with reasonable certainty. Grants from other agencies including donations and other income from activities are in furtherance of the charity's objects and are part of the general funds of the charity. A restricted fund is only recognised where this is an agreed and explicit condition of the grant or donor. Intan ible Income. Due to the close collaborative relationship and the manner in which the charity's activities compliment those of the Anny, intangible income, reflected in time and use of premises is not quantifiable or measurable and so is not recognised in the accounts. Resources Ex ended and Basis of Allocation of Costs. Expenditure is included when incurred or exceptionally where a commitment is made which requires an accrual when payment is to be made in the subsequent accounting period. Similarly, where prepayments are made in recognition of commitments falling due in a subsequent accounting period, the appropriate credit is entered in the accounts and reversed the following year. Grants payable are included in the SOFA when approved by the Managing Trustee. Expenditure is recognised in the period in which it is incurred. The majority of costs are directly attributable to specific activities. Irrecoverable VAT is charged to the activity for which it was incurred. Governance Costs. Governance costs are the costs of professional advice, holding trustee meetings or committee meetings associated with decision making, any fee for audit or independent examination and any fee incurred in the preparation, statutory filing, printing or copying of the annual report and accounts. italisation and De reciation of Tan ible Fixed Assets. All assets having a purchase value of more than £500 are capitalised. The cost of tangible fixed assets are written off by equal annual instalments over their expected useful lives using the following methods of depreciation: Furniture, fixtures and equipment Motor vehicles Straight Line over a period of 2 - 1 O years. Straight Line over a period of 2 - 10 years. Assets with a life of more than one year but with a purchase value of below £500 are included within the inventory but the cost is written off in the year it is incurred and is not depreciated over the useful life of the asset. Where the asset is depreciated over a period of more than l O years, details of the item and period are to be provided following the notes on page 14. Fixed Asset Investments. Fixed asset investments are included at market value at the balance sheet date. Any gain or loss on revaluation is shown in the Statement of Financial Activities (SOFA). Stocks. Purchased stocks are valued at the lower cost or net realisable value making due allowance for any obsolete or slow-moving items.
Funds Accountin Funds held by the charity are: (l) General Pu oselunrestricted /Desi nated Funds. These are funds that can be used in accordance with the charitable objects at the dÉscretion of the Managing Trustee. Designated funds are unrestricted funds which have been allocatedleam]arked for a particular purpose by the Managing Trustee and are to be declared Rn the Managing Trustees comments in accordance with Para 12 to these notes stating what they are intended to be used for and when. (2) Endowment Funds. Endowment funds are those investments and other gifts accepted by the unit, the capital sum or propety being held in perpetuity and the income only being available for charitable use. (3) Restricted Funds. These are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is to be included in the notes to the accounts. Herita e Assets. In the course of the unit's history, the charity may have acquired gifts, memorabÉlia, regalia, silvenvare, antiques and other historical artefacts in the course of distinguished military service in service of the Crown. The value of these pieces is in large part derived from their close association with Regimental history which precludes the use of conventional valuation techniques being applied. Whilst the objects of the charity do not specifically include preservation and conservation, the picces represent an essential element of celebrating the unit's history and foster esprit-de-corps. Consequently the Managing Trustee considers the charity to hold heritage assets both for functional use and as an element of national history on behalf of the nation. Heritage assets acquired prior to l Apr 06 are therefore not capitalised on the balance sheet but a description of those assets is disclosed as part of the notes to the accounts. Heritage assets acquired after l Apr 06 where the purchase price is known and which exceed £500.00 are included in the balance sheet at acquisition value but are not depreciated. Other Costs. Other costs are those costs not incurred in the undertaking of charitable activity in furtherance of the objects of the charity, i.e. the provision of facilities, recreational programmes or activities in furtherance of military efficiency. They are also costs incurred in the making of grants and donation, in the costs of generating funds, i.e. the costs incurred in trading or fundraising undertaken by the charity, or in governance costs.
Grants Made. (if total grants are over 5 % of the charity's total expenditure). The charity made the following grants/donations: Grants to institutions Name of institutions Purpose Function Ceremon Total number of rants iven Total amount of rants aid 34.400.00 507.50 le Ball Pin Awards Total rants to institutions 34,907.50 Grants to individuals Purpose NIA Total number of grants iven Total amount of rants Total Related Part Transactions & Renumeration and Ex enses Whilst the charity has a close working relationship with the Arniy, there are no transactions with the Arniy which require disclosure under SORP 2005. The only transactions made by the charity in favour of the unit are wholly attributable to the charitable activities of furthering military efficiency. The Managing Trustee is an officer or equivalent and fulfils the role as trustee in accordance with the applicable laws and regulations. No expenses have been paid to the trustee. In the event that expenses have been paid to the trustee these are disclosed under the Managing Trustee's comments. Anal sis of Ca ital Pro Fixtures, fittings & equipment Motor vehicles Total Balance blf Purchases Sales & W/Os reciation Balance clf 3,404.81 35,950.25 3,404.81 35,950.25 2,351.27 37,003.79 2,351.27 37,003.79
Total Value of Investments b Cate Value £ 128,227.42 in value market value) at be innin ear Add additions to investments at cost (investments Less dis osals at car in value investments sold) Add/(deduct) net gaiD](loss) on revaluation (gain/loss at end of accountin eriod/audit in value market value urchased) 13,533.91 at end of ear 141,761.33 Breakdown of Market Values at 31 Jul 24 Income during year Value £ Year End GPFI Unrestricted Restricted Endowment Total value Value £ Value £ Value £ Value £ Investment properties Investments listed on a recognised stock exchange Investments held in unit trusts or other collective investment schemes Investments in subsidiary or connected undertakings and com anies Securities not listed on a recognised Stock Exchange Cash held as part of the investment ortfolio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 141,761.33 0.00 0.00 141,761.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other investments 0.00 0.00 0.00 0.00 0.00 Total 141,761.33 0.00 0.00 141,761.33 0.00 List of Debtors Debtor Date of Debt Amount See attached Debtors List Total (delete as appropriate). List of Creditors Creditor NIA Date of Credit Amount Total * There are no amounts falling due after more than one year (delete as appropriate).
¢0 L) L)
Paid Em ees This N/A ear£ Last NIA ear£ Gross wa aid er's National Insurance Pension Contributions es aid Total staff costs Give the number of employees who were engaged in each of the followin This NIA activities: ear Last ear Costs of eneratin Charitable activities Other - Insurance funds NIA Total No individual employee received a salary of over £60,000.00 Governance Costs This ear£ 2,537.16 Last ear£ 2,536.03 Fund Insurance l O. Restricted/Endowment Funds Give details of the movements of the individual funds summarised in the restricted and endowment column of the Statements of Financial Activities (SOFA). Incoming Resources for period Outgoing Resources for period Fund Name Fund Bal BIF Transfer5 Gains and Losses Fund Bal Please see attached Paxton+ Fund Return Summary Printout as at 31 Jul 24
A brief explanation as to the nature and purpose of the charity's Restricted Funds is to be provided. Name of Restricted Fund ose of nd All Charitable fund-raising activities by the Mess collected & paid into this Fund to be donated according to Mess Committee decisions. Monies collected from functions to fund replenishment of glassware in Mess. Annual Mess Function. Tickets sold via Mess Bills & grant approved by Mess Members. Su liers, invoices aid. Monies rin fenced for Mess Entertainments Monies rin fenced for urchase and maintenance of house items. Monies ringfenced for the maintenance, repair and purchase of pictures, propety, and silver items. Charity Fund Crystal Fund Purple Ball Entertainments House Pictures, Propety & Silver I l. Herita e Assets Heritage assets that are owned by the charity but purchased/acquired prior to l Apr 06 are not included in the charity's capital property value (see note l.j). A Iist/description of these assets is below: 12. Declarations All of the charity, s commitments are provided for in the accounts. No guarantees have been given to third parties. The charity has not received any loans that are outstanding at the year-end and secured on assets. The charity has not granted any loans to institutions or companies connected with the charity. The charity did not make any ex-gratia payments during the year. Sufficient resources are held in an appropriate form to enable each fund to be applied in accordance with the restrictions imposed. The financial activities, assets and liabilities of all the charity, s branches or sections have been included. The trustees have not changed the year end date or the length of the charity's financial year. The charity has no designated funds (if there are designated funds the reason for designation and when each designated fund is intended to be used by is to be stated in the Managing Trustee report). All the charity's operations are continuing operations and there were no operations discontinued or acquired during the year.
No funds (unrestricted, designated, restricted or endowment) are in deficit at the balance sheet date. The charity has no intangible assets. There are no intangible assets. There were no inter-fund loans outstanding at the balance sheet date. None of the charity, s functional fixed assets have been re-valued during the year and the charity does not have a policy of revaluation of these assets. The charity has no subsidiary companies. The charity has no material fixed assets which have not been capitalised and included in the balance sheet. No intemal transfers have occurred out of restricted/endowment funds. In the event that a transfer has taken place, full details of the reason for the transfer are disclosed in the Managing Trustee, s comments. All investments held are investment assets in the UK unless otherwise stated. Note: Where any of the declarations are not correct they are to be crossed out and details provided in the Managing Trustees comments. Additional comments: The three single service oil pictures are being depreciated over 30 years. Signature: Name." W Cdr R O enshaw Date: If OCT Z4 Appointment: Fund Manager (Regimental Accountant Scheme) l Account Holder (Audit Board Scheme)
Managing Trustee's Annual Report and Comments: Unit: Defence Academy of the UK Address: Shrivenham Swindon SN6 8LA In respect of the JSCSC Officers, Mess Fund/Charity Charity Commission/Regulator registered number 1133522 Description of the charity's trusts This should include: Details. including date if known of the charity's governing document (e.g. trust deed, will, constitution etc). and A brief explanation of the charity's objects. Where applicable, you may choose to give details of any specific investment powers of the charity. Governing Document (e.g. Trust Deed, Constitution) Constitution adopted 4 Jan 2011. Mess Meeting held on 12 Jan 12 agreed constitution. The promotion of efficiency of the Arnied Forces of the Crown by the provision and support of facilities and activities for the efficiency and well- being of service personnel. Objects of the Charity Explain briefly how trustees are elected or appointed and details of any induction and trustee training attended. Trnstee selection method By Appointment Trustee induction and training All Arnis Fund Managers Course
Explain about what the charity is tying to do and how it is going about it. You are only required to provide a brief summary of the main activities and achievements of the charity during the year in relation to its objects. Summary of main activities in relation to the Charity's objects Provision of grants and subsidies to support the facilities and activities of Mess Members. Summary of main achievements of the Charity during the year The Fund continues to support the facilities and activities of the Mess Members. Provide a brief review of the fLnancial position of the charity. This should include the principal types of income. Financial Review Income is derived from Mess Subscriptions, bar profits and investment income. The Managing Trustee should give in their report a description of the following policies: For the selection of investments for the charity. For deterniining the level of income reserves held, stating and explaining the level of reserves held. Where grants are made by the charity, the selection of individuals and institutions who are to receive grants out of the assets of the charity. Financial reserves policy Nil Investments selection policy and performance of those investments. The JSCSC Officers, Mess invests money by CCLA in CIF (fonnerly COIF) funds which have a low risk rating. Provide the name of all trusteeslthe Managing Trustee(s) during the report year. Managing Trustee's nameltrustees, names Wg Cdr G Thomas Serious Incidents Nil
Public Benefit Statement This fund provides public benefit by assisting service personnel to more effectively perfonn their roles within the Arn]ed Forces of the Crown. It does this by providing and supporting messfacilities and social activities. This assistance enables service personnel to face the challenges and danger associated with military service by developing and maintaining teamwork,. skills," fitness,. confidence, character, spirit and attitude,. and morale As a result, the fund promotes the efficiency of the Arn]ed Forces of the Crown by enhancing the British Army's capability to undertake the roles demanded of it including the defence of the United Kingdom and its interests. (I confirni that I have paid due regard to the Charity Commission of England and Wales's guidance on public benefit when deciding what activities, the charity should undertake.) delete as appropriate. ** replace with wording appropriate to activities of fund e.g. 'providing and supporting messfacilities and social activities, or 'providing and supporting sporting and adventure training activities. Additional comments (include any declarations which were not correct (Pg 12113)): The changes to Service Funds Regulations whereby all Silver owned by the Mess has had to accounted for in the Capital Property this transaction has seen a significant increase in the GPF and the overall value of the fund, for clarity this is not an increase in resources a mere transaction to account for the Silver. Signature: Name.. W Cdr G Thomas Date: Appointment: MT/CO
Internal Auditor's/Audit Board Report I have examined the books of account and records from which the final accounts were prepared and have obtained all the information and explanations that were necessary for the purpose of my internal audit. I certify that end of period checks have been conducted in accordance with Service Funds Regulations. Subject to the observations given below I am satisfied that proper books of account have been kept and that the final accounts give a true and fair view of the results of transactions over the period and of the state of the Fund's affairs as at the date of the balance sheet. Subject also to my observations I am satisfEed that cash and bank balances and stocks on hand have been properly checked at prescribed intervals and that adequate insurance exists. I have stamped and signed the original books of account and the original records I have checked. All vouchers reIating to this account period have been cancelled. I have made the following observations whilst carrying out the internal audit". Previous observations h*e/have not been actioned (list those observations outstanding). The debtors still remain an area needing remedy, whilst the figure has reduced it remains a considerable amount. A considerable effort to reduce the debtors has been made, however l O remain outstanding. One has been cleared in Aug 24 the remaining nine consist of one for the audit period 21122, six are or the audit period 22123, one covers the period May to Dec 23 inclusive, and one is from Feb 24 Signature: Name: SJWorth HEO) Date: 16 Se 24 Appointment: S02 PS
Comd/S02 SPS - Independent Examiner's Report on the Accounts, and Comments Res ective Res onsibilities of Trustees and Examiner The Charity's Trustees are responsible for the preparation of the accounts. The Charity's Trustees consider that an audit is not required for this year (under section 43(2) of the Charities Act 1993 (the Act) and that an independent examination is needed. It is my responsibility to: Examine the accounts (under section 43(3)(a) of the Act). Follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the Act). State whether particular matters have come to my attention. Basis of Inde endent Examiner's Statement My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts. Inde endent Examiner's Statement In connection with my examÈnation, no matter has come to my attention (other than that disclosed overleaP): Which gives me reasonable cause to believe that in any material respect the requirements: (l ) To keep accounting records in accordance with section 41 of the 1993 Act: (2) To prepare accounts which accord with the accounting records and comply with the accounting requirements of the Act- have not been met. To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. * Delete as applicable.
ComdlS02 SPS - Independent Examiner's Report on the Accounts, and Comments Disclosure Section (Only to be completed if the examiner needs to highlight problems/discrepancies) Give here brief details of any items that the examiner wishes to disclose.. Com(VS02 SPS Comments Independent Examiner's Signature". Name: Date: Appointment:
Defence Academy – JSCSC Officers Mess
SO2 SPS – Independent Examiner’s Report on the Accounts, and Comments
-
Direction 1: Check whether the charity is eligible to have an independent examination. I’ve used the guidance summary at para 2114 of the SFRs to ensure independent examination by the Comd/SO2 SPS is authorised.
-
Direction 2: Check for any conflict of interest that prevents the examiner from carrying out their independent examination. I declare that I have not acted as IA or had any other involvement in the day to day running of a service fund (e.g., in a previous assignment) within the last three years.
3. Direction 3: Record your independent examination. A record of associated documents used for this audit is being stored along with the report and accounts.
- Direction 4: Plan your independent examination. As the examiner I obtained the relevant constitution, objectives, organisational structure, the funds managed, its activities and accounting records and systems prior to conducting my examination.
5. Direction 5: Check that accounting records are kept to the to the required standard.
a. As the examiner I satisfied myself that all relevant PAXTON+/AB 397 accounting records and subsidiary books are maintained and up to date, including an examination of transactions carried within the fund during the fund’s last G1 audit.
b. I have checked that the 6-monthly FM/Trustee internal financial controls checklist (British Army) was completed (see Annex B to Chapter 2 of these regulations).
-
Direction 6: Check that the accounts are consistent with the accounting record. As the IE I examined the final accounts to ascertain if they revealed any unusual items, unexpected fluctuations or inconsistencies.
-
Direction 7: Check that the Charity is operated in line with the accruals basis of accounting. The accounts are prepared on an accruals basis and the relevant checks have been made to confirm that the charity accounting complies with the accruals method of accounting. Wherever deviation may exist, guidance was provided to the MT and are recorded within this report.
8. Direction 8. Check the reasonableness of the significant estimates and judgments and accounting policies used in accounting for the types of funds held and in the preparation of the accounts. I have checked:
a. The general accounting policies of the service fund have been agreed with the Charity Commission and are listed in the AF N1514.
b. Any significant income expectations listed in the Managing Trustee’s Financial Reviews in previous accounting periods are noted and their continued receipt considered against future planned expenditure where appropriate.
c. I checked that separate funds of the charity have been correctly accounted for and reported correctly in the accounts.
d. I checked to ensure that no material breach of trust has taken place in the use of charitable funds in the reporting period e.g., use of monies in a restricted fund for a purpose outside of the restriction.
-
Direction 9. The examiner must check whether the trustees have considered the financial circumstances of the charity at the end of the reporting period and, if the accounts are prepared on an accruals basis, check whether the trustees have made an assessment of the charity’s position as a going concern when approving the accounts.
-
a. The IE should consider if the service fund remains viable for future accounting periods.
b. Consider the worth of the service fund over the periods of previous AF N1514s – Consider if the worth of the fund reduced over an extended period.
- c. I’ve considered the worth of the service fund over the periods of previous AF N1514s and assessed if the worth of the fund reducing over an extended period.
d. Debtors and Creditors have been examined and guidance provided to FM where necessary.
- Direction 10. Check the form and content of the account . I have:
a. The service fund accounts and AF N1514 complies with SORP and the minimum accounting standard required (SOFA, balance Sheet and completed notes to the accounts).
- b. Checked for the correct completion of the AF N1514.
11. Direction 11. Direction 11 directs independent examiners to identify items from the analytical review of the accounts that need to be followed up for further explanation or evidence.
a. Any follow up action or request for further explanation can be found at paragraph 13 below.
- Direction 12: I have compared the trustees’ annual report with the Accounts.
Comments
-
The IA comments are noted. I have the following comments, some of which requires action:
-
a. The “House” restricted fund has not been utilised this period. Fund officials are to review whether this restricted fund remains fit for purposes. If it does not it is recommended that the balance be transferred to the unrestricted fund.
-
b. G607 – Expendable property has a negative expenditure figure.
-
c. The fund has no financial reserve policy (MT report). As this fund is registered as a charity it is recommended that a Financial Reserve Policy is put in place for this fund.
Date: 19 Feb 25 Independent Examiner’s ________ Signature Name: Maj SP Adcock AGC(SPS) Appointment: SO2 SPS, HQ Southeast