Registered number: 06739988 Charity number: 1133286
UNITAS
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
UNITAS
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 8 |
| Independent auditors' report on the financial statements | 9 - 12 |
| Consolidated statement of financial activities | 13 |
| Consolidated balance sheet | 14 |
| Company balance sheet | 15 - 16 |
| Consolidated statement of cash flows | 17 |
| Notes to the financial statements | 18 - 35 |
(A company limited by guarantee)
UNITAS
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2022
| Trustees | Philip Clapp, Joint Chair |
|---|---|
| Nicola Lowit, Joint Chair | |
| Erica Crump | |
| Company registered number 06739988 Charity registered number 1133286 Registered office King Street House 15 Upper King Street Norwich NR3 1RB Chief executive officer Martin Stephenson Independent auditors Larking Gowen LLP Chartered Accountants King Street House 15 Upper King Street Norwich NR3 1RB Bankers The Co-Operative Bank PLC PO Box 250 Skelmersdale |
Page 1
UNITAS
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2022
The Trustees present their annual report together with the audited financial statements of the company for the year 1 April 2021 to 31 March 2022. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the group and the company qualify as small under section 383 of the Companies Act 2006, the Group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
At the date of this report, the Trustees are encouraged by the charity’s continued resilience in providing a full range of charitable activities throughout the Covid-19 crisis.
Objectives and activities
a. Policies and objectives
Unitas is a company limited by guarantee and a registered charity.
Its purpose is set out in the Memorandum of Association, as amended in 2017:
To act as a resource for people, in particular but not limited to young people, in the UK and worldwide by providing advice and assistance and organising programmes of physical, educational and other activities as a means of:
-
helping young people advance in life by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals;
-
advancing education;
-
relieving unemployment;
-
providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
Unitas intends to achieve its objects by working in collaboration with other organisations to deliver products and services. Unitas will maintain quality of delivery through products and services being devised and refined according to the best available evidence, and with constant improvement and innovation being a priority for the organisation.
b. Strategies for achieving objectives
The updated 3-year strategic plan sets out the priorities for 2022-2025 to ensure Unitas achieves its objectives. Having successfully created and developed a range of new courses, the three-year plan will focus on effective sales and marketing, launching a new website and introducing a full academic prospectus, supporting the key objective for Unitas of professionalising youth justice in the community and in the secure estate.
Unitas continues to work with other industry bodies in developing an institute which will focus on the professional learning and development of those in the youth justice system in line with the Youth Justice Framework.
Page 2
(A company limited by guarantee)
UNITAS
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Objectives and activities (continued)
c. Activities undertaken to achieve objectives
All activities undertaken by Unitas during the year 2021-2022 have sought to further its charitable purposes for the public benefit. We adopt varied approaches to engaging young people and seek to support those staff who work to engage young people.
Principal charitable activities during this period (conducted by Unitas and Unitas Academy) have included:
-
Launch of the Foundation Degree in Criminal Justice (FDCJ);
-
Launch of Effective Practice Awards (EPAs) in Trauma Informed Practice & Child First as part of collaborative working with the Youth Justice Board of England & Wales (YJB);
-
Delivery of the Youth Justice Effective Practice Certificate (YJEPC);
-
Delivery of the Foundation Degree in Youth Justice (FDYJ);
-
Delivery to BA Hons level in Social Policy, Management & Coaching and Youth Justice;
-
Delivery to BA Hons level in Crime, Criminology and Criminal Justice (CCCJ);
-
Delivery of Coaching for Distance Learning;
-
Summer Arts Colleges for young people; and
-
Research and evaluation which informs our continuing activities.
The Trustees have complied with the duty in the Charities Act 2006 to have due regard to the public benefit guidance published by the Commission. Unitas works with young people from all backgrounds - economic status, gender, ethnicity, race, religion or disability do not form part of any assessment processes. Our activities listed below illustrate how the charity provides public benefit.
Unitas is an equal opportunity organisation which is committed to working in a manner that is free from any form of discrimination on the grounds of colour, race, ethnicity, religion, gender, sexual orientation or disability.
Page 3
(A company limited by guarantee)
UNITAS
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Achievements and performance
a. Review of activities
Our objects were principally achieved through the programmes and services listed below. The main achievements and performance of Unitas during the year have included management of:
Summer Arts Colleges - working in partnership with Youth Offending Teams and arts organisations to deliver education projects for young people at risk of offending. Due to the ongoing Covid-19 restrictions on face-toface sessions, the delivery of this successful model - now in its thirteenth year – was moved online for many of the sites. This necessitated extending the timeline into the Autumn and Winter with the full support of Arts Council England.
Unitas Academy – the Foundation Degree in Youth Justice (FDYJ), validated by the University of Suffolk continued into its fifth year with two new cohorts commencing, with students from Cohort 5 and Cohort 6 completing their qualification this year, and graduating in person in October 2021 following the cancellation of the ceremony in 2020 due to the pandemic.
In addition, Cohort 4 of the BA in Social Policy completed, with a fifth cohort now underway.
The fourth cohort of Managing and Coaching in Youth Justice (MCYJ) commenced in October 2021.
The Youth Justice Effective Practice Certificate (YJEPC) is now on Cohort 25 in its tenth year of successful delivery, offering four entry points to provide learning flexibility to students and their sponsors.
Cohort 5 of the Independent Research Module (IRM) is underway with these students due to graduate with full BA Hons in October 2022.
Research and evaluation activities continue through rigorous evaluation of our programmes and development of additional research projects.
b. Factors relevant to achieve objectives
The environmental factors of Covid-19 continued into 2021-22. The organisation has proven to be agile and resilient. All Unitas scheduled courses continued, without interruption, and where needed adjustments were made to continue unbroken delivery. The financial context continues to be challenging for charities such as Unitas as charitable trusts are seeing unprecedented demands on their funds, making fundraising even more difficult. Our medium-term future will rely on a continuing substantial shift towards income derived from sales, augmented by investment funding from charitable trusts and arts agencies.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 4
(A company limited by guarantee)
UNITAS
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
b. Review
The year saw a surplus of £207,019 (2021: Surplus of £115,247) After a successful pilot in 2017, we contracted with HMPPS to deliver 1,250 places on the Foundation Degree in Youth Justice (FDYJ) over the next 5 years, which started from April 2018. An additional contract has been awarded by HMPPS for delivery of the FDYJ in October 2022. This has meant a significant increase in sales to reduce the reliance on grant funding.
c. Reserves policy
Our current level of unrestricted reserves is £442,663 (2021: £390,273) and restricted reserves are £140,053 (2021: £nil). We have a target of £450,000, equating to 6 months’ worth of central costs and investment funds of £100,000. However, whilst we continue to undergo a period of growth and high investment in new courses, it has been appropriate to go below this target.
d. Material investments policy
Unitas does not hold any investments, cash is held in UK bank accounts.
e. Principal funding
Income is largely derived from sales of courses, with less dependency on grant funding consistent with our strategic plan.
Structure, governance and management
a. Constitution
Unitas is a charitable company limited by guarantee, incorporated as a company in England and Wales in November 2008 and registered as a charity in December 2009. The company was established under a Memorandum of Association which established its objects and its powers as a charitable company, and it is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
b. Methods of appointment or election of Trustees
The Trustees are the members of the company. According to the Articles of Association Trustees are appointed by a resolution of Trustees. When seeking candidates for appointment, the Trustees will take into account any gaps in relevant skills and knowledge required in the governance of the charity.
Page 5
UNITAS
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Structure, governance and management (continued)
c. Organisational structure and decision-making policies
The Trustees bring to the board of Unitas their belief in the importance of all people being able to develop their skills and access education. They collectively bring knowledge and experience gained from working across a range of professional environments. Each Trustee also brings business skills and experience of working in the public sector, the arts and with young people, which support the work of Unitas. Trustees have been provided with induction and training as to their role and responsibilities and have continuing access to information and advice services provided by the organisation’s auditors and legal advisers.
Full meetings of Trustees are held quarterly. At each meeting Trustees consider written and verbal reports on current and planned activities, finance, fundraising and risks. The Trustees consider the major risks to which the organisation is exposed at each quarterly meeting, and strategies are adopted to mitigate these risks as far as possible. Staff from Unitas attend these meetings to ensure Trustees are fully briefed and can be provided with additional information as required by the Trustees.
Day-to-day responsibility for operations and the successful functioning of the organisation is delegated to the Chief Executive, who is responsible for ensuring that the charity delivers the objects specified and meets targets set by the Strategic Plan and annual Business Plan as approved by the Trustees.
Expenditure on any single item in excess of £20,000 must be referred to the Trustees for authorisation. The Trustees are responsible for setting the pay and remuneration of the charity’s key management personnel. This is reviewed on an annual basis.
d. Policies adopted for the induction and training of Trustees
Reviewed annually in the following circumstances, new Trustees, significant external policy developments, Charity Commission requirements and other priorities highlighted by the Trustees.
e. Pay policy for senior staff
The CEO is subject to an annual pay review carried out by the Trustees.
f. Financial risk management
The Trustees have assessed the major risks to which the Group and the company are exposed, in particular those related to the operations and finances of the Group and the company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Page 6
UNITAS (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Plans for future periods
The main focus will be on marketing the courses that Unitas offer to a wider audience, continuing to focus on professional development of those practitioners working in youth justice. This will be achieved by marketing the new and existing products to increase sales and by developing our digital resources still further so that there is a wide range of training programmes available up to Masters level.
On 16 May 2022 the Unitas Board of Trustees passed a resolution in conjunction with the Directors of Unitas Academy to transfer all assets and liabilities of Unitas Academy into Unitas and continue solely trading within Unitas. Unitas Academy will subsequently be closed.
Unitas Academy was set up in 2016 to provide a distinct organisation to provide distance learning courses to separate the activities from those of Unitas, whose focus was to provide learning to young people via the TextNow and Summer Arts Colleges programmes.
The focus of Unitas is now concentrated on the development of distance learning courses in Youth Justice and Criminal Justice. Therefore, the Board passed the resolution that trading through the subsidiary would no longer be necessary. There has been no interruption to business or impact on our stakeholders whilst doing this.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 7
UNrrAS IA company Ilmfted by guarant•e) TRUSTEES. REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022 Dlsclosure of Infomiatlon to audltors Each of the person5Mt are Tntstees at the time Wh this Tnes' report is approved has confirned that so fw as thal Tnlee is aware, the is rK> a11 infornwtw of the charilable group's authlors a wBware, Kf that Trustee has tsk all the steps that ought to have been tsken as a Trustee in order lo be aware of any relevant audit information a1 to establith that the Charitab group's auditors are aware of that InfCatIOn. Audllors The aLKlilor4 Larking G(yEn LLP. have indicated their ryllingness lo efjrttinue in offio. The desiwaled Tntslees 111 propose a molion reapFxJintirvJ the alit(S at a meeting of the TA. Approved by Ord ol the member5 of the bo¥d of TILtee$ and signed on Iheir behalf by.. Philip Ciapp Dale.. Page 8
UNITAS (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF UNITAS
Opinion
We have audited the financial statements of UNITAS (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2022 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 March 2022 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 9
UNITAS
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF UNITAS (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' report and from the requirement to prepare a Strategic report.
Page 10
UNITAS
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF UNITAS (CONTINUED)
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Due to the field in which the Charity operates, we have identified the following areas as those most likely to have a material impact on the financial statements: health and safety; employment laws; GDPR; serious incident reporting and compliance with the UK Companies Act.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
Enquiries with management about any known or suspected instances of non-compliance with laws and regulations, accidents in the workplace and fraud;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
-
Challenging assumptions and judgments made by management in their significant accounting estimates; and
-
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page 11
(A company limited by guarantee)
UNITAS
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS AND TRUSTEES OF UNITAS (CONTINUED)
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members as a body, and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Giles Kerkham FCA DChA (Senior statutory auditor) for and on behalf of Larking Gowen LLP Chartered Accountants Statutory Auditors King Street House 15 Upper King Street Norwich NR3 1RB
Date: 15 November 2022
Page 12
UNITAS
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Note Income from: Charitable activities 4 Investments 5 Total income Expenditure on: Charitable activities Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ 1,467,230 - 1,467,230 1,400,264 1,400,264 66,966 375,697 66,966 442,663 |
Restricted funds 2022 £ 275,000 - 275,000 159,947 159,947 115,053 - 115,053 115,053 |
Total funds 2022 £ 1,742,230 - 1,742,230 1,560,211 1,560,211 182,019 375,697 182,019 557,716 |
Total funds 2021 £ 1,582,000 239 |
|---|---|---|---|---|
| 1,582,239 | ||||
| 1,481,568 | ||||
| 1,481,568 | ||||
| 100,671 | ||||
| 275,026 100,671 |
||||
| 375,697 |
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 18 to 35 form part of these financial statements.
Page 13
UNITAS company Ilmllod by guarantq•l REGISTERED NLIMBER: 06739988 CONSOUDATED BALANCE SHEET AS AT 31 MARCH 2022 2022 2021 Flxed assats Intangible assets Tangible assets 10 11 362.630 5.754 457.957 9,368 368,384 467,325 Current assets Slocks Debtors Cash al bank arKI in ha 13 14 9.154 1,093,258 992.929 2Dg,572 1.531.094 1.746249 2.095.341 Creditar5'. falling due within or year 15 (1,55617) (2. 186,969) Not current assets I Ilabllltes 189,332 (91,628) Total net assets 551,716 375.697 Charfty funds Restricted fuNIs Unre5tricled fuTKIs 16 115.053 442.663 16 375,697 Totsl funds S57,716 375.697 The Trustees acknNledge their resFon$bilities for ccffjptyiThJ wÉth the requiremen15 of the Act with re¥peGt to accounting reccKds and prepation of fInla1 slalemerts. The financyal 5talemenls have been pr in ith the pThisions appli&le to entities subject to the small companie5 regime. The financial stmertS V•Ere apwoved aullwyi5eil for issue by the Trustees and sIgrd cm their b8half by. Philip Clapp The rK>tes on pwjes 18 to 35 In of these fin1 siemwts. P4e 14
UNITAS (A company limited by guarantee) REGISTERED NUMBER: 06739988
COMPANY BALANCE SHEET AS AT 31 MARCH 2022
| Note Fixed assets Intangible assets 10 Tangible assets 11 Investments 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets / liabilites Total net assets Charity funds Restricted funds 16 Unrestricted funds 16 Total funds |
101 91,822 349,714 441,637 (252,405) |
2022 £ 362,630 5,754 100 368,484 189,232 557,716 140,053 417,663 557,716 |
286 112,194 317,289 429,769 (521,497) |
2021 £ 457,957 9,368 100 467,425 (91,728) 375,697 - 375,697 375,697 |
|---|---|---|---|---|
Page 15
UNAs IA cofflpany limited by guarnTht••l REGISTERED NUMBER: 06739988 COMPANY BALANCE SHEEf (CONTINUED) AS AT 31 MARCH 2022 The ccthpany's nel movement in furK15 for the year74wa5 £182.019 [227- £22,632). The Trustees acknowledge their reSpthI11t1eS (yjmptying ith the rewirements of Act Tmth re1 to accwrting record5 and prewalion of siaemen The finan¢ial swements have be in %ith Ihe provision5 applicable to entities subject to the sma51 compaThes regime. The fInCIal stalemenis were approved arml autknsed for issue by theTrustees and signed on their behalf ty. Phlllp Clapp Dale: The notes on pe5 18 to 35 fijrm part ol these fina[la1 slatements. P4e 16
UNITAS
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Proceeds from the sale of intangible assets Purchase of intangible assets Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 18 to 35 form part of these financial statements |
2022 £ 609,277 130,287 (200,196) (1,203) (71,112) - 538,165 992,929 1,531,094 |
2021 £ 550,038 - (142,728) (6,297) (149,025) - 401,013 591,916 992,929 |
|---|---|---|
Page 17
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. General information
The company is a company limited by guarantee, incorporated in England and Wales. The registered office is King Street House, 15 Upper King Street, Norwich, Norfolk, United Kingdom, NR3 1RB. The registered company number is 06739988. The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
UNITAS meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Going concern
In approving these accounts, the Trustees have assessed whether the use of going concern is appropriate and whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Taking into account the expected level of income and expenditure, the level of unrestricted funds, the liquid assets and funding secured to 31 March 2023 and beyond, the Trustees consider the organisation is in a stable financial position. The Trustees consider that the budgeted cashflow and the level of unrestricted reserves are sufficient for UNITAS to be able to meet its liabilities as they fall due for at least 12 months. For this reason, the Trustees consider it appropriate for the financial statements to continue to be prepared on a going concern basis and that there are no material uncertainties.
Page 18
(A company limited by guarantee)
UNITAS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. Accounting policies (continued)
2.3 Income
All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Recognition policies for Academy contracts
YJEPC: 30% of income recognised at registration, 70% split over the 8 months of the course.
Foundation Degree and Bachelor of Arts (with or without Honours) courses: 15% of income recognised at registration, 85% split over the 26 months of the course.
Page 19
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at Central Office.
Charitable activities and Governance costs are costs incurred on the company's charitable operations. Support costs and costs relating to the governance of the company are allocated to charitable activities to which they relate where possible, with the remainder apportioned appropriately between the Charity and its Subsidiary.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 Research and development
Development costs are capitalised within intangible assets where they can be identified with a specific product or project anticipated to produce future benefits, and are amortised on the straight line basis over the anticipated life of the benefits arising from the completed product or project.
Deferred research and development costs are reviewed annually, and where future benefits are deemed to have ceased or to be in doubt, the balance of any related research and development is written off to the Consolidated statement of financial activities.
2.6 Taxation
The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Page 20
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. Accounting policies (continued)
2.7 Intangible assets and amortisation
Intangible assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Impairment reviews assess capitalised course book values against the present value of projected surpluses over the expected minimum life of each course. The projections for 2025/26 onwards include 10% growth per annum for 3 years and thereafter no further increase in surpluses. Future income streams are disclounted at 5%. Minimum course lives are anticipated of between one and 10 years post year end.
Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.
Amortisation is provided on the following bases:
| Book Publishing Rights | - | % 20% straight line |
|---|---|---|
| Training Materials | - | % 20% - 33% straight line |
| Website | - | % 20% straight line |
2.8 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
- Office equipment 33% straight line
2.9 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
Page 21
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. Accounting policies (continued)
2.10 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.11 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.12 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.13 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation.
2.14 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.15 Operating leases
Rentals paid under operating leases are charged to the Consolidated statement of financial activities on a straight-line basis over the lease term.
2.16 Pensions
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
Page 22
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2. Accounting policies (continued)
2.17 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The items in the financial statements where these adjustments and estimates have been made include:
Critical accounting estimates and assumptions:
The annual amortisation/depreciation charge for intangible and tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual lives are reassessed annually. See notes 10 and 11 for the carrying amounts of the assets, and notes 2.7 and 2.8 for the useful economic lives for each class of asset.
Page 23
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
4. Income from charitable activities
| Unrestricted funds 2022 £ ACE - Summer Arts College - EPA (UA) 137,400 Criminology (UA) 3,565 Social Policy (UA) 4,051 Management & Coaching (UA) 61,159 Dissertation (IRM) (UA) 12,613 YJEPC (UA) 129,649 Foundation Degree - Criminal Justice (UA) 7,839 Foundation Degree - Youth Justice (UA) 1,109,006 ITC Rainsbrook (UA) 1,933 Support 15 1,467,230 Unrestricted funds 2021 £ ACE - Summer Arts College - EPA (UA) 27,844 Criminology (UA) 1,123 Social Policy (UA) 8,464 Management & Coaching (UA) 72,686 Dissertation (IRM) (UA) 15,320 YJEPC (UA) 144,836 Foundation Degree (UA) 1,003,502 ITC Rainsbrook (UA) 8,225 1,282,000 |
Restricted funds 2022 £ 275,000 - - - - - - - - - - 275,000 Restricted funds 2021 £ 300,000 - - - - - - - - 300,000 |
Total funds 2022 £ 275,000 137,400 3,565 4,051 61,159 12,613 129,649 7,839 1,109,006 1,933 15 |
|---|---|---|
| 1,742,230 | ||
| Total funds 2021 £ 300,000 27,844 1,123 8,464 72,686 15,320 144,836 1,003,502 8,225 |
||
| 1,582,000 |
Page 24
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
5. Investment income
| Total | ||
|---|---|---|
| funds | ||
| 2022 | ||
| £ | ||
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| £ | £ | |
| Bank interest receivable | 239 | 239 |
6. Analysis of expenditure by activities
| ACE - Summer Arts College YJEPC (Unitas) Social Policy (Unitas Academy) Management & Coaching (Unitas Academy) Dissertation (Unitas Academy) Youth Justice Institute ACE - Research YJEPC (Unitas Academy) Foundation Degree (Unitas Academy) Other (Unitas Academy) |
Activities undertaken directly 2022 £ 100,923 9,784 42,259 57,807 6,442 110,671 34,221 91,343 643,879 1,085 1,098,414 |
Support costs 2022 £ 59,024 3,479 6,575 15,590 7,191 8,221 34,063 41,706 285,948 - 461,797 |
Total funds 2022 £ 159,947 13,263 48,834 73,397 13,633 118,892 68,284 133,049 929,827 1,085 |
|---|---|---|---|
| 1,560,211 |
Page 25
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
6. Analysis of expenditure by activities (continued)
| ACE - Summer Arts College Social Policy (Unitas Academy) Management & Coaching (Unitas Academy) Dissertation (Unitas Academy) Youth Justice Institute ACE - Research YJEPC (Unitas Academy) Foundation Degree (Unitas Academy) Other (Unitas Academy) Analysis of support costs |
Activities undertaken directly 2021 £ 173,204 25,971 53,902 10,849 25,217 19,154 114,912 602,673 6,546 1,032,428 |
Support costs 2021 £ 141,880 8,420 12,889 8,897 5,771 10,468 29,480 227,050 4,285 449,140 |
Total funds 2021 £ 315,084 34,391 66,791 19,746 30,988 29,622 144,392 829,723 10,831 |
|---|---|---|---|
| 1,481,568 | |||
| Staff costs Depreciation Office costs Property rent Interest payable Sundry expenses Allocation of impairment Capital manager resources Meetings and travel Marketing Legal and professional fees Bad debts |
Total funds 2022 £ 289,997 4,817 42,603 34,157 307 10,410 59,181 4,123 2,291 1,354 14,657 (2,100) 461,797 |
Total funds 2021 £ 286,477 4,131 30,644 31,646 378 23,466 - 46,513 1,630 5,910 16,245 2,100 |
|---|---|---|
| 449,140 |
Page 26
(A company limited by guarantee)
UNITAS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
7. Auditors' remuneration
The auditors' remuneration amounts to an auditor fee of £9,660 (2021 - £9,150) , and fees for assistance in the preparation of the accounts of £2,205 ( 2021 - £2,000 ).
8. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
Group 2022 £ 295,749 29,048 24,063 348,860 |
Group 2021 £ 306,405 27,266 23,521 357,192 |
Company 2022 £ 236,886 29,048 24,063 289,997 |
Company 2021 £ 235,690 27,266 23,521 |
|---|---|---|---|---|
| 286,477 |
The above costs, £348,860 (2021: £357,192) reflect general wages that are included within expenditure in the Statement of Financial Activities. A further £65,463 (2021: £58,675) of wages costs have been capitalised.
The average number of persons employed by the company during the year was as follows:
| Group | Group |
|---|---|
| 2022 | 2021 |
| No. | No. |
| 8 | 8 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||
|---|---|---|---|
| 2022 | 2021 | ||
| No. | No. | ||
| In the band £60,001 | - £70,000 | 1 | 1 |
| In the band £70,001 | - £80,000 | 1 | - |
| In the band £90,001 | - £100,000 | - | 1 |
Key management personnel consist of the Trustees, the Chief Executive and the Business Director. Emoluments (including employer's national insurance and pension contributions) paid to members of the key management personnel totalled £160,614 (2021: £184,210).
9. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2021 - £NIL) .
Page 27
(A company limited by guarantee)
UNITAS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
9. Trustees' remuneration and expenses (continued)
During the year ended 31 March 2022, no Trustee expenses have been incurred (2021 - £NIL) .
10. Intangible assets
Group and Company
| Cost At 1 April 2021 Additions Disposals At 31 March 2022 Amortisation At 1 April 2021 Charge for the year Impairment charge On revalued assets At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Book Publishing Rights £ 11,410 - - 11,410 11,410 - - - 11,410 - - |
Training Materials £ 766,238 157,833 - 924,071 350,843 165,236 87,725 - 603,804 320,267 415,395 |
Website £ 155,932 42,363 (155,932) 42,363 113,370 - - (113,370) - 42,363 42,562 |
Total £ 933,580 200,196 (155,932) 977,844 475,623 165,236 87,725 (113,370) 615,214 362,630 457,957 |
|---|---|---|---|---|
Page 28
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 11. Tangible fixed assets Group and Company Cost or valuation At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for the year At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Office equipment £ 24,244 1,203 |
|---|---|
| 25,447 | |
| 14,876 4,817 |
|
| 19,693 | |
| 5,754 | |
| 9,368 |
Page 29
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
12. Fixed asset investments
| company Cost or valuation At 1 April 2021 At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Investments in subsidiary companies £ 100 |
|---|---|
| 100 | |
| 100 | |
| 100 |
Principal subsidiary
The following was a subsidiary undertaking of the company:
| Name | Company | Company | Holding | Holding | Included in | Included in | ||
|---|---|---|---|---|---|---|---|---|
| number | consolidation | |||||||
| Unitas Academy Ltd | 10412927 | 100% | Yes | |||||
| The financial results of the subsidiary for the year were: | ||||||||
| Name | Income | Expenditure | Profit/ | Net assets | ||||
| £ | £ | (Loss) for | £ | |||||
| the year | ||||||||
| £ | ||||||||
| Unitas Academy Ltd | 1,462,769 | (1,396,028) | 66,741 | 100 | ||||
| 13. | Stocks | |||||||
| Group | Group | Company | Company | |||||
| 2022 | 2021 | 2022 | 2021 | |||||
| £ | £ | £ | £ | |||||
| Finished goods and goods for resale | 5,583 | 9,154 | 101 | 286 |
Page 30
(A company limited by guarantee)
UNITAS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
14. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income |
Group 2022 £ 138,053 - - 71,519 209,572 |
Group 2021 £ 977,940 - 790 114,528 1,093,258 |
Company 2022 £ - 66,741 7,303 17,778 91,822 |
Company 2021 £ - 39,949 5,890 66,355 |
|---|---|---|---|---|
| 112,194 |
15. Creditors: Amounts falling due within one year
| Trade creditors Amounts owed to group undertakings Other taxation and social security Accruals and deferred income |
Group 2022 £ 51,565 - 28,415 1,476,937 1,556,917 |
Group 2021 £ 44,285 - 162,599 1,980,085 2,186,969 |
Company 2022 £ 39,245 158,663 8,721 45,776 252,405 |
Company 2021 £ 30,296 419,434 8,552 63,215 |
|---|---|---|---|---|
| 521,497 |
Page 31
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
16. Statement of funds
Statement of funds - current year
| Balance at 1 April 2021 £ Unrestricted funds Designated funds Fixed asset fund 467,325 General funds General Funds (91,628) Total Unrestricted funds 375,697 Restricted funds Arts Council England - Summer Arts College - Total of funds 375,697 |
Income £ Expenditure £ - (170,053) 1,467,230 (1,230,211) 1,467,230 (1,400,264) 275,000 (159,947) 1,742,230 (1,560,211) |
Transfers in/out £ 71,111 (71,111) - - - |
Balance at 31 March 2022 £ 368,383 |
|---|---|---|---|
| 74,280 | |||
| 442,663 | |||
| 115,053 | |||
| 557,716 |
The transfer from general funds to designated funds represents the net movement in fixed assets of additions, disposals and impairments made during the year.
Page 32
(A company limited by guarantee)
UNITAS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
16. Statement of funds (continued)
Statement of funds - prior year
| Balance at 1 April 2020 £ Income £ Expenditure £ Unrestricted funds Designated funds Fixed asset fund 504,109 - (185,559) General funds General funds (229,083) 1,282,239 (995,501) Total Unrestricted funds 275,026 1,282,239 (1,181,060) Restricted funds Arts Council England - Summer Arts College - 300,000 (300,508) Total of funds 275,026 1,582,239 (1,481,568) 17. Analysis of net assets between funds Analysis of net assets between funds - current year Unrestricted funds 2022 £ Tangible fixed assets 5,754 Intangible fixed assets 362,630 Current assets 1,697,937 Creditors due within one year (1,623,658) Total 442,663 |
Transfers in/out £ 148,775 (149,283) (508) 508 - Restricted funds 2022 £ - - 115,053 - 115,053 |
Balance at 31 March 2021 £ 467,325 (91,628) 375,697 - 375,697 Total funds 2022 £ 5,754 362,630 1,812,990 (1,623,658) 557,716 |
|---|---|---|
Page 33
UNITAS (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
17. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Intangible fixed assets Current assets Creditors due within one year Total |
Unrestricted funds 2021 £ 9,368 457,957 2,095,341 (2,186,969) 375,697 |
Total funds 2021 £ 9,368 457,957 2,095,341 (2,186,969) 375,697 |
|---|---|---|
| 18. Reconciliation of net movement in funds to net cash flow from operating activities Group 2022 £ Net income for the year (as per Statement of Financial Activities) 182,019 Adjustments for: Amortisation and depreciation charges 170,053 Loss on disposal of fixed assets - Decrease in stocks 3,571 Decrease/(increase) in debtors 883,686 Increase/(decrease) in creditors (630,052) Net cash provided by operating activities 609,277 19. Analysis of cash and cash equivalents Group 2022 £ Cash in hand 1,531,094 Total cash and cash equivalents 1,531,094 |
Group 2021 £ 100,671 185,559 250 15,178 (725,444) 973,824 550,038 Group 2021 £ 992,929 992,929 |
|---|---|
Page 34
UNITAS
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
20. Analysis of changes in net debt
| At 1 April | At 31 March | ||
|---|---|---|---|
| 2021 | Cash flows | 2022 | |
| £ | £ | £ | |
| Cash at bank and in hand | 992,929 | 538,165 | 1,531,094 |
21. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £24,063 (2021 - £23,521). No contributions were payable to the fund at the balance sheet date.
22. Operating lease commitments
At 31 March 2022 the Group and the company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:
| Group | Group | Company | Company | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| £ | £ | £ | £ | |||
| Not later than | 1 | year | 285 | 19,085 | 285 | 19,085 |
23. Related party transactions
In the year the following transactions took place between the Charity and its wholly owned subsidiary Unitas Academy Limited:
The Charity charged Unitas Academy Limited £139,592 (2021: £190,470) for the use of training materials. At the balance sheet date, the Charity owed £91,922 (2021: £379,485) to Unitas Academy Limited.
Page 35