This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-08-31-accounts
|
|
|
|
2020 |
2019 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
| INCOME AND ENDOWMENTS FROM |
|
|
|
|
|
| Donations and legacies |
|
116,954 |
65,000 |
181,954 |
179,091 |
| Othertrading activities |
2 |
190 |
- |
190 |
4,000 |
| Total |
|
117,144 |
65,000 |
182,144 |
183,091 |
| EXPENDITURE ON |
|
|
|
|
|
| Charitable activities |
|
|
|
|
|
| Research Grants and Symposium payments |
|
90,556 |
- |
90,556 |
82,159 |
| Other |
|
4,692 |
5,000 |
9,692 |
5,060 |
| Total |
|
95,248 |
5,000 |
100,248 |
87,219 |
| NET INCOME |
|
21,896 |
60,000 |
81,896 |
95,872 |
| RECONCILIATION OF FUNDS |
|
|
|
|
|
| Total funds brought forward |
|
89,309 |
41,006 |
130,315 |
34,443 |
| TOTAL FUNDS CARRIED FORWARD |
|
111,205 |
101,006 |
212,211 |
130,315 |
|
|
|
|
2020 |
2019 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
| CURRENT ASSETS |
|
|
|
|
|
| Debtors |
6 |
41 |
- |
41 |
41 |
| Investments |
7 |
- |
100,000 |
100,000 |
- |
| Cash at bank |
|
111,805 |
1,006 |
112,811 |
130,903 |
|
|
111,846 |
101,006 |
212,852 |
130,944 |
| CREDITORS |
|
|
|
|
|
| Amounts falling due within one year |
8 |
(641) |
|
(641) |
(629) |
| NET CURRENT ASSETS |
|
111,205 |
101,006 |
212,211 |
130,315 |
| TOTAL ASSETS LESS CURRENT |
|
|
|
|
|
| LIABILITIES |
|
111,205 |
101,006 |
212,211 |
130,315 |
| NET ASSETS |
|
111,205 |
101,006 |
212,211 |
130,315 |
| FUNDS |
9 |
|
|
|
|
| Unrestricted funds |
|
|
|
111,205 |
89,309 |
| Restricted funds |
|
|
|
101,006 |
41,006 |
| TOTAL FUNDS |
|
|
|
212,211 |
130,315 |
| OTHER TR |
ADING ACTIVITIES |
|
|
|
|
2020 |
2019 |
|
|
£ |
£ |
| Fundraising |
events |
190 |
4,000 |
|
|
|
2020 |
2019 |
| Part |
time |
administration |
1 |
1 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES |
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES |
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
£ |
£ |
£ |
| INCOME AND ENDOWMENTS FROM |
|
|
|
| Donations and legacies |
138,735 |
40,356 |
179,091 |
| Othertrading activities |
4,000 |
- |
4,000 |
| Total |
142,735 |
40,356 |
183,091 |
| EXPENDITURE ON |
|
|
|
| Charitable activities |
|
|
|
| Research Grants and Symposium |
|
|
|
| payments |
82,159 |
- |
82,159 |
| Other |
5,060 |
- |
5,060 |
| Total |
87,219 |
- |
87,219 |
| NET INCOME |
55,516 |
40,356 |
95,872 |
| 5. |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
funds |
|
|
£ |
£ |
£ |
|
RECONCILIATION OF FUNDS |
|
|
|
|
Total funds broughtforward |
33,793 |
650 |
34,443 |
|
TOTAL FUNDS CARRIED |
|
|
|
|
FORWARD |
89,309 |
41,006 |
130,315 |
| 6. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
£ |
£ |
|
Other debtors |
|
41 |
41 |
| 7. |
CURRENT ASSET INVESTMENTS |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
£ |
£ |
|
Rathbones |
|
100,000 |
|
| 8. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
£ |
£ |
|
Other creditors |
|
641 |
629 |
| 9. |
MOVEMENT IN FUNDS |
|
|
|
|
|
|
Net |
|
|
|
|
movement |
At |
|
|
At 1.9.19 |
infunds |
31.8.20 |
|
|
£ |
£ |
£ |
|
Unrestricted funds |
|
|
|
|
Undesignated Funds |
89,309 |
21,896 |
111,205 |
|
Restricted funds |
|
|
|
|
Harvard Donation |
650 |
- |
650 |
|
Glenn Irvine Prize Fund |
40,356 |
60,000 |
100,356 |
|
|
41,006 |
60,000 |
101,006 |
|
TOTAL FUNDS |
130,315 |
81,896 |
212,211 |
| Net movement in funds, included in the above are as |
follows: |
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
| Undesignated Funds |
117,144 |
(95,248) |
21,896 |
| Restricted funds |
|
|
|
| Glenn Irvine Prize Fund |
65,000 |
(5,000) |
60,000 |
| TOTAL FUNDS |
182,144 |
(100,248) |
81,896 |
| Comparatives for movement in funds |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
Atl.9.18 |
infunds |
318.19 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| Undesignated Funds |
33,793 |
55,516 |
89,309 |
| Restricted funds |
|
|
|
| Harvard Donation |
650 |
- |
650 |
| Glenn Irvine Prize Fund |
|
40,356 |
40,356 |
|
650 |
40,356 |
41,006 |
| TOTAL FUNDS |
34,443 |
95,872 |
130,315 |
| Comparative net movement in funds, included inthe |
above are as follows: |
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
| Undesignated Funds |
142,735 |
(87,219) |
55,516 |
| Restricted funds |
|
|
|
| Glenn Irvine Prize Fund |
40,356 |
- |
40,356 |
| TOTAL FUNDS |
183,091 |
(87,219) |
95,872 |
|
|
Net |
|
|
|
movement |
At |
|
At 1.9.18 |
infunds |
31.8.20 |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| Undesignated Funds |
33,793 |
77,412 |
111,205 |
| Restricted funds |
|
|
|
| Harvard Donation |
650 |
|
650 |
| Glenn Irvine Prize Fund |
- |
100,356 |
100,356 |
|
650 |
100,356 |
101,006 |
| TOTAL FUNDS |
34,443 |
177,768 |
212,211 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
| Undesignated Funds |
259,879 |
(182,467) |
77,412 |
| Restricted funds |
|
|
|
| Glenn Irvine Prize Fund |
105,356 |
(5,000) |
100,356 |
| TOTAL FUNDS |
365,235 |
(187,467) |
177,768 |