OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 116,954 65,000 181,954 179,091
Othertrading activities 2 190 - 190 4,000
Total 117,144 65,000 182,144 183,091
EXPENDITURE ON
Charitable activities
Research Grants and Symposium payments 90,556 - 90,556 82,159
Other 4,692 5,000 9,692 5,060
Total 95,248 5,000 100,248 87,219
NET INCOME 21,896 60,000 81,896 95,872
RECONCILIATION OF FUNDS
Total funds brought forward 89,309 41,006 130,315 34,443
TOTAL FUNDS CARRIED FORWARD 111,205 101,006 212,211 130,315
2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £ £
CURRENT ASSETS
Debtors 6 41 - 41 41
Investments 7 - 100,000 100,000 -
Cash at bank 111,805 1,006 112,811 130,903
111,846 101,006 212,852 130,944
CREDITORS
Amounts falling due within one year 8 (641) (641) (629)
NET CURRENT ASSETS 111,205 101,006 212,211 130,315
TOTAL ASSETS LESS CURRENT
LIABILITIES 111,205 101,006 212,211 130,315
NET ASSETS 111,205 101,006 212,211 130,315
FUNDS 9
Unrestricted funds 111,205 89,309
Restricted funds 101,006 41,006
TOTAL FUNDS 212,211 130,315

OTHER TR ADING ACTIVITIES
2020 2019
£ £
Fundraising events 190 4,000

2020 2019
Part time administration 1 1
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 138,735 40,356 179,091
Othertrading activities 4,000 - 4,000
Total 142,735 40,356 183,091
EXPENDITURE ON
Charitable activities
Research Grants and Symposium
payments 82,159 - 82,159
Other 5,060 - 5,060
Total 87,219 - 87,219
NET INCOME 55,516 40,356 95,872

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
- continued
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
- continued
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
- continued
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
- continued
Unrestricted Restricted Total
funds funds funds
£ £ £
RECONCILIATION OF FUNDS
Total funds broughtforward 33,793 650 34,443
TOTAL FUNDS CARRIED
FORWARD 89,309 41,006 130,315
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Other debtors 41 41
7. CURRENT ASSET INVESTMENTS
2020 2019
£ £
Rathbones 100,000
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£ £
Other creditors 641 629
9. MOVEMENT IN FUNDS
Net
movement At
At 1.9.19 infunds 31.8.20
£ £ £
Unrestricted funds
Undesignated Funds 89,309 21,896 111,205
Restricted funds
Harvard Donation 650 - 650
Glenn Irvine Prize Fund 40,356 60,000 100,356
41,006 60,000 101,006
TOTAL FUNDS 130,315 81,896 212,211

Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestrictedfunds
Undesignated Funds 117,144 (95,248) 21,896
Restricted funds
Glenn Irvine Prize Fund 65,000 (5,000) 60,000
TOTAL FUNDS 182,144 (100,248) 81,896
Comparatives for movement in funds
Net
movement At
Atl.9.18 infunds 318.19
£ £ £
Unrestricted funds
Undesignated Funds 33,793 55,516 89,309
Restricted funds
Harvard Donation 650 - 650
Glenn Irvine Prize Fund 40,356 40,356
650 40,356 41,006
TOTAL FUNDS 34,443 95,872 130,315
Comparative net movement in funds, included inthe above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestrictedfunds
Undesignated Funds 142,735 (87,219) 55,516
Restricted funds
Glenn Irvine Prize Fund 40,356 - 40,356
TOTAL FUNDS 183,091 (87,219) 95,872

Net
movement At
At 1.9.18 infunds 31.8.20
£ £ £
Unrestricted funds
Undesignated Funds 33,793 77,412 111,205
Restricted funds
Harvard Donation 650 650
Glenn Irvine Prize Fund - 100,356 100,356
650 100,356 101,006
TOTAL FUNDS 34,443 177,768 212,211
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
Undesignated Funds 259,879 (182,467) 77,412
Restricted funds
Glenn Irvine Prize Fund 105,356 (5,000) 100,356
TOTAL FUNDS 365,235 (187,467) 177,768