OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Mrs E Jefferson
Mrs J Cocker
Mrs J Stewart
Mr H Gilbraith
Mrs M Massey
Mr P Leather
Mrs E Banks
Mr D Bent
Mrs A Bent
Mr A Conley
Mrs P Conley
Mrs S Pickup
Mr J McLeod
Reverend
A Mitchell
Charity number 1131646
Independent examiner David Wood Wilson
BA FCA
Hindle Jepson
&Jennings
Ltd
10Borough Road
Darwen
Lancashire
Bankers HSBC
60 Church Street
Blackburn
BB15AS

embers:
(with the dates
ofthe expiry ofth eir membership) eir membership)
Mrs Sharon
Smith
(2024) (resigned 4th January 2022)
Mrs Emma Jefferson (2024)
Mrs Margaret
Massey
(2024)
Mr Philip Leather (2023)
Mrs Jan Cocker (2023)
Mrs Emily Banks (2023)
Mrs June Stewart
Mr Henry
Gilbraith
Mrs Michelle
Nuttall
(2023)
(2023) (PCC Treasurer
until October 2021)
(2023) (PCC Secretary —resigned
4th January 2022)
Mrs Alison Bent (2025) elected May 2022
Mr David Bent
Mr Adam Conley
Mrs Pauline
Conley
(2025) elected
(2025) elected
(2025) elected
May 2022
May 2022 —PCC
May 2022
Secretary from May 2022
Mrs Susan Pickup (2025) elected May 2022

FOR THE YEAR END ED 31DECEMBER 2022 ED 31DECEMBER 2022
Unrestricted
funds
Unrestricted
funds
Total Unrestricted
funds
Unrestricted
funds
Total
Notes general
2022
E
designated
2022
2022f general
2021
designated
2021
E
2021
In
m
n
d
mn frm:
Donations
and
legacies
Charitable
activities
42,462
8,003
42,462
8,003
50,482
10,164
50,482
10,164
Other trading
activities
Investments
Other income
3,758
342
993
421 3,758
763
993
3,528
861
33 3,528
33
861
Total income 55,558 421 55,979 65,035 65,068
n
r
Charitable
activities
8 57,639 1,152 58,791 78,774 31,152 109,926
Net outgoing
resources
before transfers
(2,081) (731) (2,812) (13,739) (31,119) (44,858)
Gross transfers
between
funds
(25,881) 25,881
Net expenditure
for the
year/
Net movement
in
funds (27,962) 25,150 (2,812) (13,739) (31,119) (44,858)
Fund balances at 1 January
2022
59,615
5,617 65,232 73,354 36,736 110,090
Fund balances at
December 2022
31 31,653 30,767 62,420 59,615 5,617 65,232

2022 2021
Notes f.
Current assets
Cash at bank and
in hand 70,756 73,414
Creditors: amounts
one year
falling due within 13 (7,966) (7,812)
Net current assets 62,790 65,602
Creditors: amounts
more than one year
falling due after 14 (370) (370)
Net assets 62,420 65,232
Income funds
Unrestricted
funds
Unrestricted
funds
-
-
designated
general
30,767
31,653
5,617
59,615
62,420 65,232

Donations a nd legacies
Unrestricted
Unrestricted
funds funds
general general
2022 2021
f f
Donations
and gifts
Grants Received
40,675
1,787
47,982
2,500
42,462 50,482
Donations
Covenants
Income Tax
Collections
Donations
and gifts
& Gift Aid
Recoverable
29,864
5,453
4,258
1,100
34,230
8,148
3,451
2,153
40,675 47,982
4 Charitable activities
2022 2021
f f
PCC Fees 8,003 10,164
5 Other trading activities
Unrestricted Unrestricted
funds funds
general general
2022 2021
f
Fundraising events 3,758 3,528

6 Investm ents
Unrestricted Unrestricted Total Unrestricted
funds funds funds
general
2022
designated
2022
2022 designated
2021
E f. E
Income from listed investments 342 421 763 33
7 Other income
Other income
Unrestricted Unrestricted
funds funds
general general
2022
E
2021f
Other income 631
362
232
629
Parish Lettings
993 861

2022 2021
Ministry
- Contributions
to Stipends
Ministry
- Clergy Expenses
Ministry
- Housing
Costs
Church
Running
Expenses
Organist's
Honoraria
Major Repairs and Equipment
& Diocesan Quota 28,058
4,279
13,989
3,935
3,910
48,443
772
3,186
12,662
3,090
34,258
54,171 102,411
Share ofgovernance
costs (see note 9)
4,620 7,515
58,791 109,926
Analysis
by fund
Unrestricted
funds - general
Unrestricted
funds - designated
57,639
1,152
78,774
31,152
58,791 109,926

9 Support costs Support Governance 2022 2021
costs costs
E E
624 624 582
Accountancy
Printing
and Stationery
Sundries
Trading Costs
2,119
1,189
688
2,119
1,189
688
1,957
4,576
400
4,620 4,620 7,515
Analysed
between
Charitable
activities
4,620 4,620 7,515

13 Creditors:amounts falling due within one year
2022 2021
E E
Other creditors 7,966 7,812
14 Creditors: amounts falling due after more than one year 2022 2021
E E
Other creditors 370 370

16 Analysis
ofnet assets
between
funds
Unrestricted
funds
2022
between
funds
Unrestricted
funds
2022
Designated
funds
2022
2022
Total Unrestricted
funds
2021
f
2022
Total Unrestricted
funds
2021
f
Designated
funds
2021
Total
2021
Fund balances at 31
December 2022 are
represented
by:
Current
assets/(liabilities)
Long term liabilities
32,023
(370)
30,767 62,790
(370)
65,602
(370)
65,602
(370)
31,653 30,767 62,420 65,232 65,232