| Trustees | Mrs E Jefferson | |||||
|---|---|---|---|---|---|---|
| Mrs J Cocker | ||||||
| Mrs J Stewart | ||||||
| Mr H Gilbraith | ||||||
| Mrs M Massey | ||||||
| Mr P Leather | ||||||
| Mrs E Banks | ||||||
| Mr D Bent | ||||||
| Mrs A Bent | ||||||
| Mr A Conley | ||||||
| Mrs P Conley | ||||||
| Mrs S Pickup | ||||||
| Mr J McLeod | ||||||
| Reverend A Mitchell |
||||||
| Charity | number | 1131646 | ||||
| Independent | examiner | David Wood Wilson BA FCA Hindle Jepson &Jennings Ltd |
||||
| 10Borough Road | ||||||
| Darwen | ||||||
| Lancashire | ||||||
| Bankers | HSBC | |||||
| 60 Church Street | ||||||
| Blackburn | ||||||
| BB15AS |
| embers: (with the dates |
ofthe expiry ofth | eir membership) | eir membership) | |
|---|---|---|---|---|
| Mrs Sharon Smith |
(2024) (resigned | 4th January 2022) | ||
| Mrs Emma Jefferson | (2024) | |||
| Mrs Margaret Massey |
(2024) | |||
| Mr Philip Leather | (2023) | |||
| Mrs Jan Cocker | (2023) | |||
| Mrs Emily Banks | (2023) | |||
| Mrs June Stewart Mr Henry Gilbraith Mrs Michelle Nuttall |
(2023) (2023) (PCC Treasurer until October 2021) (2023) (PCC Secretary —resigned 4th January 2022) |
|||
| Mrs Alison Bent | (2025) elected | May 2022 | ||
| Mr David Bent Mr Adam Conley Mrs Pauline Conley |
(2025) elected (2025) elected (2025) elected |
May 2022 May 2022 —PCC May 2022 |
Secretary | from May 2022 |
| Mrs Susan Pickup | (2025) elected | May 2022 |
| FOR THE YEAR | END | ED 31DECEMBER 2022 | ED 31DECEMBER 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds Unrestricted funds |
Total | Unrestricted funds |
Unrestricted funds |
Total | ||||
| Notes | general 2022 E |
designated 2022 |
2022f | general 2021 |
designated 2021 E |
2021 | ||
| In m n d |
mn | frm: | ||||||
| Donations and legacies Charitable activities |
42,462 8,003 |
42,462 8,003 |
50,482 10,164 |
50,482 10,164 |
||||
| Other trading activities Investments Other income |
3,758 342 993 |
421 | 3,758 763 993 |
3,528 861 |
33 | 3,528 33 861 |
||
| Total income | 55,558 | 421 | 55,979 | 65,035 | 65,068 | |||
| n r Charitable activities |
8 | 57,639 | 1,152 | 58,791 | 78,774 | 31,152 | 109,926 | |
| Net outgoing resources before transfers |
(2,081) | (731) | (2,812) | (13,739) | (31,119) | (44,858) | ||
| Gross transfers between funds |
(25,881) | 25,881 | ||||||
| Net expenditure for the |
||||||||
| year/ Net movement in |
funds | (27,962) | 25,150 | (2,812) | (13,739) | (31,119) | (44,858) | |
| Fund balances at 1 January 2022 59,615 |
5,617 | 65,232 | 73,354 | 36,736 | 110,090 | |||
| Fund balances at December 2022 |
31 | 31,653 | 30,767 | 62,420 | 59,615 | 5,617 | 65,232 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f. | ||||||
| Current assets Cash at bank and |
in | hand | 70,756 | 73,414 | |||
| Creditors: amounts one year |
falling due within | 13 | (7,966) | (7,812) | |||
| Net current assets | 62,790 | 65,602 | |||||
| Creditors: amounts more than one year |
falling due after | 14 | (370) | (370) | |||
| Net assets | 62,420 | 65,232 | |||||
| Income funds Unrestricted funds Unrestricted funds |
- - |
designated general |
30,767 31,653 |
5,617 59,615 |
|||
| 62,420 | 65,232 |
| Donations | a | nd | legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted Unrestricted |
||||||
| funds | funds | |||||
| general | general | |||||
| 2022 | 2021 | |||||
| f | f | |||||
| Donations and gifts Grants Received |
40,675 1,787 |
47,982 2,500 |
||||
| 42,462 | 50,482 | |||||
| Donations Covenants Income Tax Collections Donations |
and gifts & Gift Aid Recoverable |
29,864 5,453 4,258 1,100 |
34,230 8,148 3,451 2,153 |
|||
| 40,675 | 47,982 | |||||
| 4 | Charitable | activities | ||||
| 2022 | 2021 | |||||
| f | f | |||||
| PCC Fees | 8,003 | 10,164 | ||||
| 5 | Other trading | activities |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2022 | 2021 | ||
| f | |||
| Fundraising | events | 3,758 | 3,528 |
| 6 | Investm | ents | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Total | Unrestricted | |||
| funds | funds | funds | ||||
| general 2022 |
designated 2022 |
2022 | designated 2021 |
|||
| E | f. | E | ||||
| Income | from listed investments | 342 | 421 | 763 | 33 | |
| 7 | Other | income |
| Other | income | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| general | general | ||
| 2022 E |
2021f | ||
| Other | income | 631 362 |
232 629 |
| Parish | Lettings | ||
| 993 | 861 |
| 2022 | 2021 | ||
|---|---|---|---|
| Ministry - Contributions to Stipends Ministry - Clergy Expenses Ministry - Housing Costs Church Running Expenses Organist's Honoraria Major Repairs and Equipment |
& Diocesan Quota | 28,058 4,279 13,989 3,935 3,910 |
48,443 772 3,186 12,662 3,090 34,258 |
| 54,171 | 102,411 | ||
| Share ofgovernance costs (see note 9) |
4,620 | 7,515 | |
| 58,791 | 109,926 | ||
| Analysis by fund Unrestricted funds - general Unrestricted funds - designated |
57,639 1,152 |
78,774 31,152 |
|
| 58,791 | 109,926 |
| 9 | Support | costs | Support | Governance | 2022 | 2021 |
|---|---|---|---|---|---|---|
| costs | costs | |||||
| E | E | |||||
| 624 | 624 | 582 | ||||
| Accountancy Printing and Stationery Sundries Trading Costs |
2,119 1,189 688 |
2,119 1,189 688 |
1,957 4,576 400 |
|||
| 4,620 | 4,620 | 7,515 | ||||
| Analysed between Charitable activities |
4,620 | 4,620 | 7,515 |
| 13 | Creditors:amounts | falling due within one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | E | |||
| Other creditors | 7,966 | 7,812 | ||
| 14 | Creditors: amounts | falling due after more than one year | 2022 | 2021 |
| E | E | |||
| Other creditors | 370 | 370 |
| 16 | Analysis ofnet assets |
between funds Unrestricted funds 2022 |
between funds Unrestricted funds 2022 |
Designated funds 2022 |
2022 Total Unrestricted funds 2021 f |
2022 Total Unrestricted funds 2021 f |
Designated funds 2021 |
Total 2021 |
|---|---|---|---|---|---|---|---|---|
| Fund balances at 31 | ||||||||
| December 2022 are | ||||||||
| represented by: Current assets/(liabilities) Long term liabilities |
32,023 (370) |
30,767 | 62,790 (370) |
65,602 (370) |
65,602 (370) |
|||
| 31,653 | 30,767 | 62,420 | 65,232 | 65,232 |