OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

During the year the following
served as members
ofthe PCC: ofthe PCC:
Vicar: The Rev'd Canon Fleur Green (to October 2021)
Readers: Mrs Janet Upton (resigned
September 2021)
Wardens: Mr Douglas Hargreaves
Mr John Brotherton
Representatives in the Deanery Synod - ex-officio
Mr Douglas Hargreaves
Mrs Margaret
Massey
Miss Anne Carus
Date forre-election ofelected members:
Mrs Sharon Smith (2024)
Mrs Emma Jefferson (2024)
Mrs Margaret Massey (2024)
Mrs Sarah IValker (2023)
Mr Philip Leather (2023)
Mrs Jan Cocker (2023)
Mrs Emily Banks (2023)
Mrs June Stewart (2023)
Mr Henry
Gilbraith
(2023) (PCC Treasurer until October 2027)
Mrs Michelfe Nuttall (2023) (PCC Secretary until 4January2022)
Co-opted members:
Mrs Victoria Waddle —Head ofSt. Peter's VA School
Mrs Kathryn
Bolton —Head of Holy
Trinity VC School
Mr James McLeod - PCC treasurer (from October 2021)

Unrestricted Unrestricted Unrestricted Total Unrestricted Unrestricted Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2021 2021 2021 2020 2020 2090
Notes 6
Income and endowments from
Donations
and
legacies 50,482 5D,482 54,162 54,162
Charitable
activities
10,164 10,164 14,665 14,665
Other trading
activities
3,528 3,528 2,088 236 2,324
Investments 33 337 5 342
Other income 861 861 1,668 1,668
Total income 65,035 65,068 72,920 241 73,161
~E*
st
Charitable
activities
78,774 31,152 109,926 78,58D 6,763 85,343
Net expenditure for the year/
Net movement in funds (13,739) (31,119) (44,858) (5,660) (6,522) (12,182)
Fund balances at 'I January
2021 73,354 36,736 110,090 79,015 43,257 122,272
Fund balances at 31
December 2021 59,615 5,617 65,232 73,355 36,735 110,090

2021 2020
Notes
Current assets
Cash at bank and in hand 73,414 110,460
Creditors: amounts falling due within
one year 12 (7,812)
Net current assets 65,602 110,460
Creditors: amounts falling due after
more than one year 13 (370) (370)
Net assets 65,232 110,090
Income funds
Unrestricted
funds
- designated 5,617 36,735
Unrestricted
funds
- general 59,615 73,355
65,232 110,090

Unrestricted Unrestricted
funds funds
general general
2021 2020
6 5
Donations and gifts 47,982 54,162
Grants Received 2,500
50,482 54,162
Donations and gifts
Covenants 8 Gift Aid 34,230 36,188
Income Tax Recoverable 8,148 11,446
Collections 3,451 2,119
Doriations 2,153 4,409
47,982 54,162

2021 2020
6 6
10,164 14,665
Unrestricted Unrestricted Unrestricted Total
funds funds funds
general general designated
2021 2020 2020 2020
f. 6 6 f
3,528 2,088 236 2,324

Unrestricted Unrestricted Unrestricted Total
funds funds funds
designated general designated
2021 2020f 2020
F
2020
F.
Income from listed investments 33 342

Unrestricted Unrestricted
funds funds
general general
2021 2020
F
Other income 232 245
Magazines 765
Parish Lettings 629 658
861 1,668

2021 2020
E
Ministry - Contributions
to Stipends
& Diocesan Quota 48,443 51,081
Ministry - Clergy Expenses 772 800
Ministry —Housing
Costs
3,186 2,749
Ministry - Other Costs 507
Church Running
Expenses
12,662 11,961
Organist's
Honoraria
3,090 2,660
Major Repairs and Equipment 34,258 10,180
102,411 79,938
Share ofgovernance
costs (see note 9)
7,515 5,405
109,926 85,343
Analysis by fund
Unrestricted
funds - general
78,774 78,580
Unrestricted
funds - designated
31,152 6,763
109,926 85,343

Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
f 6 f f f
Accountancy 582 582 582 582
Printing and Stationery 1,957 1,957 2,449 2,449
Sundries 4,576 4,576 1,200 1,200
Trading Costs 400 400 1,174 1,174
7,5')5 7,515 5,405 5,405
Analysed between
Charitable activities 7,515 7,515 5,405 5,405

12 Creditors: amounts falling due within one year
2021 2020
K
Other creditors 7,812
13 Creditors: amounts falling due after more than one year
2021 2020
6
Other creditors 370 370
14 Analysis of net assets Analysis of net assets between funds
Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
K 6 5 6 5
Fund balances at 31
December 2021 are
represented
by:
Current assets/
(liabilities) 65,602 65,602 110,460 110,460
Long term liabilities (370) (370) (370) (370)
65,232 65,232 110,090 110,090