| During the year | the following served as members |
ofthe PCC: | ofthe PCC: | ||
|---|---|---|---|---|---|
| Vicar: | The Rev'd Canon Fleur | Green (to October 2021) | |||
| Readers: | Mrs Janet Upton (resigned September 2021) |
||||
| Wardens: | Mr Douglas Hargreaves | ||||
| Mr John Brotherton | |||||
| Representatives | in the Deanery Synod - ex-officio | ||||
| Mr Douglas Hargreaves | |||||
| Mrs Margaret Massey |
|||||
| Miss Anne Carus | |||||
| Date forre-election ofelected members: | |||||
| Mrs Sharon Smith | (2024) | ||||
| Mrs Emma Jefferson | (2024) | ||||
| Mrs Margaret Massey | (2024) | ||||
| Mrs Sarah IValker | (2023) | ||||
| Mr Philip Leather | (2023) | ||||
| Mrs Jan Cocker | (2023) | ||||
| Mrs Emily Banks | (2023) | ||||
| Mrs June Stewart | (2023) | ||||
| Mr Henry Gilbraith |
(2023) (PCC Treasurer | until October 2027) | |||
| Mrs Michelfe Nuttall | (2023) (PCC Secretary | until 4January2022) | |||
| Co-opted members: | |||||
| Mrs Victoria Waddle —Head ofSt. | Peter's VA School | ||||
| Mrs Kathryn Bolton —Head of Holy |
Trinity VC School | ||||
| Mr James McLeod - PCC treasurer | (from October 2021) |
| Unrestricted | Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||||
| general | designated | general | designated | |||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2090 | |||||||
| Notes | 6 | |||||||||||
| Income and endowments | from | |||||||||||
| Donations and |
legacies | 50,482 | 5D,482 | 54,162 | 54,162 | |||||||
| Charitable activities |
10,164 | 10,164 | 14,665 | 14,665 | ||||||||
| Other trading activities |
3,528 | 3,528 | 2,088 | 236 | 2,324 | |||||||
| Investments | 33 | 337 | 5 | 342 | ||||||||
| Other income | 861 | 861 | 1,668 | 1,668 | ||||||||
| Total income | 65,035 | 65,068 | 72,920 | 241 | 73,161 | |||||||
| ~E* st |
||||||||||||
| Charitable activities |
78,774 | 31,152 | 109,926 | 78,58D | 6,763 | 85,343 | ||||||
| Net expenditure | for the | year/ | ||||||||||
| Net movement | in funds | (13,739) | (31,119) | (44,858) | (5,660) | (6,522) | (12,182) | |||||
| Fund balances | at | 'I January | ||||||||||
| 2021 | 73,354 | 36,736 | 110,090 | 79,015 | 43,257 | 122,272 | ||||||
| Fund balances | at 31 | |||||||||||
| December 2021 | 59,615 | 5,617 | 65,232 | 73,355 | 36,735 | 110,090 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 73,414 | 110,460 | ||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | (7,812) | ||||||
| Net current assets | 65,602 | 110,460 | ||||||
| Creditors: amounts | falling due after | |||||||
| more than one year | 13 | (370) | (370) | |||||
| Net assets | 65,232 | 110,090 | ||||||
| Income funds | ||||||||
| Unrestricted funds |
- | designated | 5,617 | 36,735 | ||||
| Unrestricted funds |
- | general | 59,615 | 73,355 | ||||
| 65,232 | 110,090 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| 6 | 5 | ||
| Donations | and gifts | 47,982 | 54,162 |
| Grants Received | 2,500 | ||
| 50,482 | 54,162 | ||
| Donations | and gifts | ||
| Covenants | 8 Gift Aid | 34,230 | 36,188 |
| Income Tax Recoverable | 8,148 | 11,446 | |
| Collections | 3,451 | 2,119 | |
| Doriations | 2,153 | 4,409 | |
| 47,982 | 54,162 |
| 2021 | 2020 |
|---|---|
| 6 | 6 |
| 10,164 | 14,665 |
| Unrestricted | Unrestricted | Unrestricted | Total |
|---|---|---|---|
| funds | funds | funds | |
| general | general | designated | |
| 2021 | 2020 | 2020 | 2020 |
| f. | 6 | 6 | f |
| 3,528 | 2,088 | 236 | 2,324 |
| Unrestricted | Unrestricted | Unrestricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| designated | general | designated | |||||
| 2021 | 2020f | 2020 F |
2020 F. |
||||
| Income | from | listed | investments | 33 | 342 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2021 | 2020 | |
| F | ||
| Other income | 232 | 245 |
| Magazines | 765 | |
| Parish Lettings | 629 | 658 |
| 861 | 1,668 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Ministry | - Contributions to Stipends |
& Diocesan Quota | 48,443 | 51,081 |
| Ministry | - Clergy Expenses | 772 | 800 | |
| Ministry | —Housing Costs |
3,186 | 2,749 | |
| Ministry | - Other Costs | 507 | ||
| Church | Running Expenses |
12,662 | 11,961 | |
| Organist's Honoraria |
3,090 | 2,660 | ||
| Major Repairs and Equipment | 34,258 | 10,180 | ||
| 102,411 | 79,938 | |||
| Share ofgovernance costs (see note 9) |
7,515 | 5,405 | ||
| 109,926 | 85,343 | |||
| Analysis | by fund | |||
| Unrestricted funds - general |
78,774 | 78,580 | ||
| Unrestricted funds - designated |
31,152 | 6,763 | ||
| 109,926 | 85,343 |
| Support | costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| f | 6 | f | f | f | ||||
| Accountancy | 582 | 582 | 582 | 582 | ||||
| Printing | and Stationery | 1,957 | 1,957 | 2,449 | 2,449 | |||
| Sundries | 4,576 | 4,576 | 1,200 | 1,200 | ||||
| Trading | Costs | 400 | 400 | 1,174 | 1,174 | |||
| 7,5')5 | 7,515 | 5,405 | 5,405 | |||||
| Analysed | between | |||||||
| Charitable | activities | 7,515 | 7,515 | 5,405 | 5,405 |
| 12 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| K | ||||
| Other creditors | 7,812 | |||
| 13 | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| 6 | ||||
| Other creditors | 370 | 370 |
| 14 | Analysis of net assets | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total | Unrestricted | Designated | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| K | 6 | 5 | 6 | 5 | ||||
| Fund balances at 31 | ||||||||
| December | 2021 are | |||||||
| represented by: |
||||||||
| Current assets/ | ||||||||
| (liabilities) | 65,602 | 65,602 | 110,460 | 110,460 | ||||
| Long term | liabilities | (370) | (370) | (370) | (370) | |||
| 65,232 | 65,232 | 110,090 | 110,090 |