| Pages | ||
|---|---|---|
| The east to west Trust | ||
| Contact details and social media | ||
| Legal and administrative | information | |
| Background Information |
6-15 | |
| Trustees' annual report |
16-19 | |
| Independent examiner's |
report | 20-21 |
| Statement offinancial | activities | 22 |
| Balance sheet | 23 —24 | |
| Statement of Cash Flow | ||
| Notes to the financial statements | 26-33 |
| The east to west Trust | |
|---|---|
| February 2023: | Burns Night celebration at Royal Ascot raises over E7,000 during the |
| evening | |
| east to west joins with other charities as part ofthe Mindworks | |
| Alliance to explore and implement more effective mental health |
|
| practices across schools | |
| March 2023: | Second counsellor role launched at Twickenham |
| east to west are called to support a number ofschools facing |
|
| serious wellbeing and mental health crisis, including a non-partner |
|
| school. | |
| April 2023: | Joined hundreds ofothers in celebrating the 80'" Birthday of our |
| Patron, Gill Morgan |
|
| Launched new project at North West Surrey Short Stay School |
|
| (NWSSSS) | |
| May 2023: | Met with local MP Kwasi Kwarteng to discuss our work and build |
| partnerships with local businesses |
|
| Charity Log —east to west's new data and information tool— |
|
| launched, with the Early Intervention Coordinator's having first use of |
|
| this live data retention tooll |
|
| June 2023: | east to west represented at fundraising event at the Houses of |
| Parliament | |
| Trustee Andy Rich steps down as atrustee of east to west after | |
| several years ofexcellent service | |
| July 2023: | Said goodbye to various team members, who all moved on to new |
| roles | |
| Term ends having supported 1,823young people, identified 914 |
|
| unique issues and 4,201 positive outcomes |
| Risk mana | gement | gement | gement | ||||
|---|---|---|---|---|---|---|---|
| The trustees | and management | team assess the potential risks tothe running |
and financing | ofthe | |||
| organisation | and the safeguarding ofthe team and Young People on a monthly |
basis. | east to west | ||||
| has a comprehensive | portfolio of policies which enables the projects to operate in a |
professional | |||||
| and safe manner. The team | and trustees review the policies at the end ofeach academic year. |
||||||
| Principle risk area | Key | mitigating factors |
|||||
| Governance | over | ~ | A Board oftrustees with experience in a range of relevant disciplines |
who | |||
| the organisation | meet regularly together and with the trust management | ||||||
| snd activities | ~ | Annual assessment ofgovernance effectiveness |
|||||
| ~ | Assimilation of emerging issues snd trends within the |
sector | |||||
| Management | of | ~ | Monthly financial reporting and forecasting |
||||
| financial resources | ~ | Rigorous documented fiscal management processes |
overseen | by the | |||
| Board | |||||||
| ~ | Financial and fundraising matters considered at every |
trustee | and | ||||
| management meeting |
|||||||
| Safeguarding | snd | ~ | Maintenance ofcomprehensive operations policies reviewed, |
updated | |||
| service delivery | with ongoing training toteam |
||||||
| a | Continuous development ofthe organisation and its service delivery team |
||||||
| e | Access to external resources and benchmarking against best |
practice | |||||
| standards |
| Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Funds | funds | Total | Total | |||
| Notes | f | E | E | |||
| Income and | ||||||
| endowments | ||||||
| Donations, | legacy 6 | 317,533 | 606,506 | 924,039 | 695,044 | |
| Charitable | activities | |||||
| Other | ||||||
| Total | 317,533 | 606,506 | 924,039 | 695,044 | ||
| Expenditure | ||||||
| Charitable | activities 6 | 4 | 363,266 | 652,930 | 1,016,196 | 674,641 |
| Fundraising | ||||||
| Total | 363,266 | 652,930 | 1,016,196 | 674,641 | ||
| Net Deficit/Surplus | ||||||
| for the year | (45,733) | (46,424) | (92,157) | 20,403 | ||
| Transfers between | 11(1) | (16,335) | 16,335 | (4,718) | ||
| reserves | ||||||
| Total funds | brought | |||||
| forward | 149,486 | 71,940 | 221,426 | 201,023 | ||
| Total funds | carried | |||||
| forward | 87,418 | 41,851 | 129,269 | 221,426 |
| Statement Of C |
aSh FIO | W for | period ended 31 | August 2023 | 2023 |
|---|---|---|---|---|---|
| Cash flows from operating | activities | ||||
| Surplus forthe financial year | (92,157) | ||||
| Adjustments for: |
|||||
| Increase in debtors |
(7,342) | ||||
| Increase in creditors |
15,865 | ||||
| Total | 8,523 | ||||
| Cash ham operations | (83,634) | ||||
| Cash Bows frominvesting | activities | ||||
| Net decrease in cash and cash equi valents | (83,634) | ||||
| Cash and cash equivalents | at beginning | ofyear | 221,192 | ||
| Cash and cash equivalents | at end of year | 137,558 | |||
| Analysis ofchanges in net |
debt | ||||
| 01/09/2022 | Cash Flows | 31/08/2023 | |||
| 8 | E | ||||
| Cash at hand and in bank | 221,192 | (83,634) | 137,558 |
| (for comparative purpo |
ses) | ||||
|---|---|---|---|---|---|
| 2022 | |||||
| Cash Bows from operating | activities | f | |||
| Surplus for the financial year | 20,403 | ||||
| Adjustments for: |
|||||
| Increase in debtors |
(21,024) | ||||
| Increase in creditors |
(20,817) | ||||
| Total | (41,841) | ||||
| Cash from operations | (21,438) | ||||
| Cash Bows from investing | activities | ||||
| Net decrease incash and cash equi vs/ants | (21,438) | ||||
| Cash and cash equivalents | at beginning | ofyear | 242,630 | ||
| Cash and cash equivalents | at end of year | 221,192 | |||
| Analysis ofchanges in net |
debt | ||||
| 01/09/2021 | Cash Flows | 31/08/2022 | |||
| E | E | ||||
| Cash at hand and in bank | 242,630 | (21,438) | 221,192 |
| Donations, leg | acies and incom | ing from charitable | activities | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | ||
| funds | Funds | Total | Total | ||
| f | |||||
| Donations | 77,837 | 7,535 | 85372 | 81213 | |
| Gift aid tsx reclaims | 9,085 | 9,085 | 9,032 | ||
| Grants | 39,643 | 44,102 | 83,745 | 84,531 | |
| Partner Contributions | 129,036 | 430,137 | 559,173 | 367,869 | |
| Surrey Wellbeing | Partnership | 51,173 | 124,732 | 175,905 | 150,887 |
| Fund Generation | 10,759 | 10,759 | 1,512 | ||
| Total Income | 317,533 | 606,506 | 924,039 | 695,044 |
| Expenditu | re on |
raising fun | ds and c | haritable act | ivities | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | ||||
| Note | Funds | Funds | Total | Total | |||
| E | f | ||||||
| Fundraising | expenses | 2,491 | 240 | 2,731 | 6,670 | ||
| Staff costs | 6 | 267,608 | 638,330 | 905,938 | 596,009 | ||
| Training and |
travel | 6,251 | 1,704 | 7,955 | 10,851 | ||
| Office facilities | 17,237 | 1,636 | 18,873 | 17,236 | |||
| ITand communications | 24,818 | 10,789 | 35,607 | 34,786 | |||
| Fees snd external assistance | 37,929 | 195 | 38,124 | 2,402 | |||
| Printing (Equipment |
Hire), | 5,260 | 5,260 | 5,430 | |||
| postage and | stationery | ||||||
| Other costs | (books, | subs, | 1,672 | 36 | 1,708 | 1,257 | |
| charges &transfers) | |||||||
| 363266 | ~6529 0 | 1016196 | 674641 |
| Net inco | me | ||
|---|---|---|---|
| 2023 | 2022 | ||
| f | E | ||
| Net income is stated after charging: | |||
| Operating | lease rentals (Photocopier) | 3,290 | 3,869 |
| Digital File | Storage | 3,846 | 3,254 |
| am | ||
|---|---|---|
| Team costs | 2023 | 2022 |
| f | f | |
| Salaries | 818,859 | 542,200 |
| Social security costs | 61,913 | 37,664 |
| Pension Contributions | 17,492 | 11,116 |
| Supervision | 7674 | 5Q29 |
| 905,938 | 596,009 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| No. | No. | |||
| Engaged | in direct charitable | activities | 26 | 18 |
| Other staff | 3 | 3 | ||
| 29 | 21 |
| Debtors | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| r | ||||
| Prepayments | and | accrued income | 7,515 | 2,355 |
| Surrey Wellbeing | Partnership | 22,257 | 19,294 | |
| Gift Aid refund | 1,751 | 3,984 | ||
| Other debtors | 1,538 | 86 | ||
| 33,061 | 25,719 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2023 | 2022 | |
| 8 | 5 | |
| Trade creditors | 1,268 | 1,381 |
| Other taxation, social security &Pension | 19,855 | 16,881 |
| Accruals and deferred income | 20,227 | 7,223 |
| 41,350 | 25,485 |
| eS to the finanC ued Restricted funds |
ial State |
mentS | mentS | for the year | ended 31Au | gust 2 | 023 |
|---|---|---|---|---|---|---|---|
| At | Transfers | Incoming | Outgoing | At | |||
| 1 September | Between | Resources | Resources | 31 | August | ||
| 2022 | Reserves | 2023 | |||||
| f | E | ||||||
| Schools Work | 3,276 | 19,430 | 439,201 | (461,907) | |||
| Make the Leap | 4,000 | (4,000) | |||||
| Hospital Project | 33,251 | 42,573 | (53,273) | 22,551 | |||
| Peripatetic Counsellor | 25,864 | (6,564) | 19,300 | ||||
| Surrey Wellbeing | 5,549 | (3,096) | 124,732 | (127,186) | |||
| Partnership | |||||||
| 71,940 | 16,335 | 606,506 | (652,930) | 41,851 | |||
| Restricted Funds table |
of movements | 2021/2022 (for comparative purposes) |
|||||
| At 1" | Transfers | Incoming | Outgoing | At 31"August | |||
| September | Between | Resources | Resources | 2022 | |||
| 2021 f |
Reserves | f | |||||
| Supported Lodgings |
4,718 | (4,718) | |||||
| Schools Work | 14,597 | 298,076 | (309,397) | 3,276 | |||
| Hospital Project |
66,898 | (33,647) | 33,251 | ||||
| Peripatetic Counsellor |
13,705 | 12,500 | (341) | 25,864 | |||
| Surrey Wellbeing | 83,122 | (77,573) | 5,549 | ||||
| Partnership | |||||||
| Making the Leap | |||||||
| 4000 | 4000 | ||||||
| 33,020 | (4,718) | 464,596 | (420,958) | 71,940 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Operating | lease | commitments | are as follows: | |||
| Payable | within | 1 | year | 3,290 | 3,290 | |
| Payable | within | 2 | to 5years | 4,936 | 8,226 | |
| 8,226 | 11,516 |