OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Pages
The east to west Trust
Contact details and social media
Legal and administrative information
Background
Information
6-15
Trustees'
annual
report
16-19
Independent
examiner's
report 20-21
Statement offinancial activities 22
Balance sheet 23 —24
Statement of Cash Flow
Notes to the financial statements 26-33

The east to west Trust
February 2023: Burns Night celebration at Royal Ascot raises over E7,000 during the
evening
east to west joins with other charities as part ofthe Mindworks
Alliance to explore and implement
more effective mental
health
practices across schools
March 2023: Second counsellor
role launched
at Twickenham
east to west are called to support a number
ofschools facing
serious wellbeing
and mental
health crisis, including
a non-partner
school.
April 2023: Joined hundreds
ofothers
in celebrating
the 80'" Birthday of our
Patron,
Gill Morgan
Launched
new project at North West Surrey Short Stay School
(NWSSSS)
May 2023: Met with local MP Kwasi Kwarteng to discuss our work and build
partnerships
with local businesses
Charity
Log —east to west's new data and information
tool—
launched,
with the Early Intervention
Coordinator's
having first use of
this live data retention
tooll
June 2023: east to west represented
at fundraising
event at the Houses of
Parliament
Trustee Andy Rich steps down as atrustee of east to west after
several years ofexcellent service
July 2023: Said goodbye to various team members,
who all moved on to new
roles
Term ends having supported
1,823young people, identified 914
unique issues and 4,201 positive outcomes

Risk mana gement gement gement
The trustees and management team assess the potential
risks tothe running
and financing ofthe
organisation and the safeguarding
ofthe team and Young People on a monthly
basis. east to west
has a comprehensive portfolio of policies which enables the projects to operate
in a
professional
and safe manner. The team and trustees
review the policies at the end ofeach academic year.
Principle risk area Key mitigating
factors
Governance over ~ A Board oftrustees
with experience
in a range of relevant
disciplines
who
the organisation meet regularly together and with the trust management
snd activities ~ Annual assessment
ofgovernance
effectiveness
~ Assimilation
of emerging
issues snd trends
within the
sector
Management of ~ Monthly
financial
reporting
and forecasting
financial resources ~ Rigorous documented
fiscal management
processes
overseen by the
Board
~ Financial
and fundraising
matters considered
at every
trustee and
management
meeting
Safeguarding snd ~ Maintenance
ofcomprehensive
operations
policies reviewed,
updated
service delivery with ongoing
training toteam
a Continuous
development
ofthe organisation
and its service delivery team
e Access to external resources
and benchmarking
against best
practice
standards

Unrestricted Restricted 2023 2022
Funds funds Total Total
Notes f E E
Income and
endowments
Donations, legacy 6 317,533 606,506 924,039 695,044
Charitable activities
Other
Total 317,533 606,506 924,039 695,044
Expenditure
Charitable activities 6 4 363,266 652,930 1,016,196 674,641
Fundraising
Total 363,266 652,930 1,016,196 674,641
Net Deficit/Surplus
for the year (45,733) (46,424) (92,157) 20,403
Transfers between 11(1) (16,335) 16,335 (4,718)
reserves
Total funds brought
forward 149,486 71,940 221,426 201,023
Total funds carried
forward 87,418 41,851 129,269 221,426

Statement
Of C
aSh FIO W for period ended 31 August 2023 2023
Cash flows from operating activities
Surplus forthe financial year (92,157)
Adjustments
for:
Increase
in debtors
(7,342)
Increase
in creditors
15,865
Total 8,523
Cash ham operations (83,634)
Cash Bows frominvesting activities
Net decrease in cash and cash equi valents (83,634)
Cash and cash equivalents at beginning ofyear 221,192
Cash and cash equivalents at end of year 137,558
Analysis ofchanges
in net
debt
01/09/2022 Cash Flows 31/08/2023
8 E
Cash at hand and in bank 221,192 (83,634) 137,558
(for comparative
purpo
ses)
2022
Cash Bows from operating activities f
Surplus for the financial year 20,403
Adjustments
for:
Increase
in debtors
(21,024)
Increase
in creditors
(20,817)
Total (41,841)
Cash from operations (21,438)
Cash Bows from investing activities
Net decrease incash and cash equi vs/ants (21,438)
Cash and cash equivalents at beginning ofyear 242,630
Cash and cash equivalents at end of year 221,192
Analysis ofchanges
in net
debt
01/09/2021 Cash Flows 31/08/2022
E E
Cash at hand and in bank 242,630 (21,438) 221,192

Donations, leg acies and incom ing from charitable activities
Unrestricted Restricted 2023 2022
funds Funds Total Total
f
Donations 77,837 7,535 85372 81213
Gift aid tsx reclaims 9,085 9,085 9,032
Grants 39,643 44,102 83,745 84,531
Partner Contributions 129,036 430,137 559,173 367,869
Surrey Wellbeing Partnership 51,173 124,732 175,905 150,887
Fund Generation 10,759 10,759 1,512
Total Income 317,533 606,506 924,039 695,044

Expenditu re
on
raising fun ds and c haritable act ivities
Unrestricted Restricted 2023 2022
Note Funds Funds Total Total
E f
Fundraising expenses 2,491 240 2,731 6,670
Staff costs 6 267,608 638,330 905,938 596,009
Training
and
travel 6,251 1,704 7,955 10,851
Office facilities 17,237 1,636 18,873 17,236
ITand communications 24,818 10,789 35,607 34,786
Fees snd external assistance 37,929 195 38,124 2,402
Printing
(Equipment
Hire), 5,260 5,260 5,430
postage and stationery
Other costs (books, subs, 1,672 36 1,708 1,257
charges &transfers)
363266 ~6529 0 1016196 674641

Net inco me
2023 2022
f E
Net income is stated after charging:
Operating lease rentals (Photocopier) 3,290 3,869
Digital File Storage 3,846 3,254

am
Team costs 2023 2022
f f
Salaries 818,859 542,200
Social security costs 61,913 37,664
Pension Contributions 17,492 11,116
Supervision 7674 5Q29
905,938 596,009

2023 2022
No. No.
Engaged in direct charitable activities 26 18
Other staff 3 3
29 21

Debtors
2023 2022
r
Prepayments and accrued income 7,515 2,355
Surrey Wellbeing Partnership 22,257 19,294
Gift Aid refund 1,751 3,984
Other debtors 1,538 86
33,061 25,719

Creditors: amounts
falling due within one year
2023 2022
8 5
Trade creditors 1,268 1,381
Other taxation, social security &Pension 19,855 16,881
Accruals and deferred income 20,227 7,223
41,350 25,485

eS to the finanC
ued
Restricted funds
ial
State
mentS mentS for the year ended 31Au gust 2 023
At Transfers Incoming Outgoing At
1 September Between Resources Resources 31 August
2022 Reserves 2023
f E
Schools Work 3,276 19,430 439,201 (461,907)
Make the Leap 4,000 (4,000)
Hospital Project 33,251 42,573 (53,273) 22,551
Peripatetic Counsellor 25,864 (6,564) 19,300
Surrey Wellbeing 5,549 (3,096) 124,732 (127,186)
Partnership
71,940 16,335 606,506 (652,930) 41,851
Restricted
Funds table
of movements 2021/2022 (for comparative
purposes)
At 1" Transfers Incoming Outgoing At 31"August
September Between Resources Resources 2022
2021
f
Reserves f
Supported
Lodgings
4,718 (4,718)
Schools Work 14,597 298,076 (309,397) 3,276
Hospital
Project
66,898 (33,647) 33,251
Peripatetic
Counsellor
13,705 12,500 (341) 25,864
Surrey Wellbeing 83,122 (77,573) 5,549
Partnership
Making the Leap
4000 4000
33,020 (4,718) 464,596 (420,958) 71,940

2023 2022
f f
Operating lease commitments are as follows:
Payable within 1 year 3,290 3,290
Payable within 2 to 5years 4,936 8,226
8,226 11,516