PCAPkl Improving lives through education, leadership and engagement Policy Centre for African Peoples, Report and Accounts for the Financial Year Ended 31st March 2023 pcAp LuEg IPCAP info@pcap.org.uk | www.pcap.org.uk | Charity Registration Number: 1131139
| Contents | Contents | |||
|---|---|---|---|---|
| Legal and Administrative Information |
||||
| Chair's Statement | ||||
| Executwe Director's Statement | ||||
| Our Vision, Mission and Values | ||||
| Trustees' Report |
||||
| The Governing Document |
||||
| Trustees as of 31st March | 2023 | |||
| Organisational Structure |
as of | 31st March 2023 | 10 | |
| Oblectives and Activities |
||||
| Our Proiects' Impact | ||||
| Lead4Hope | 13 | |||
| Hope After Covid | 14 | |||
| Elevate | 15 | |||
| IV Be Fit to Lead |
16 | |||
| V. Youth innovation Fellowship |
Programme | 17 | ||
| Vl The Black Communities Welfare Network |
18 | |||
| illustration of Our Impact and Achievements |
19 | |||
| Quotes from Our Prolects' Participants |
20 | |||
| Raising Awareness of PCAP's Work |
22 | |||
| Fundraising and Thanks to Our Funders |
23 | |||
| Independent Examiner's Report |
on the Accounts of PCAP for the Year Ended 31st March 2023 | 25 | ||
| Statement of Financial Activities |
for | the Year Ended 31st March 2023 | ||
| APPENDIX I - Strategic Development |
Plan and | |||
| Goals for the Forthcoming Three |
Years (2023- 20261 | 38 | ||
| APPENDIX 2 —Operational Team |
||||
| APPENDIX 3- Advisory Committees' |
Volunteers | 42 | ||
| Contact Details | 44 |
| No. of projects | 4 | No. of projects | No. of projects | |
|---|---|---|---|---|
| completed | completed has |
|||
| increased by |
400% | |||
| No. of direct | 400 | 200 | No. of direct | |
| projects' | projects' | |||
| beneficiaries | beneficianes | has | ||
| increased by |
200% | |||
| No. of | No. of discretionary | |||
| discretionary | grants has increased |
|||
| grants' | from 0to1 | |||
| Annual | 6167,214 | 6135,120 | Turnover has |
|
| turnover | increased by |
24% |
| 1131139 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual accounts for | the penod | |||||||||||||
| Penod start | date | 1stApr 2022 | To | Penod | 31st Mar 2023 | |||||||||
| end date | ||||||||||||||
| Recommended categories |
by sctlvhy | Details ofown | n i | Unrestricted | Restricted | Endow- | Total this year | Total fast | ||||||
| analysis | funds | income | ment | year | ||||||||||
| funds | funds | |||||||||||||
| Incoming resources | (Note 3) | F01 | F02 | F03 | F04 | F05 | ||||||||
| Incoming resources | from generated | funds | ||||||||||||
| Grants | aci | 117,942 | 49.272 | 167,214 | 135,120 | |||||||||
| Voluntary Inmme |
Sgt | |||||||||||||
| Investment income |
Sci | |||||||||||||
| Incoming resources |
from chantable | acivities | $04 | |||||||||||
| Other mcoming resources | $05 | |||||||||||||
| Total Incoming resources | ace | 117,942 | 49,272 | 167,214 | 135,120 | |||||||||
| Resources expended (Notes |
44) | |||||||||||||
| London Community |
Foundation | BeFit | to Lead | 830 | 830 | 28,663 | ||||||||
| King's College London Hope | After Covid | SC7 | 2,223 | 2,223 | 2,777 | |||||||||
| Impact on Urban Health Covid |
Emergency | SCS | 20,601 | 20,601 | 29,450 | |||||||||
| Grant | ||||||||||||||
| Joseph Rowntree Chantable |
Trust Lead4Hope | $12 | 19,951 | 19,951 | 11,961 | |||||||||
| GLA/FSI Love Accepted Heard |
4,978 | |||||||||||||
| GLA/YLF Elevate | 12,805 | 12,805 | 15,750 | |||||||||||
| Phoenix Fund |
6,725 | |||||||||||||
| PAUL HAMLYN FOUNDATION |
- | YOU1 | H FUND | 27,734 | 27,734 | |||||||||
| Revenue Grant |
||||||||||||||
| Impact on Urban Health Covid |
Continuation | 27,027 | 27,027 | |||||||||||
| Grant | ||||||||||||||
| GWF Revenue Grant |
15,000 | 15,000 | ||||||||||||
| Lambeth Counul Grant - Black Communities |
200 | |||||||||||||
| Welfare Network | ||||||||||||||
| Totslresources expended |
$13 | 90,563 | 35,809 | 126,372 | 100,804 | |||||||||
| Net incoming/(cutgcing) | resources | before | transfers | $14 | 27,379 | 13,463 | 40,842 | 34,316 | ||||||
| Gross transfers between funds |
$15 | |||||||||||||
| Net incoming/(cutgcing) | resources | before | other recognised | gains/(losses) | $1$ | 27,379 | 13,463 | 40,842 | 34,316 | |||||
| Other recognised gains/(losses) |
||||||||||||||
| Gains and losses on | revaluation | of fixed assets for the charity's | own | $17 | ||||||||||
| use | ||||||||||||||
| Pnor Year Ad/ustment | $1$ | |||||||||||||
| Net movement in funds |
a19 | 27,379 | 13,463 | 40,842 | 34,316 | |||||||||
| Total funds brought | forward | $20 | 46,455 | 46,455 | 12,138 | |||||||||
| Total funds carried | forward | $21 | 73,834 | 13,463 | 87,297 | 46,455 | ||||||||
| Note | Unrestncted | Restricted | Endow- | Total this year | Total last | |||||||||
| funds | income | ment | year | |||||||||||
| funds | funds | |||||||||||||
| 6 | 6 | |||||||||||||
| Total funds | 820 | 73,834 | 13,463 | 87,297 | 46,455 | |||||||||
| Signed by | Print Name | Date ofapproval | ||||||||||||
| Mr OlajideA(abi | Mr OlajideA(abi | 12th May 2023 |
| INCOMING | ||||
|---|---|---|---|---|
| These are included in the Statement of Financial Activities |
||||
| (SoFA) when: | ||||
| Grants and | donations | Grants and donations are only included in the SoFA when |
||
| the charity has unconditional entitlement to the resources. |
||||
| Tax rec aims | on | Incoming resources from tax reclaims are included in |
the | |
| donations | and gifts | SoFA at the same time as the gift to which they relate. | ||
| Contractual | income | This is only included in the SoFA once the related goods |
or | |
| and performance | services have been delivered. | |||
| related grants | ||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate |
of | ||
| their value to the charity or the amount actually realised. |
||||
| Gifts in kind for sale or distribution are included in |
the | |||
| accounts as gifts only when sold or distributed by |
the | |||
| chanty. | ||||
| Gifts in kind for use by the charity are included in the SoFA |
||||
| as incoming resources when receivable. |
||||
| Donated services and | These are only included in incoming resources (with |
an | ||
| facilities | equivalent amount in resources expended) where |
the | ||
| benefit to the chanty is reasonably quantifiable, measurable |
||||
| and material. The value placed on these resources is |
the | |||
| estimated value to the charity of the service or facility |
||||
| received. | ||||
| Volunteer | help | The value of any voluntary help received is not included |
in | |
| the accounts but is described in the trustees' annual report. |
||||
| Investment | income | This is included in the accounts when receivable. |
||
| Investment | gains and | This includes any gain or loss on the sale of investments |
||
| losses | and any gain or loss resulting from revaluing investments |
|||
| to market value at the end ofthe year. |
| Note 3 | Analysis of incoming |
Analysis of incoming |
Analysis of incoming |
resources | resources | resources | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming resources may be further analysed |
ifthis | would | help the reader | ofthe accounts. | |||||||
| Analysis | Brought | This year | This | Last | |||||||
| Forward | Year | year | |||||||||
| Total | |||||||||||
| Restricted | London Community Foundation |
Be Fit to Lead | 830 | 830 | 29,493 | ||||||
| King's College London Hope | After | Covid | 2,223 | 2,223 | 5,000 | ||||||
| Joseph Rowntree Charitable |
Trust | Lead4Hope | 3,857 | 19,557 | 23,414 | 15,818 | |||||
| Lambeth Council Grant -Black Communities |
Welfare Network | 10,000 | 10,000 | ||||||||
| Loved Accepted Heard |
4,978 | ||||||||||
| GLA/YLF Elevate | 3,599 | 9,206 | 12,805 | 14,831 | |||||||
| Total Restricted Fund |
10,509 | 38,763 | 49,272 | 70,120 | |||||||
| Unrestricted | Paul Hamlyn Foundation —Youth |
Fund | Revenue | Grant | 30,000 | 30,000 | |||||
| Income | |||||||||||
| Impact on Urban Health - Covid |
Emergency | Grant | 20,551 | 20,551 | 50,000 | ||||||
| Impact on Urban Health - Covid |
Continuation | Grant | 50,460 | 50,460 | |||||||
| Reserves Income | 364 | 1,567 | 1,931 | ||||||||
| Garfield Weston Foundation | 15,000 | 15,000 | 15,000 | ||||||||
| Total Unrestricted Fund |
35,915 | 82,027 | 117,942 | 65,000 | |||||||
| Funds | Restncted Funds |
10,509 | 38,763 | 49,272 | 70,120 | ||||||
| Unrestncted Funds |
35,915 | 82,027 | 117,942 | 65,000 | |||||||
| Total Funds | 46,424 | 120,790 | 167,214 | 135,120 |
| Note | 4 Analysis of resources |
4 Analysis of resources |
4 Analysis of resources |
expended | expended | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| This year | This year | This | Last year | |||||||
| year | ||||||||||
| Unrestricted | Restricted | Total | ||||||||
| Expenditure | ||||||||||
| LCF BeFit to Lead - Staff Costs | 600 | 600 | 20,353 | |||||||
| LCF BeFit to Lead - Marketing, Outreach |
& Publicity | 5,586 | ||||||||
| LCF BeFit to Lead - Materials &Resources |
1,943 | |||||||||
| LCF BeFit to Lead - Training, Monitoring |
& Evaluation | 780 | ||||||||
| LCF BeFit to Lead - Equipment | 230 | 230 | ||||||||
| Total London Community Foundation |
BeFitto Lead Expenditure | 830 | 830 | 28,663 | ||||||
| KCL/Hope After Covid - Staff Costs | 900 | 900 | 2,262 | |||||||
| KCL/Hope After Covid - Outreach &Publicity |
204 | 204 | ||||||||
| KCL/Hope After Covid - Equipment | 137 | 137 | ||||||||
| KCL/Hope After Covid - Volunteer | 421 | 421 | ||||||||
| KCL/Hope After Covid - Transport/Videos | 18 | 18 | 36 | |||||||
| KCL/Hope After Covid - Marketing | 200 | |||||||||
| KCL/Hope After Covid - Monitoring 8 Evaluation |
255 | |||||||||
| KCL/Hope After Covid- Materials &Resources |
543 | 24 | ||||||||
| Total King's College London Hope After | Covld Expenditure | 2,223 | 2,223 | 2,777 | ||||||
| Impact on Urban Health (Core funding) |
- | Staff Costs | 9,820 | 9,820 | 25,311 | |||||
| Impact on Urban Health (Core funding) |
- | Rent &other core | costs | 2,399 | 2,399 | 3,412 | ||||
| Impact on Urban Health (Core funding) |
- | Office Equipments | 446 | |||||||
| Impact on Urban Health (Core funding) |
- | Fundraising | 82 | |||||||
| Impact on Urban Health (Core funding) |
- | Safeguarding | 90 | |||||||
| Grant Plus (Lambeth Engagement ONcer) |
576 | 576 | ||||||||
| Grant Plus (Governance) | 804 | 804 | ||||||||
| Grant Plus (Insurance) | 590 | 590 | ||||||||
| Grant Plus (Independent Examiner) |
550 | 550 | 500 | |||||||
| Grant Plus (Accounts Review) | 1,434 | 1,434 | ||||||||
| Grant Plus (HR Advice &Training) | 650 | 650 | ||||||||
| Grant Plus (Volunteer Expenses) | 2,050 | 2,050 | 100 | |||||||
| Bank Charges | 15 | 15 | 10 | |||||||
| Grant Plus ( Medway ONce) | 1,547 | 1,547 | ||||||||
| Grant Plus ( Marketing) | 167 | 167 | ||||||||
| Total Impact on Urban Health Covld Emergency |
Grant | Expendi- | 20,601 | 20,601 | 29,450 | |||||
| ture |
| JRCT/Lead4Hope | -Staff costs | 17,113 | 17,113 | 10,658 | ||
|---|---|---|---|---|---|---|
| JRCT/Lead4Hope | -Outreach & Publicity |
375 | ||||
| JRCT/Lead4Hope | -Trips | 375 | 375 | 265 | ||
| JRCT/Lead4Hope | - Equipments | 959 | 959 | 90 | ||
| JRCT/Lead4Hope | -Volunteers | 100 | ||||
| JRCT/Lead4Hope | - Miscellaneous | 866 | 866 | 322 | ||
| JRCT/Lead4Hope | - Monitoring 8 Evaluation |
639 | 639 | 150 | ||
| Tatal Joseph Rowntree Charitable |
TrustLead4Hope | Expenditure | 19,951 | 19,951 | 11,961 |
| This year | This year | This year | Last year | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| Expenditure contd |
||||||||
| GLA/FSI Love Accepted Heard- Staff Costs | 4,710 | |||||||
| GLA/FSI Love Accepted Heard - Outreach |
&Publiaty | 100 | ||||||
| GLA/FSI Love Accepted Heard - Materials |
& | Resources | 168 | |||||
| Total GLA/FSI LAH Expenditure |
4,978 | |||||||
| GLA/YLF Elevate - Salaries | 12,662 | 12,662 | 15,385 | |||||
| GLA/YLF Elevate - Equipment/PPE | ||||||||
| GLA/YLF Elevate - Refreshments | ||||||||
| GLA/YLF Elevate - Transport/Videos | 83 | 83 | 201 | |||||
| GLA/YLF Elevate - Miscellaneous | 56 | 56 | 161 | |||||
| Total GLA/YLF Elevate Expenditure | 12,805 | 12,805 | 15,750 | |||||
| GWF Revenue Grant - Staff Costs |
14,388 | 14,388 | ||||||
| GWF Revenue Grant - Marketing, Outreach |
&Publicity | 415 | 415 | |||||
| GINF Revenue Grant - Materials &Resources |
65 | |||||||
| GINF Revenue Grant - Training, Monitoring |
& Evaluation | 100 | 100 | |||||
| GINF Revenue Grant - Refreshments |
14 | 14 | ||||||
| GWF Revenue Grant —Transport |
18 | 18 | ||||||
| Total GWF Revenue Grant- Expenditure |
15,000 | 15,000 | ||||||
| PAUL HAMLYN FOUNDATION —YOUTH FUND |
Revenue | Grant - Staff | 26,537 | 26,537 | ||||
| Costs | ||||||||
| PAUL HAMLYN FOUNDATION —YOUTH FUND |
Revenue | Grant - Market- | 831 | 831 | ||||
| ing, Outreach &Publicity |
||||||||
| PAUL HAMLYN FOUNDATION —YOUTH FUND |
Revenue | Grant - Trans- | 67 | 67 | ||||
| port | ||||||||
| PAUL HAMLYN FOUNDATION -YOUTH FUND |
Revenue | Grant - Book- | 180 | 180 | ||||
| keeping &Accountancy |
||||||||
| PAUL HAMLYN FOUNDATION -YOUTH FUND |
Revenue | Grant - Miscel- | 119 | 119 | ||||
| laneous | ||||||||
| Total PAUL HAMLYN FOUNDATION - YOUTH |
FUND Expenditure | 27,734 | 27,734 | |||||
| Impact on Urban Health (Core funding) - Staff Costs |
23,293 | 23,293 | ||||||
| Impact on Urban Health (Core funding) —Rent & |
other core costs | 253 | 253 | |||||
| Impact on Urban Health (Core funding) - Office Equipments |
547 | |||||||
| Volunteer Expenses (Core funding) | 542 | |||||||
| Bank Charges(Core funding) |
35 | 35 | ||||||
| Subtotal Impact on Urban Health (Core funding) |
24,670 | 24,670 |
| Grant Plus (Strategic development) | 1,665 | 1,665 | ||||
|---|---|---|---|---|---|---|
| Grant Plus (Accounts Review ) | 692 | 692 | ||||
| Subtotal Impact on Urban Health (Grant plus) | 2,357 | 2,357 | ||||
| Total ofImpact on Urban Health Covid | Continuation | Grant Expenditure | 27,027 | 27,027 | ||
| Miscellaneous | 200 | 200 | ||||
| Total Lambeth Council Grant - Black |
Communities | Welfare Network | 200 | 200 | ||
| Expenditure | ||||||
| Phoenix - Salaries + Pension & N.l. contr. | 4,257 | |||||
| Phoenix -Administrative & Operational |
Costs | 714 | ||||
| Phoenix - Programming Costs |
1,144 | |||||
| Phoenix - Capaaty Development |
610 | |||||
| Total Phoenix Fund Expenditure | 6,725 | |||||
| Total Expenditure | 90,363 | 36,009 | 126,372 | 100,804 |
| ategories and | has support costs | . | ||
|---|---|---|---|---|
| Support | Fundraising | Charitable | Governance | Tota I Cost |
| cost type | activity | Activity | Activity |
| Number | of trustees | of trustees | who were paid expenses |
|---|---|---|---|
| Nature | ofthe | expenses | |
| Total amount | paid |
| This year | Last year | |||
|---|---|---|---|---|
| Independent | examiner's or auditors' |
fees | ||
| for reporting | on the accounts | 550 | 500 | |
| Other fees (for example: advice, consultancy, | ||||
| accountancy | services) paid to the independent | |||
| examiner or |
auditor |
| Amounts | falling | Amounts | falling due | |||
|---|---|---|---|---|---|---|
| due within | one year | after more than one year | ||||
| This year | Last year | This year | Last year | |||
| Trade debtors | ||||||
| Amounts due |
from subsidiary | |||||
| and associated | undertakings | |||||
| Other debtors | ||||||
| Prepayments | and accrued | |||||
| income | ||||||
| Total |
| Amounts | falling | Amounts | falling due | ||||
|---|---|---|---|---|---|---|---|
| due within | one year | after more than one year | |||||
| This year | Last year | This year | Last year | ||||
| Loans and | overdrafts | ||||||
| Accruals and deferred | income | ||||||
| Amounts | due to subsidiary | and | |||||
| associated | undertakings | ||||||
| Other creditors | 550 | 500 | |||||
| Accruals and deferred | income | ||||||
| Total | 550 | 500 |
I