| From | 01-A | r-2022 | to | 31-Mar-2023 | Name | Nla | JE | G | Barker | RLC |
|---|---|---|---|---|---|---|---|---|---|---|
| From | to | Name | ||||||||
| From | to | Name | ||||||||
| From | to | Name | ||||||||
| From | to | Name | ||||||||
| From | to | Name | ||||||||
| From | to | Name |
| From 0 From |
1-A r-2022 | to to |
314ll | ar-2023 |
|---|---|---|---|---|
| Associate | Auditor(s) | during | the | period: |
| Associate | Auditor | |||
| Associate | Auditor | |||
| Associate | Auditor |
| Regime | ntal Accountan |
t(s) | during the pe | riod: | ||||
|---|---|---|---|---|---|---|---|---|
| From | 01-A r-2022 | to | 04&st-2022 | Name | Miss C A McNlff | |||
| From | 04&et-2022 | to | 074llar-2023 | Name | SS | D No | AGC | SPS |
| From | 074llar-2023 | to | 31-Mar-2023 | Name | SS | t DWaltham | AGC SPS | |
| From | to | Name | ||||||
| From | to | Name | ||||||
| From | to | Name | ||||||
| From | to | Name | ||||||
| From | to | Name |
| Statement of Financial Activities | as at | as at | 31-Mar-2023 | 31-Mar-2023 | ||
|---|---|---|---|---|---|---|
| Unrestricted/ | Restricted | Endowment | Total Funds | Previous | ||
| General Purpose/ | Funds | Funds | Period Total | |||
| Desi | nated | Funds | Funds | |||
| Voluntary Income |
0.00 | 17,268.00 | 0.00 | 17,268.00 | 31,373.27 | |
| Activities for Generating Funds |
6,662.68 | 6,566.13 | 0.00 | 13,228.81 | 7,110.36 | |
| Investment Income |
301.12 | 0.00 | 0.00 | 301.12 | 10.82 | |
| Income Resources from Charitable Activities |
1,087.97 | 11,889.06 | 0.00 | 12,977.03 | 12,546.50 | |
| Other Incoming Resources |
0.00 | 0.00 | 0.00 | 0.00 | 530.77 | |
| Total Incoming Resources |
8,051.77 | 35,723.19 | 0.00 | 43,774.96 | 51,571.72 | |
| Investment Management Costs |
0.00 | 0.00 | 0.00 | 0.00 | '18.59 | |
| Costs of Generating Funds |
0.00 | 1,588.09 | 0.00 | 1,588.09 | 1,433.82 | |
| Charitable Activities |
5,917.36 | 25,780.10 | 0.00 | 31,697.46 | 23,423.55 | |
| Governance Costs |
1,323 13 | 274.53 | 0.00 | 1,597.66 | 1,627,22 | |
| Grants and Donations | 1,349.41 | 7,589.48 | 0.00 | 8,938.89 | 26,572.45 | |
| Other Costs | 3,901.15 | 0.00 | 0.00 | 3,901.15 | 4,614.22 | |
| Total Resources Expended | 12,491.05 | 35,232.20 | 0.00 | 47,723.25 | 57,689.85 | |
| Net Incoming/Outgoing Resources Before Transfers |
-4,439.28 | 490.99 | 0.00 | -3,948.29 | -6,118.13 | |
| Gross transfers between funds (internal transfers) |
0.00 | -847.97 | 0.00 | -847.97 | -1,920.50 | |
| Net Incoming Resources |
||||||
| before Holding Gains and |
-4,439.28 | .-356.98 | 0.00 | -4,796.26 | -8,038.63 | |
| Losses | ||||||
| Gains on revaluation ofthe chari 's fixed assets. |
0.00 | NIA | 0.00 | 0.00 | ||
| Unrealised Gains on investments Unrealised Losses on investments |
0.00 0.00 |
N/A | NIA | 0.00 | 0.00 0.00 |
|
| Net Movement in Funds |
4,439.28 | Q56.98 | 0.00 | 4,796.26 | %,038.63 | |
| Total funds brought forward from revious ear |
88,194.06 | 17,414.20 | 0.00 | 105,608.26 | 113,646.89 | |
| Total funds canled forward | 83,754.78 | 17057.22 | 0.00 | 100,812.00 | 105,608.26 |
| Balance Shee | Balance Shee | t as at | 31-Mar-2023 | 31-Mar-2023 | 31-Mar-2023 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Previous | FIXEDASSETS | Current | |||||||
| (6 | )' | 6,615.50 | Ca ital Pro tan ible fixed Herita eAssets |
assets | 5,836.00 | (F | ) ' |
||
| Investments at Market Value |
|||||||||
| 6,615.50 | Total Fixed Assets | 5,836.00 | |||||||
| CURRENTS ASSETS | |||||||||
| Cash | |||||||||
| 105,497.21 | Current Account | 95,823.00 | |||||||
| De osit Account | |||||||||
| 500.00 | Debtors | 734.00 | |||||||
| Stocks on Hand | |||||||||
| 105,997.21 | Total Current Assets | 96,557.00 | |||||||
| 112,612.71 | Total Assets | 102,393.00 | |||||||
| LIABILITIES | |||||||||
| 7,004.45 | Sund Creditors |
1,581.00 | |||||||
| VAT Control | |||||||||
| VAT Pa able | |||||||||
| 7,004.45 | Total Liabilities | 1,581.00 | |||||||
| 105,608.26 | Total Assets Minus Liabilities | 100,812.00 | |||||||
| UNRESTRICTED/GENERAL | PURPOSE FUND | ||||||||
| 96,767.72 | Balance as er last Balance Sheet |
88,194.06 | |||||||
| Add Excess of Income | |||||||||
| 8,573.66 | Deduct Excess of Ex enditure | 4,439.28 | |||||||
| 88,194.06 | Accumulated Unrestricted/General |
Pur ose Fund | 83,754.78 | ||||||
| 88,194.06 | Total Unrestricted Ik Desi nated |
Funds | 83;754.78 | ||||||
| TOTAL FUNDS | |||||||||
| 17,414.20 | Total Restricted Funds |
17,057.22 | |||||||
| 0.00 | Total Endowment Funds |
0.00 | |||||||
| 0.00 | Total Desi nated Funds | 0.00 | |||||||
| 88,194.06 | Accumulated Unrestricted/General |
Pu | ose Funds | 83,754.78 | |||||
| 105,608.26 | Total Funds | 100,812.00 |
| RESTRICTED FUNDS | |||||
|---|---|---|---|---|---|
| 1,396.35 | Enduro Club | 1,931.11 | |||
| 1,708.38 | Minibus - 25 Re | t RLC | 1,380.29 | ||
| 393.78 | Cia Pi eon |
1,535.75 | |||
| 0.00 | 25 Re t- Pers Welfare | 1,400.00 | |||
| 0.00 | RAF Central Grant | 585.04 | |||
| 980.31 | Gate Guardian | 980.31 | |||
| 8,566.46 | Bde Gain Share | 6,004.47 | |||
| 692.49 | 109Tr S n-S | n Fund | 190.49 | ||
| 1,989.06 | 110Tr S n-S | n Fund | 1,721.30 | ||
| 1,126.71 | CO A ointment |
Grant | 488.11 | ||
| 560.66 | 25 Tr Re t RHQ Fund |
560.66 | |||
| 0.00 | Milita Skills |
279.69 | |||
| 17,414.20 | Total Restricted Funds | 17,057.22 |
| General Purpose Fund/Unrest |
General Purpose Fund/Unrest |
General Purpose Fund/Unrest |
General Purpose Fund/Unrest |
General Purpose Fund/Unrest |
ricted Funds a |
nalysis as a | l | l | l | l | l | 3'I-Mar-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure/Losses Resources E ended INVE!iTMENT |
Current Period |
Previous Period |
Income/Gains Incomin Resources VOLUNTARY INCO E |
Current Period |
Previous Period |
||||||||
| ANAGE ENT |
C | STS | |||||||||||
| Bank Charges | 0.00 | 18.59 | |||||||||||
| CO TOF GEN | RATI | G | ~ADTIVITIE | FD | |||||||||
| FUNDS | GENERATING | FUNDS | |||||||||||
| Armex Income | 3,475.88 | 0.00 | |||||||||||
| Hub/Costa Gaming |
Machine | 3,186.80 | 0.00 | ||||||||||
| CHARITABLE | ACTIVITIES | ||||||||||||
| Sports Expenses Sports Equipment |
3,457.19 198.00 |
4,185.07 0.00 |
|||||||||||
| Coaching and Development |
140.00 | 0.00 | |||||||||||
| Prizes | . 0.00 | 50.00 | |||||||||||
| Functions | 244.97 | 500.00 | |||||||||||
| Wives' Christmas | Function | . | 100.00 | 0.00 | |||||||||
| Cpls' Club | 1,000.00 | 0.00 | |||||||||||
| WRVS | 777.20 | 368.20 | |||||||||||
| Property Repairs |
0.00 | 228.00 | |||||||||||
| INVESTMENTINC | ME | ||||||||||||
| Bank Interest | 301.12 | 10.82 | |||||||||||
| INCOME RESOURCES | |||||||||||||
| FROM CHARITABLE | |||||||||||||
| ACTIVITIES | |||||||||||||
| Return ofOther |
Activity | Grant | 240.00 | 0.00 | |||||||||
| Clay Pigeon Income Generatio Enduro Income Generation |
463.18 384.79 |
1,920.50 0.00 |
|||||||||||
| GOVERNANCE | COSTS | ||||||||||||
| Insurance | 1,323 13 | 1,598.89 | |||||||||||
| Postage and Stationery | 0.00 | 28.33 | |||||||||||
| GRANTS AND DONATIONS. | |||||||||||||
| Grant Other | 13.25 | 0.00 | |||||||||||
| Internal Grants |
1,250.16 | 1,060.00 | |||||||||||
| Flowers | 86.00 | 114.45 | |||||||||||
| Presentations | 0.00 | 440.00 |
| Expenditure/Losses | Current | Previous | Income/Gains | Income/Gains | Current | Previous | ||
|---|---|---|---|---|---|---|---|---|
| Resources Ex ended | Period | Period | Incomin | Resources | Period | Period | ||
| HA TAB EA TIVITIES |
INCOME RESOURCES | |||||||
| Trading purchases including |
FROM | CHARITABLE | ||||||
| trade expenses less write | ACTIVITIES | |||||||
| off/mess guests/cost sales. |
0.00 | 0.00 | Trading | sales | less cost price | |||
| sales | 0.00 | 0.00 | ||||||
| Opening stock - Closing |
||||||||
| Stock | 0.00 | 0.00 | ||||||
| Add/Subtract to Trading |
||||||||
| urchases as above | 0.00 | 0.00 | ||||||
| Adjusted trading purchases |
to | |||||||
| be used at SOFA cell (B21) | 0.00 | 0.00 |
| Expenditure/Losses | Current | Previous | Income/Gains | Income/Gains | Current | Previous | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Resources Ex ended | Period | Period | Incomin | Resources | Period | Period | ||||
| CHARITABLE TIVTES |
INCOME RESOUR | E | ||||||||
| Trading purchases including |
B | |||||||||
| trade expenses less.write | ACTIVITIES | |||||||||
| off/mess guests/cost sales. |
0.00 | 0.00 | Trading | sales | less cost price | |||||
| sales | 0.00 | 0.00 | ||||||||
| Opening stock - Closing |
||||||||||
| Stock | 0.00 | 0.00 | ||||||||
| Add/Subtract to Trading |
||||||||||
| urchases as above | 0.00 | 0.00 | ||||||||
| Adjusted trading purchases |
to | |||||||||
| be used at SOFA cell (B21 | 0.00 | 0.00 |
| Restricted Funds analysis as | Restricted Funds analysis as | Restricted Funds analysis as | Restricted Funds analysis as | at | 3 | 1-Mar-2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure/Losses | Current | Previous | Income/Gains | Current | Previous | ||||||||||
| Resources Ex ended | Period | Period | Incomln | Resources | Period | Period | |||||||||
| JIIVESTMEHT | VOLUNTARY | INCO | E | ||||||||||||
| MANAGEMENT | COSTS | ||||||||||||||
| PRI Grant- Enduro | Club | 0.00 | 873.27 | ||||||||||||
| Minibus | Grant | 0.00 | 25,000.00 | ||||||||||||
| Angling | 500.00 | 0.00 | |||||||||||||
| Orienteering | Event | 2022 | 4,268.00 | 0.00 | |||||||||||
| 25 Regt | Pere | Welfare | 5,000.00 | 0.00 | |||||||||||
| CO Appointment | Grant | . | 1,000.00 | 500.00 | |||||||||||
| RLC Mil | Skills | Competition | 6,500.00 | 5;000.00 | |||||||||||
| COST OF | ENERATIN | ||||||||||||||
| FUNDS | |||||||||||||||
| Minibus Costs | 1,588.09 | 1,433.82 | E~CIVI | ESFC | |||||||||||
| GENERATI | G FUNDS | ||||||||||||||
| Minibus | Hire | 1,260.00 | 315.00 | ||||||||||||
| Bde Gain | Share | 5,306.13 | 6,795.36 | ||||||||||||
| CHARITABLE ACTIVI'TIES | |||||||||||||||
| Enduro | 1,435.94 | 100.02 | |||||||||||||
| Angling | 500.00 | 0.00 | |||||||||||||
| Orienteering | Event 22 | 4,268.00 | 0.00 | ||||||||||||
| Clay Pigeon | 1,673.85 | 3,454.13 | |||||||||||||
| Bde Gainshare | 7,868.12 | 4,933.67 | |||||||||||||
| 110Trg Sqn | - | Sqn | Fund | 725.28 | 2,697.05 | ||||||||||
| CO Appointment Grant |
1,638.60 | 497.41 | |||||||||||||
| RLC Mil Skills | Competition | 7,670.31 | 6,410.00 | INVESTMENT | INCOME | ||||||||||
| INCOME RESOU | CES | ||||||||||||||
| FR MCH |
ITABL | ||||||||||||||
| ECTIVITIES | |||||||||||||||
| Enduro Club | 2,630.02 | 580.00 | |||||||||||||
| Clay Pigeon | 3,279.00 | 3,841.00 | |||||||||||||
| RAF Central | Grant | 585.04 | 0.00 | ||||||||||||
| 109Trg Sqn | - Sqn | Fund | 550.00 | 601.00 | |||||||||||
| 110Trg Sqn | - Sqn | Fund | 1,275.00 | 2,754.00 | |||||||||||
| RLC Mll | Skills | Competition | 3,570.00 | 2,850.00 | |||||||||||
| YERN | CECOSTS | ||||||||||||||
| Enduro Club | 274.53 | 0.00 | |||||||||||||
| GRANT | ND DONATIONS | ||||||||||||||
| Minibus - 25 | Regt RLC | 0.00 | 22,172.80 | ||||||||||||
| 25 Regt Welfare | 3,600.00 | 0.00 | |||||||||||||
| 109Trg Sqn | - | Sqn | Fund | 1,052.00 | 774.00 | ||||||||||
| 110Trg Sqn | - | Sqn | Fund | 817.48 | . | 571.20 | |||||||||
| RLC Mil Skills | Comp'etition | 2,120.00 | 1,440.00 |
| Restricted Funds analysis |
-Continued | |||
|---|---|---|---|---|
| Expenditure/Losses Resources E ended ~OT SR COSTS |
Current Period |
Previous Period Income/Gains Incomin Resources ~OH SR I H CO M I HG |
Current Period |
Previous Period |
| ~RSOURCS | ||||
| NTERNAL RANSFERS' |
||||
| Clay Pigeon Clay Pigeon Property Clay Pigeon Income Generatio |
384.79 463.18 0.00 0.00 |
0.00 0.00 2,170.00 1,920.50 |
||
| Total Expenditure Excess of Income Grand Totals |
-36,080.17 36080.17 |
48 574.60 535.03 49 109.63 Total Income Excess ofEx enditure Grand Totals |
35723.19 356.98 36,080.17 |
49,109.63 49 109.63 |
| Expenditure/Losses | Expenditure/Losses | Current | Previous | Income/Gains | Income/Gains | Current | Previous |
|---|---|---|---|---|---|---|---|
| Resources | Ex ended | Period | Period | Incomin | Resources | Period | Period |
| INVESTMENT | VOLUNTARY | INCOME | |||||
| MANAGEMENT | COSTS | ||||||
| COST OF GENERATING | ACTIVITIES FOR | ||||||
| FUNDS | GENERATING | FUNDS | |||||
| CHARITABLE ACTIVITIES | |||||||
| INVESTMENT | INCOME | ||||||
| INCOME RESOURCES | |||||||
| FROM CHARITABLE | |||||||
| ACTIVITIES | |||||||
| GOVERNANCE | COSTS | ||||||
| GRANTS AND DONATIONS |
| Designated Funds analysis |
-Continued | ||||
|---|---|---|---|---|---|
| Expenditure/Losses | Current | Previous | Income/Gains | Current | Previous |
| x ended Resources E |
Period | Period | lncomin Resources |
Period | Period |
| OTHER COSTS | OTHER INCOMING | ||||
| RESOURCES | |||||
| INTERNAL TRANSFERS' | INTERNAL TRANSFERS' | ||||
| UNREALISED LOSS ON | GAIN ON REVALUATION | ||||
| INVESTMENTS | OF FIXEDASSETS | ||||
| UNREALISED GAIN ON | |||||
| INVESTMENTS | |||||
| Total Expenditure | 0.00 | 0.00 | Total Income | 0.00 | 0.00 |
| Excess of Income | Excess ofEx nditure |
||||
| Grand Totals | 0.00 | 0.00 | Grand Totals | 0.00 | 0.00 |
| Endowment Funds analysis a |
Endowment Funds analysis a |
s at | 31-Mar-2023 | ||||
|---|---|---|---|---|---|---|---|
| Expenditure/Losses | Current | Previous | Income/Gains | Current | Previous | ||
| Resources | Ex ended | Period | Period | Incomin | Resources | Period | Period |
| INVESTIIIIENT | VOLUNTARY | INCOME | |||||
| MANAGEMENT | COSTS | ||||||
| COST OF GENERATING | ACTIVITIES FOR | ||||||
| FUNDS | GENERATING | FUNDS | |||||
| CHARITABLE | ACTIVITIES | ||||||
| INVESTMENT | INCOME | ||||||
| INCO E RESOURCES |
|||||||
| FROM CHARITABLE | |||||||
| ACTIVITIES | |||||||
| GOVERNANCE | COSTS | ||||||
| GRANTS AND | DONATIONS |
| Endowment Funds analysis |
-Continued | ||||||
|---|---|---|---|---|---|---|---|
| Expenditure/Losses | Current | Previous | income/Gains | Current | Previous | ||
| Resources Ex ended | Period | Period | Incomin Resources |
Period | Period | ||
| OTHER COSTS | OTHER INCOMING | ||||||
| RESOURCES | |||||||
| INTERNAL TRANSFERS' | INTERNAL TRANSFERS' | ||||||
| Total Expenditure | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | ||
| Excess of Income | Excess ofEx enditure | ||||||
| Grand Totals | 0.00 | 0.00 | Grand Totals | 0.00 | 0.00 |
| Grants to institutions | Grants to institutions | ||||||
|---|---|---|---|---|---|---|---|
| Name of | institutions | Purpose | Total number of | Total amount | of | ||
| grants given | grants paid |
||||||
| Garrison Church |
Plate Fund | Property | Repair grant | 13.25 | |||
| Welfare Fund | JNCO Staff Accn Refurb | 1,000.00 | |||||
| Total grants to institutions | 1,013.25 | ||||||
| Grants to individuals | |||||||
| Purpose | Total number of | Total amount | of | ||||
| grants given | grants paid |
||||||
| Sgt Wood - Heritage | Walk | 57.60 | |||||
| Sgt Smith - Unit | Health Care | 94.61 | |||||
| Sgt Gopal - 3 peaks | 97.95 | ||||||
| Flowers | 86.00 | ||||||
| Total | 336.16 |
| Value 5 | |||||||
|---|---|---|---|---|---|---|---|
| Carryin value (market |
value | at be innln of |
ear | 0.00 | |||
| Add additions to investments | at cost (investments | purchased) | 0.00 | ||||
| Less disposals at ca | in value gnvestments |
sold | 0.00 | ||||
| Add/(deduct) net gain/(loss) |
on revaluation (gain/loss |
at end of | |||||
| accounting eriod/audit) |
0.00 | ||||||
| Car ing value (market |
value) at end of ear | 0.00 |
| Car ing v |
alue (market v | alue (market v | alue) at end of e | ar | 0.00 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Br own |
of M rketV I |
|||||||||||
| Yea n |
GPF/ | Restricted | Endowment | Total | Income | |||||||
| Unrestricted | value | durin | ear | |||||||||
| Value | 5 | Value f | Value 5 | Value | f | Value | F | |||||
| Investment | properties | |||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Investments | listed | on a recognised | ||||||||||
| stock exchange | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Investments | held | in unit trusts or other | ||||||||||
| collective investment schemes |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Investments | in subsidiary | or connected | ||||||||||
| undertakin | s and | companies | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Securities | not listed on a recognised | |||||||||||
| stock exchange | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Cash held | as'part | ofthe | investment | |||||||||
| orlfolio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Other investments | ||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total | ||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total 0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
||
|---|---|---|---|---|---|
| 5, | ~L&fDeter | ||||
| Debtor | Date of Debt | Amount | |||
| Pll | rima e Lourdes | 10-Ma -22 | 234.00 | ||
| Cpl | Tadap Rai - Volleyball | 21-Mar-23 | 100.00 | ||
| WRVS | 13-Feb-23 | 200.00 | |||
| Emergenc Taxi Float |
31-Mar-23 | 200.00 | |||
| Total | 734.00 |
| Creditor | Date ofCredit | Amount | |||||
|---|---|---|---|---|---|---|---|
| Forces | Mutual | 25 | Regt RLC Grant | 09-Oct-20 | 1,581.00 | ||
| Total | 1,581.00 |
| Costs ofgenerating | Costs ofgenerating | funds |
|---|---|---|
| Charitable | activities | |
| Other |
| Fund Name | Fund Bal B/F | Incoming | Outgoing | Outgoing | Transfers | Transfers | Gains | and | Fund Bal C/F | |
|---|---|---|---|---|---|---|---|---|---|---|
| Resources | Resources | losses | ||||||||
| for period | for | eriod | ||||||||
| Enduro Club | 1,396.35 | 2,630.02 | 1,710.47 | . | -384.79 | 0.00 | 1,931.11 | |||
| Orienteering | Event 22 | 0.00 | 4,268.00 | 4,268.00 | 0.00 | 0.00 | 0.00 | |||
| RAF Central | Grant | 0.00 | 585.04 | 0.00 | 0.00 | 0.00 | 585.04 | |||
| 25 Regt Pere | Welfare | 0.00 | 5,000.00 | 3,600.00 | 0.00 | 0.00 | 1,400.00 | |||
| Angling | 0.00 | 500.00 | 500.00 | 0.00 | 0.00 | 0.00 | ||||
| RLC Military | Skills Com | 0.00 | 10,070.00 | 9,790.31 | 0.00 | 0.00 | 279.69 | |||
| 25 Regt RLC Minibus | 1,708.38 | 1,260.00 | 1,588.09 | 0.00 | 0.00 | 1,380.29 | ||||
| Bde Gain Share | 8,566.46 | 5,306.13 | 7,868.12 | 0.00 | 0.00 | 6,004.47 | ||||
| Clay Pigeon Fund | 393.78 | 3,279.00 | 1,673.85 | -463.18 | 0.00 | 1,535.75 | ||||
| Gate Guardian Fund |
980.31 | 0.00 | 0.00 | 0.00 | 0.00 | 980.31 | ||||
| 109Trg Sqn | - Sqn Fund | 692.49 | 550.00 | 1,052.00 | 0.00 | 0.00 | 190.49 | |||
| 110Trg Sqn | - Sqn Fund | 1,989.06 | 1,275.00 | 1,542.76 | 0.00 | 0.00 | 1,721.30 | |||
| CO Appointment Grant |
1,126.71 | 1,000.00 | 1,638.60 | 0.00 | 0.00 | 488.11 | ||||
| 25 Regt RLC | RHQ Fund | 560.66 | 0.00 | 0.00 | 0.00 | 0.00 | 560.66 |
| Name ofRestricted Fund |
Name ofRestricted Fund |
Purpose offund |
|---|---|---|
| Enduro Club | This fund has been established to control the long term income and expenditure ofthis sport. |
|
| Bde Gainshare | This fund has been established to control the income and expenditure ofthis welfare grant. |
|
| Clay Pigeon | Fund | This fund has been established to control the inco'me and expenditure ofthis sport. |
| Gate Guardian Fund |
This fund has been established to control the long term income and expenditure ofthis maintenance fund. |
|
| 109Trg Sqn | - Sqn Fund | This fund has been established to control the income and expenditure ofthis Sub Unit Fund. |
| 110Trg Sqn | - Sqn Fund | This fund has been established to control the income and expenditure ofthis Sub Unit Fund. |
| CO Appointment Grant |
This fund has been established to control the income and expenditure ofthis RLC Assn Grant. |
|
| 25 Regt RLC | RHQ Fund | This fund has been established to control the income and expenditure ofthis Sub Unit Fund. |
| 25 Regt RLC | Minibus | This fund has been established to control the income and expenditure ofthis Regimental facility. |
| RLC Military | Skills Competition | This fund has been established to control the income and expenditure ofthis RLC Corps event. |
| This fund has been established to control the income |
||
| Angling | and expenditure ofa sport grant. |
|
| 25 Regt Pere | Welfare | This fund has been established to control the income and expenditure ofthis RLC Corps Welfare Grant. |
| RAF Central | Grant | This fund has been established to control the income and expenditure ofthis RAF Grant. |
| Orienteering | Event 22 | This fund has been established to control the income and expenditure ofthis sport activity. |
| Where applicable, | Where applicable, | you | may choose to give details | of any specific investment | of any specific investment | powers | ofthe charity. | ofthe charity. | ofthe charity. | |
|---|---|---|---|---|---|---|---|---|---|---|
| Governing | Document | MOD Constitution adopted 23Sep 19. |
||||||||
| (e.g. Trust | Deed, | |||||||||
| Constitution) | ||||||||||
| Objects of | the Charity | The promotion ofefficiency ofthe Armed Forces |
ofthe Crown by the provision | |||||||
| and support offacilities | and activities for the efficiency and | well-being | of | Service | ||||||
| personnel. | ||||||||||
| Explain briefly how |
trustees are elected or appointed and details ofany induction and |
trustee | training | |||||||
| attended. | ||||||||||
| Trustee selection | The Commandant is appointed Managing Trustee |
on assumption | of | the | ||||||
| method | appointment. | |||||||||
| Trustee induction | and | The Managing Trustee |
is briefed on assumption | ofthe appointment | and | up | ||||
| training | dated regularly on the Fund's performance. The |
Managing | Trustee | receives | ||||||
| copies ofthe Committee | Minutes and personally |
authorises | expenditure | ovei | ||||||
| 2500.00, in accordance | with the Schooi's Standing Orders. |
| Summary | Summary | of | main | This year, as for previous, the Fund has continued to support sport, however, |
|---|---|---|---|---|
| activities | in relation to | there has also been greater focus on welfare projects and supporting the RVS |
||
| the Charity's | objects | projects, which has required judicious spending by the fund. Additional support |
||
| has also been provided from external funding such as ECOPF and the |
||||
| contribution made by ARMEX mobile PRI. |
||||
| Summary | of | main | The PRI's main achievements have included the continued support to a variety of |
|
| achievements | ofthe | sporting opportunities available to staff and students throughout this period, |
||
| Charity | during the | including an Overseas Sports Visit, a number ofWinter Sporting Activities, Unit |
||
| year | Cohesion events, as well as supporting welfare and the RVS. |
|||
| rovide a | brief review of | the financial position ofthe charity. This should include the principle types of |
||
| come. | ||||
| Financial | Review | The Fund has experienced an excess ofexpenditure over income of |
||
| f4,439.28. The excess ofexpenditure had been anticipated due to the recent |
||||
| loss ofthe main income source. The excess of expenditure was managed by |
||||
| resolving a Covid-19 rental legacy issue, the generation of activity funds, the |
||||
| use ofavailable external funds and close monitoring ofexpenditure. |
||||
| The value ofthe GPF as at 31 March 2023 is 883,754.78, ie 63,754.78 above | ||||
| the Managing Trustee's Capital Reserve. The Fund intends to raise |
||||
| additional income in the next financial year, through subscriptions from |
||||
| military personnel, in order to balance the Fund's financial plan. |
| Managing | Trustee's | Trustee's | Colonel CJ Henson QGM. |
||
|---|---|---|---|---|---|
| name/trustees' | names | ||||
| Serious Incidents | |||||
| Not applicable. | |||||
| Public Benefit | This fund provides public benefit by assisting |
service personnel to more |
|||
| Statement | effectively perform their roles within the Armed Forces ofthe Crown. . It does |
||||
| this by: | |||||
| *a. Providing and supporting mess facilities and social activities. |
|||||
| *b. Providing and supporting sporting |
and adventure training activities |
||||
| This assistance enables service personnel to |
face the challenges and danger |
||||
| associated with military service by developing |
and maintaining teamwork; |
skills; | |||
| fitness; confidence; character, spirit and attitude; and morale*. As a result |
|||||
| the fund promotes the efficiency ofthe Armed | Forces ofthe Crown by |
||||
| enhancing the British Army's capability to undertake the roles demanded |
of it | ||||
| including the defence ofthe United Kingdom |
and its interests. | ||||
| (I confirm that I have paid due regard to the Charity Commission of England |
|||||
| and Wales's guidance on public benefit when |
deciding what activities the | ||||
| charit should undertake). |
| Title ofTrading | Percentage | Profit |
|---|---|---|
| Account | ||
| Current | Previous | |
| Tea Bar | Closed | Closed |
| Shop | Closed | Closed |
| ' | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted/ | Restricted | Endowment | Total Funds | Previous Period | ||||
| Designated/GPF | Funds | Funds | Total Funds | |||||
| Funds | ||||||||
| ncoraing Resources | ||||||||
| oluntary Income |
0.00 | 17,268.00 | 0.00 | 17,268.00 | 31,373.27 | |||
| ctivities for Generating | Funds | 6,662.68 | 6,566.13 | 0.00 | 13,228.81 | 7,110.36 | ||
| nvestment Income |
301.12 | .0.00 | 0.00 | 301.12 | 10.82 | |||
| ncome Resources from | ||||||||
| aritable Activities | 1,087.97 | 11,889.06 | 0.00 | 12,977.03 | 12,546.50 | |||
| ther Incomin Resources |
0.00 | 0.00 | 0.00 | 0.00 | 530.77 | |||
| otal lncomin Resources |
8051.77 | 35723.19 | 0.00 | 43 774.96 | 51571.72 | |||
| esources Expended Cost |
of | |||||||
| enerating Funds |
||||||||
| nvestment Management |
Costs | 0.00 | 0.00 | 0.00 | 0.00 | 18.59 | ||
| oats ofGenerating Funds |
' | 0.00 | 1,588.09 | 0.00 | 1,588.09 | 1,433.82 | ||
| heritable Activities | 5,917.36 | 25,780.10 | 0.00 | 31,697.46 | 23,423.55 | |||
| overnance Costs |
1,323.13 | 274.53 | 0.00 | 1,597.66 | 1,627.22 | |||
| rants and Donations | 1,349.41m' | 7,589.48 | 0.00 | 8,938.89 | 26,572.45 | |||
| ther Costs | 3,901.15 | 0.00 | 0.00 | 3,901.15 | 4,61422 | |||
| tal Resources Ex ended | 12491.05 | 35232.20 | 0.00 | 47 723.25 | 57 | |||
| et Incoming/Outgoing esources Before Transfers |
-4,439.28 | 490.99 | 0.00 | -3,948.29 | -6)118.13 | |||
| ansfers | ||||||||
| ross transfers between |
funds | |||||||
| internal transfers) |
0.00 | -847.97 | 0.00 | -847.97 | -1,920.50 | |||
| et Incoming resources befor oldin sins and losses |
-4,439.28 | -356.98 | 0.00 | -4,796.26 | -8)038.63 | |||
| olding Gains/Losses | ||||||||
| ains on revaluation ofthe |
||||||||
| harity's fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| nrealised Gains/Losses |
on | |||||||
| investment assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| et Movement in Funds |
-4,439.28 | -356.98 | 0.00 | -4,796.26 | -8,038.63 | |||
| econciliation ofFunds | ||||||||
| otal funds brought forward rom previous year |
88,194.06 | 17,414.20 | 0.00 | 105,608.26 | ||||
| otal funds carried forward | 83 754.78 | 17057.22 | 0.00 | 100,812.00 |
| Defen | ce School ofT | ransport | PRI | ||
|---|---|---|---|---|---|
| March | 2023 | ||||
| E~fl | Balance | ||||
| Fixed Assets | |||||
| 6,615.50 | Capital Property | 5,836.00 | |||
| 6,615.50 | Total Fixed Assets | 5,836.00 | |||
| Current Assets | |||||
| ' 105,497.21 500.00 |
Current bank account Debtors |
95,823.00~ 734.00~ |
|||
| 0.00 | Stock on Hand | 0.00 | |||
| 105,997.2 1 | Total Current Assets | 96,557.00 | |||
| 112,612.71 | Total Assets | 102,393.00 | |||
| Liabilities | |||||
| 7,004.45 | Creditors | 1,581.00~ | |||
| 0.00 | Suspense Account | 0.00 | |||
| 0.00 | VAT control | 0.00 | |||
| 0.00 | VAT payable | 0.00 | |||
| (7,004.45) | Total Liabilities | (1,581.00) | |||
| 105,608.26 | Total Assets Minus Liabilities | 100,812.00 | |||
| Total Funds | |||||
| 17,414.20 | Total Restricted Funds | 17,057.22 | |||
| 0.00 | Total Endowment | Funds | 0.00 | ||
| 0.00 | Total Designated | Funds | 0.00 | ||
| 88,194.06 | Accumulated Trading &GPF |
83,754.78 | |||
| 105,608.26 | Total Fuhds | 100,812.00 |
| Balance | ||||
|---|---|---|---|---|
| Funds Analysis | ||||
| Designated Funds |
||||
| 0.00 | 0.00 | |||
| Restricted Funds |
||||
| 0.00 | Paintballing | 0.00 | ||
| 1,396.35 | Enduro Club | 1,931.11 | ||
| 1,708.38 | Minibus -25 Regt | 1,380.29 | ||
| 0.00 | DST Ski Fund | 0.00 | ||
| 0.00 | Christmas Function |
0.00 | ||
| 0.00 | Angling | 0.00 | ||
| 0.00 | 110Sqn Activities | 0.00 | ||
| 0.00 | ORIENTEERING EVENT 2022 | 0.00 | ||
| 393.78 | Clay Pigeon | 1,535.75 | ||
| 0.00 | EXNorthern Snowman ' |
0.00 | ||
| 0.00 | Kayaking | 0.00 | ||
| 0.00 | WRVS | 0.00 | ||
| 0.00 | 25 REGT - PERS WELFARE | 1,400.00 | ||
| 0.00 | RAF Central Grant | 585.04 | ||
| 980.31 | Gate Guardians | 980.31 | ||
| 0.00 | Cyprus Triathlon Team |
0.00 | ||
| 0.00 | Lanes LRI9 | 0.00 | ||
| 0.00 | Ski 17/18 | 0.00 | ||
| 0.00 | Lance LR18 | 0.00 . | ||
| 0.00 | EXProton Serpent | 0.00 | ||
| 8,566.46 | Bde Gainshare | 6,004.47 | ||
| 692.49 | 109Trg Sqn - Sqn Funds | 190.49 | ||
| 1,989.06 | 110Trg Sqn - Sqn Funds | 1,721.30. | ||
| 1,126.71 | CO Appt Grant | 488.11 | ||
| 560.66 | 25 Trg Regt RHQ' | 560.66 | ||
| 0.00 17,414.20 |
Military Skills Competition | 279.69 | 17,057.22i | |
| Endowment Funds |
||||
| 0.00 | 0.00 | |||
| Trading and General Purpose | Funds | |||
| 0.00 | Trading, surplus | 0.00 | ||
| 0.00 | Non Primary Purpose trading | surplus | 0.00 | |
| (8,573.66) | General Purpose Fund surplus | (4,439.28) | ||
| (8,573.66) 96,767.72 |
Trading k.'GPF surplus Balance at last balance sheet |
(4,439.28) 88,194.06 |
||
| 88,194.06 | Accumulated Trading &GPF |
83,754.78 | ||
| 105,608.26 | Grand total | 100,812.00 |
| 0 | O | 8 ID |
CI Ct Ct |
0 0 O |
0 0 |
00 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 'ct | ||||||||||
| 0t | O '8 0' |
0t |
+ | O Pl |
0 C |
0 0 0' |
0 0 0 |
|||
| 0 Ct |
0 0 0 |
0 0 0 |
Ct Ct |
|||||||
| M CI |
000 | Ct Ct CI |
0 0 O |
0 0 Ct |
Ct CI |
|||||
| Ct | 0 ID Ct |
0 0 0 Ct |
0 0 0 |
Ct0 | ||||||
| M M CI |
0 O 0 |
ID ID0 |
' | ID Ct Ct |
0 Ct Ct0 |
'D Ct |
||||
| M M 0 |
00 O |
000 | 000 | Ct C |
Ct0 | |||||
| L0 | ||||||||||
| 4 | Ct Ct |
CDD | Ct Ct |
0 D |
||||||
| Ct0 | D CI |
D Ct |
M | |||||||
| 8 | 5 | |||||||||
| 0 | ||||||||||
| 0 | Ct0 | |||||||||
| 00 | 9 a Ct a |
|||||||||
| + 0 0 |
lol 0 0 0 |
ID,@ Itt 0 III ) |
A | |||||||
| o | ||||||||||
| D | 4 |
| March 2023 | Turnover | this month | Y~d | ||
|---|---|---|---|---|---|
| GPFAnalysis | |||||
| Income | |||||
| Voluntary Income |
|||||
| G001 Grants General | 0.00 | 0.00 | |||
| G002 Grants Sports / Fitness | 0.00 | 0.00 | |||
| G003 Grants AT | 0.00 | 0.00 | |||
| G004 Donations | 0.00 | 0.00 | |||
| G047 SPARE | 0.00 | 0.00 | |||
| 0.'00 | 0.00 | ||||
| Activities for Generating |
Funds | ||||
| G050 ARMEX Income | 1,696.14 | 3,475.88 | |||
| G051 Minibus Hire | 0.00 | 0.00 | |||
| G052 B400-Stock on Hand Adjustment | 0.00 | 0.00 | |||
| G053 WIFINITY Gain Share | 0.00 | 0.00 | |||
| G054 Bde Gain Share | 0.00 | 0.00 | |||
| G060 GM-PAYD | 0.00 | 0.00 | |||
| G061 GM - Costa G062 GM-Bar202 |
3,186.80 0.00 |
3,186.80 '0.00 |
|||
| G063 AM- Bar202 | 0.00. | 0.00 | |||
| G064 GM - Roadhouse | 0.00 | 0.00 | |||
| G065 GM - Hub/Costa | 0.00 | 0.00 | |||
| 'G066 SPARE | 0.00 | 0.00 | |||
| G067 SPARE | 0.00 | 0.00 | |||
| G068 SPARE | 0.00 | 0.00 | |||
| 4,882.94 | 6,662,68 | ||||
| Investment Income |
|||||
| G125 Barik Interest | 301.12 | 301.12 | |||
| G126 Bank Refund | 0.00 | 0.00 | |||
| 301.12 | 301.12 | ||||
| Income Resources from Charitable Activiti | |||||
| Trading Income | 0.00 | 0.00 | |||
| GI51 Return ofFunction | Grants | 0.00 | 0.00 | ||
| G152 Return ofSports Grants | 0.00 | 0.00 | |||
| G153 Return ofAT Grants | 0.00 | ' 0.00 | |||
| G154 Return ofOther Activity Grant | 240.00 | 240.00 | |||
| G155 Functions Income |
0.00 | 0.00 | |||
| G156 Subscriptions | 0.00 | 0.00 | |||
| G157 SPARE | 0.00 | 0.00 | |||
| G160 CLAY TARGET INCOME GENER | 463.18 | 463:18 | |||
| G161 ENDURO INCOME GENERAT101 | 384.79 | 384.79 | |||
| 1,087.97 | 1,087.97 | ||||
| Other Income | |||||
| Non Primary Purpose Trading Income | 0.00 | 0.00 | |||
| G300 PRS Licence Conts | HMG 2222 | 0.00 | 0.00 | ||
| G301 SPARE | 0.00 | 0.00 | |||
| G302 PVS Licence Cont FM HMG2222 | 0.00 | 0.00 |
| Defen | ce School ofTransport | PRI | |||
|---|---|---|---|---|---|
| T~thh | th | ~Tt | dt | ||
| G303 | PRS 8d PPL Lic Cont FM HMG222: | 0.00 | 0.00 | ||
| G304 | Satellite TV Cont FM HMG2222 | 0.00 | 0.00 | ||
| G305 | TV Licence Cont FM HMG2222 | 0.00 | 0.00 | ||
| G306 | Newspapers Cont from HMG2222 |
0.00 | 0.00 | ||
| G307 | PRS/PPL REFUND | 0.00 | 0.00 | ||
| G308 | Sale ofProperty | 0.00 | 0.00 | ||
| 0.00 | 0.00 | ||||
| Internal | Transfers In |
||||
| G400 | Property From Restricted 'Fund |
0.00 | 0.00 | ||
| 0.00 | 0.00 | ||||
| Gains on Revaluation ofFixed Assets |
|||||
| 0.00 | 0.00 | ||||
| Unrealised Gains on Investment Assets |
|||||
| 0.00 | 0.00 | ||||
| 'GPF Total Income | 6,272.03 | 8,051.77 |
| Turnover | this month | ||||||
|---|---|---|---|---|---|---|---|
| Expenditure | |||||||
| Investment Management |
Costs | ||||||
| G500 | Bank Charges | 0.00 | 0.00' | ||||
| 0,00 | 0.00 | ||||||
| Costs | ofGenerating Funds |
||||||
| G520 | GMHire/Costs | 0.00 | 0.00 | ||||
| G521 | Bar202 Gaming Machine Hire | 0.00 | 0.00 | ||||
| G522 | Roadhouse Gaming Machine Hire |
0.00 | 0.00 | ||||
| G523 | HUB - Gaming Machine Hire | 0.00 | 0.00 | ||||
| G525 | Minibus Maintenance |
0.00 | 0.00 | ||||
| G526 | Minibus Insurance |
0.00 | 0.00 | ||||
| G527 | Minibus Fuel | 0.00 | 0.00 | ||||
| G528 | Minibus Road Tax | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||||
| Charitable Activities |
|||||||
| Tradin | g costs | 0.00 | 0.00 | ||||
| G600 | GPF Sports Expenses | 650.00 | 3,457.19 | ||||
| G601 | . Sports Equipment |
198.00 | 198.00 | ||||
| G602 | SPARE | 0.00 | 0.00 | ||||
| G603 | SPARE | 0.00 | 0.00 | ||||
| G604 | SPARE | 0.00 | 0.00 | ||||
| G605 | SPARE | 0.00 | 0.00 | ||||
| G606 | Coaching and Development |
0.00 | 140.00 | ||||
| G610 | Prizes | 0.00 | 0.00 | ||||
| G620 | Functions | 0.00 | 244.97 | ||||
| G621 | Mil Skills Comp | 0.00 | 0.00 | ||||
| G622 | DST Open Day | 0.00 | 0.00 | ||||
| G623 | Christmas Lunch |
0.00 | 0.00 | ||||
| G627 | Wives Xmas Function | 0.00 | 100.00 | ||||
| G630 | Adv Trg | 0.00 | 0.00 | ||||
| G632 | SPARE | 0.00 | 0.00 | ||||
| G640 | Cpls' Club | 0.00 | 1,000.00 | ||||
| G645 | Junior Ranks Development | 0.00 | 0.00 | ||||
| G650 | WRVS | 0.00 | 777.20 | ||||
| G651 | Subscription Refund |
0.00 | . | 0.00 | |||
| G654 | Bde Gain Share ' |
0.00 | 0.00 | ||||
| G655 | SPARE | 0.00 | 0.00 | ||||
| G660 | DST TShirts/Hoodies | 0.00 | 0.00 | ||||
| G665 | Gate Guardian Expenditure |
0.00 | 0.00 | ||||
| G670 | Closing StockAdjustment | 0.00 | 0.00 | ||||
| G700 | Newspapers | . 0.00 | 0.00 | ||||
| G705 | SPARE | 0.00 | 0.00 | ||||
| G710 | Bde GS RVS | 0.00 | 0.00 | ||||
| G711 | Bde GS JNCO Welfare | 0.00 | 0.00 | ||||
| G712 | Bde GS Sport | 0.00 | 0.00 | ||||
| G713 | Bde GS Function | 0.00 | 0.00 | ||||
| G714 | Bde GSWelfare Amenities | 0.00 | 0.00 | ||||
| G715 | Bde GSDSTT Shirts | 0.00 | 0.00 | ||||
| G748 | Property Repairs' | 0.00 | 0.00 | ||||
| G749 | Expendable Property |
0.00 | 0.00 |
| Paxto | n+ | Income and Expenditure | - | Detailed | -March 2023 | Page 4of16 | |||||
| Printed: | 06/04/2023 | ||||||||||
| Defence School of | Transport | PRI | ' | ||||||||
| Turnover | this month | ~dTdd | |||||||||
| 848.00 | 5,917.36 | ||||||||||
| Governance Costs |
|||||||||||
| G750 | Insurance | 0.00 | 1,323.13 | ||||||||
| G751 | Postage and Stationery | 0.00 | 0.00 | ||||||||
| 0.00 | 1,323.13 | ||||||||||
| Grants | and Donations | ||||||||||
| G773 | Pere Welfare Grant | 0.00 | 0.00 | ||||||||
| G774 | Grants - Other | 0.00 | 13.25 | ||||||||
| G775 | Grant Internal | 0.00 | 1,250.16 | ||||||||
| G776 | Grant External | 0.00. | 0.00 | ||||||||
| G777 | Flowers | 0.00 | 86.00 | ||||||||
| G778 | Framing | 0.00 | 0.00 | ||||||||
| G780 | Presentations | 0.00 | 0.00 | ||||||||
| G785 | SPARE | 0.00 | 0.00 | ||||||||
| G799 | 10'/d GM Donation to | Charity | 0.00 | 0.00 | |||||||
| 0.00 | 1,349.41 | ||||||||||
| Other | Costs | ||||||||||
| Non Primary Trading | Costs | 0.00 | 0.00 | ||||||||
| G801 | PVS Licence | 0.00 | 149.00 | ||||||||
| G802 | PRS Licence | 0.00 | 0.00 | ||||||||
| G803 | TV Licence | 0.00 | 159.00 | ||||||||
| G804 | PPLLicence | 0.00 | 0.00 | ||||||||
| G805 | PRS&PPL Licence | 0.00 | '2,813.65 | ' | |||||||
| G809 | Satellite TV | 0.00 | 0.00 | ||||||||
| G820 | Property Depreciation |
779.50 | 779.50 | ||||||||
| G821 | Property Write | Off | 0.00 | 0.00 | |||||||
| G822 | Stock Write Off | 0.00 | 0,00 | ||||||||
| G823 | Stock Disposals | at Cost | 0.00 | 0.00 | |||||||
| 779.50 | 3,901.15 | ||||||||||
| Internal | Transfers Out |
' | |||||||||
| G900 | INCOME GENERATION. | 0.00 | 0.00 | ||||||||
| 0.00 | 0.00 | ||||||||||
| Unrealised Losses on Investments |
|||||||||||
| 0.00 | 0.00 | ||||||||||
| GPF Total Expenditure | 1,627.50 | 12,491.05 | |||||||||
| GPF Income Over Expenditure | 4,644.53 | -4,439.28 |
| Defence School ofTransport | ~Td | PR | ||||
|---|---|---|---|---|---|---|
| Turnover | i | month | ||||
| Trading Account Analysis | ||||||
| Trading Expenditure | ||||||
| TOOI Opening Trading Stocks |
0.00 | 0.00 | ||||
| T002 Trading Stock Purchases/Return | 0.00 | 0.00 | ||||
| T003 Closing Trading Stocks | 0.00 | 0.00 | ||||
| T004 Write Offs | 0.00 | 0.00 | ||||
| T005 Mess Guests | 0.00 | 0.00 | ||||
| T006 Disposals at Cost |
0.00 | 0.00 | ||||
| T007 Trading Expenses | 0.00 | 0.00 | ||||
| Trading Income | ||||||
| T008 Sales | 0.00 | 0.00 | ||||
| Income Over Expenditure | 0.00 | 0.00 | ||||
| Non Primary Purpose Trading Analysis |
||||||
| Trading Expenditure | ||||||
| Trading Income | ||||||
| Income Over Expenditure | 0.00 | 0.00 |
| Defence School ofT | a | nsport | PR | |||||
|---|---|---|---|---|---|---|---|---|
| Turnover | this month | TTT | d | |||||
| Restricted Funds Analysis | ||||||||
| Income | ||||||||
| Voluntary Income |
||||||||
| R001 Paintballing | 0.00 | 0.00 | ||||||
| R002 Enduro Club | 0.00 | 0.00 | ||||||
| 'R003 Minibus -25 Regt | 0.00 | 0.00 | ||||||
| R004 DST Ski Fund | 0.00 | 0.00 | ||||||
| , R005 Christmas Function |
0.00 | 0.00 | ||||||
| R006 Angling | 0.00 | 500.00 | ||||||
| R007 110Sqn Activ'ities' | 0.00 | 0.00 | ||||||
| R008 ORIENTEERING | EVENT 2022 | 0.00 | 4,268.00 | |||||
| R009 Clay Pigeon | 0.00 | 0.00 | ||||||
| R010 EXNorthern Snowman |
0.00 | 0.00 | ||||||
| R011 Kayaking | 0.00 | 0.00 | ||||||
| R012 WRVS | 0.00 | 0.00 | ||||||
| R013 25 REGT - PERS WELFARE | 0.00 | 5,000.00 | ||||||
| R014 RAF Central Grant | 0.00 | 0.00 | ||||||
| R015 Gate Guardians | 0.00 | 0.00 | ||||||
| R016 Cyprus Triathlon | Team | 0.00 | 0.00 | |||||
| R017 Lanes LR19 | 0.00 | 0.00 | ||||||
| R018 Ski 17/18 | 0.00 | 0.00 | ||||||
| R019 Lanes LR18 | 0.00 | 0.00 | ||||||
| R020 EXProton Serpent | 0.00 | 0.00 | ||||||
| R021 Bde Gainshare | 0.00 | 0.00 | ||||||
| R022 109Trg Sqn - Sqn | Funds | 0.00 | 0.00 | |||||
| R023 110Trg Sqn- Sqn | Funds | 0.00 | 0.00 | |||||
| R024 CO Appt Grant | 0.00 | 1,000.00 | ||||||
| R025 25 Trg Regt RHQ | 0.00 | 0.00 | ||||||
| R026 Military Skills Competition | 0.00 | 6,500.00 | ||||||
| 0.00 | 17,268.00 | |||||||
| Activities for Generating | Funds | |||||||
| R001 Paintballing | 0.00 | 0.00 | ||||||
| R002 Enduro Club | 0.00 | 0.00 | ||||||
| R003 Minibus-25 Regt |
0.00 | 1,260.00 | ||||||
| R004 DST Ski Fund | 0.00 | 0.00 | ||||||
| R005 Christmas Function |
0.00 | 0.00 | ||||||
| R006 Angling | 0.00 | 0.00 | ||||||
| R007 110Sqn Activities | 0.00 | 0.00 | ||||||
| R008 ORIENTEERING | EVENT 2022 | 0.00 | 0.00 | |||||
| R009 Clay Pigeon | 0.00 | 0.00 | ||||||
| R010 EXNorthern Snowman |
0.00 | 0.00 | ||||||
| R011 Kayaking | 0.00 | ' 0.00 | ||||||
| R012 WRVS | 0.00 | 0.00 | ||||||
| R013 25 REGT - PERS | WELFARE | 0.00 | 0.00 | |||||
| R014 RAF Central Grant | 0.00 | 0.00 | ||||||
| R015 Gate Guardians | 0.00 | ' 0.00 | ||||||
| R016 Cyprus Triathlon | Team | 0.00 | 0.00 | |||||
| R017 Lanes LR19 | 0.00 | 0.00 | ||||||
| R018 Ski 17/18 | 0.00 | 0.00 | ||||||
| R019 Lance LR18 | 0.00 | 0.00 | ||||||
| R020 EXProton Serpent | 0.00 | 0.00 | ||||||
| R021 Bde Gainshare | 0.00 | 5,306.13 | ||||||
| R022 109Trg Sqn - Sqn | Funds | 0.00 | 0.00 |
| Paxton+ | Paxton+ | Income and | Income and | Expenditure -Detailed |
-March 2023 | Page 7of16 | |
|---|---|---|---|---|---|---|---|
| Printed: | 06/04/2023 | ||||||
| .Defen | ce School ofTransport | PRI | |||||
| ~TI' | d | ~Td | |||||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||||
| R024 | COAppt Grant | 0.00 | 0.00 | ||||
| R025 | 25 Trg RegtRHQ | 0.00 | 0.00 | ||||
| R026 | Military Skills Competition | 0.00 | 0.00 | ||||
| 0.00 | 6,566.13 | ||||||
| Investment Income |
|||||||
| R001 | Paintballing | 0.00 | 0.00 | ||||
| R002 | Enduro Club | 0.00 | 0.00 | ||||
| R003 | Minibus-25 Regt |
0.00 | 0.00 | ||||
| R004 | DSTSki Fund | 0.00 | 0.00 | ||||
| R005 | Christmas Function |
0.00 | 0.00 | ||||
| R006 | Angling | 0.00 | 0.00 | ||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | ||||
| R008 | ORIENTEERING | EVENT | 2022 | 0.00 | 0.00 | ||
| R009 | Clay Pigeon | 0.00 | , 0.00 | ||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | ||||
| R011 | Kayaking | 0.00 | 0.00 | ||||
| R012 | WRVS | 0.00 | 0.00 | ||||
| R013 | 25 REGT - PERSWELFARE | 0.00 | 0.00 | ||||
| R014 | RAF Central Grant | 0.00 | 0.00 | ||||
| R015 | Gate Guardians | 0.00 | 0.00 | ||||
| R016 | Cyprus Triathlon | Team | 0.00 | 0.00 | |||
| R017 | Lanes LR19 | 0.00 | 0.00 | ||||
| R018 | Ski 17/18 | 0.00 | 0.00 | ||||
| R019 | Lanes LR18 | 0.00 | 0.00 | ||||
| R020 | EXProton Serpent | 0.00 | 0.00 | ||||
| R021 | Bde Gainshare | 0.00 | 0.00 | ||||
| R022 | 109Trg Sqn - Sqn Funds . | 0.00 | 0.00 | ||||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||||
| R024 | CO Appt Grant | 0.00 | 0.00 | ||||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | ||||
| R026 | Military Skills Competition | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||||
| Income Resources from | Charitable | Activiti | |||||
| R001 | Paintballing | 0.00 | 0.00 | ||||
| R002 | Enduro Club | 0.00 | 2,630.02 | ||||
| R003 | Minibus - 25 Regt |
0.00 | 0.00 | ||||
| R004 | DST Ski Fund | 0.00 | 0.00 | ||||
| R005 | Christmas Function |
0.00 | 0.00 | ||||
| R006 | Angling | 210.00 | 0.00 | ||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | ||||
| R008 | ORIENTEERING | EVENT | 2022 | 0.00 | 0.00 | ||
| R009 | Clay Pigeon | 210.00 | 3,279.00 | ||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | ||||
| R011 | Kayaking | 0.00 | ' 0.00 | ||||
| R012 | WRVS | 0.00 | 0.00 | ||||
| R013 | 25 REGT - PERS WELFARE | 0.00. | 0.00 | ||||
| R014 | RAF Central Grant | 0.00 | 585.04 | ||||
| R015 | Gate Guardians | 0.00 | 0.00 | ||||
| R016 | Cyprus Triathlon | Team | 0.00 | 0.00 | |||
| R017 | Lanes LR19 | 0.00 | 0.00 | ||||
| R018 | Ski 17/18 | 0.00 | 0.00 | ||||
| R019 | Lanes LR18 | 0.00 | 0.00 | ||||
| R020 | EXProton Serpent | 0.00 | 0.00 | ||||
| R021 | Bde Gainshare | 0.00 | 0.00 | ||||
| R022 | 109Trg Sqn - Sqn Funds' | 0.00 | 550.00 |
| Defe | nce School ofTr'ansport | PR | |||
|---|---|---|---|---|---|
| Turnover | this month | ~Td | |||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 1,275.00 | ||
| R024 | COApptGrant | 0.00 | 0.00 | ||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | ||
| R026 | Military Skills Competition |
0.00 | 3,570.00 | ||
| 420.00 | 11,889.06 | ||||
| Other | Inconiing Resources |
||||
| R001 | Paintballing | 0.00 | 0.00 | ||
| R002 | Enduro Club | 0.00 | 0.00 | ||
| R003 | Minibus -.25 Regt |
0.00 | 0.00 | ||
| R004 | DSTSki Fund | 0.00 | 0.00 | ||
| R005 | Christmas Function |
0.00. | 0.00 | ||
| R006 | Angling | 0.00 | 0.00 | ||
| R007 | 110Sqn Activities | 0.00 | 0.00 | ||
| R008 | ORIENTEERING EVENT 2022 | 0.00, | 0.00 | ||
| R009 | Clay Pigeon | 0.00 | 0.00 | ||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | ||
| R011 | Kayaking | 0.00 | 0.00 | ||
| R012 | WRVS | 0.00 | 0.00 | ||
| R013 | 25 REGT - PERS WELFARE | 0.00 | 0.00 | ||
| R014 | RAF Central Grant | 0,00 | 0.00 | ||
| R015 | Gate Guardians | 0.00 | 0.00 | ||
| R016 | Cyprus Triathlon Team |
0.00 | 0.00 | ||
| R017 | Lanes LR19 | 0.00 | 0.00 | ||
| R018 | Ski 17/18 | 0.00 | 0.00 | ||
| R019 | Lanes LR18 | 0.00 | 0.00 | ||
| R020 | EXProton Serpent | 0.00 | 0.00 | ||
| R021 | Bde Gainshare | 0.00 | 0.00 | ||
| R022 | 109Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||
| R024 | CO Appt Grant | 0.00 | 0.00 | ||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | ||
| R026 | Military Skills Competition | 0.00 | 0.00 | ||
| 0.00 | 0.00 | ||||
| Total Income excluding transfers |
420.00 | 35,723.19 |
| Defe | nce School ofTr | a | nsport | PR | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ~TI i | th | |||||||||
| Expenditure | ||||||||||
| Investment Management |
Costs | |||||||||
| R001 | Paintballing | 0.00 | 0.00 | |||||||
| R002 | Enduro Club |
0.00 | 0.00 | |||||||
| R003 | Minibus-25 Regt |
0.00 | 0.00 | |||||||
| R004 | DSTSki Fund | 0.00 | 0.00 | |||||||
| R005 | Christmas Function |
0.00 | 0.00 | |||||||
| R006 | Angling | 0.00 | 0.00 | |||||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | |||||||
| R008 | ORIENTEERING | EVENT 2022 | 0.00 | 0.00 | ||||||
| R009 | Clay Pigeon | 0.00 | 0.00 | |||||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | |||||||
| R011 | Kayaking | 0.00 | 0.00 | |||||||
| R012 | WRVS | 0.00 | 0.00 | |||||||
| R013 | 25 REGT - PERS WELFARE | 0.00 | 0.00 | |||||||
| R014 | RAF Central Grant | 0.00 | 0.00 | |||||||
| R015 | Gate Guardians | 0.00 | 0.00 | |||||||
| R016 | Cyprus Triathlon | Team | 0.00 | 0.00 | ||||||
| R017 | Lanes LR19 | 0.00 | 0.00 | |||||||
| R018 | Ski 17/18 | 0.00 | 0.00 | |||||||
| R019 | Lanes LR18 | 0.00 | 0.00 | |||||||
| R020 | EXProton Serpent | 0.00 | 0.00 | |||||||
| R021 | Bde Gainshare | 0.00 | 0.00 | |||||||
| R022 | 109Trg Sqn - Sqn | Funds | 0.00 | 0.00 | ||||||
| R023 | 110Trg Sqn - Sqn | Funds | 0.00 | 0.00 | ||||||
| R024 | COAppt Grant | 0.00 | 0.00 | |||||||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | |||||||
| R026 | Military Skills Competition | 0.00 | 0.00 | |||||||
| 0.00 | 0.00 | |||||||||
| Costs | ofGenerating Funds |
|||||||||
| ROOI | aintballing P |
0.00 | 0.00 | |||||||
| R002 | nduro Club E |
0.00 | 0.00 | |||||||
| R003 | inibus - 25 Regt M |
0.00 | 1,588.09 | |||||||
| R004 | STSki Fund D |
0.00 | 0.00 | |||||||
| R005 | hristmas Function C |
0.00 | 0.00 | ' | ||||||
| R006 | gling An |
0.00 | 0.00 | |||||||
| R007 R008 |
10 Sqn Activities RIENTEERING I 0 |
EVENT 2022 | 0.00 0.00 |
0.00 0.00 |
||||||
| R009 | lay Pigeon C |
0.00 | 0.00 | |||||||
| ROIO | XNorthern Snowman E |
0.00 | 0.00 | |||||||
| R011 | ayaking K |
0.00 | 0.00 | |||||||
| R012 | RVS W |
0.00 | 0.00 | |||||||
| R013 | 5 REGT - PERS 2 |
WELFARE | 0.00 | 0.00 | ||||||
| R014 | F Central Grant RA |
0.00 | 0.00 | |||||||
| R015 | ate Guardians G |
0,00 | 0.00 | |||||||
| R016 | yprus Triathlon Team C |
0.00 | 0.00 | |||||||
| R017 | csLR19 Lan |
0.00 | ' | 0.00 | ||||||
| R018 | ki 17/18 S |
0.00 | 0.00 | |||||||
| R019 | cs LR18 Lan |
0.00 | 0.00 | |||||||
| R020 | X Proton Serpent E |
0.00 | 0.00 | |||||||
| R021 | de Gainshare B |
0.00 | 0.00 | |||||||
| R022 | 09Trg Sqn - Sqn I |
Funds | 0.00 | 0.00 | ||||||
| R023 R024 |
10Trg Sqn - Sqn 0Appt Grant I C |
Funds | 0.00 0.00 |
0.00 0.00 |
| Defe | nce School ofTra | nsport | PRI | PRI | ||||
|---|---|---|---|---|---|---|---|---|
| Turnover | this month | T~Tdd | ||||||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | |||||
| R026 | Military Skills Competition | 0.00 | 0.00 | |||||
| 0.00 | 1,588.09 | |||||||
| Charitable Activities |
||||||||
| R001 | Paintballing | 0.00 | 0.00 | |||||
| R002 | Enduro Club | 0.00 | 1,435.94 | |||||
| R003 | Minibus -25 Regt | 0.00 | 0.00 | |||||
| R004 | DSTSki Fund | 0.00 | 0.00 | |||||
| R005 | Christmas Function |
0.00 | 0.00 | |||||
| R006 | Angling | 210.00 | 500.00 | |||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | |||||
| R008 | ORIENTEERING | EVENT | 2022 | 0.00 | 4,268.00 | |||
| R009 | 'Clay Pigeon | 0.00 | 1,673.85 | |||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | |||||
| R011 | Kayaking | 0.00 | 0.00 | |||||
| R012 | WRVS | 0.00 | 0.00 | |||||
| R013 | 25 REGT-PERS WELFARE | 0.00 | 0.00 | |||||
| R014 | RAF Central Grant |
0.00 | 0.00 | |||||
| R015 | Gate Guardians | 0.00 | 0.00 | |||||
| R016 | Cyprus Triathlon. Team | 0.00 | 0.00 | |||||
| R017 | Lanes LR19 | 0.00 | 0.00 | |||||
| R018 | Ski 17/18 | 0.00 | 0.00 | |||||
| R019 | Lanes LR18 | 0.00' | 0.00 | |||||
| R020 | EXProton Serpent | 0.00 | 0.00 | |||||
| R021 | Bde Gainshare | 284.54 | 7,868.12 | |||||
| R022 | 109Trg Sqn. Sqn | Funds | 0.00 | 0.00 | ||||
| R023 | 110Trg Sqn - Sqn | Funds | 0.00 | 725.28 | ||||
| R024 | CO Appt Grant | 82.89 | 1,638.60 | |||||
| R025 | 25 Trg Regt RHQ | ' | 0.00 | 0.00 | ||||
| R026 | Military Skills Competition, | 0.00 | 7,670.31 | |||||
| 577.43 | 25,780.10 | |||||||
| Governance Costs |
||||||||
| R001 | Paintbal ling |
0.00 | 0.00 | |||||
| R002 | Enduro Club | 0.00 | 274.53 | |||||
| R003 | Minibus-25 Regt |
0.00 | 0.00 | |||||
| R004 | DST Ski Fund | 0.00 | 0.00 | ' | ||||
| R005 | Christmas Function |
0.00 | 0.00 | |||||
| R006 | Angling | 0.00 | 0.00 | |||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | |||||
| R008 | ORIENTEERING | EVENT | 2022 | 0.00 | 0.00 | |||
| R009 | Clay Pigeon | 0.00 | 0.00 | |||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | |||||
| R011 | Kayaking | 0.00 | 0.00 | |||||
| R012 | WRVS | 0.00 | 0.00 | |||||
| R013 | 25 REGT - PERS WELFARE | 0.00 | 0.00 | |||||
| R014 | RAF Central Grant | ' | 0.00 | 0.00 | ||||
| R015 | Gate Guardians | 0.00 | 0.00 | |||||
| R016 | Cyprus Triathlon Team |
0.00 | 0.00 | |||||
| R017 | Lanes LR19 | 0.00 | 0.00 | |||||
| R018 | Ski 17/18 | 0.00 | 0.00 | |||||
| R019 | Lanes LR18 | 0.00 | 0.00 | |||||
| R020 | EXProton Serpent | 0.00 | 0.00 | |||||
| R021 | Bde Gainshare | 0.00 | 0.00 | |||||
| R022 | 109Trg Sqn - Sqn | Funds | 0.00 | 0.00 | ||||
| R023 | 110Trg Sqn - Sqn | Funds | 0.00 | 0.00 | ||||
| R024 | CO Appt Grant | 0.00 | 0.00 |
| Paxton+ | Paxton+ | Income and | Expenditure -Detailed |
-March 2023 | Page | 11of16 |
|---|---|---|---|---|---|---|
| Printed: 06/04/2023 | ||||||
| Defence School ofTransport | PRI | |||||
| ~TI I | td | ~Td | t | |||
| R025 | 25 TrgRegtRHQ | 0.00 | ,0.00 | |||
| R026 | Military Skills Cotnpetition |
0.00 | 0.00 | |||
| 0.00 | 274.53 | |||||
| Grants | and Donations | |||||
| R001 | Paintballing | 0.00 | 0.00 | |||
| R002 | Enduro Club | 0.00 | 0.00 | |||
| R003 | Minibus -25 Regt | 0.00 | 0:00 | |||
| R004 | DST Ski Fund | 0.00 | 0.00 | |||
| R005 | Christmas Function |
0.00 | 0.00 | |||
| R006 | Angling | 0.00 | 0.00 | |||
| R007 | 110Sqn Activities | 0.00 | 0.00 | |||
| R008 | ORIENTEERING | EVENT 2022 | 0.00 | 0:00 | ||
| R009 | Clay Pigeon | 0.00 | 0.00 | |||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | |||
| R011 | Kayaking | 0.00 | 0.00 | |||
| R012 | WRVS | 0.00 | 0.00 | |||
| R013 | 25 REGT - PERS WELFARE | 700.00 | 3,600.00 | |||
| R014 | RAF Central Grant | 0.00 | 0.00 | |||
| R015 | Gate Guardians | 0.00 | 0.00 | |||
| R016 | Cyprus Triathlon Team | 0.00 | 0.00 | |||
| R017 | Lanes LR19 | 0.00 | 0.00 | |||
| R018 | Ski 17/18 | 0.00 | 0.00 | |||
| R019 | Lanes LR18 | 0.00 | 0.00 | |||
| R020 | EXProton Serpent | 0.00 | 0.00 | |||
| R021 | Bde Gainshare | 0.00 | 0.00 | |||
| R022 | 109Trg Sqn - Sqn Funds | 0.00 | ,1,052.00 | |||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 817.48 | |||
| R024 | COAppt Grant | 0.00 | 0.00 | |||
| R025 | 25 Trg Regt RHQ- | 0.00 | 0.00 | |||
| R026 | Military Skills Competition | 0.00 | 2,120.00 | |||
| 700.00 | 7,589.48 | |||||
| Other | Costs | |||||
| R001 | Paintballing | 0.00 | 0.00 | |||
| R002 | Enduro Club | 0.00 | 0.00 | |||
| R003 | Minibus - 25 Regt | 0.00 | 0.00 | |||
| R004 | DST Ski Fund | 0.00 | 0.00 | |||
| R005 | Christmas Function |
0.00 | 0.00 | |||
| R006 | Angling | 0.00 | 0.00 | |||
| R007 | 110Sqn Activities | 0.00 | 0.00 | |||
| R008 | ORIENTEERING | EVENT 2022 | 0.00 | 0.00 | ||
| R009 | Clay Pigeon | 0.00 | 0.00 | |||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | |||
| R011 | Kayaking | 0.00 | 0.00 | |||
| R012 | WRVS | 0.00 | 0.00 | |||
| R013 | 25 REGT - PERS WELFARE | 0.00 | 0.00 | |||
| R014 | RAF Central Grant | 0.00' | 0.00 | |||
| R015 | Gate Guardians | 0.00 | 0.00 | |||
| R016 | Cyprus Triathlon | Team | .0.00 | 0.00 | ||
| R017 | Lanes LRI9 | 0.00 | 0.00 | |||
| R018 | Ski 17/18 | 0.00 | 0.00 | |||
| R019 | Lanes LRI8 | 0.00 | 0.00 | |||
| R020 | EXProton Serpent | 0.00 | 0.00 | |||
| R021 | Bde Gainshare | 0.00 | 0.00 | |||
| R022 | 109Trg Sqn - Sqn Funds | 0.00 | 0.00 | |||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 0.00 | |||
| R024 | CO Appt Grant | 0.00 | 0.00 |
| ~TTI | td | T~T | ddtn | ||||
|---|---|---|---|---|---|---|---|
| R025 | 25 TrgRegtRHQ | 0.00 | 0.00 | ||||
| R026 | Military Skills Competition |
0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||||
| Total Expenditure'excluding | transfers | 1/77.43 | 35,232.20 | ||||
| Internal | Transfers | ||||||
| R001 | Paintballing | 0.00 | 0.00 | ||||
| R002 | Enduro Club | 384.79 | 384.79 | ||||
| R003 | Minibus - 25 Regt | 0.00 | 0.00 | ||||
| R004 | DSTSki Fund | 0.00 | ' 0.00 | ||||
| R005 | Christmas Function |
0.00 | 0.00 | ||||
| R006 | Angling | 0.00 | 0.00 | ||||
| R007 | 110Sqn Activities | 0.00 | 0.00 | ||||
| R008 | ORIENTEERING | EVENT 2022 | 0.00 | 0.00 | |||
| R009 | Clay Pigeon | 463.18 | 463.18 | ||||
| R010 | EXNorthern Snowman |
0.00 | 0.00 | ||||
| R011 | Kayaking | 0.00 | 0.00 | ||||
| R012 | WRY S | 0.00 | 0.00 | ||||
| R013 | 25 REGT -. PERS WELFARE | 0.00 | ,0.00 | ||||
| R014 | RAF Central Grant | 0.00 | 0.00 | ||||
| R015 | Gate Guardians | 0.00 | 0.00 | ||||
| R016 | Cyprus Triathlon | Team | 0.00 | 0.00 | |||
| R017 | Lanes LR19 | 0.00 | 0.00 | ||||
| R018 | Ski 17/18 | 0.00 | 0.00 | ||||
| R019 | Lance LR18 | 0.00 | 0.00 | ||||
| R020 R021 . |
EXProton Serpent Bde Gainshare |
0.00 0.00 |
0.00 ' 0.00 |
||||
| R022 | 109Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||||
| R023 | 110Trg Sqn - Sqn Funds | 0.00 | 0.00 | ||||
| R024 | CO Appt Grant | 0.00 | 0.00 | ||||
| R025 | 25 Trg Regt RHQ | 0.00 | 0.00 | ||||
| R026 | Military Skills Competition | 0.00 | 0.00 | ||||
| 847.97 | 847.97 | ||||||
| Restricted funds Income |
Over Expenditure | -1,705.40 | -356.98 |
| Defence | School | ofTr | ansport | PR | |||||
|---|---|---|---|---|---|---|---|---|---|
| Turnover | this month | T~d | |||||||
| Designated | Funds | Analysis | |||||||
| Income | |||||||||
| Voluntary | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Activities | for Generating | Funds | |||||||
| 0.00 | 0.00 | ||||||||
| Invesnnent | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Income Resources | f'rom | Charitable | Activiti | ||||||
| 0.00 | 0.00 | ||||||||
| Other Incoming Resources |
|||||||||
| 0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Turnover this month | ~Td | t | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||||
| Investment | Management | Costs | ||||||||
| 0.00 | 0.00 | |||||||||
| Costs ofGenerating | Funds | |||||||||
| 0.00 | 0.00 | |||||||||
| Charitable | Activities | |||||||||
| 0.00 | 0.00 | |||||||||
| Governance | Costs | |||||||||
| 0.00 | 0.00. | |||||||||
| Grants and | Donations | |||||||||
| . 0.00 | 0.00 | |||||||||
| Other Costs | ||||||||||
| 0.00 | 0.00 | |||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
||||||||||
| 0.00 | 0.00 | |||||||||
| Designated | funds | Income | Over Expenditur | 0.00 | 0.00 |
| Turnover this month | T~d | ||||||
|---|---|---|---|---|---|---|---|
| Endowment | Funds Analysis | ||||||
| Income | |||||||
| Voluntary | Income | ||||||
| 0.00 | 0.00 | ||||||
| Activities for Generating | Funds | ||||||
| 0.00 | 0.00 | ||||||
| Investment | Income | ||||||
| 0.00 | 0.00 | ||||||
| Income Resources from | Charitable | Activiti | |||||
| 0.00 | 0.00 | ||||||
| Other Incoming Resources |
|||||||
| 0.00 | 0.00 | ||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Turnover this month | T~d | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||||
| Investment | Management | Costs | ||||||||
| 0.00 | 0.00 | |||||||||
| Costs | ofGenerating | Funds | ||||||||
| 0.00 | 0.00 | |||||||||
| Charitable Activities | ||||||||||
| 0.00 | 0.00 | |||||||||
| Governance | Costs | |||||||||
| 0.00 | 0.00 | |||||||||
| Grants | and | Donations | ||||||||
| 0.00 | 0.00 | |||||||||
| Other | Costs | |||||||||
| 0.00 | 0.00 | |||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||
| Internal | Transfers | |||||||||
| 0.00 | 0.00 | |||||||||
| Endowment | funds | Income | Over Expenditu | 0.00 | 0.00 |
| March 2023 | T~thi | ~d | ~TTddR | ||||
|---|---|---|---|---|---|---|---|
| COST OF GOODS SOLD | |||||||
| Opening Trading Stocks |
0.00 | 0.00 | |||||
| Trading Stock Purchases/Return | . 0.00 | 0.00 | |||||
| (A) | 0.00 | 0.00 | |||||
| Value ofgoods disposed Write Otfs |
at cost | 0.00 | 0.00 ' |
||||
| Mess Guests | 0.00 | 0.00 | |||||
| Disposals at Cost | 0.00 | 0.00 | |||||
| Value ofclosing stock at | cost | 0.00 | 0.00 | ||||
| (B) | 0.00 | 0.00 | |||||
| COST OF GOODS SOLD (A - B)= (C) | 0.00 | 0.00 | |||||
| INCOME FROM SALES | |||||||
| Sales | 0.00 | 0.00 | |||||
| INCOME FROM SALES | (D) | 0.00 | 0.00 | ||||
| SURPLUS | |||||||
| Income from sales (Total | from D) | ||||||
| Deduct cost ofgoods sold (Total from C) | |||||||
| SURPLUS | (E) | 0.00 | 0.00 | ||||
| Gross progt is therefore: | 100% | 100% | |||||
| .E x 100 |
|||||||
| Trading Expenses | 0.00 | 0.00 | |||||
| NET SURPLUS (F) | 0.00 | 0.00 | |||||
| Total Percentage is therefore: |
f00% | 100% | |||||
| F x 100 |