| Trustees* | Report and Financial | Statements for the year ended 31Munch 2021 | Statements for the year ended 31Munch 2021 |
|---|---|---|---|
| Reference | and Administrative | Details ofthe Charity, | its Trustees and Advisors for the year ended 31March |
| 2021. |
| Managing only: |
|---|
| Ken Gamston (Treasurer) |
| Rev Nick Gray |
| John Hawthorn |
| Kevin Moom |
| William Dodsworth |
| Robert Gee |
| Independent | Examiner |
|---|---|
| Trevor Wells | F.C.A |
| Staines Congregational | Staines Congregational | Staines Congregational | Staines Congregational | Staines Congregational | Staines Congregational | Church | Charity No (ifany); |
Charity No (ifany); |
1130460 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual | accounts | for the | eriod | CC&7a | ||||||||||
| Period | cnd | |||||||||||||
| Period | start date | ~ 01/04/2020 | date | 31/03/2021 | ||||||||||
| Restricted | ||||||||||||||
| Recommended | Details ofown | Unrestricted | income | Endowment | Total this | Total test | ||||||||
| categories by activity |
analysis | funds E |
funds 6 |
funds E |
year f |
year | ||||||||
| incoming resources (Note 3) |
F01 | F02 | F03 | F04 | F05 | |||||||||
| Incoming resources from |
||||||||||||||
| generated funds |
||||||||||||||
| Voluntary income |
S01 | 114403 | 6,150 | 120,553 | 143,108 | |||||||||
| Aclivibas for gonarating funds |
||||||||||||||
| Invsssnam Income |
4,555 | 1 125 | 5680 | 18606 | ||||||||||
| Incoming resources fmm |
||||||||||||||
| charitable activities | ||||||||||||||
| Other incoming resources |
505 | |||||||||||||
| Tote/incoming | resources | sos | 118958 | 7275 | 126233 | 161714 | ||||||||
| Resources expended {Notes | 4W) | |||||||||||||
| Costs ofGenerating Funds |
||||||||||||||
| Costs ofganoragng voluntary |
||||||||||||||
| income | 92 | |||||||||||||
| Fundralslng trading costs |
||||||||||||||
| Invsstmant managamant costs |
||||||||||||||
| Charltabla actlvigas |
S10 | 132,499 | 4,794 | 137,293 | 151219 | |||||||||
| Governance costs | S11 | |||||||||||||
| Outcr rasourcss expended | S12 | |||||||||||||
| Tofsi resources | expended | s15 | 132499 | 4794 | 137293 | 151311 | ||||||||
| Net /nCOmfngl(cirtgnfng) | mSOurnea | befnrn | ||||||||||||
| fransf'ers | sts | 13542 | 2481 | 11060 | 10403 | |||||||||
| Gross transfers between funds |
S15 | |||||||||||||
| Net incoming/(ougfolng) | ivssources | before | ||||||||||||
| other recognised | gains/(losses] | ste | 13542 | 2481 | 11060 | 10403 | ||||||||
| Other recognised gains/(losses) |
||||||||||||||
| Gains and losses on revaluation | offixed assets | |||||||||||||
| forthe charily's own use |
Sty | |||||||||||||
| Gains and losses on investment | assets | S15 | ||||||||||||
| Net movementin | funds | stg | 13542 | 2481 | 11060 | 10403 | ||||||||
| Total funds brought forward | S20 | 412997 | 185110 | 598107 | 587704 | |||||||||
| Tofal funds camed | lbrward | s21 | 399455 | 187591 | 587047 | 598 | 107 |
| ~ | a | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | |||||||||||||
| Unrestricted | income | Endowment | Total this | Totai last | |||||||||
| funds | funds | funds | year | year | |||||||||
| E | E | E | E | ||||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||||||||
| Tangible | assets | (Note 9) | B01 | 251,221 | 251,221 | 260,210 | |||||||
| B02 | |||||||||||||
| Investments | (Note 10) | 003 | |||||||||||
| Total ffxed assets | 251 221 | 251 221 | 260210 | ||||||||||
| Current | assets | ||||||||||||
| Stock and work in | progress | ||||||||||||
| Debtors | (Note 11) | 20,367 | 20,367 | 9,316 | |||||||||
| (Short term) investments | |||||||||||||
| Cash at bank and | in hand | BOS | 129,105 | 187,591 | 316,697 | 328,581 | |||||||
| Total | cumsnt assets | BOB | 149472 | 187591 | 337064 | 337897 | |||||||
| Creditors: | amounts falling |
due within | |||||||||||
| one year | (Note 12) | B10 | 1,238 | 1,238 | |||||||||
| Het cunent assetsl(llabllltlas) | B« | 148234 | 187591 | 335826 | 337897 | ||||||||
| Total | assets less cunent liabi%ties | B12 | 399,455 | 187,591 | 587,047 | 598,107 | |||||||
| Creditors: | amounts falling |
due after | |||||||||||
| one year | (Note | 12) | B13 | ||||||||||
| Provisions | for liabi)it)ca | and | charges | ||||||||||
| Het assets | B15 | 399455 | 187591 | 587047 | 598 | 107 | |||||||
| Funds | ofthe Charity | ||||||||||||
| Unrestricted | funds | B15 | 399,455 | 399,455 | 412,997 | ||||||||
| B17 | |||||||||||||
| Restricted | income | funds (Note 13) |
B15 | 187,591 | 187,591 | 185,110 | |||||||
| Endowment | funds | (Note | 13) | B10 | |||||||||
| Total funds | 020 | 399455 | 187591 | 587047 | 598 | 107 | |||||||
| Signed by | one or two | trustees on |
behalf of ail | Si lure |
Name | Date | of | ||||||
| SARAH | SOLDERO | 2.5 | i | 23 |
| Note 2 | Accounting | Accounting | policies | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This stsmfsnl fistol | accounting | policies | lms been applied | by the c/mrfty except for | those de/chal, yyhem |
a dlhwent | or | |||||||||||||
| eddfffom/ polishes | been | adopted then | th/s is dalai/ed fn the box below. |
|||||||||||||||||
| INCOMING RESOURCES | ||||||||||||||||||||
| Recognlgon of incoming | These are | induded in the Statemeni ofFinancial |
Activities (SoFA)when | |||||||||||||||||
| resources | ~ the charity becomes entided to the resources; |
|||||||||||||||||||
| ~ the trustees are virtually |
certain they | will receive the | resources; | and | ||||||||||||||||
| ~ the monetary value can |
be measured | with sugicient | reliability. | |||||||||||||||||
| Incoming resources | with | Where incoming resources have related expenditure |
(ss | with | fundra | ising orcontract income) | ||||||||||||||
| related expenditum | the incoming resources and related expenditure | are | mporled | gross in the SoFA. | ||||||||||||||||
| Grants and donagons | Grants and donations are only included in the SoFA |
when the chadity has unconditional | ||||||||||||||||||
| entigement | to the msources. | |||||||||||||||||||
| Tax reclaims on donations | Incoming | resources from tsx |
reclaims are included | in the | SoFA | at the same time | as the gift to | |||||||||||||
| and glffs | which they relate. | |||||||||||||||||||
| Contractual income and |
||||||||||||||||||||
| perfonnance related |
grants | |||||||||||||||||||
| Gifts in kind | ||||||||||||||||||||
| Donated services and | ||||||||||||||||||||
| faciliges | ||||||||||||||||||||
| Volunteer help |
The value ofany voluntary help received trustees' annual report. |
is not included in the accounts but is |
described | in | the | |||||||||||||||
| Inveebnent income |
This Is included in the accounts when receivable. |
|||||||||||||||||||
| Investrnsnt gains and |
losses | |||||||||||||||||||
| EXPENDITURE | AND LIABILITIES | |||||||||||||||||||
| Liability rscognltlon | Liabilities | are recognised as | soon as there isa legal | orconstructive | obligadon | committing | the | |||||||||||||
| charity to | pay out resources. | |||||||||||||||||||
| Governance costs |
Include costs ofthe preparation and examination |
of | statutory | accounts, the costs oftrustee | ||||||||||||||||
| meetings | and cost ofany legal advice to trustees | on governance | or | cons5tutional | matlers. | |||||||||||||||
| Grants with perfonnance | ||||||||||||||||||||
| condigona | ||||||||||||||||||||
| Grants payable without | These are only recognised in the accounts when |
a | commitment | hss | been made | and there | srs | |||||||||||||
| performance oondiYions |
no conditions io be met relating to the grant which |
remain in the |
control ofthe | charity. | ||||||||||||||||
| Support Costs | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Tangible fixed assets | for use | These are capitalised ifthey |
can be used | for more | than one year, | and costat | least5500. | They | ||||||||||||
| by charity | are valued | at cost or a reasonable value |
on mceipt. | |||||||||||||||||
| Investments | ||||||||||||||||||||
| Stocks and work in pmgress | ||||||||||||||||||||
| POLICIES ADOPTED | ||||||||||||||||||||
| ADDITIONAL | TO | OR | ||||||||||||||||||
| DIFFERENT FROIN | THOSE | |||||||||||||||||||
| ABOVE |
| Note 3 | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | resources | resources | resources | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| /ncom/ng | resources msy | befurther analysed/f | th/s | would help the reader | ofd/e | accounts. | ||||||
| Anal is |
This year | Last year f |
||||||||||
| Voluntary | income | Donations | and | ifts | 99,858 | 115,113 | ||||||
| Gift Aid | 20895 | 24 995 | ||||||||||
| General | grants provided | by government/other | ||||||||||
| charities | 3000 | |||||||||||
| Other | ||||||||||||
| 120,553 | 143,108 | |||||||||||
| Activities | for generating | funds | ||||||||||
| Toial | ||||||||||||
| Investment | income | Interest | income | 1 125 | 1 321 | |||||||
| Rental and | leasing income | 4 555 | 17285 | |||||||||
| Total | 5880 | 18808 | ||||||||||
| Incoming | resources from | Sportsreach | Income | |||||||||
| charitable | acgvities | |||||||||||
| Total |
| Note 4 | Analysis of | Analysis of | Analysis of | resources expended | resources expended | resources expended | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may | be further | analysed | ifthis would | help the | reader ofthe | accounts. | ||||
| Ana | is | This year f |
Last year | |||||||||
| Costs ofgenerating | Advertising, | marketing, | direct mail and | publicity | 154 | |||||||
| voluntary | Income | |||||||||||
| Fundraising | trading | |||||||||||
| costs | ||||||||||||
| Investment | ||||||||||||
| management | costs | |||||||||||
| Total | ||||||||||||
| Charitable | activities | Wofshi and |
asioral care | 42 331 | 53636 | |||||||
| Wider Witness | 43547 | 42430 | ||||||||||
| Care of God's | House | 27432 | 31 592 | |||||||||
| De | reciation | 8,989 | ||||||||||
| Admin | 12,269 | 12,539 | ||||||||||
| S | ortsreach | costs | ||||||||||
| L | al and Professional | fees | 2570 | 1 353 | ||||||||
| Total | 137,1 9 | 51,219 |
| Note 6 | Support Costs | Support Costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Please | complete | this note ifthe charity hsa | anslysedita | expenses | using activity categories | and has | ||
| SuppOrl | costa. | |||||||
| Fundraiaing | acgvity | Charitable | Acgvity | Governance | Aclnnty | Total Coat | ||
| Su | rtcost | E | E | E | R | |||
| Total |
| please enter | 'None'in the appmpriate box(es). |
||
|---|---|---|---|
| This year | Last I/ear | ||
| Number oftrustees who were paid expenses | None | None | |
| Nature ofthe | expenses | ||
| Total amount | paid | ENII | RNII |
| services pr appropriate |
ovided byyo box(es). |
ur indepe | ndent examiner orau |
ditor. Ifnoth |
ing wss paid please | enter hfONEin |
|---|---|---|---|---|---|---|
| This year 6 |
Last year E |
|||||
| Independent | examiner's | or auditors' fees for reporting | on the | |||
| accounts | ||||||
| Other fees | ifor example: | advice, | consultancy, accountancy |
|||
| services) paid tothe independent | examiner or auditor |
| 7.1StaffC | osts | ||||
|---|---|---|---|---|---|
| This year | Last year | ||||
| 5 | 5 | ||||
| Gross wages, salaries and benefits in kind | 62,815 | 61,716 | |||
| Employer's | National | Insumnce costs | 4,841 | 4,845 | |
| Pension costs | 7,350 | 5,839 | |||
| Total staff coals | 75,006 | 72,400 |
| 7.2Average number offull-time equivalent | 7.2Average number offull-time equivalent | employees | employees | in the | year | This year Number |
Last year Number |
|---|---|---|---|---|---|---|---|
| The parbr ofthe charity In which the | Fundraisin | ||||||
| employees work |
Charitable | ActiviTies | |||||
| Governance | |||||||
| Other | |||||||
| Total |
| This year | Last year | |||||||
|---|---|---|---|---|---|---|---|---|
| R | 5 | |||||||
| The | costs ofthe scheme to | the charity for | the year | 7,350 | 5,839 | |||
| The | amount ofany contrlbutlona | outstanding at the year end |
1,238 | none | ||||
| The | amount ofany contrlbuu | one | prepaid | atthe year end | none | none |
| ran | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Pu | sefor which | rants made | Total amount | K | Total amount | K | |||
| Rio Sibrani | —christian | miniei | 4 | 000 | |||||
| Ste hen Bird - christian | minis | 5 | 400 | ||||||
| Stuart Watkins - christian | minie | 4 | 560 | ||||||
| Anna Black | - gap year | training | 760 | ||||||
| Total | 14,720 |
| Names of | institutions | Purpose | Total amount of rants paid K |
|---|---|---|---|
| Mission Aviabon | Fellowship | Support ofaworker in Uganda |
3,720 |
| Canaan Bookshop Siaines | Generalsuppori | 1,320 | |
| Evangelical Alliance |
Generalsupport | 'i00 | |
| EFCC | General support | 500 | |
| Total grants to Institutions | 5,840 |
| Freehold | land | Other land | 8 | Plant, | Fixtures. | Payments | on | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 buildings | buildings | machinery | fltangs snd | eccountsnd | ||||||||
| snd motor | equtpment | assets under | ||||||||||
| vehicles | construction | |||||||||||
| Balance brought | 302,562 | 5,507 | 95,444 | 403,513 | ||||||||
| forward | ||||||||||||
| Additions | ||||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Tmnsfers * | ||||||||||||
| Balance carried | 302,562 | 5,507 | 95,444 | 403,513 | ||||||||
| forward | ||||||||||||
| 9.2Accumulated | depreciation | and | impairment | provisions | ||||||||
| RB | RB | |||||||||||
| *' | Rate | 2.50% | 15% | |||||||||
| Balance brought | 62,223 | 77,531 | 143,303 | |||||||||
| forward | ||||||||||||
| Depreciation | charge | 6,008 | 294 | 2,687 | 8,989 | |||||||
| foryear | ||||||||||||
| Impairment | provisions | |||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Transfers | ||||||||||||
| Balance carried | 68,231 | 3,843 | 80,218 | 152,292 | ||||||||
| forward | ||||||||||||
| 9.3Net book value | ||||||||||||
| Brought forward | 240,339 | 1,958 | 17,913 | 260,210 | ||||||||
| Canied forward | 234,331 | 1,664 | 15,226 | 251,221 |
| P/ease complete this note if | P/ease complete this note if | fhe charily has any | debtors | or | enls | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtors | Amounts falling due within one year |
Amounts more |
falling due after than one year |
|||||||
| This year 6 |
Last year E |
This year | l.ast year f |
|||||||
| Trade debtors | 550 | |||||||||
| Amounts due |
from subsidiary | and associated | ||||||||
| undertakings | ||||||||||
| Other debtors | (GiftAid) | 20,387 | 7,599 | |||||||
| Prepayments | and accrued income | 1,167 | ||||||||
| Total | 20,367 | 9,316 |
| Amounts | falling due | falling due | Amounts | falling | falling | due after | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| within one | year | more | than | one year | ||||||
| This year | Last year | This year | Last year | |||||||
| E | K | R | E | |||||||
| Loans and overdrafls | ||||||||||
| Trade credilom | ||||||||||
| Amounts | due to subsidiary | and associated | ||||||||
| undertaidngs | ||||||||||
| Other cmditors | 1,238 | |||||||||
| Accruals | and deferred Income | |||||||||
| Total | 1,238 |
| Fund | Fund | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| balances | balances | |||||||||
| brought | Incoming | Ouhfiolng | Gains and | carried | ||||||
| forward | resotlrces | resources | Transfem | losses | forward | |||||
| Fund names | 5 | 6 | 8 | |||||||
| Stuart Way Proceeds | 176,722 | 1,125 | 177847 | |||||||
| Potential | New Trainee | 6804 | 1 | 080 | 7 884 | |||||
| Youth Work | ||||||||||
| Specific | Fabric | Proceeds | 1 293 | 'I,293 | ||||||
| Sundry | 291 | 414 | 138 | |||||||
| Pastor's | Salary | Contdbution | 4656 | |||||||
| Specific | cofieclions in | year | ||||||||
| Total Funds | 185,110 | 7,275 | 4,794 | 187,591 | ||||||
| 'l3.3Transfers | between funds | |||||||||
| Please | give details ofany transfers | between funds. |
||||||||
| From Fund (Name) | To Fund | (Name) | Reason | Amount |
| Amounts | paid or | benefit | value | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Name oftrustee orconnected | party | Legal authority (eg order, governing document) |
This year | Last year | |||||
| K | K | ||||||||
| Rev. | N. Gray (Salary and Pension) | 40,259 | 40,759 | ||||||
| The | pastor works full time forthe church |
| Name oftrustee or connected party |
Legal authority | This year Amount |
Last year f owing |
|---|---|---|---|
| elated | party | hss emate | riel Interest. | |||||
|---|---|---|---|---|---|---|---|---|
| Name | ofthe | trustee | Relationship | to | Description | ofthe | This year | Last year |
| or | related | a | charl | transaction | s | g | g |