OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

SORPreference
Summaryofthepurposesof
thecharityassetoutinits
governingdocument
Para1.17 TheobjectivesoftheRoyalAirForceShawbury
Officers'Messis"ThePromotionofMilitary
EfficiencyoftheArmedForcesoftheCrown".
ThisobjectpresentstheTrusteewithwide
powers,enablinghimtoprovidecharitable
assistancetoallelementsoftheRoyalAir
ForceCommunity;internalsubsidyofOfficers'
MessactivitiesandgrantmakingaretheRoyal
AirForceOfficers'Messprinciplemeansof
deliveringthischaritableassistance.
TheRAFShawburyOfficers'Messhas3main
aimssetbytheTrustee:
i.Encourageespritdecorpsby
enablingservingmemberstomix
togetherforbothformaldining
situationsandinformalsocialactivities
soastohelpkeepservicetraditions
aliveandencouragethewell-beingof
theMesscommunity.
ii.Encourage,supportingand
facilitatingthedevelopmentofsportto
raisestandardsandtopromotethelink
tofitness,teamworkandpersonal
developmentthroughsportingactivity
andopportunities.
iii.Supportingfacilitiesandcapital
projectstoenablethebestpossible
provisionfortheRoyalAirForce
community.
DetailsoftheFund'sobjectivesandactivities
aregroupedtogetherwithintheappropriate
aimsanddetailsofthescopeofeachactivity
aregiveninthe"Achievementsand
Performance"section.
Summaryofthemain
activitiesinrelationtothose
purposesforthepublic
benefit,inparticular,the
activities,projectsor
Para1.17and
1.19
TheOfficers'Messderivesabenefittothe
generalpublicinhelpingtoprovidepersonnel
whoaremotivated,havehighmoraleandare
willingtoservetheneedsoftheircountryand
thatofitspublicatalltimes.
servicesidentifiedinthe
accounts.
ThemainactivitiesoftheOfficers'Messin
relationtothosepurposesforthepublicbenefit
are:
a.Theprovisionoffundingtoenhance
livingaccommodation.
b.Theprovisionoffundingtowards
informalandformalfunctions
throughouttheyear.
c.Theprovisionofgrantsbenefiting
thewiderServiceCommunity.
Statementconfirming
whetherthetrusteeshave
hadregardtotheguidance
issuedbytheCharity
Commissiononpublic
benefit
Para1.18 TheRoyalAirForceShawburyOfficers'Mess
derivespublicbenefitasitassistsinproviding
RoyalAirForcepersonnelwiththenecessary
skillstocarryouttheRoyalAirForce
contributiontothedefenceoftheUnited
Kingdomanditsinterests.ServiceFundsare
establishedforthebenefitofServicepersonnel
topromotemilitaryefficiencywhich underpins
espritdecorpsandteamworking,andtheyhelp
toencouragepersonneltodevelopcharacter,
spiritandattitudetofacechallengesanddanger-
associatedwithmilitaryservice.Asaresult,the
Fundderivesabenefittothegeneralpublicin
helpingtoprovidepersonnelwhoaremotivated,
havehighmoraleandarewillingtoservethe
needsoftheircountryandthatofitspublicatall
times.
TheabovestatementhasbeenagreedbyRAF
AirCommandHQServiceFundsstaffandthe
CharitiesCommission.Withassistanceissued
fromAirCommandstaff,theTrusteehaspaid
dueregardtotheguidanceissuedbythe
CharitiesCommissiononpublicbenefit.
SORPreference
PriortotheendoftheFinancialYearthe
Policyongrantmaking Para1.38 FinancialPlan/Budgetisproposedtothe
MembershipatanExtraordinaryGeneral
Meeting(EGM).ThePlandetailstheproposed
budgetforthenewFinancialYearincluding
grants,subsidiesandanycapitalexpenditure
forratificationbytheMembership.Ifagreedat
theEGM,Minutesarethendistributedtothe
Trusteeforratificationandapproval.TheMess
Committeemeetingstakeplaceeachmonthto
discussfinancesandanyotherbusinessofthe
Mess.
Policyonsocialinvestment Para1.38
includingprogramrelated N/A
investment
Contributionmadeby
volunteers Para1.38 N/A
Other N/A

SORPreference
TheMessallocatedfundingtowardsavarietyof
formalandinformalfunctionsovertheFinancial
Year.Thisincluded;ServiceDining-In'or
Summaryofthemain
achievementsofthecharity,
identifyingthedifferencethe
Para1.20 DinnerNightssuchasaBattleofBritain
evening,DinnerNightsforMessMembersand
spouses/partners,andbothaSummerBalland
ChristmasDrawforthebenefitofMess
charity'sworkhasmadeto Members,inordertomeettheaimofpromoting
thecircumstancesofits
beneficiariesandanywider
benefitstosocietyasa
whole.
espritdecorpsandforthecollectivebenefitof
theMembership.Unfortunately,asaresultof
COVID-19andGovernmentrestrictionsall
functionshadtobecancelled,thereforeno
moneywasspentonfunctionsduringthe
FinancialYear.
SupporttoOtherActivities:
EachyeartheMessagreestograntsumsof
moneytoeventsheldontheUnit,whichbenefit
thewiderServicecommunity.Unfortunately,
theonlygrantpaidoutwhichwasdetailedin
theoriginalFinancialPlan,wasagranttowards
ajointBattleofBritainEvent.
TheOfficers'Messwasabletocontinueto
contributetotheRoyalAirForceShawbury
SportsFundtoassistinitsprogrammeto
enhancesportingfacilitiesontheUnit.
MessSubscriptions:
Aspartofthefinancialplanningprocessthe
MessCommitteeseekstheagreementofthe
Membershipinsettingthelevelofsubscriptions
intherelevantmembershipcategories.These
subscriptionshelptosubsidisetheformal
functions,meetoperatingandmaintenance
costsaswellasenablingtheMesstofundits
grantallocatingactivities.
Duetothecancellationoffunctions,actionwas
takentoreduceSubscriptionlevels,whichwas
approvedbytheMembershipatanEGM.An
amendedFinancialPlanwaspresentedtothe
MembershipattheAGMwhichincorporatedthe
reductioninsubscriptionsandanumberof
otherchangestheywishedtomake,including
allocatingmoneytowardsMessImprovements.
TheaimintheamendedFinancialPlan20/21
wastoendtheFinancialYearwithasurplusof
£127.00.However,thesurpluswasmuch
higherthananticipated.

Youmaychoosetoinclude furtherstatements whererelevantabout:
TheobjectivesaresetintheFinancialPlan,
whichisapprovedbytheTrustee,andvotedin
Achievementsagainst
objectivesset
Para141 atanEGMpriortothestartoftheFinancial
Year.
CommitteeMeetingsareheldonamonthly
basistoreviewtheperformanceoftheOfficers'
MessagainsttheFinancialPlan.
PlannedincomeovertheFinancialYearwas
belowtarget.SubscriptionandInvestment
incomewereabovetarget.Unfortunately,Bar
Profitswerebelowtargetasaresultofthe
directionfromGovernmenttocloseallBarsdue
toCOVID-19.
Plannedexpenditurewasbelowtarget,withan
underspendonSubsidiestoeventsand
plannedMessImprovements.
ThemainincomestreamsfortheOfficers'Mess
aresubscriptionsandbarprofit.
Pei-formanceoffundraising
activitiesagainstobjectives
set
Para1.41 Subscriptions:
Subscriptionsweresetandagreedat£14.20
permonthforeachMessMember.However,as
aresultofCOVID-19,approvalwasgivenatan
EGMtoreduceSubscriptionlevelsfromNov20
to£4.00permonth.Subscriptionincome
fluctuatedovertheyear,butwasabovetarget
attheendoftheFinancialYear
BarProfits:
TheBarhasunfortunatelynotperformedwell
overthemajorityoftheFinancialYearandasa
resultofCOVID-19hadtocloseagaininNov
20.Barprofitsof£3,134.19wasachievedbut
wasbelowtaretby£1,865.81.
Asnotedabove,despitetheimpactCOVID-19
hadontheeconomyandultimately our
Investmentperformance
againstobjectives
Para1.41 InvestmentsinFinancialYear20/21,therehas
beenanincreaseincapitalgrowthof£5,419.86
overthisFinancialYearandoverallgrowthof
£13,077.40sincepurchase.
Other N/A

inancialReview
Reviewofthecharity's
financialpositionattheend
oftheperiod
Para1,21 TheOfficers'MessendstheFinancialYearwith
incomeof£52,980.33comparedtoexpenditure
of£37,608.18.Thishasresultedinasurplusof
£15,372.15comparedtoatargetsurplusinthe
FinancialPlanof£127.00.£7,000.00was
allocatedwithintheFinancialPlanforMess
Improvementsand£5,000.00forwhitegoods,
howeveranypropertypurchasedwouldbe
capitalisedontheBalanceSheet,depreciated
inaccordancepolicyandonlythedepreciation
chargewouldbeexpensedthoughtheProfit
andLossStatement.Therefore,thesurplusat
theendoftheFinancialYearincludesthetotal
of£12,000.00allocatedforImprovementsand
whitegoods,whichwouldnotbeexpensed
throughProfitandLoss.
Theremainderofthesurplusismainlyasa
resultofcancelledfunctions,forwhichatotalof
£3,000.00subsidieshadbeenallocated.
£5,000.00wasapprovedforthepurchaseof
whitegoodsinFinancialYear20/21,however
duetoGovernmentRestrictionsasaresultof
COVID-19thismoneywasnotspentpriortothe
endoftheFinancialYear.Thepurchaseofthe
WashingMachinescommencedassoonas
restrictionsstartedlifting.
Atotalof£9,370.79wasspentfromthe
allocatedbudgetsonimprovementsandwhite
goods, whichincludedGardenFurniture,Patio
HeatersandWashersandDryerstoenhance
thefacilitiesfortheMessMembership.
Liquidityisexcellentwithnetfundsreadily
realisableofcirca£90,000,someofwhichis
depositedinaCharitiesOfficialInvestment
Fund(COIF)DepositFundandhighinterest
accounttogainmaximuminterest.
TheOfficers'Messwasfoundedwith
assistancefromaninitialgrantfromtheRAF
CentralFund.TheContingent
Liability/PermanentEndowmentistheinitial
fundingoftheOfficers'Mess.IftheMesswas
toclose,theRAFCentralFundwouldnormally
expectthegranttobereturned.TheMess
mustmaintaininvestmentsatavaluenoless
thantheendowedgrantmonies,subjectto
marketvaluelossesanddeflation.Income
generatedfromthe investedfundsisrestricted
tosupporttheappropriatecharitableactivitiesof
theMess.AcomparisonoftheRAFShawbury
Officers'Messinvestmentholdingstoits
ContingentLiability/EndowedGrantshowsthat
theyhavesufficientinvestmentstocoverthe
valueof£35,325.00.
Statementexplainingthe
policyforholdingreserves
statingwhytheyareheld
Para1.22 AttheendoftheFinancialYeartheOfficers'
Messhadfreereservesofcirca£100,000.This
includes£2,765whichhasbeenplacedina
designatedfund(detailedbelow).
TheTrusteealsoagreedanOperating
ReservesPolicyfortheFinancialYearto
ensurefinancialviabilityoftheFundandits
abilitytomeeton-goingcommitments.
Reservesof£7,000.00havebeensetaside,
whichisthevalueofapproximately2months'
worthofrecurrentlycommittedexpenditure.
FreeReserveshavebeencalculatedasthose
partsofincomewhicharefreelyavailableand
donotincludethePermanentEndowment,
RestrictedFunds,anypartofUnrestricted
FundsnotavailableforspendingandAssets
whichcouldonlyberealisedthroughdisposing.
Ihaveincludedtheinvestments,astheycanbe
realisedatshortnoticeifrequired,howeverthey
maynotsellattheircurrentvalueonthe
BalanceSheet.
TheReserveshavebeenusedtogainthe
maximumincomefortheFund,withcirca
£57,000beingheldinEquityandFixed
InvestmentsandmoniesheldinaCOIFDeposit
FundandaHighInterestAccount.
TheReservesoftheCharityarecontinually
monitoredandreviewedwithinthecontextof
thefundsrequiredtofulfilthecharitable
objectives.
DesignatedFunds:
InordertocomplywithCharityCommission
requirements,aprofessionalvaluationistobe
conductedevery5yearsofallcapitalproperty
ownedbytheOfficers'Mess.Moneyisset
asideinadesignatedfundeachyeartowards
paymentoftheValuation.
Amountofreservesheld Para1.22 Circa£100,000
Reasonsforholdingzero Para1.22
reserves
Detailsoffundmateriallyin
deficit
Para1.24 Therewerenofundsmateriallyindeficitduring
theFinancialYear.
Explanationofany
uncertaintiesaboutthe
Para1.23 TherearenouncertaintiesabouttheCharity
continuingasagoingconcern.
charitycontinuingasagoing
concern
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatements
Thecharity'sprincipal
sourcesoffunds(including
anyfundraising)
Para1.47
whererelevantabout:
Principlefundingisfromsubscriptionsand
investmentIncome,whilefurtherincomeis
receivedfrombartrading.
Tomeettheover-ridingneedofregularon-
Investmentpolicyand
objectivesincludingany
socialinvestmentpolicy
adopted
Para1.46 goingspecifiedannualincome—increasingwith
inflation,theRoyalAirForceOfficers'Mess
InvestmentStrategy/Policyistohavea
diversifiedportfolioacrossestablishedUK
EquityandFixedinterestmarketswithabias
towardsEquitiesthatoffergrowthandyield.
Furthermore,moneyisheldinaCOIFDeposit
Fund,gainingmaximuminterest,butensuring
moniesarereadilyavailable.
The2mainaimsofholdinginvestmentsareto
covertheContingentLiability/Permanent
Endowmentandalsotogenerateincometo
helpcovertheexpensesoftheOfficers'Mess.
Tocontinuetomeetthestrategicand
operationalobjectivesoftheOfficers'Mess,the
Adescriptionoftheprincipal
risksfacingthecharity
Para1.46 Trusteehasgivenconsiderationtothemajor
riskstowhichtheCharityisexposed.Heis
satisfiedthatsystemsandprocedureshave
beenestablishedinordertomanagethese
risks.Thisisdonethroughthemeansofa
ServiceFundsInternalAuditBoard,convened
atthestartofeachFinancialYear,tocarryout
internalarithmeticalandmanagementauditof
theCharity.Inaddition,theTrusteemaintainsa
RiskRegisterdetailingthoseareaswhichmay
giverisetoconcernpresentlyandintothe
future.Riskshavebeenidentified,analysed
andassessedaccordingtotheirimpactandthe
likelihoodofoccurrence.Systemsimplemented
tomitigatetheserisksarecontinuallyreviewed
andtheRiskRegisterisreviewedonaregular
basis.Themainrisksovertheyearwere:
PotentialRisk
COVID-19willhaveanimpactontheMesses
whenholdingtheirmandatorymeetings,also
theimpactonfinancesduetocancelled
events/functions.
Mitigation
ConservativeFinancialPlansandthe
Membershipmadeawareofadjustments
throughouttheyearasrestrictionsarelifted.
Meetingstobeheldvirtually.

(e.gunincorporated
association,CIO)
Trusteeselectionmethods Para125 TheStationCommanderatRoyalAirForce
includingdetailsofany
constitutionalprovisionse.g.
electiontopostornameof
anypersonorbodyentitled
toappointoneormore
trustees
Shawburyisappointedasex-officioofall
ServiceFundsatRoyalAirForceShawbury.
AppointmentofStationCommandersis
controlledbytheRoyalAirForcePersonnel
Manningorganisation,currentlybasedat
HeadquartersRoyalAirForceHighWycombe.
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatements whererelevantabout:
Trusteesareofferedinformaltrainingaspartof
theirinductionatHeadquartersAirCommand
Policiesandprocedures
adoptedfortheinduction
andtrainingoftrustees
Para1.51 byServiceFundsPolicy.Theyaregivenabrief
explainingtheirrolesandresponsibilitiesand
areissuedCC3.Trusteesarealsoadvisedto
attendaTrusteeTrainingDay.
TheTrusteedelegatesthedaytoday
managementandcontroloftheOfficers'Mess
Thecharity'sorganisational
structureandanywider
networkwithwhichthe
charityworks
Para151 togetherwiththeauthorityofthedisbursement
ofloanstoamanagementcommitteechaired
bythePresidentoftheMessCommittee,whois
appointedbytheTrustee.Membersofthe
committeeareappointedfromeachofthe
functionalareasofthesectionsoftheStation.
However,allmanagementdecisions,
acquisitionsandexpenditurearesubjecttothe
Trustees'approvalbysignatureintheelectronic
minutes.
ThebudgetforthenextFinancialYearissetin
JunebytheCommitteeforapprovalbythe
FundMembersataGeneralMeeting.The
AnnualGeneralMeetingratifiestheannual
auditedaccountsoftheFund.Minutesare
takenateachCommitteeand GeneralMeetings
andarecirculatedtoreachtheTrusteewithin
10workingdaysoftheMeetingforhisapproval.
Committeemeetingstakeplaceeachmonthto
discussthefinancialperformanceagainst
budgetandothermessrelatedissues.
AsTrusteeofServiceFundsatRoyalAirForce
Shawbury,theStationCommanderalsohas
Relationshipwithany
relatedparties
Para1.51 responsibilityforoneotherseparatelyrun
ServiceFundsregisteredcharity:namelythe
RoyalAirForceShawburySergeants'Mess.
. HeisalsoTrusteefortheRoyalAirForce
JuniorRanks'WelfareFundandanumberof
othersport/society/welfarefundstermed
"BankedFunds",whichareExceptedCharities
underStatutoryInstrument1056/65.
Other

Trusteename Office(ifany) Datesactedifnotfor
wholeyear
Nameofperson(orbody)entitled
toappointtrustee(ifany)
1 CAMullen StationCommander 1Jul20—10Dec20 AppointmentofStation
2 PWadlow StationCommander 11Dec20—todate Commandersiscontrolledby
3 theRoyalAirForceManning
4 OrganisationatHQAir
5 Command(SeeTrustee
6 SelectionMethodsbelow)
7
8
9
10
11
12
13
14
15
16
17
18
19
20

SectionB
0
0
0
-122
RAFShawbury
Officers'Mess
at30Jun2021
Fixedassets
Intangibleassets
(Note15)
B01
Tangibleassets
(Note14)
602
Heritageassets
(Note16)
1303
Investments
(Note17)
B04
Totalfixedassets
805
Unrestricted
funds
F01
BalanceSheet
Restricted
income
funds
F02,
Endowment
funds
F03
Totalthis
year
£
F04
Totallast
year
F05
198,561
-
-
198,561
193,872
21,852
-
35,325
57,177'
51,757
220,413

-
.35,325
.
.255,738
245,629
Currentassets
Stock
(Note18)
806
Debtors
(Note19)
807
Investments
(Note17.4)
808
Cashatbank,andinhand(Note24)
B09
:TotalCtirrentassets
810
143
-
-
143
3,850
18,136
-
-
18,136
17,753
86,542
-
-
86,542
73,952
'104,821
-
-
-104,821.-'"95,555
Creditors:amountsfallingduewithin
oneyear
(Note20)
B11
Cashatbankand1.n;hand(Note20)
609x
Totalcurrentliabilities
812
Netcurrentassets/(liabilities)
812
Totalassetslesscurrentliabilities
613
12,575
12,575
•13,993
12,575
-.
-
12,575
.:13,993
•92,246
-
-
92,246
81,562
312,659
-
35,325
347,984
327,191
Creditors:amountsfallingdueafter
oneyear
•(Note20)_
814
Provisionsforliabilities'
B15
Totalnetassetsorliabilities
816
312,659
-
35,325
347,984
327,191
FundsoftheCharity
Endowmentfunds(Note27)
1317,
Restrictedincomefunds(Note27)
B18
Designatedfunds
1319d
Unrestrictedfunds
81.9
Revaluationreserve
820
Totalfunds
B21
35;325
•35,125
35,325
312,659
312,659
291,866
312,659
35,325
347,984
127,191
'Signedby'oneortwotrusteesonbehalfofall
Signature
Dateofapproval
ddlmm/yyyy
thetrustees
74M/2,021
GrpCaptPWadlow

SectionC
StatementofCash
Flows
RAFShawbury
Officers'Mess
Yearto30Jun2021
20,793
Netmovementinfundsgeneratedfromoperations 4,432
Depreciationintheyear 250
DisposalofFixedAssets
RevaluationofFixedAssets 3,707
MovementinStocks/Inventories
MovementinDebtors/Receivables
MovementinCreditors/Payables
(383)
(1,418)
6,588'
Netmovementinassetsandliabilities 27,381
Netcashgeneratedfromoperations
InvestingActivities
InvestmentinFixedAssets
(9,371)
(5,420)
ChangesinInvestments 14,791)
TotalforInvestingActivities
FinancingActivities
RepaymentofLoans
Total•forFinancingActivities 12,590
TotalmovementinCashatbankandinhand
CashatbankandinhandB/fwd
01Jul2020
30Jun2021
73,952
86,542
CashatbankandinhandCIFwd

SectionD Notestotheaccounts
Note2 AccoOntingPolicies
Thisstandardlistof-accountingpolicieshasbeenappliedbythecharityexceptforthoseidentified,"No"or"N/a".Wherea differentor
additionalpolicyhasbeenadoptedthenthisisdetailedintheboxbelow.
2.1INCOME
Recognitionofiocome TheseareincludedintheStatementofFinancialActivities
7thecharitybecomesentitledtotheresources;
-
Yes
`'itismorelikelythat')ndtthatthetrusteeswillreceivetheresources;arid
themonetaryvaluecanbemeasuredwithsufficientreliability.•
Offsetting, -Therehasbeennooffsettingofassetsandliabilities,orincomeandexpenses,unlessrequired
orpermittedbytheFRS102SORPorFRS102.
Yes
Grantsanddonations GrantsanddonationsareonlyincludedintheSoFAwhenthegeneralincomerecognition Yes
Criteriaaremet(5.10to‘5.12FRS102SORP).
Inthecaseofperformancerelatedgrants,incomemustonlyberecognisedtotheextentthat
thecharityhasprovidedthespecifiedgoodsorservicesasentitlementtothegrantonly
occurswhentheperformancerelatedconditionsaremet(5.16FRS102SORP):
N/A
Legacies LegaciesareincludedintheSOFAwhenreceiptisprobable,thatis,whenthere'hasbeen
grantofprobate,theexecutorshaveestablishedthattherearesufficientassetsintheestate
andanyconditionsattachedtothelegacyareeitherwithinthecontrolofthecharityorhave
N/A
beenmet.
Governmentgrants Thecharityhasreceivedgovernmentgrantsinthereportingperiod No
TaxreclaimsondonatiOnsand
gifts
GiftAid'receivableisincludedinincomewhenthere'isavaliddeclarationfromthedonor.
AnyGiftAidamountrecoveredonadonationisconsideredtobepartofthatgiftandis
treatedasanadditiontothe.sarnefundastheinitialdonationunlessthedonorortheterms
N/A.
oftheappealhavespecifiedotherwise.
Contractualincomeand ThisisonlyincludedintheSoFAoncethecharityhasprovidedtherelatedgoodsorservices N/A
performancerelatedgrants ormettheperformancerelatedconditions.,
Donatedgoods Donatedgoodsaremeasuredatfairvalue(theamountforwhichtheassetcouldbe
exchanged)unlessimpracticaltodoso.
N/A
Thecostofanystockofgoodsdonatedfordistributiontobeneficiariesisdeemedtobethe
fairvalueofthosegiftsatthetimeoftheirreceiptandtheyare.recognisedonreceipt.Inthe
reportingperiodinwhichthestocksaredistributed,theyarerecognisedasanexpenseatthe
N/A
carryirigamountofthestocksatdistribution.
Donatedgoodsforresalearemeasuredatfairvalueoninitialrecognition,whichisthe
expectedproceedsfromsalelesstheexpectedcostsofsale,andrecognisedin'Incomefrom
othertradingactivities'withthecorrespondingstdckrecognisedinthebalancesheet.Onits
salethevalueofstockischargedagainst'Incomefromothertradingactivities'andthe
proceedsfromsalearealsorecognisedas'Incomefromothertradingactivities'.
N/A
Goodsdonatedfor'on-goingusebythecharityarerecognisedastangiblefixedassetsand
N/A
includedintheSoFAasincomingresourceswhenreceivable.
SectionC Notesto
GiftsirikindforusebythecharityareincludedintheSOFAasincome'fromdonationswhen
N/A N/A
Donatedservicesand
facilities
receivable
DonatedservicesandfacilitiesareincludedintheSOFAwhenreceivedatthevalueofthegift
tothecharityprovidedthevalueofthegiftcanbemeasuredreliably.
N/A
Donatedservicesandfacilitiesthatareconsumedimmediatelyarerecognisedasincomewith
anequivalentamountrecognisedasanexpenseundertheappropriateheadingintheSOFA.
N/A
Yes
Supportcosts
Volunteerhelp
Incomefrominterest,.
royaltiesanddividends
Incomefrommembership
subscriptions
Thecharityhasincqrredexpenditureonsupportcosts.
Thevalueofanyvoluntaryhelpreceivedisnotincludedintheaccountsbutisdescribedin
thetrustees'annualreport.
Thisisincludedintheaccountswhenreceiptisprobableandtheamount-receivablecanbe
measuredreliably
MembershipsubscriptionsreceivedinthenatureofagiftarerecognisedinDonationsand
Legacies.
N/A
Yes
N/A
Membershipsubscriptionswhichgivesamemberthe,righttobuyservicesorother,benefits
arerecognisedasincomeearnedfromtheprovisionofgoodsandservicesasincomefrom
Yes
Settlementofinsurance
claims
charitableactivities.
'•
InsuranceclaimsareonlyincludedintheSoFAwhenthe'generalincomerecognitioncriteria
aremet(5.10to5.12FRS102SORP)andareincludedasanitemofotherincomeintheSoFA.
N/A
Investmentkainsandlosses
Thisincludesanyrealisedorunrealisedgainsorlossesonthesaleofinvestmentsand. any
gainorlossresultingfromrevaluinginvestmentstomarketvalueattheendoftheyear.
Yes
2.2EXPENDITURE&LIABILITIES
Liabilityrecognition
Governanceandsupport
Liabilitiesarerecognisedwhereitismorelikelythan.notthatthereisalegalorconstructive
obligationcommittingthecharitytopayout'resourcesandtheamountoftheobligationcan
bemeasuredwithreasonablecertainty.
Supportcostshavebeenallocatedbetweengovernancecostsandothersupport.Governance
costscompriseallcostsinvolvingpublicaccountabilityofthecharityanditscompliancewith
Yes
Yes
costs regulationandgoodpractice.
Supportcostsincludecentralfunctionsandhavebeenallocatedtoactivitycostcategorieson
abasisconsistentwiththeuseofresources,egallocatingpropertycostsbyfloorareas,orper
capita,staffcostsbythetithespentandothercostsbytheirusage.
Yes
Grantswithperformance
Wherethecharitygivesagrantwithconditionsforitspaymentbeingaspecificlevelof
conditions
serviceoroutputtobeprovided,suchgrantsareonlyrecognisedintheSoFAoncethe
recipientofthegranthasprovidedthespecifiedserviceoroutput.

N/A
Grantspayablewithout
performanceconditions
Wheretherearenoconditionsattachingtothegrantthatenablesthedonorcharityto
realisticallyavoidthecommitment,aliabilityforthefullfundingobligationmustbe
recognised.


Yes
SectionC Notestotheaccounts Notestotheaccounts cont...
Redundancycost Thecharitymadeno,redundancypaymentsduringthereportingperiod. Yes
Deferredincome Nomaterialitemofdeferredincomehasbeenincludedintheaccounts Yes
Creditors Thecharityhas&editorswhicharemeasuredatsettlementamountslessanytradediscounts N/A
Provisionsforliabilities Aliabilityismeasuredonrecognitionatitshistoricalcostandthensubsequentlymeasuredat-
thebestestimateoftheamountrequiredtosettletheobligationatthereportingdate
Yes
Basicfinancialinstruments Thecharityaccountsforbasicfinancialinstrumentsoninitialrecognitionasperparagraph
10.7FRS102SORP.Subsequentmeasurementisasperparagraphs11.17to11.19,FRS102
Yes
SORP.
2.4ASSETS
*Tangiblefixedassetsforuse *Thesearecapitalisediftheycanbeusedformorethanoneyear,andcostabovezero Yes
bycharity
Theyarevaluedatcost. No
thedepreciationratesandmethodsusedaredisclosedinnote14. No
Intangiblefixedassets Thecharityhasintangiblefixedassets,thatis,non-monetaryassetsthatdonothavephysical
substancebutareidentifiableandarecontrolledby.thecharitythroughcustodyorlegal
No
rights.Theamortisationratesandmethodsusedaredisclosedinnote15.
N/A
Theyarevaluedatcost.
Heritageassets Thecharityhasheritageassets,thatis,non-monetaryassetswithhistoric,artistic,scientific,
technological,geophysicalorenvironmental'qualitiesthatareheldandmaintainedprincipally
fortheircontributiontoknowledgeandculture.Thedepreciationratesandmethodsusedas
No
disclosedinnote16.
N/A
-
TheyarevaluSdatcost.
Investments Fixedassetinvestmentsinquotedshares,tradedbondsandsimilarinvestmentsarevaluedat
initiallyatcostandsubsequentlyatfairvalue(theirmarketvalue)attheyearend.Thesame
treatmentisappliedtounlistedinvestmentsunlessfairvaluecannotbemeasuredreliablyin
Yes
whichcaseitismeasuredatcostlessimpairment.
Investmentsheldforresaleorpendingtheirsaleandcashandcashequivalentswitha Yes
maturitydateoflessthan1yeararetreatedascurrentassetinvestments
Stocksand'workinprogress
Stocks,heldforsaleaspartofnon-charitabletradearemeasuredatthelowerorcostornet
Yes•
realisablevalue.
Goodsorservicesprovidedaspartofacharitableactivityaremeasured,atnetrealisable
valuebasedontheservicepotentialprovidedbyitemsofstock.
Yes
Workinprogressisvaluedatcostlessanyforeseeablelossthatislikelytooccuronthe Yes
contract
RAFShawbury
Officers'Mess Page10of50

SectionID N otesto the acc ounts ( co ntin ued ). .
Note3 Analysisofincome
CurrentFinancialYear PreviousFinancial Year
Unrestricted Restricted Endowment
Totalfunds
Unrestricted
Restridted

Endowment
Prioryear
funds income funds ' funds income , funds funds
. funds . .funds
Analysis £ £ £ £ £ £ . £ £
,....,
DonationS Donationsandgifts - - - - -
andlegacies: Gift.Aid - t - - - - - -
Legacies - - - - - - - .
General.grantsprovidedby government/other - - - - - - -. -
Membershipsubscriptionsandsponsorshipswhich
areinsubstancedonations
,27,348 - - 27,348 53,118 - - 53,118
Donatedgoods,"facilitiesandservices. - , -
-
- - - - '-
Otherdonations.andlegacies. :. -
-
- - - - -
Total 27,348 -
=
27,348 53,118 ... ,. - . ,53,118.
Charitable AdministrationIncome - - 35 - 35
activities: BarIncome
-
.13,879 -
-
13,879 47,100 - - 47,100
FunctionIncome 10,086 -
-
10,086 70,506 - - 70,506
MaintenanceInCome 115 -
-
115 433 - - 433
- _ - - - - - -
- _ - - - - - -
- -
-
- . - - -
- - - - - - -
Total :
24,080
-
-
24,080 118,074 - - 118,074
Othertradin Othertradingactivities , - -
-
- - - - -
activities:
Total -
,
- - - '- - - -
Incomefrom
investments:


Interestincome
Dividendincome
17
1,536
-
-
-
-
17
1,536
17
1,907
- -
-
17
1,907
Rentalandleasingincome - - - - - - . -
Otherinvestmentincome - - - - - - -
, Total -... 1;553 -, = - 1,553 .
1,924
-- - . - -1',924-
Separate
•materialite _ - - - - - - -
ofincome: - - - - - - - -
- - - - - - -
Total - - - - - - - -
Other: Conversionofendowmentfundsintoincome
GainondispoSatofatangiblefixed.assetheldfor
- -
_
-
_
-
'
_
- - - -
charity'sownuse -
Gainondisposalofaprogrammerelatedinvestment - - - - - - - -
Royaltiesfromtheexploitationofintellectual
rights
property
"
- _ _ _ _ _ . -
Other-OtherIncdm6 - - - - - - - -
Total
TOTALINC NE 52,981 . - 52,981 173,116 - - 173,116
SectionD Notes totheaccounts totheaccounts (cont)
Note6 Analysisofexpenditure •Current-FilienciatYear"" ' -Previous.FinancialYear
Unrestricted Restricted Endowment Totalfunds
Unrestricted
Restricted
Endowment
Totalfunds
Analysis' funds Incomefunds
funds

-funds income
funds
funds
E E £ e E E E
Expenditureon Incurredseekingdonations• - - - - - -. - -
raisingfunds:. Incurredseekinglegacies - - - - - - -
Incurredseekinggrants
Operatingmembershipschemesandsociallotteries
-
-,
-
-

- -
-
-
-

-
-
-
-
" -
-
Stagingfundraisingevents - - - .- - - -
Fudraisinqagents.
Operatingcharityshops'-
-
-

-
.-•
-
.-

-
.-
-
-

-
.
- -
Operatingatradingcompany-non-charitable - - - - - -
Advertising,marketing,directmailandpublicity - - - - - - - -
Startupcostsincurredingeneratingnewsource of - - - .- -. . -
Databasedevelopmentcosts , - - - - - -
-
-
Othertradingactivities - - _. - -
Investmentmanagementcosts: .- - - - - - - -
Portfoliomanagementcosts - - - - - - -
Costof-obtaininginvestmentadvice
' -• - - - - - -
Investmentadministratidncosts - - - - - - - - -
Intellectualpropertylicencing-costs.
RentcolleCtiOn,property-repairs,maintenance
-. -
-

- -
._

-
-
-
..

-
-
-
-
:,
Totalexpenditureonraisingfunds - - - - - - - -
Expenditureon
charitable
Administration•
BadDebtsWrittenOff
3,580
-
-
-
- 3,580
-
3,370
45
-
-
-
-
. 3,370

46
activities Bar 10,659 - 10,669 38,783 - .- 38,783
Depreciation 4,432. - - 4,432 4,094 - - 4,094
Functions
.
11,392 - -
'11,392
97,929 - - 97,929
Grantsmade . 1,000 - - . 1,000 2,900 - - . 2,900
independent.Examination 931 - - 931 704 --_ . - -• --704
Insurance
-
1,170 - .." 1,170 ' 1,551 - - 1,661
Maintenance 4,194 4,194 9,381 - - 9,381
ProfessionalFees - - 2,136 - - . 2,136
- - - - _ -
- - _ - _ -
- - - - - -
- - . - - -
Totalexpenditure on charitableactivities 37,368 - - 37,368 160,893 - -
.
160,893
Separatemated
IIExtraordinaryitems.
- - - - - - - -
itemofexpense .. . . . . . _
Totalseparatematerialitemofexpense . - - - - - - - -
' .
Other FixedAsSetiDisposal 250 - .. 260 - - - -
.
-
Totalotherexpenditure 260 - - 260 - - - -
TOTALEXP INDITURE ;..37,608 -- 37,608 160,991. - - 160,893

Note7 Extraordinaryitems Extraordinaryitems
Pleaseexplain thenatureofeachextraordinaryitemoccurringintheperiod.
Thisyear Lastyear
Description •£
Extraordinaryitem.1
Extraordinaryitem2
Extraordinary item3 ,„.
Extraordinary item4
Totalextraordinaryitems
.
charityisactingasanagent,i
tshouldnotre co gnisetheincomeinte gnisetheincomeinte
Amountreceived Amountpaidout 'Balance
heldatperiod
end
Description/nameofparty
PAYDIncome
Related
party(Yes'
orNo)
No
Thisyear
£
246,907
Lastyear
£
147,333
Thisyear
£
231,566
Lastyear.
£
147,333
Thisyear
Lastyear
£
£
15,341
'
-
PublicAccommadation
BankedFundsSubscriptions
No
Yes
2,513
40,345
2,269
22,282
2,364
39,925
2,269.
21,143
•149
1,559
-
1,139
No .
_
No
.Tote

I,

289,765

171,884.
-...273,855
.170,745,

.17,049
1,13Q.
Supportcost Raising funds Furthering
Objectives
Furthering
Objectives
Activity2 Activity3 Grand total Basisof
allocation
(examples) £ £ £ £ £ (Describe
method)
Governance - - - - -
•.. -...
Other - . - - - -
. . ..
-
Total _ - - -

Numberofemployees' Numberofemployees' Numberofemployees'
Band
£60,000to£69,999
Thisyear Lastyear
£70,000to£79,999
£80,000to£89,999
£90,000to£99,999
£100,000to£109,999 . .
Thisyear Lastyear

Freeholdland&
buildings
Otherland&
buildings
Plant;machinery
andmotor
Fixtures,fittings
andequipment
Fixtures,fittings
andequipment
Total
vehicles
Atthebeginningof £ £ £ £ £
theyear - - - 219,159 219,159
Additions
Revaluations - - - 9,371 9,371
Disposals
Transfers*
- - - (250) (250)
Atendoftheyear - - - 228,280 228,280.
1.4.2Depreciationand impairments
**Basis SL SL SL SL StraightLine
("SL")or
Reducing
Balance("RB")
"Rate
Atbeginningofthe
year 25,287 25,287
Disposals.
Depreciation
4,432 4,432
Impairment
Transfers*
Atendoftheyear 29,719 29,719
14.3NetboOkvalue
Netbookvalueatthe
beginningoftheyear 193,872 193,872
Netbookvalueatthe
end.oftheyear 198,561 198,561

Pleasecompletethisnoteifthecharit
15.1Costorvaluation
yhasanyinta ngibleassets
Research& Patentsand .Other Total
development trademarks
£ £ £ £
Atbeginningoftheyear - - -, _
Additions
Disposals
Revaluations
Transfers*
Atendoftheyear
15.2Amortisationandimpairments
**Basis SL SL SL StraightLine
("SL").or
Reducing
Balance
("RB")
**Rate
Atbeginningoftheyear
Disposals
Arnortisation
Impairment
Transfers*
Atendofyear

SectionD Notestothe accounts (cont) (cont)
Note16 Heritageassets
Pleasecompletethisnoteifthecharityhasheritage assets
16.1Generaldisclosuresforallcharitiesholdingheritageassets
(i)Explainthenature andscaleof
heritageassetsheld.
(ii)Explainthepolicy forthe
acquisition,preservation,
managementanddisposalofheritage
assets.
16.2Costorvaluation
Heritageasset
1

Heritageasset
2

Heritageasset
3

Heritageasset
4
Total
£ £ £
Atbeginningoftheyear
-
- - - _
Additions
Disposals
Revaluations
Transfers*
Atendoftheyear - - - - _
16.3Depreciationandimpairments
*Basis StraightLine
("SL")or
Reducing
Balance
Rate
Atbeginningoftheyear
DispoSals
Depreciation
Impairment
Transfers*
Atendofyear
16.4Netbookvalue
Natbookvalueatthebeginningofthe
year
Netbookvalueattheendoftheyear
16.7Analysisofheritageassetsbyclassorgroupdistinguishingthoseatcostandthoseatvaluation
Atvaluation
AtCostGroup
16.7Analysisofheritageassetsbyclassorgroupdistinguishingthoseatcostandthoseatvaluation
Atvaluation
AtCostGroup
Total
GroupA
B
£ £. £
Carryingamountat.thebeginningofthe
period - _
Additions
Disposals
Depreciation/impairtent
Revaluation
Carryingamountattheendofperiod
2021;,.,. 2020 2019 2018 2017
Purchases £ £ £ £ £
GroupA
GroupB
GroupC
Other
Donations
GroupA
GroupB
GroupC
Other
Totaladditions
Chargeforimpairment
GroupA
GroupB
GroupC
Other
Totalchargeforimpairment
Disposals
GroupA-carryingamount
GroupB-carryingamount _ _ _ _ _
GroupC _ _ _ _ _
Other
TotaldisPosals•

Listed
investments

Cash&cash
equivalents
Investment
properties

Social
investments
Other Total
Carrying(fair)valueatbeginningof
51,757
- - - - 51,757
period
Add:additionstoinvestmentsduring
period*
Less:disposalsatcarryingvalue
Less:impairments
Add:Reversalofimpairments
Add/(deduct):transfer.in/(out)inthe
period
.

.
Add/(deduct):netgain/(loss)on
5,420
- - - - 5,420
revaluation
Carrying(fail)valueatendofyear
57,177

-
- -. _ 57,177
*Pleasespecifyadditionsresultingfrom
acquisitionsthroughbusinesscombinations,if
any.
Pleasenote,thatFairValueinthiscontextistheamountforwhichanassetcouldbeexchangedbetween
knowlegableandwillingpartiesinanarm'slengthtransaction.Fortradedsecurities,thefairvalueisthevalue
ofthesecurityquotedontheLondonStockExchangeDailyOfficialListorequivalentForotherassetswhere
thereisnomarketpriceonatradedmarket,itisthetrustees'orvaluers'bestestimateoffairvalue
17.2Pleaseprovideabreakdownofinvestmentsshownaboveagreeingwiththebalance
sheetrowB04differentiatingbetweenthoseheldatfairvalueandthoseheldatcostless
impairment.

Thisyear Lastyear
£ £
16,060 16,151
2,076 1,602
18,136 17,753

Thisyear Lastyear
41,914 41,888
44,628 32,064
Total 86,542 :'.73,952

SectionD
Note27
Charityfunds
27.1DetailsofmaterialfundsheldandmovementsduringtheCURRENTreportingperiod
Pleasegivedetailsofthemovementsofmaterialindividualfundsinthereportingperiodtogetherwithabalancingfigurefor'Otherfunds.The'Totalfunds'figurebelow
shouldreconcileto'Totalfunds'intheblanacesheet
*Key:PE-permanentendowment'funds;EE-expendibleendowmentfunds;R-restrictedincomefunds,includingspecialtrusts,ofthecharity;andU-unrestricted
funds

Fundnames
TypePE,EE
RorUR*
PurposeandRestrictions
Fund
Winces.
brought
forward•
£
Income
E
Expenditure
E
Transfers
E.
Gainsand
losses
£
Fund
balances
•carried
•forward
.
£

.
ContingentLiability
PE
CentralFundingfromRAFCommand
35,325
-
-
-
-
35,325
UnrestrictedFunds
UR
Generalfundsfromdaytodayoperations
291,866
52,981
(37,608)
-
5,420
,312,659
- -
-

-

-

- -
-

-

-


-


- -
-

-

-

-
_
-
-

. _ -
-

-
-
-
- -
Otherfunds
N/A
N/A
-
-
-
_


TotaiFunds
327,191'
52,981
.:(37,608)
-
5,420
''•347,984
RAFShawbury Officers'Mess
Page45of50
YearEnding30Jun2021
SectionD
Notestotheaccounts
Note27
Charityfunds(cont)
27.2DetailsofmaterialfundsheldandmovementsduringthePREVIOUSreportingperiod Pleasegivedetailsofthemovementsofmaterialindividualfundsinthereportingperiodtogetherwithabalancingfigurefor'Otherfunds'.The'Totalfunds'figurebelow
shouldreconcileto'Totalfunds'intheblanacesheet.
*Key:PE-permanentendowmentfunds;EE-expendibleendowmentfunds;R-restrictedincomefunds,includingspecialtrusts,ofthecharity;andU-unrestricted
funds
Fund•
Incom'e
Expenditure
-Transfers
•Gains'and
Fund.
Fundnames
TypePE,EE
RorUR*
PurposeandRestrictions
balances
brought
'
-losses
balances
carried
forward
forward
£
£
£
£
E
£
.
ContingentLiability
PE
-
CentralFundingfromRAFCommand
35,325
-
35,325
Unrestricted.Funds
UR
Generalfundsfromdaytodayoperations,.
354,240
173,116
(160,693)
-
..(104,597)
291,866
_
.
_
..
_
.
-
-



-
-

_


_
-
-
-



-




,
Otherfunds
N/A
.N/A
-
-
TotalFunds
419,565
173,116
(160,893)
-
(104;597)
327,191
RAFShawbury Officers'Mess YearEnding30'Jun2021•
Pae46of50

27.3Transfeisbetween• funds
Reasonfortransferandwhereendowmentisconverted.to 'Amount
'income,legalpowerforitsconversion
Betweenunrestrictedand
restrictedfunds-- None.. .
Betweenendowmentand
restrictedfunds None
BetweenendOwmentand
unrestrictedfunds None
27.4,Designatedfunds
Planneduse
Purposeofthedesignation Amount.


terest,includingwherefupdshavebeenheldasagentforrel
rue'intheboxprovided.

terest,includingwherefupdshavebeenheldasagentforrel
rue'intheboxprovided.

terest,includingwherefupdshavebeenheldasagentforrel
rue'intheboxprovided.

atedparties.Ifthereareno

atedparties.Ifthereareno
suchtransac tions,pleaseenter
herehavebeennorelatedpartytransactionsinthereporting period(TrueorFalse) FALSE
Nameofthetrustee
orrelatedparty
Relationship
tocharity
Descriptionofthe
transaction(s)
Amount Balanceat
periodend
Provision
forbad
debtsat
periodend
-Amounts

writtenoff
during
reporting
period
Total
£ £ £ £
£

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the Managing Charity Name Trustee of RAF Shawbury Officers’ Mess On accounts for the year 30[th] June 2021 Charity no 1129848 ended (if any) Set out on pages CC17A & TAR )

I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”).

Responsibilities and As the Charity's Managing Trustee, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ examiner's statement ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ( ~~other than that disclosed below~~ ) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Electronically Signed: Original signed Date: 01.10.2021

Name: HOWARD NEIL SANDERSON

Relevant professional FCIE qualification(s) or body

Oct 2018

1

IER

(if any):

Address: ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED SUITE 9 NORMANY GATEWAY, LYSAGHTS WAY, SCUNTHORPE, NORTH LINCOLNSHIRE, DN15 9YG

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER