| SORPreference | ||
|---|---|---|
| Summaryofthepurposesof thecharityassetoutinits governingdocument |
Para1.17 | TheobjectivesoftheRoyalAirForceShawbury Officers'Messis"ThePromotionofMilitary EfficiencyoftheArmedForcesoftheCrown". |
| ThisobjectpresentstheTrusteewithwide | ||
| powers,enablinghimtoprovidecharitable | ||
| assistancetoallelementsoftheRoyalAir | ||
| ForceCommunity;internalsubsidyofOfficers' | ||
| MessactivitiesandgrantmakingaretheRoyal | ||
| AirForceOfficers'Messprinciplemeansof | ||
| deliveringthischaritableassistance. | ||
| TheRAFShawburyOfficers'Messhas3main | ||
| aimssetbytheTrustee: | ||
| i.Encourageespritdecorpsby | ||
| enablingservingmemberstomix | ||
| togetherforbothformaldining | ||
| situationsandinformalsocialactivities | ||
| soastohelpkeepservicetraditions | ||
| aliveandencouragethewell-beingof | ||
| theMesscommunity. | ||
| ii.Encourage,supportingand | ||
| facilitatingthedevelopmentofsportto | ||
| raisestandardsandtopromotethelink | ||
| tofitness,teamworkandpersonal | ||
| developmentthroughsportingactivity | ||
| andopportunities. | ||
| iii.Supportingfacilitiesandcapital | ||
| projectstoenablethebestpossible | ||
| provisionfortheRoyalAirForce | ||
| community. | ||
| DetailsoftheFund'sobjectivesandactivities | ||
| aregroupedtogetherwithintheappropriate | ||
| aimsanddetailsofthescopeofeachactivity | ||
| aregiveninthe"Achievementsand | ||
| Performance"section. | ||
| Summaryofthemain activitiesinrelationtothose purposesforthepublic benefit,inparticular,the activities,projectsor |
Para1.17and 1.19 |
TheOfficers'Messderivesabenefittothe generalpublicinhelpingtoprovidepersonnel whoaremotivated,havehighmoraleandare willingtoservetheneedsoftheircountryand thatofitspublicatalltimes. |
| servicesidentifiedinthe accounts. |
ThemainactivitiesoftheOfficers'Messin relationtothosepurposesforthepublicbenefit |
|
|---|---|---|
| are: | ||
| a.Theprovisionoffundingtoenhance | ||
| livingaccommodation. | ||
| b.Theprovisionoffundingtowards | ||
| informalandformalfunctions | ||
| throughouttheyear. | ||
| c.Theprovisionofgrantsbenefiting | ||
| thewiderServiceCommunity. | ||
| Statementconfirming whetherthetrusteeshave hadregardtotheguidance issuedbytheCharity Commissiononpublic benefit |
Para1.18 | TheRoyalAirForceShawburyOfficers'Mess derivespublicbenefitasitassistsinproviding RoyalAirForcepersonnelwiththenecessary skillstocarryouttheRoyalAirForce contributiontothedefenceoftheUnited Kingdomanditsinterests.ServiceFundsare establishedforthebenefitofServicepersonnel |
| topromotemilitaryefficiencywhich underpins | ||
| espritdecorpsandteamworking,andtheyhelp | ||
| toencouragepersonneltodevelopcharacter, | ||
| spiritandattitudetofacechallengesanddanger- | ||
| associatedwithmilitaryservice.Asaresult,the | ||
| Fundderivesabenefittothegeneralpublicin | ||
| helpingtoprovidepersonnelwhoaremotivated, | ||
| havehighmoraleandarewillingtoservethe | ||
| needsoftheircountryandthatofitspublicatall | ||
| times. | ||
| TheabovestatementhasbeenagreedbyRAF | ||
| AirCommandHQServiceFundsstaffandthe | ||
| CharitiesCommission.Withassistanceissued | ||
| fromAirCommandstaff,theTrusteehaspaid | ||
| dueregardtotheguidanceissuedbythe | ||
| CharitiesCommissiononpublicbenefit. |
| SORPreference | ||
|---|---|---|
| PriortotheendoftheFinancialYearthe | ||
| Policyongrantmaking | Para1.38 | FinancialPlan/Budgetisproposedtothe MembershipatanExtraordinaryGeneral Meeting(EGM).ThePlandetailstheproposed |
| budgetforthenewFinancialYearincluding | ||
| grants,subsidiesandanycapitalexpenditure | ||
| forratificationbytheMembership.Ifagreedat | ||
| theEGM,Minutesarethendistributedtothe | ||
| Trusteeforratificationandapproval.TheMess | ||
| Committeemeetingstakeplaceeachmonthto | ||
| discussfinancesandanyotherbusinessofthe | ||
| Mess. | ||
| Policyonsocialinvestment | Para1.38 | |
| includingprogramrelated | N/A | |
| investment | ||
| Contributionmadeby | ||
| volunteers | Para1.38 | N/A |
| Other | N/A |
| SORPreference | ||
|---|---|---|
| TheMessallocatedfundingtowardsavarietyof | ||
| formalandinformalfunctionsovertheFinancial | ||
| Year.Thisincluded;ServiceDining-In'or | ||
| Summaryofthemain achievementsofthecharity, identifyingthedifferencethe |
Para1.20 | DinnerNightssuchasaBattleofBritain evening,DinnerNightsforMessMembersand spouses/partners,andbothaSummerBalland ChristmasDrawforthebenefitofMess |
| charity'sworkhasmadeto | Members,inordertomeettheaimofpromoting | |
| thecircumstancesofits beneficiariesandanywider benefitstosocietyasa whole. |
espritdecorpsandforthecollectivebenefitof theMembership.Unfortunately,asaresultof COVID-19andGovernmentrestrictionsall functionshadtobecancelled,thereforeno moneywasspentonfunctionsduringthe |
|
| FinancialYear. | ||
| SupporttoOtherActivities: | ||
| EachyeartheMessagreestograntsumsof | ||
| moneytoeventsheldontheUnit,whichbenefit | ||
| thewiderServicecommunity.Unfortunately, | ||
| theonlygrantpaidoutwhichwasdetailedin | ||
| theoriginalFinancialPlan,wasagranttowards | ||
| ajointBattleofBritainEvent. | ||
| TheOfficers'Messwasabletocontinueto | ||
| contributetotheRoyalAirForceShawbury | ||
| SportsFundtoassistinitsprogrammeto | ||
| enhancesportingfacilitiesontheUnit. | ||
| MessSubscriptions: | ||
| Aspartofthefinancialplanningprocessthe | ||
| MessCommitteeseekstheagreementofthe | ||
| Membershipinsettingthelevelofsubscriptions | ||
| intherelevantmembershipcategories.These | ||
| subscriptionshelptosubsidisetheformal | ||
| functions,meetoperatingandmaintenance | ||
| costsaswellasenablingtheMesstofundits | ||
| grantallocatingactivities. | ||
| Duetothecancellationoffunctions,actionwas | ||
| takentoreduceSubscriptionlevels,whichwas | ||
| approvedbytheMembershipatanEGM.An | ||
| amendedFinancialPlanwaspresentedtothe | ||
| MembershipattheAGMwhichincorporatedthe | ||
| reductioninsubscriptionsandanumberof | ||
| otherchangestheywishedtomake,including | ||
| allocatingmoneytowardsMessImprovements. | ||
| TheaimintheamendedFinancialPlan20/21 | ||
| wastoendtheFinancialYearwithasurplusof | ||
| £127.00.However,thesurpluswasmuch | ||
| higherthananticipated. |
| Youmaychoosetoinclude | furtherstatements | whererelevantabout: TheobjectivesaresetintheFinancialPlan, |
|---|---|---|
| whichisapprovedbytheTrustee,andvotedin | ||
| Achievementsagainst objectivesset |
Para141 | atanEGMpriortothestartoftheFinancial Year. |
| CommitteeMeetingsareheldonamonthly | ||
| basistoreviewtheperformanceoftheOfficers' | ||
| MessagainsttheFinancialPlan. | ||
| PlannedincomeovertheFinancialYearwas | ||
| belowtarget.SubscriptionandInvestment | ||
| incomewereabovetarget.Unfortunately,Bar | ||
| Profitswerebelowtargetasaresultofthe | ||
| directionfromGovernmenttocloseallBarsdue | ||
| toCOVID-19. | ||
| Plannedexpenditurewasbelowtarget,withan | ||
| underspendonSubsidiestoeventsand | ||
| plannedMessImprovements. | ||
| ThemainincomestreamsfortheOfficers'Mess | ||
| aresubscriptionsandbarprofit. |
| Pei-formanceoffundraising activitiesagainstobjectives set |
Para1.41 | Subscriptions: Subscriptionsweresetandagreedat£14.20 permonthforeachMessMember.However,as |
|---|---|---|
| aresultofCOVID-19,approvalwasgivenatan | ||
| EGMtoreduceSubscriptionlevelsfromNov20 | ||
| to£4.00permonth.Subscriptionincome | ||
| fluctuatedovertheyear,butwasabovetarget | ||
| attheendoftheFinancialYear | ||
| BarProfits: | ||
| TheBarhasunfortunatelynotperformedwell | ||
| overthemajorityoftheFinancialYearandasa | ||
| resultofCOVID-19hadtocloseagaininNov | ||
| 20.Barprofitsof£3,134.19wasachievedbut | ||
| wasbelowtaretby£1,865.81. | ||
| Asnotedabove,despitetheimpactCOVID-19 | ||
| hadontheeconomyandultimately our | ||
| Investmentperformance againstobjectives |
Para1.41 | InvestmentsinFinancialYear20/21,therehas beenanincreaseincapitalgrowthof£5,419.86 overthisFinancialYearandoverallgrowthof |
| £13,077.40sincepurchase. | ||
| Other | N/A |
| inancialReview | ||
|---|---|---|
| Reviewofthecharity's financialpositionattheend oftheperiod |
Para1,21 | TheOfficers'MessendstheFinancialYearwith incomeof£52,980.33comparedtoexpenditure of£37,608.18.Thishasresultedinasurplusof £15,372.15comparedtoatargetsurplusinthe |
| FinancialPlanof£127.00.£7,000.00was | ||
| allocatedwithintheFinancialPlanforMess | ||
| Improvementsand£5,000.00forwhitegoods, | ||
| howeveranypropertypurchasedwouldbe | ||
| capitalisedontheBalanceSheet,depreciated | ||
| inaccordancepolicyandonlythedepreciation | ||
| chargewouldbeexpensedthoughtheProfit | ||
| andLossStatement.Therefore,thesurplusat | ||
| theendoftheFinancialYearincludesthetotal | ||
| of£12,000.00allocatedforImprovementsand | ||
| whitegoods,whichwouldnotbeexpensed | ||
| throughProfitandLoss. | ||
| Theremainderofthesurplusismainlyasa | ||
| resultofcancelledfunctions,forwhichatotalof | ||
| £3,000.00subsidieshadbeenallocated. | ||
| £5,000.00wasapprovedforthepurchaseof | ||
| whitegoodsinFinancialYear20/21,however | ||
| duetoGovernmentRestrictionsasaresultof | ||
| COVID-19thismoneywasnotspentpriortothe | ||
| endoftheFinancialYear.Thepurchaseofthe | ||
| WashingMachinescommencedassoonas | ||
| restrictionsstartedlifting. | ||
| Atotalof£9,370.79wasspentfromthe | ||
| allocatedbudgetsonimprovementsandwhite | ||
| goods, whichincludedGardenFurniture,Patio | ||
| HeatersandWashersandDryerstoenhance | ||
| thefacilitiesfortheMessMembership. |
| Liquidityisexcellentwithnetfundsreadily | ||
|---|---|---|
| realisableofcirca£90,000,someofwhichis | ||
| depositedinaCharitiesOfficialInvestment | ||
| Fund(COIF)DepositFundandhighinterest | ||
| accounttogainmaximuminterest. | ||
| TheOfficers'Messwasfoundedwith | ||
| assistancefromaninitialgrantfromtheRAF | ||
| CentralFund.TheContingent | ||
| Liability/PermanentEndowmentistheinitial | ||
| fundingoftheOfficers'Mess.IftheMesswas | ||
| toclose,theRAFCentralFundwouldnormally | ||
| expectthegranttobereturned.TheMess | ||
| mustmaintaininvestmentsatavaluenoless | ||
| thantheendowedgrantmonies,subjectto | ||
| marketvaluelossesanddeflation.Income | ||
| generatedfromthe investedfundsisrestricted | ||
| tosupporttheappropriatecharitableactivitiesof | ||
| theMess.AcomparisonoftheRAFShawbury | ||
| Officers'Messinvestmentholdingstoits | ||
| ContingentLiability/EndowedGrantshowsthat | ||
| theyhavesufficientinvestmentstocoverthe | ||
| valueof£35,325.00. | ||
| Statementexplainingthe policyforholdingreserves statingwhytheyareheld |
Para1.22 | AttheendoftheFinancialYeartheOfficers' Messhadfreereservesofcirca£100,000.This includes£2,765whichhasbeenplacedina designatedfund(detailedbelow). |
| TheTrusteealsoagreedanOperating | ||
| ReservesPolicyfortheFinancialYearto | ||
| ensurefinancialviabilityoftheFundandits | ||
| abilitytomeeton-goingcommitments. | ||
| Reservesof£7,000.00havebeensetaside, | ||
| whichisthevalueofapproximately2months' | ||
| worthofrecurrentlycommittedexpenditure. | ||
| FreeReserveshavebeencalculatedasthose | ||
| partsofincomewhicharefreelyavailableand | ||
| donotincludethePermanentEndowment, | ||
| RestrictedFunds,anypartofUnrestricted | ||
| FundsnotavailableforspendingandAssets | ||
| whichcouldonlyberealisedthroughdisposing. | ||
| Ihaveincludedtheinvestments,astheycanbe | ||
| realisedatshortnoticeifrequired,howeverthey | ||
| maynotsellattheircurrentvalueonthe | ||
| BalanceSheet. | ||
| TheReserveshavebeenusedtogainthe | ||
| maximumincomefortheFund,withcirca | ||
| £57,000beingheldinEquityandFixed | ||
| InvestmentsandmoniesheldinaCOIFDeposit | ||
| FundandaHighInterestAccount. | ||
| TheReservesoftheCharityarecontinually | ||
| monitoredandreviewedwithinthecontextof | ||
| thefundsrequiredtofulfilthecharitable | ||
| objectives. | ||
| DesignatedFunds: | ||
| InordertocomplywithCharityCommission | ||
| requirements,aprofessionalvaluationistobe | ||
| conductedevery5yearsofallcapitalproperty | ||
| ownedbytheOfficers'Mess.Moneyisset | ||
| asideinadesignatedfundeachyeartowards | ||
| paymentoftheValuation. |
| Amountofreservesheld | Para1.22 | Circa£100,000 |
|---|---|---|
| Reasonsforholdingzero | Para1.22 | |
| reserves | ||
| Detailsoffundmateriallyin deficit |
Para1.24 | Therewerenofundsmateriallyindeficitduring theFinancialYear. |
| Explanationofany uncertaintiesaboutthe |
Para1.23 | TherearenouncertaintiesabouttheCharity continuingasagoingconcern. |
| charitycontinuingasagoing | ||
| concern | ||
| Additionalinformation(optional) | ||
| Youmaychoosetoincludefurtherstatements Thecharity'sprincipal sourcesoffunds(including anyfundraising) Para1.47 |
whererelevantabout: Principlefundingisfromsubscriptionsand investmentIncome,whilefurtherincomeis receivedfrombartrading. |
|
| Tomeettheover-ridingneedofregularon- | ||
| Investmentpolicyand objectivesincludingany socialinvestmentpolicy adopted |
Para1.46 | goingspecifiedannualincome—increasingwith inflation,theRoyalAirForceOfficers'Mess InvestmentStrategy/Policyistohavea diversifiedportfolioacrossestablishedUK EquityandFixedinterestmarketswithabias |
| towardsEquitiesthatoffergrowthandyield. | ||
| Furthermore,moneyisheldinaCOIFDeposit | ||
| Fund,gainingmaximuminterest,butensuring | ||
| moniesarereadilyavailable. | ||
| The2mainaimsofholdinginvestmentsareto | ||
| covertheContingentLiability/Permanent | ||
| Endowmentandalsotogenerateincometo | ||
| helpcovertheexpensesoftheOfficers'Mess. | ||
| Tocontinuetomeetthestrategicand | ||
| operationalobjectivesoftheOfficers'Mess,the | ||
| Adescriptionoftheprincipal risksfacingthecharity |
Para1.46 | Trusteehasgivenconsiderationtothemajor riskstowhichtheCharityisexposed.Heis satisfiedthatsystemsandprocedureshave |
| beenestablishedinordertomanagethese | ||
| risks.Thisisdonethroughthemeansofa | ||
| ServiceFundsInternalAuditBoard,convened | ||
| atthestartofeachFinancialYear,tocarryout | ||
| internalarithmeticalandmanagementauditof | ||
| theCharity.Inaddition,theTrusteemaintainsa | ||
| RiskRegisterdetailingthoseareaswhichmay | ||
| giverisetoconcernpresentlyandintothe | ||
| future.Riskshavebeenidentified,analysed | ||
| andassessedaccordingtotheirimpactandthe | ||
| likelihoodofoccurrence.Systemsimplemented | ||
| tomitigatetheserisksarecontinuallyreviewed | ||
| andtheRiskRegisterisreviewedonaregular | ||
| basis.Themainrisksovertheyearwere: | ||
| PotentialRisk | ||
| COVID-19willhaveanimpactontheMesses | ||
| whenholdingtheirmandatorymeetings,also | ||
| theimpactonfinancesduetocancelled | ||
| events/functions. | ||
| Mitigation | ||
| ConservativeFinancialPlansandthe | ||
| Membershipmadeawareofadjustments | ||
| throughouttheyearasrestrictionsarelifted. | ||
| Meetingstobeheldvirtually. |
| (e.gunincorporated | ||
|---|---|---|
| association,CIO) | ||
| Trusteeselectionmethods | Para125 | TheStationCommanderatRoyalAirForce |
| includingdetailsofany constitutionalprovisionse.g. electiontopostornameof anypersonorbodyentitled toappointoneormore trustees |
Shawburyisappointedasex-officioofall ServiceFundsatRoyalAirForceShawbury. AppointmentofStationCommandersis controlledbytheRoyalAirForcePersonnel Manningorganisation,currentlybasedat HeadquartersRoyalAirForceHighWycombe. |
|
| Additionalinformation(optional) | ||
| Youmaychoosetoincludefurtherstatements | whererelevantabout: | |
| Trusteesareofferedinformaltrainingaspartof | ||
| theirinductionatHeadquartersAirCommand | ||
| Policiesandprocedures adoptedfortheinduction andtrainingoftrustees |
Para1.51 | byServiceFundsPolicy.Theyaregivenabrief explainingtheirrolesandresponsibilitiesand areissuedCC3.Trusteesarealsoadvisedto attendaTrusteeTrainingDay. |
| TheTrusteedelegatesthedaytoday | ||
| managementandcontroloftheOfficers'Mess | ||
| Thecharity'sorganisational structureandanywider networkwithwhichthe charityworks |
Para151 | togetherwiththeauthorityofthedisbursement ofloanstoamanagementcommitteechaired bythePresidentoftheMessCommittee,whois appointedbytheTrustee.Membersofthe committeeareappointedfromeachofthe |
| functionalareasofthesectionsoftheStation. | ||
| However,allmanagementdecisions, | ||
| acquisitionsandexpenditurearesubjecttothe | ||
| Trustees'approvalbysignatureintheelectronic | ||
| minutes. | ||
| ThebudgetforthenextFinancialYearissetin | ||
| JunebytheCommitteeforapprovalbythe | ||
| FundMembersataGeneralMeeting.The | ||
| AnnualGeneralMeetingratifiestheannual | ||
| auditedaccountsoftheFund.Minutesare | ||
| takenateachCommitteeand GeneralMeetings | ||
| andarecirculatedtoreachtheTrusteewithin | ||
| 10workingdaysoftheMeetingforhisapproval. | ||
| Committeemeetingstakeplaceeachmonthto | ||
| discussthefinancialperformanceagainst | ||
| budgetandothermessrelatedissues. | ||
| AsTrusteeofServiceFundsatRoyalAirForce | ||
| Shawbury,theStationCommanderalsohas | ||
| Relationshipwithany relatedparties |
Para1.51 | responsibilityforoneotherseparatelyrun ServiceFundsregisteredcharity:namelythe RoyalAirForceShawburySergeants'Mess. |
| . | HeisalsoTrusteefortheRoyalAirForce | |
| JuniorRanks'WelfareFundandanumberof | ||
| othersport/society/welfarefundstermed | ||
| "BankedFunds",whichareExceptedCharities | ||
| underStatutoryInstrument1056/65. | ||
| Other |
| Trusteename | Office(ifany) | Datesactedifnotfor wholeyear |
Nameofperson(orbody)entitled toappointtrustee(ifany) |
|
|---|---|---|---|---|
| 1 | CAMullen | StationCommander | 1Jul20—10Dec20 | AppointmentofStation |
| 2 | PWadlow | StationCommander | 11Dec20—todate | Commandersiscontrolledby |
| 3 | theRoyalAirForceManning | |||
| 4 | OrganisationatHQAir | |||
| 5 | Command(SeeTrustee | |||
| 6 | SelectionMethodsbelow) | |||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 10 | ||||
| 11 | ||||
| 12 | ||||
| 13 | ||||
| 14 | ||||
| 15 | ||||
| 16 | ||||
| 17 | ||||
| 18 | ||||
| 19 | ||||
| 20 |
| SectionB 0 0 0 -122 RAFShawbury Officers'Mess at30Jun2021 Fixedassets Intangibleassets (Note15) B01 Tangibleassets (Note14) 602 Heritageassets (Note16) 1303 Investments (Note17) B04 Totalfixedassets 805 Unrestricted funds F01 BalanceSheet Restricted income funds F02, Endowment funds F03 Totalthis year £ F04 Totallast year F05 198,561 - - 198,561 193,872 21,852 - 35,325 57,177' 51,757 220,413 - .35,325 . .255,738 245,629 |
|---|
| Currentassets Stock (Note18) 806 Debtors (Note19) 807 Investments (Note17.4) 808 Cashatbank,andinhand(Note24) B09 :TotalCtirrentassets 810 143 - - 143 3,850 18,136 - - 18,136 17,753 86,542 - - 86,542 73,952 '104,821 - - -104,821.-'"95,555 |
| Creditors:amountsfallingduewithin oneyear (Note20) B11 Cashatbankand1.n;hand(Note20) 609x Totalcurrentliabilities 812 Netcurrentassets/(liabilities) 812 Totalassetslesscurrentliabilities 613 12,575 12,575 •13,993 12,575 -. - 12,575 .:13,993 •92,246 - - 92,246 81,562 312,659 - 35,325 347,984 327,191 |
| Creditors:amountsfallingdueafter oneyear •(Note20)_ 814 Provisionsforliabilities' B15 Totalnetassetsorliabilities 816 312,659 - 35,325 347,984 327,191 |
| FundsoftheCharity Endowmentfunds(Note27) 1317, Restrictedincomefunds(Note27) B18 Designatedfunds 1319d Unrestrictedfunds 81.9 Revaluationreserve 820 Totalfunds B21 35;325 •35,125 35,325 312,659 312,659 291,866 312,659 35,325 347,984 127,191 |
| 'Signedby'oneortwotrusteesonbehalfofall Signature Dateofapproval ddlmm/yyyy |
| thetrustees 74M/2,021 |
| GrpCaptPWadlow |
| SectionC StatementofCash |
Flows | |
|---|---|---|
| RAFShawbury | ||
| Officers'Mess Yearto30Jun2021 |
20,793 | |
| Netmovementinfundsgeneratedfromoperations | 4,432 | |
| Depreciationintheyear | 250 | |
| DisposalofFixedAssets | ||
| RevaluationofFixedAssets | 3,707 | |
| MovementinStocks/Inventories MovementinDebtors/Receivables MovementinCreditors/Payables |
(383) (1,418) |
6,588' |
| Netmovementinassetsandliabilities | 27,381 | |
| Netcashgeneratedfromoperations | ||
| InvestingActivities InvestmentinFixedAssets |
(9,371) (5,420) |
|
| ChangesinInvestments | 14,791) | |
| TotalforInvestingActivities | ||
| FinancingActivities | ||
| RepaymentofLoans | ||
| Total•forFinancingActivities | 12,590 | |
| TotalmovementinCashatbankandinhand CashatbankandinhandB/fwd |
01Jul2020 30Jun2021 |
73,952 86,542 |
| CashatbankandinhandCIFwd |
| SectionD | Notestotheaccounts | |
|---|---|---|
| Note2 | AccoOntingPolicies | |
| Thisstandardlistof-accountingpolicieshasbeenappliedbythecharityexceptforthoseidentified,"No"or"N/a".Wherea | differentor | |
| • | additionalpolicyhasbeenadoptedthenthisisdetailedintheboxbelow. | |
| 2.1INCOME | ||
| Recognitionofiocome | TheseareincludedintheStatementofFinancialActivities 7thecharitybecomesentitledtotheresources; - |
Yes |
| `'itismorelikelythat')ndtthatthetrusteeswillreceivetheresources;arid | ||
| themonetaryvaluecanbemeasuredwithsufficientreliability.• | ||
| Offsetting, | -Therehasbeennooffsettingofassetsandliabilities,orincomeandexpenses,unlessrequired orpermittedbytheFRS102SORPorFRS102. |
Yes |
| Grantsanddonations | GrantsanddonationsareonlyincludedintheSoFAwhenthegeneralincomerecognition | Yes |
| Criteriaaremet(5.10to‘5.12FRS102SORP). | ||
| Inthecaseofperformancerelatedgrants,incomemustonlyberecognisedtotheextentthat thecharityhasprovidedthespecifiedgoodsorservicesasentitlementtothegrantonly occurswhentheperformancerelatedconditionsaremet(5.16FRS102SORP): |
N/A | |
| Legacies | LegaciesareincludedintheSOFAwhenreceiptisprobable,thatis,whenthere'hasbeen grantofprobate,theexecutorshaveestablishedthattherearesufficientassetsintheestate andanyconditionsattachedtothelegacyareeitherwithinthecontrolofthecharityorhave |
N/A |
| beenmet. | ||
| Governmentgrants | Thecharityhasreceivedgovernmentgrantsinthereportingperiod | No |
| TaxreclaimsondonatiOnsand gifts |
GiftAid'receivableisincludedinincomewhenthere'isavaliddeclarationfromthedonor. AnyGiftAidamountrecoveredonadonationisconsideredtobepartofthatgiftandis treatedasanadditiontothe.sarnefundastheinitialdonationunlessthedonorortheterms |
N/A. |
| oftheappealhavespecifiedotherwise. | ||
| Contractualincomeand | ThisisonlyincludedintheSoFAoncethecharityhasprovidedtherelatedgoodsorservices | N/A |
| performancerelatedgrants | ormettheperformancerelatedconditions., | |
| Donatedgoods | Donatedgoodsaremeasuredatfairvalue(theamountforwhichtheassetcouldbe exchanged)unlessimpracticaltodoso. |
N/A |
| Thecostofanystockofgoodsdonatedfordistributiontobeneficiariesisdeemedtobethe fairvalueofthosegiftsatthetimeoftheirreceiptandtheyare.recognisedonreceipt.Inthe reportingperiodinwhichthestocksaredistributed,theyarerecognisedasanexpenseatthe |
N/A | |
| carryirigamountofthestocksatdistribution. | ||
| Donatedgoodsforresalearemeasuredatfairvalueoninitialrecognition,whichisthe expectedproceedsfromsalelesstheexpectedcostsofsale,andrecognisedin'Incomefrom othertradingactivities'withthecorrespondingstdckrecognisedinthebalancesheet.Onits salethevalueofstockischargedagainst'Incomefromothertradingactivities'andthe proceedsfromsalearealsorecognisedas'Incomefromothertradingactivities'. |
N/A | |
| Goodsdonatedfor'on-goingusebythecharityarerecognisedastangiblefixedassetsand | N/A |
|
| includedintheSoFAasincomingresourceswhenreceivable. |
| SectionC | Notesto GiftsirikindforusebythecharityareincludedintheSOFAasincome'fromdonationswhen |
N/A | N/A |
|---|---|---|---|
| Donatedservicesand facilities |
receivable DonatedservicesandfacilitiesareincludedintheSOFAwhenreceivedatthevalueofthegift tothecharityprovidedthevalueofthegiftcanbemeasuredreliably. |
N/A | |
| Donatedservicesandfacilitiesthatareconsumedimmediatelyarerecognisedasincomewith anequivalentamountrecognisedasanexpenseundertheappropriateheadingintheSOFA. |
N/A | ||
| Yes | |||
| Supportcosts Volunteerhelp Incomefrominterest,. royaltiesanddividends Incomefrommembership subscriptions |
Thecharityhasincqrredexpenditureonsupportcosts. Thevalueofanyvoluntaryhelpreceivedisnotincludedintheaccountsbutisdescribedin thetrustees'annualreport. Thisisincludedintheaccountswhenreceiptisprobableandtheamount-receivablecanbe measuredreliably MembershipsubscriptionsreceivedinthenatureofagiftarerecognisedinDonationsand Legacies. |
N/A Yes N/A |
|
| Membershipsubscriptionswhichgivesamemberthe,righttobuyservicesorother,benefits arerecognisedasincomeearnedfromtheprovisionofgoodsandservicesasincomefrom |
Yes | ||
| Settlementofinsurance claims |
charitableactivities. '• InsuranceclaimsareonlyincludedintheSoFAwhenthe'generalincomerecognitioncriteria aremet(5.10to5.12FRS102SORP)andareincludedasanitemofotherincomeintheSoFA. |
N/A | |
| Investmentkainsandlosses | Thisincludesanyrealisedorunrealisedgainsorlossesonthesaleofinvestmentsand. any gainorlossresultingfromrevaluinginvestmentstomarketvalueattheendoftheyear. |
Yes | |
| 2.2EXPENDITURE&LIABILITIES Liabilityrecognition Governanceandsupport Liabilitiesarerecognisedwhereitismorelikelythan.notthatthereisalegalorconstructive obligationcommittingthecharitytopayout'resourcesandtheamountoftheobligationcan bemeasuredwithreasonablecertainty. Supportcostshavebeenallocatedbetweengovernancecostsandothersupport.Governance costscompriseallcostsinvolvingpublicaccountabilityofthecharityanditscompliancewith |
Yes Yes |
||
| costs | regulationandgoodpractice. Supportcostsincludecentralfunctionsandhavebeenallocatedtoactivitycostcategorieson abasisconsistentwiththeuseofresources,egallocatingpropertycostsbyfloorareas,orper capita,staffcostsbythetithespentandothercostsbytheirusage. |
Yes | |
| Grantswithperformance Wherethecharitygivesagrantwithconditionsforitspaymentbeingaspecificlevelof conditions serviceoroutputtobeprovided,suchgrantsareonlyrecognisedintheSoFAoncethe recipientofthegranthasprovidedthespecifiedserviceoroutput. |
N/A | ||
| Grantspayablewithout performanceconditions Wheretherearenoconditionsattachingtothegrantthatenablesthedonorcharityto realisticallyavoidthecommitment,aliabilityforthefullfundingobligationmustbe recognised. |
Yes |
| SectionC | Notestotheaccounts | Notestotheaccounts | cont... |
|---|---|---|---|
| Redundancycost | Thecharitymadeno,redundancypaymentsduringthereportingperiod. | Yes | |
| Deferredincome | Nomaterialitemofdeferredincomehasbeenincludedintheaccounts | Yes | |
| Creditors | Thecharityhas&editorswhicharemeasuredatsettlementamountslessanytradediscounts | N/A | |
| Provisionsforliabilities | Aliabilityismeasuredonrecognitionatitshistoricalcostandthensubsequentlymeasuredat- thebestestimateoftheamountrequiredtosettletheobligationatthereportingdate |
Yes | |
| Basicfinancialinstruments | Thecharityaccountsforbasicfinancialinstrumentsoninitialrecognitionasperparagraph 10.7FRS102SORP.Subsequentmeasurementisasperparagraphs11.17to11.19,FRS102 |
Yes | |
| SORP. | |||
| 2.4ASSETS | |||
| *Tangiblefixedassetsforuse | *Thesearecapitalisediftheycanbeusedformorethanoneyear,andcostabovezero | Yes | |
| bycharity | |||
| Theyarevaluedatcost. | No | ||
| thedepreciationratesandmethodsusedaredisclosedinnote14. | No | ||
| Intangiblefixedassets | Thecharityhasintangiblefixedassets,thatis,non-monetaryassetsthatdonothavephysical substancebutareidentifiableandarecontrolledby.thecharitythroughcustodyorlegal |
No | |
| rights.Theamortisationratesandmethodsusedaredisclosedinnote15. | |||
| • | |||
| N/A | |||
| Theyarevaluedatcost. | |||
| Heritageassets | Thecharityhasheritageassets,thatis,non-monetaryassetswithhistoric,artistic,scientific, technological,geophysicalorenvironmental'qualitiesthatareheldandmaintainedprincipally fortheircontributiontoknowledgeandculture.Thedepreciationratesandmethodsusedas |
No | |
| disclosedinnote16. | |||
| N/A | |||
| - | TheyarevaluSdatcost. |
||
| Investments | Fixedassetinvestmentsinquotedshares,tradedbondsandsimilarinvestmentsarevaluedat initiallyatcostandsubsequentlyatfairvalue(theirmarketvalue)attheyearend.Thesame treatmentisappliedtounlistedinvestmentsunlessfairvaluecannotbemeasuredreliablyin |
Yes | |
| whichcaseitismeasuredatcostlessimpairment. | |||
| Investmentsheldforresaleorpendingtheirsaleandcashandcashequivalentswitha | Yes | ||
| maturitydateoflessthan1yeararetreatedascurrentassetinvestments | |||
| Stocksand'workinprogress | Stocks,heldforsaleaspartofnon-charitabletradearemeasuredatthelowerorcostornet |
Yes• | |
| realisablevalue. | |||
| Goodsorservicesprovidedaspartofacharitableactivityaremeasured,atnetrealisable valuebasedontheservicepotentialprovidedbyitemsofstock. |
Yes | ||
| Workinprogressisvaluedatcostlessanyforeseeablelossthatislikelytooccuronthe | Yes | ||
| contract | |||
| RAFShawbury | |||
| Officers'Mess | Page10of50 |
| SectionID | N | otesto | the | acc | ounts | ( | co | ntin | ued | ). | . | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note3 | Analysisofincome | ||||||||||||||||||||||||
| CurrentFinancialYear | PreviousFinancial | Year | |||||||||||||||||||||||
| Unrestricted | Restricted | Endowment | Totalfunds Unrestricted Restridted |
Endowment |
Prioryear | ||||||||||||||||||||
| funds | income | funds | ' | funds | income | , | funds | funds | |||||||||||||||||
| . | funds | . | .funds | ||||||||||||||||||||||
| Analysis | £ | £ | £ | £ | £ | £ | . | £ | £ ,...., |
||||||||||||||||
| DonationS | Donationsandgifts | - | - | - | - | - | |||||||||||||||||||
| andlegacies: | Gift.Aid | - | t | - | - | - | - | - | - | ||||||||||||||||
| Legacies | - | - | - | - | - | - | - | . | |||||||||||||||||
| General.grantsprovidedby | government/other | - | - | - | - | - | - | -. | - | ||||||||||||||||
| Membershipsubscriptionsandsponsorshipswhich areinsubstancedonations |
,27,348 | - | - | 27,348 | 53,118 | - | - | 53,118 | |||||||||||||||||
| Donatedgoods,"facilitiesandservices. | • | - | , | - | - |
- | - | - | - | '- | |||||||||||||||
| Otherdonations.andlegacies. | :. | - | - |
- | - | - | - | - | |||||||||||||||||
| Total | 27,348 | - | = |
27,348 | 53,118 | ... | — | ,. | - | . | ,53,118. | ||||||||||||||
| Charitable | AdministrationIncome | - | - | 35 | • | - | 35 | ||||||||||||||||||
| activities: | BarIncome - |
.13,879 | - | - |
13,879 | 47,100 | - | - | 47,100 | ||||||||||||||||
| FunctionIncome | 10,086 | - | - |
10,086 | 70,506 | - | - | 70,506 | |||||||||||||||||
| MaintenanceInCome | 115 | - | - |
115 | 433 | - | - | 433 | |||||||||||||||||
| - | _ | - | - | - | - | - | - | ||||||||||||||||||
| - | _ | - | - | - | - | - | - | ||||||||||||||||||
| - | - | - |
- | . | - | - | - | ||||||||||||||||||
| - | - | - | - | - | - | - | |||||||||||||||||||
| Total : | 24,080 |
- | - |
24,080 | 118,074 | - | - | 118,074 | |||||||||||||||||
| Othertradin | Othertradingactivities | , | - | - | - |
- | - | - | - | - | |||||||||||||||
| activities: | |||||||||||||||||||||||||
| Total | - | , |
- | - | - | '- | - | - | - | ||||||||||||||||
| Incomefrom investments: |
Interestincome Dividendincome |
17 1,536 |
- - |
- - |
17 1,536 |
17 1,907 |
- | - - |
17 1,907 |
||||||||||||||||
| • | Rentalandleasingincome | - | - | - | - | - | - | . | - | ||||||||||||||||
| Otherinvestmentincome | • | - | - | - | - | - | - | - | |||||||||||||||||
| , | Total | -... | 1;553 | -, | = | - | 1,553 | . | 1,924 |
-- | - | . | - | -1',924- | |||||||||||
| Separate | |||||||||||||||||||||||||
| •materialite | _ | - | - | - | - | - | - | - | |||||||||||||||||
| ofincome: | - | - | - | - | - | - | - | - | |||||||||||||||||
| - | - | - | - | - | - | - | |||||||||||||||||||
| • | Total | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other: | Conversionofendowmentfundsintoincome GainondispoSatofatangiblefixed.assetheldfor |
- | - _ |
- _ |
- ' _ |
- | - | - | - | ||||||||||||||||
| charity'sownuse | - | ||||||||||||||||||||||||
| Gainondisposalofaprogrammerelatedinvestment | - | - | - | - | - | - | - | - | |||||||||||||||||
| Royaltiesfromtheexploitationofintellectual rights |
property " |
- | _ | _ | _ | _ | _ | . | - | ||||||||||||||||
| Other-OtherIncdm6 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total | |||||||||||||||||||||||||
| TOTALINC | NE | 52,981 | . | - | 52,981 | 173,116 | - | - | 173,116 |
| SectionD | Notes | totheaccounts | totheaccounts | (cont) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note6 | Analysisofexpenditure | •Current-FilienciatYear"" | ' | -Previous.FinancialYear | ||||||||||||||||||||||
| • | Unrestricted | Restricted | Endowment | Totalfunds Unrestricted |
Restricted | Endowment |
Totalfunds | |||||||||||||||||||
| Analysis' | funds | Incomefunds | funds |
• |
-funds | income | funds |
funds | ||||||||||||||||||
| E | • | E | £ | e | E | E | E | |||||||||||||||||||
| Expenditureon | Incurredseekingdonations• | - | - | - | - | - | -. | - | - | |||||||||||||||||
| raisingfunds:. | Incurredseekinglegacies | - | - | - | - | - | - | - | ||||||||||||||||||
| Incurredseekinggrants Operatingmembershipschemesandsociallotteries |
- -, |
- - |
- | - - |
- - |
- - |
- - |
" | - - |
|||||||||||||||||
| Stagingfundraisingevents | - | - | - | .- | - | - | - | |||||||||||||||||||
| Fudraisinqagents. Operatingcharityshops'- |
- - |
- .-• |
- .- |
- .- |
- - |
- . |
- | - | ||||||||||||||||||
| Operatingatradingcompany-non-charitable | - | - | - | - | - | - | ||||||||||||||||||||
| Advertising,marketing,directmailandpublicity | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Startupcostsincurredingeneratingnewsource | of | - | - | - | .- | -. | . | - | ||||||||||||||||||
| Databasedevelopmentcosts | , | - | - | - | - | - | - - |
- | ||||||||||||||||||
| Othertradingactivities | - | - | _. | - | - | |||||||||||||||||||||
| Investmentmanagementcosts: | .- | - | - | - | - | - | - | - | ||||||||||||||||||
| Portfoliomanagementcosts | - | - | - | - | - | - | - | |||||||||||||||||||
| Costof-obtaininginvestmentadvice • |
' | -• | - | - | - | - | - | - | • | |||||||||||||||||
| Investmentadministratidncosts | - | - | - | - | - | - | - | - | - | • |
||||||||||||||||
| Intellectualpropertylicencing-costs. RentcolleCtiOn,property-repairs,maintenance |
-. | • | - - |
- | - ._ |
- - |
- .. |
- - |
- - |
:, | ||||||||||||||||
| Totalexpenditureonraisingfunds | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Expenditureon charitable |
Administration• BadDebtsWrittenOff |
3,580 - |
- - |
- | 3,580 - |
3,370 45 |
- - |
- - |
. | 3,370 46 |
||||||||||||||||
| activities | Bar | • | 10,659 | - | 10,669 | 38,783 | - | .- | 38,783 | |||||||||||||||||
| Depreciation | 4,432. | - | - | 4,432 | 4,094 | - | - | 4,094 | ||||||||||||||||||
| Functions . |
11,392 | - | - | • | '11,392 |
97,929 | - | - | 97,929 | |||||||||||||||||
| Grantsmade | . | 1,000 | - | - | . | 1,000 | 2,900 | - | - | . | 2,900 | |||||||||||||||
| independent.Examination | 931 | - | - | 931 | 704 | --_ | . | - | -• | --704 | ||||||||||||||||
| Insurance - |
1,170 | - | .." | 1,170 | ' | 1,551 | - | - | 1,661 | |||||||||||||||||
| Maintenance | 4,194 | 4,194 | 9,381 | - | - | 9,381 | ||||||||||||||||||||
| ProfessionalFees | - | - | 2,136 | - | - | . | 2,136 | |||||||||||||||||||
| - | - | - | - | _ | - | |||||||||||||||||||||
| - | - | • | _ | - | _ | - | ||||||||||||||||||||
| - | - | - | - | - | - | |||||||||||||||||||||
| - | - | . | - | - | - | |||||||||||||||||||||
| Totalexpenditure | on | charitableactivities | 37,368 | - | - | 37,368 | 160,893 | - | - | . |
160,893 | |||||||||||||||
| Separatemated | IIExtraordinaryitems. |
- | - | - | - | - | - | - | - | |||||||||||||||||
| itemofexpense | .. | . | . | . | . | . | _ | |||||||||||||||||||
| Totalseparatematerialitemofexpense | . | - | - | - | - | - | - | - | - | |||||||||||||||||
| ' | . | |||||||||||||||||||||||||
| Other | FixedAsSetiDisposal | 250 | - | .. | 260 | - | - | - | - | |||||||||||||||||
| . | ||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||
| • | Totalotherexpenditure | 260 | - | - | 260 | - | - | - | - | |||||||||||||||||
| TOTALEXP | INDITURE | ;..37,608 | -- | 37,608 | • | 160,991. | - | - | 160,893 |
| Note7 | Extraordinaryitems | Extraordinaryitems | ||
|---|---|---|---|---|
| Pleaseexplain | thenatureofeachextraordinaryitemoccurringintheperiod. | |||
| Thisyear | Lastyear | |||
| Description | •£ | |||
| Extraordinaryitem.1 | ||||
| Extraordinaryitem2 | ||||
| Extraordinary | item3 | ,„. | ||
| Extraordinary | item4 | |||
| Totalextraordinaryitems |
| . charityisactingasanagent,i |
tshouldnotre | co | gnisetheincomeinte | gnisetheincomeinte | ||||
|---|---|---|---|---|---|---|---|---|
| Amountreceived | Amountpaidout | 'Balance heldatperiod |
end | |||||
| Description/nameofparty PAYDIncome |
Related party(Yes' orNo) No |
Thisyear £ 246,907 |
Lastyear £ 147,333 |
Thisyear £ 231,566 |
Lastyear. £ 147,333 |
Thisyear Lastyear £ £ 15,341 ' - |
||
| PublicAccommadation BankedFundsSubscriptions |
No Yes |
2,513 40,345 |
2,269 22,282 |
2,364 39,925 |
2,269. 21,143 |
•149 1,559 |
- 1,139 |
|
| No | . _ |
|||||||
| No .Tote |
I, |
289,765 |
171,884. |
-...273,855 | .170,745, |
.17,049 |
1,13Q. |
| Supportcost | Raising | funds | Furthering Objectives |
Furthering Objectives |
Activity2 | Activity3 | Grand | total | Basisof allocation |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (examples) | £ | £ | £ | £ | £ | (Describe method) |
|||||
| Governance | - | - | - | - | - | ||||||
| •.. | -... | ||||||||||
| Other | - | . | - | - | - | - | |||||
| • | |||||||||||
| . | . .. | ||||||||||
| - | |||||||||||
| Total | _ | - | - | - |
| Numberofemployees' | Numberofemployees' | Numberofemployees' | |||
|---|---|---|---|---|---|
| Band | £60,000to£69,999 |
Thisyear | • | Lastyear | |
| £70,000to£79,999 | |||||
| £80,000to£89,999 | • | ||||
| £90,000to£99,999 | |||||
| £100,000to£109,999 | • | . | . | ||
| Thisyear | Lastyear |
| Freeholdland& buildings |
Otherland& buildings |
Plant;machinery andmotor |
Fixtures,fittings andequipment |
Fixtures,fittings andequipment |
Total | |
|---|---|---|---|---|---|---|
| vehicles | ||||||
| Atthebeginningof | £ | £ | £ | £ | £ | |
| theyear | - | - | - | 219,159 | 219,159 | |
| Additions | ||||||
| Revaluations | - | - | - | 9,371 | 9,371 | |
| Disposals Transfers* |
- | - | - | (250) | (250) | |
| Atendoftheyear | - | - | - | 228,280 | 228,280. | |
| 1.4.2Depreciationand | impairments | |||||
| **Basis | SL | SL | SL | SL | StraightLine | |
| ("SL")or | ||||||
| Reducing | ||||||
| Balance("RB") | ||||||
| "Rate | ||||||
| Atbeginningofthe | ||||||
| year | 25,287 | 25,287 | ||||
| Disposals. | ||||||
| Depreciation | ||||||
| 4,432 | 4,432 | |||||
| Impairment | ||||||
| Transfers* | ||||||
| Atendoftheyear | 29,719 | 29,719 | ||||
| 14.3NetboOkvalue | ||||||
| Netbookvalueatthe | ||||||
| beginningoftheyear | 193,872 | 193,872 | ||||
| Netbookvalueatthe | ||||||
| end.oftheyear | 198,561 | 198,561 |
| Pleasecompletethisnoteifthecharit 15.1Costorvaluation |
yhasanyinta | ngibleassets | |||
|---|---|---|---|---|---|
| Research& | Patentsand | .Other | Total | ||
| development | trademarks | ||||
| £ | £ | £ | £ | ||
| Atbeginningoftheyear | - | - | -, | _ | |
| Additions | |||||
| Disposals | |||||
| Revaluations | |||||
| Transfers* | |||||
| Atendoftheyear | |||||
| 15.2Amortisationandimpairments | |||||
| **Basis | SL | SL | SL | StraightLine | |
| ("SL").or | |||||
| Reducing | |||||
| Balance | |||||
| ("RB") | |||||
| **Rate | |||||
| Atbeginningoftheyear | |||||
| Disposals | |||||
| Arnortisation | |||||
| Impairment | |||||
| Transfers* | |||||
| Atendofyear |
| SectionD | Notestothe | accounts | (cont) | (cont) | |||
|---|---|---|---|---|---|---|---|
| Note16 | Heritageassets | ||||||
| Pleasecompletethisnoteifthecharityhasheritage | assets | ||||||
| 16.1Generaldisclosuresforallcharitiesholdingheritageassets | |||||||
| (i)Explainthenature | andscaleof | ||||||
| heritageassetsheld. | |||||||
| (ii)Explainthepolicy | forthe | ||||||
| acquisition,preservation, | |||||||
| managementanddisposalofheritage | |||||||
| assets. | |||||||
| 16.2Costorvaluation | |||||||
| Heritageasset 1 |
Heritageasset 2 |
Heritageasset 3 |
Heritageasset 4 |
Total | |||
| £ | £ | £ | |||||
| Atbeginningoftheyear | - |
- | - | - | _ | ||
| Additions | |||||||
| Disposals | |||||||
| Revaluations | |||||||
| Transfers* | |||||||
| Atendoftheyear | - | - | - | - | _ | ||
| 16.3Depreciationandimpairments | |||||||
| *Basis | StraightLine | ||||||
| ("SL")or | |||||||
| Reducing | |||||||
| Balance | |||||||
| Rate | |||||||
| Atbeginningoftheyear | |||||||
| DispoSals | |||||||
| Depreciation | |||||||
| Impairment | |||||||
| Transfers* | |||||||
| Atendofyear | |||||||
| 16.4Netbookvalue | |||||||
| Natbookvalueatthebeginningofthe | |||||||
| year | |||||||
| Netbookvalueattheendoftheyear |
| 16.7Analysisofheritageassetsbyclassorgroupdistinguishingthoseatcostandthoseatvaluation Atvaluation AtCostGroup |
16.7Analysisofheritageassetsbyclassorgroupdistinguishingthoseatcostandthoseatvaluation Atvaluation AtCostGroup |
Total | |
|---|---|---|---|
| GroupA | B |
||
| £ | £. | £ | |
| Carryingamountat.thebeginningofthe | |||
| period | - | _ | |
| Additions | |||
| Disposals | |||
| Depreciation/impairtent | |||
| Revaluation | |||
| Carryingamountattheendofperiod |
| 2021;,.,. | 2020 | 2019 | 2018 | 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases | £ | £ | £ | £ | £ | |||||||
| GroupA | ||||||||||||
| GroupB | ||||||||||||
| GroupC | ||||||||||||
| Other | ||||||||||||
| Donations | ||||||||||||
| GroupA | ||||||||||||
| GroupB | ||||||||||||
| GroupC | ||||||||||||
| Other | ||||||||||||
| Totaladditions | ||||||||||||
| Chargeforimpairment | ||||||||||||
| GroupA | ||||||||||||
| GroupB | ||||||||||||
| GroupC | ||||||||||||
| Other | ||||||||||||
| Totalchargeforimpairment | ||||||||||||
| Disposals | ||||||||||||
| GroupA-carryingamount | ||||||||||||
| GroupB-carryingamount | _ | _ | • | _ | _ | _ | ||||||
| GroupC | _ | _ | _ | • | _ | _ | ||||||
| Other | ||||||||||||
| TotaldisPosals• |
| Listed investments |
Cash&cash equivalents |
Investment properties |
Social investments |
Other | Total |
|---|---|---|---|---|---|
| Carrying(fair)valueatbeginningof 51,757 |
- | - | - | - | 51,757 |
| period | |||||
| Add:additionstoinvestmentsduring | |||||
| period* | • | ||||
| Less:disposalsatcarryingvalue | |||||
| Less:impairments | |||||
| Add:Reversalofimpairments | |||||
| Add/(deduct):transfer.in/(out)inthe | |||||
| period . • . Add/(deduct):netgain/(loss)on 5,420 |
- | - | - | - | 5,420 |
| revaluation Carrying(fail)valueatendofyear 57,177 |
- |
- | -. | _ | 57,177 |
| *Pleasespecifyadditionsresultingfrom | |||||
| acquisitionsthroughbusinesscombinations,if | |||||
| any. | |||||
| Pleasenote,thatFairValueinthiscontextistheamountforwhichanassetcouldbeexchangedbetween knowlegableandwillingpartiesinanarm'slengthtransaction.Fortradedsecurities,thefairvalueisthevalue ofthesecurityquotedontheLondonStockExchangeDailyOfficialListorequivalentForotherassetswhere thereisnomarketpriceonatradedmarket,itisthetrustees'orvaluers'bestestimateoffairvalue |
|||||
| 17.2Pleaseprovideabreakdownofinvestmentsshownaboveagreeingwiththebalance sheetrowB04differentiatingbetweenthoseheldatfairvalueandthoseheldatcostless |
|||||
| impairment. |
| Thisyear | Lastyear |
|---|---|
| £ | £ |
| 16,060 | 16,151 |
| 2,076 | 1,602 |
| 18,136 | 17,753 |
| Thisyear | Lastyear | |
|---|---|---|
| 41,914 | 41,888 | |
| 44,628 | 32,064 | |
| Total | 86,542 | :'.73,952 |
| SectionD |
Note27 Charityfunds |
27.1DetailsofmaterialfundsheldandmovementsduringtheCURRENTreportingperiod Pleasegivedetailsofthemovementsofmaterialindividualfundsinthereportingperiodtogetherwithabalancingfigurefor'Otherfunds.The'Totalfunds'figurebelow shouldreconcileto'Totalfunds'intheblanacesheet *Key:PE-permanentendowment'funds;EE-expendibleendowmentfunds;R-restrictedincomefunds,includingspecialtrusts,ofthecharity;andU-unrestricted |
funds • Fundnames TypePE,EE RorUR* PurposeandRestrictions Fund Winces. brought forward• £ Income E Expenditure E Transfers E. Gainsand losses £ Fund balances •carried •forward . £ |
• . ContingentLiability PE CentralFundingfromRAFCommand 35,325 - - - - 35,325 UnrestrictedFunds UR Generalfundsfromdaytodayoperations 291,866 52,981 (37,608) - 5,420 ,312,659 |
- | - |
- |
- |
- |
- | - |
- |
- |
- |
- |
- | - |
- |
- |
- |
- _ |
- |
- |
. | _ | - - |
- |
- - |
- | - |
Otherfunds N/A N/A - - - _ TotaiFunds 327,191' 52,981 .:(37,608) - 5,420 ''•347,984 |
RAFShawbury | Officers'Mess Page45of50 |
YearEnding30Jun2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SectionD Notestotheaccounts |
Note27 Charityfunds(cont) |
27.2DetailsofmaterialfundsheldandmovementsduringthePREVIOUSreportingperiod | Pleasegivedetailsofthemovementsofmaterialindividualfundsinthereportingperiodtogetherwithabalancingfigurefor'Otherfunds'.The'Totalfunds'figurebelow shouldreconcileto'Totalfunds'intheblanacesheet. |
*Key:PE-permanentendowmentfunds;EE-expendibleendowmentfunds;R-restrictedincomefunds,includingspecialtrusts,ofthecharity;andU-unrestricted funds |
Fund• Incom'e Expenditure -Transfers •Gains'and Fund. |
Fundnames TypePE,EE RorUR* PurposeandRestrictions balances brought ' -losses balances carried |
forward forward |
£ £ £ £ E £ . |
ContingentLiability PE - CentralFundingfromRAFCommand 35,325 - 35,325 |
Unrestricted.Funds UR Generalfundsfromdaytodayoperations,. 354,240 173,116 (160,693) - ..(104,597) 291,866 |
_ . |
_ .. |
_ . |
- - |
- |
• | - • _ |
_ |
- - - |
- |
, |
Otherfunds N/A .N/A - - |
TotalFunds 419,565 173,116 (160,893) - (104;597) 327,191 |
RAFShawbury | Officers'Mess | YearEnding30'Jun2021• Pae46of50 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27.3Transfeisbetween• | funds | |||
|---|---|---|---|---|
| Reasonfortransferandwhereendowmentisconverted.to | • | 'Amount | ||
| 'income,legalpowerforitsconversion | ||||
| Betweenunrestrictedand | ||||
| restrictedfunds-- | None.. | . | ||
| Betweenendowmentand | ||||
| restrictedfunds | None | |||
| BetweenendOwmentand | ||||
| unrestrictedfunds | None | |||
| • | ||||
| • | ||||
| 27.4,Designatedfunds Planneduse |
Purposeofthedesignation | Amount. |
terest,includingwherefupdshavebeenheldasagentforrel rue'intheboxprovided. |
terest,includingwherefupdshavebeenheldasagentforrel rue'intheboxprovided. |
terest,includingwherefupdshavebeenheldasagentforrel rue'intheboxprovided. |
atedparties.Ifthereareno |
atedparties.Ifthereareno |
suchtransac | tions,pleaseenter |
|---|---|---|---|---|---|---|
| herehavebeennorelatedpartytransactionsinthereporting | period(TrueorFalse) | FALSE | ||||
| Nameofthetrustee orrelatedparty |
Relationship tocharity |
Descriptionofthe transaction(s) • |
Amount | Balanceat periodend |
Provision forbad debtsat periodend |
-Amounts • writtenoff during reporting period Total |
| £ | £ | £ | £ £ |
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the Managing Charity Name Trustee of RAF Shawbury Officers’ Mess On accounts for the year 30[th] June 2021 Charity no 1129848 ended (if any) Set out on pages CC17A & TAR )
I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”).
Responsibilities and As the Charity's Managing Trustee, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ examiner's statement ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ( ~~other than that disclosed below~~ ) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Electronically Signed: Original signed Date: 01.10.2021
Name: HOWARD NEIL SANDERSON
Relevant professional FCIE qualification(s) or body
Oct 2018
1
IER
(if any):
Address: ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED SUITE 9 NORMANY GATEWAY, LYSAGHTS WAY, SCUNTHORPE, NORTH LINCOLNSHIRE, DN15 9YG
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
Oct 2018
2
IER