| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial activities |
(including | income and | ||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements | ||||
| The following pages do not form part ofthe financial statements |
||||
| Detailed statement offinancial |
activities | 17 | ||
| Notes to the detailed statement | offinancial | activities | 18 |
| Registered | charity | name | name | Moorclose | Community | Community | Centre Limited | Centre Limited | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1129839 | ||||||||
| Company | registration | number | 06217004 | |||||||
| Principal office and | registered | Moorclose | Community | Centre | ||||||
| office | Needham | Drive | ||||||||
| Workington | ||||||||||
| Cumbria | ||||||||||
| CA14 3SE | ||||||||||
| The trustees | ||||||||||
| AJ Good | ||||||||||
| SG Palmer | ||||||||||
| P Parkinson | ||||||||||
| M Pattinson | ||||||||||
| E G Armstrong J Gill |
(Resigned (Resigned |
1 June 2020) 1 June 2020) |
||||||||
| G Humes | (Resigned | 1 June 2020) | ||||||||
| M Kirkbride | (Resigned | 1 June 2020) | ||||||||
| D M Williamson | (Resigned | 1 June 2020) | ||||||||
| I Frost | (Resigned | 1 June 2020) | ||||||||
| Independent | examiner | Lamont Pridmore | (West | Cumbria) | Ltd | |||||
| Milburn House |
||||||||||
| 3 Oxford Street | ||||||||||
| Workington | ||||||||||
| Cumbria | ||||||||||
| CA14 2AL |
| Y | ea | r en | ded 30April | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | |||||||
| Income and endowments | Note | funds | funds | Total funds f |
Total funds E |
|||
| Charitable activities Investment income |
5 6 |
81,635 21 |
81,635 21 |
65,071 87 |
||||
| Total income | 81,656 | 81,656 | 65,158 | |||||
| Expenditure | ||||||||
| Expenditure on charitable |
activities | 7,8 | 105,078 | 105,078 | 140,147 | |||
| Total expenditure | 105,078 | 105,078 | 140,147 | |||||
| Net expenditure and net |
movement | in | ||||||
| funds | (23,422) | (23,422) | (74,989) | |||||
| Reconciliation offunds |
||||||||
| Total funds brought | forward | 117,178 | 2,485 | 119,663 | 194,652 | |||
| Total funds carried | forward | 93,756 | 2,485 | 96,241 | 119,663 |
| 30April 2021 | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Fixed assets | Note | E | |||
| Tangible fixed assets | 13 | 34,013 | 61,308 | ||
| Current assets | |||||
| Debtors Cash at bank and in |
hand | 14 | 593 66,260 |
582 78,148 |
|
| 66,853 | 78,730 | ||||
| Creditors: amounts | falling | due within one year | 15 | 4,625 | 20,375 |
| Net current assets | 62,228 | 58,355 | |||
| Total assets less current | liabilities | 96,241 | 119,663 | ||
| Net assets | 96,241 | 119,663 | |||
| Funds ofthe charity | |||||
| Restricted funds Unrestricted funds |
2,485 93,756 |
2,485 117,178 |
|||
| Total charity funds | 96,241 | 119,663 |
| Association dated 30 July 2007as a Charitable activities |
mended by specia |
l resolution on |
25 March 200 | 9. |
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| E | E | |||
| Grant income Room hire and use ofresources Rent received |
44,395 340 36,900 |
44,395 340 36,900 |
38,268 1,732 25,071 |
38,268 1,732 25,071 |
| 81,635 | 81,635 | 65,071 | 65,071 |
| 6. | Investment | income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total | Funds | |||||||||
| Funds | 2021 | Funds | 2020 | ||||||||||
| F | F | F | |||||||||||
| Bank interest receivable | 21 | 21 | 87 | 87 | |||||||||
| 7. | Expenditure | on charitable | activities | by | fund | type | |||||||
| Unrestricted | Total Funds | Unrestricted | Total | Funds | |||||||||
| Funds | 2021 | Funds | 2020 | ||||||||||
| F | E | F | F | ||||||||||
| Community | Centre | 105,078 | 105,078 | 140,147 | 140,147 | ||||||||
| 8. | Expenditure | on charitable | activities | by | activity type | ||||||||
| Grant | funding | Total funds | Total fund | ||||||||||
| of | activities | 2021 | 2020 | ||||||||||
| F | F | ||||||||||||
| Community Centre |
105,078 | 105,078 | 140,147 | ||||||||||
| 9. | Net expenditure | ||||||||||||
| Net expenditure is stated |
after charging/(crediting): | ||||||||||||
| 2021 | 2020 | ||||||||||||
| F | |||||||||||||
| Depreciation | oftangible | fixed assets | 27,295 | 30,607 | |||||||||
| Operating lease rentals |
1,247 | ||||||||||||
| 10. | Independent | examination | fees | ||||||||||
| 2021 | 2020 | ||||||||||||
| E | |||||||||||||
| Fees payable | to the independent | examiner | for; | ||||||||||
| Independent | examination | of | the financial statements | 1,890 | 1,301 | ||||||||
| 11. | Staff costs | ||||||||||||
| The total staff costs and | employee | benefits | for | the reporting | period are | analysed as | follows: | ||||||
| 2021 | 2020 | ||||||||||||
| Wages and salaries | 23,389 | 39,552 |
| 13. | There were no trustee's expenses paid for th 30April 2020. Tangible fixed assets |
e year ended 30 April | 2021 nor for the | year ended |
|---|---|---|---|---|
| Long | ||||
| leasehold | Fixtures and | |||
| property | fittings | Total | ||
| E | E | |||
| Cost | ||||
| At 1 May 2020 and 30April 2021 | 106,251 | 97,219 | 203,470 | |
| Depreciation | ||||
| At 1 May 2020 | 69,990 | 72,172 | 142,162 | |
| Charge for the year | 7,890 | 19,405 | 27,295 | |
| At 30April 2021 | 77,880 | 91,577 | 169,457 | |
| Carrying amount |
||||
| At 30April 2021 | 28,371 | 5,642 | 34,013 | |
| At 30April 2020 | 36,261 | 25,047 | 61,308 | |
| 14. | Debtors | |||
| 2021 | 2020 | |||
| F | E | |||
| Prepayments and accrued income |
593 | 582 |
| Creditor | s: amounts f |
alling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Accruals and deferred income Social security and other taxes |
4,575 50 |
20,261 114 |
||
| 4,625 | 20,375 |
| At | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | 30April 202 | ||||||||||
| 1 | May 2020 | Income | Expenditure | 1 | |||||||
| F | F | F | F | ||||||||
| General | funds | 117,178 | 81,656 | (105,078) | 93,756 | ||||||
| At | At | ||||||||||
| 1 | May 2019 | Income | Expenditure | 30 April 2020 | |||||||
| F | E | F | |||||||||
| General | funds | 192,167 | 65,158 | (140,147) | 117,178 | ||||||
| Restricted | funds | ||||||||||
| At | |||||||||||
| At | 30April 202 | ||||||||||
| 1 | May 2020 | Income | Expenditure | 1 | |||||||
| F | F | E | F | ||||||||
| Restricted Restricted |
Fund Fund |
1 2 |
- - |
Capital Toddler |
Grants Group |
2,549 | 2,549 | ||||
| funds | (64) | (64) | |||||||||
| 2,485 | 2,485 | ||||||||||
| At | At | ||||||||||
| 1 | May 2019 | Income | Expenditure | 30 April 2020 | |||||||
| F | F | F | |||||||||
| Restricted Restricted |
Fund Fund |
1 2 |
- - |
Capital Toddler |
Grants Group |
2,549 | 2,549 | ||||
| funds | (64) | (64) | |||||||||
| 2,485 | 2,485 |
| Analysis of net as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| E | E | |||
| Tangible fixed assets | 10,285 | 23,728 | 34,013 | |
| Current assets | 66,853 | 66,853 | ||
| Creditors less than | 1 year | (4,625) | (4,625) | |
| Net assets | 72,513 | 23,728 | 96,241 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| E | ||||
| Tangible fixed assets | 17,664 | 43,644 | 61,308 | |
| Current assets | 78,728 | 78,728 | ||
| Creditors less than | 1 year | (61,532) | 41,159 | (20,373) |
| Net assets | 34,860 | 84,803 | 119,663 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| F | |||||
| Income and endowments | |||||
| Charitable activities |
|||||
| Grant income | 44,395 | 38,268 | |||
| Room hire and use of resources | 340 | 1,732 | |||
| Rent received | 36,900 | 25,071 | |||
| 81,635 | 65,071 | ||||
| Investment income |
|||||
| Bank interest receivable | 21 | 87 | |||
| Total income | 81,656 | 65,158 | |||
| Expenditure | |||||
| Expenditure on |
charitable | activities | |||
| Wages and salaries | 23,389 | 39,552 | |||
| Operating leases |
1,247 | ||||
| Rates and water | 19,137 | 21,607 | |||
| Light and heat | 17,935 | 17,795 | |||
| Repairs and maintenance | 5,034 | 8,937 | |||
| Insurance | 2,833 | 3,933 | |||
| Legal and professional | fees | 3,314 | 1,301 | ||
| Telephone | 1,891 | 1,167 | |||
| Other office costs | 2,439 | 10,035 | |||
| Depreciation | 27,295 | 30,607 | |||
| Cafe | 356 | 1,603 | |||
| Theatre | 1,765 | ||||
| Communications | and I.T | 635 | |||
| Office expenses | 1,010 | ||||
| Licences | 208 | 200 | |||
| 105,078 | 140,147 | ||||
| Total expenditure | 105,078 | 140,147 | |||
| Net expenditure | (23,422) | (74,989) |
| Y | ear e | nded | 30April 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| 2Q21 | 2020 | |||||||
| P. | ||||||||
| Expenditure on charitable |
activities | |||||||
| Community Centre |
||||||||
| Grant funding | activities | |||||||
| Grant charitable | activity | 1 - | wages/salaries | 23,389 | 39,552 | |||
| Grant charitable | activity | 1 - | operating | leases | 1,247 | |||
| Grant charitable | activity | 1 - | rates 8 water | 19,137 | 21,607 | |||
| Grant charitable | activity | 1 - | light 8 heat | 17,935 | 17,795 | |||
| Grant charitable | activity | 1 - | repairs 8 | maintenance | 5,034 | 8,937 | ||
| Grant charitable | activity | 1 - | insurance | 2,833 | 3,933 | |||
| Grant charitable | activity | 1 - | legal and | professional | fees | 3,314 | 1,301 | |
| Grant charitable | activity | 1 —telephone | 1,891 | 1,167 | ||||
| Grant charitable | activity | 1 - | other costs | 2,439 | 10,035 | |||
| Grant charitable | activity | 1 - | depreciation | 27,295 | 30,607 | |||
| Grant charitable | activity | 1 - | Cafe | 356 | 1,603 | |||
| Grant charitable | activity | 1 - | Theatre | 1,765 | ||||
| Grant charitable | activity | 1 - | Communication | and IT | 635 | |||
| Grant charitable | activity | 1 - | Office expenses | 1,010 | ||||
| Grant charitable | activity | 1 - | Licences | 208 | 200 | |||
| 105,078 | 140,147 | |||||||
| Expenditure on charitable |
activities | 105,078 | 140,147 |