OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 17
Notes to the detailed statement offinancial activities 18

Registered charity name name Moorclose Community Community Centre Limited Centre Limited
Charity registration number 1129839
Company registration number 06217004
Principal office and registered Moorclose Community Centre
office Needham Drive
Workington
Cumbria
CA14 3SE
The trustees
AJ Good
SG Palmer
P Parkinson
M Pattinson
E G Armstrong
J Gill
(Resigned
(Resigned
1 June 2020)
1 June 2020)
G Humes (Resigned 1 June 2020)
M Kirkbride (Resigned 1 June 2020)
D M Williamson (Resigned 1 June 2020)
I Frost (Resigned 1 June 2020)
Independent examiner Lamont Pridmore (West Cumbria) Ltd
Milburn
House
3 Oxford Street
Workington
Cumbria
CA14 2AL

Y ea r en ded 30April 2021
2021 2020
Unrestricted Restricted
Income and endowments Note funds funds Total funds
f
Total funds
E
Charitable
activities
Investment
income
5
6
81,635
21
81,635
21
65,071
87
Total income 81,656 81,656 65,158
Expenditure
Expenditure
on charitable
activities 7,8 105,078 105,078 140,147
Total expenditure 105,078 105,078 140,147
Net expenditure
and net
movement in
funds (23,422) (23,422) (74,989)
Reconciliation
offunds
Total funds brought forward 117,178 2,485 119,663 194,652
Total funds carried forward 93,756 2,485 96,241 119,663

30April 2021
2021 2020
Fixed assets Note E
Tangible fixed assets 13 34,013 61,308
Current assets
Debtors
Cash at bank and
in
hand 14 593
66,260
582
78,148
66,853 78,730
Creditors: amounts falling due within one year 15 4,625 20,375
Net current assets 62,228 58,355
Total assets less current liabilities 96,241 119,663
Net assets 96,241 119,663
Funds ofthe charity
Restricted funds
Unrestricted
funds
2,485
93,756
2,485
117,178
Total charity funds 96,241 119,663

Association
dated 30 July 2007as a
Charitable
activities
mended
by specia
l resolution
on
25 March 200 9.
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E
Grant income
Room hire and use ofresources
Rent received
44,395
340
36,900
44,395
340
36,900
38,268
1,732
25,071
38,268
1,732
25,071
81,635 81,635 65,071 65,071

6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F F F
Bank interest receivable 21 21 87 87
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F E F F
Community Centre 105,078 105,078 140,147 140,147
8. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
of activities 2021 2020
F F
Community
Centre
105,078 105,078 140,147
9. Net expenditure
Net expenditure
is stated
after charging/(crediting):
2021 2020
F
Depreciation oftangible fixed assets 27,295 30,607
Operating
lease rentals
1,247
10. Independent examination fees
2021 2020
E
Fees payable to the independent examiner for;
Independent examination of the financial statements 1,890 1,301
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
Wages and salaries 23,389 39,552

13. There were no trustee's
expenses
paid for th
30April 2020.
Tangible fixed assets
e year ended 30 April 2021 nor for the year ended
Long
leasehold Fixtures and
property fittings Total
E E
Cost
At 1 May 2020 and 30April 2021 106,251 97,219 203,470
Depreciation
At 1 May 2020 69,990 72,172 142,162
Charge for the year 7,890 19,405 27,295
At 30April 2021 77,880 91,577 169,457
Carrying
amount
At 30April 2021 28,371 5,642 34,013
At 30April 2020 36,261 25,047 61,308
14. Debtors
2021 2020
F E
Prepayments
and accrued income
593 582

Creditor s: amounts
f
alling due within one year
2021 2020
E
Accruals
and deferred
income
Social security and other taxes
4,575
50
20,261
114
4,625 20,375

At
At 30April 202
1 May 2020 Income Expenditure 1
F F F F
General funds 117,178 81,656 (105,078) 93,756
At At
1 May 2019 Income Expenditure 30 April 2020
F E F
General funds 192,167 65,158 (140,147) 117,178
Restricted funds
At
At 30April 202
1 May 2020 Income Expenditure 1
F F E F
Restricted
Restricted
Fund
Fund
1
2
-
-
Capital
Toddler
Grants
Group
2,549 2,549
funds (64) (64)
2,485 2,485
At At
1 May 2019 Income Expenditure 30 April 2020
F F F
Restricted
Restricted
Fund
Fund
1
2
-
-
Capital
Toddler
Grants
Group
2,549 2,549
funds (64) (64)
2,485 2,485

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E E
Tangible fixed assets 10,285 23,728 34,013
Current assets 66,853 66,853
Creditors less than 1 year (4,625) (4,625)
Net assets 72,513 23,728 96,241
Unrestricted Restricted Total Funds
Funds Funds 2020
E
Tangible fixed assets 17,664 43,644 61,308
Current assets 78,728 78,728
Creditors less than 1 year (61,532) 41,159 (20,373)
Net assets 34,860 84,803 119,663

2021 2020
F
Income and endowments
Charitable
activities
Grant income 44,395 38,268
Room hire and use of resources 340 1,732
Rent received 36,900 25,071
81,635 65,071
Investment
income
Bank interest receivable 21 87
Total income 81,656 65,158
Expenditure
Expenditure
on
charitable activities
Wages and salaries 23,389 39,552
Operating
leases
1,247
Rates and water 19,137 21,607
Light and heat 17,935 17,795
Repairs and maintenance 5,034 8,937
Insurance 2,833 3,933
Legal and professional fees 3,314 1,301
Telephone 1,891 1,167
Other office costs 2,439 10,035
Depreciation 27,295 30,607
Cafe 356 1,603
Theatre 1,765
Communications and I.T 635
Office expenses 1,010
Licences 208 200
105,078 140,147
Total expenditure 105,078 140,147
Net expenditure (23,422) (74,989)

Y ear e nded 30April 2021
2Q21 2020
P.
Expenditure
on charitable
activities
Community
Centre
Grant funding activities
Grant charitable activity 1 - wages/salaries 23,389 39,552
Grant charitable activity 1 - operating leases 1,247
Grant charitable activity 1 - rates 8 water 19,137 21,607
Grant charitable activity 1 - light 8 heat 17,935 17,795
Grant charitable activity 1 - repairs 8 maintenance 5,034 8,937
Grant charitable activity 1 - insurance 2,833 3,933
Grant charitable activity 1 - legal and professional fees 3,314 1,301
Grant charitable activity 1 —telephone 1,891 1,167
Grant charitable activity 1 - other costs 2,439 10,035
Grant charitable activity 1 - depreciation 27,295 30,607
Grant charitable activity 1 - Cafe 356 1,603
Grant charitable activity 1 - Theatre 1,765
Grant charitable activity 1 - Communication and IT 635
Grant charitable activity 1 - Office expenses 1,010
Grant charitable activity 1 - Licences 208 200
105,078 140,147
Expenditure
on charitable
activities 105,078 140,147