


## 

## 

## 

|||||Page|
|---|---|---|---|---|
|Trustees'<br>annual<br>report (incorporating<br>the||director's|report)||
|Independent<br>examiner's<br>report|to the trustees||||
|Statement<br>offinancial<br>activities|(including|income and|||
|expenditure<br>account)|||||
|Statement offinancial<br>position|||||
|Notes to the financial statements|||||
|The following<br>pages do not form part ofthe financial statements|||||
|Detailed statement<br>offinancial|activities|||17|
|Notes to the detailed statement|offinancial|activities||18|





## 

## 

## 

## 

|Registered||charity|name|name|Moorclose|Community|Community|Centre Limited|Centre Limited||
|---|---|---|---|---|---|---|---|---|---|---|
|Charity registration|||number||1129839||||||
|Company|registration|||number|06217004||||||
|Principal office and|||registered||Moorclose|Community||Centre|||
|office|||||Needham|Drive|||||
||||||Workington||||||
||||||Cumbria||||||
||||||CA14 3SE||||||
|The trustees|||||||||||
||||||AJ Good||||||
||||||SG Palmer||||||
||||||P Parkinson||||||
||||||M Pattinson||||||
||||||E G Armstrong<br>J Gill||||(Resigned<br>(Resigned|1 June 2020)<br>1 June 2020)|
||||||G Humes||||(Resigned|1 June 2020)|
||||||M Kirkbride||||(Resigned|1 June 2020)|
||||||D M Williamson||||(Resigned|1 June 2020)|
||||||I Frost||||(Resigned|1 June 2020)|
|Independent||examiner|||Lamont Pridmore||(West|Cumbria)|Ltd||
||||||Milburn<br>House||||||
||||||3 Oxford Street||||||
||||||Workington||||||
||||||Cumbria||||||
||||||CA14 2AL||||||





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

|||Y|ea|r en|ded 30April|2021|||
|---|---|---|---|---|---|---|---|---|
|||||||2021||2020|
||||||Unrestricted|Restricted|||
|Income and endowments||||Note|funds|funds|Total funds<br>f|Total funds<br>E|
|Charitable<br>activities<br>Investment<br>income||||5<br>6|81,635<br>21||81,635<br>21|65,071<br>87|
|Total income|||||81,656||81,656|65,158|
|Expenditure|||||||||
|Expenditure<br>on charitable||activities||7,8|105,078||105,078|140,147|
|Total expenditure|||||105,078||105,078|140,147|
|Net expenditure<br>and net||movement|in||||||
|funds|||||(23,422)||(23,422)|(74,989)|
|Reconciliation<br>offunds|||||||||
|Total funds brought|forward||||117,178|2,485|119,663|194,652|
|Total funds carried|forward||||93,756|2,485|96,241|119,663|





## 

## 

## 

## 

|||30April 2021||||
|---|---|---|---|---|---|
|||||2021|2020|
|Fixed assets|||Note||E|
|Tangible fixed assets|||13|34,013|61,308|
|Current assets||||||
|Debtors<br>Cash at bank and<br>in|hand||14|593<br>66,260|582<br>78,148|
|||||66,853|78,730|
|Creditors: amounts|falling|due within one year|15|4,625|20,375|
|Net current assets||||62,228|58,355|
|Total assets less current||liabilities||96,241|119,663|
|Net assets||||96,241|119,663|
|Funds ofthe charity||||||
|Restricted funds<br>Unrestricted<br>funds||||2,485<br>93,756|2,485<br>117,178|
|Total charity funds||||96,241|119,663|





# 

# 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

|Association<br>dated 30 July 2007as a<br>Charitable<br>activities|mended<br>by specia|l resolution<br>on|25 March 200|9.|
|---|---|---|---|---|
||Unrestricted|Total Funds|Unrestricted|Total Funds|
||Funds|2021|Funds|2020|
||E|||E|
|Grant income<br>Room hire and use ofresources<br>Rent received|44,395<br>340<br>36,900|44,395<br>340<br>36,900|38,268<br>1,732<br>25,071|38,268<br>1,732<br>25,071|
||81,635|81,635|65,071|65,071|





## 

## 

## 

## 

|6.|Investment|income||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||Unrestricted|||Total Funds||Unrestricted|Total|Funds|
|||||||||Funds||2021|Funds||2020|
|||||||||F|||F||F|
||Bank interest receivable|||||||21||21|87||87|
|7.|Expenditure|on charitable||activities||by|fund|type||||||
|||||||Unrestricted|||Total Funds||Unrestricted|Total|Funds|
|||||||||Funds||2021|Funds||2020|
|||||||||F||E|F||F|
||Community|Centre|||||105,078|||105,078|140,147|140,147||
|8.|Expenditure|on charitable||activities||by|activity type|||||||
||||||||||Grant|funding|Total funds|Total fund||
||||||||||of|activities|2021||2020|
|||||||||||F|||F|
||Community<br>Centre|||||||||105,078|105,078|140,147||
|9.|Net expenditure|||||||||||||
||Net expenditure<br>is stated||after charging/(crediting):|||||||||||
||||||||||||2021||2020|
||||||||||||||F|
||Depreciation|oftangible|fixed assets||||||||27,295|30,607||
||Operating<br>lease rentals||||||||||1,247|||
|10.|Independent|examination||fees||||||||||
||||||||||||2021||2020|
||||||||||||||E|
||Fees payable|to the independent|||examiner||for;|||||||
||Independent|examination|of|the financial statements|||||||1,890||1,301|
|11.|Staff costs|||||||||||||
||The total staff costs and||employee||benefits||for|the reporting||period are|analysed as|follows:||
||||||||||||2021|2020||
||Wages and salaries||||||||||23,389|39,552||





## 

## 

## 

## 

## 

## 

## 

|13.|There were no trustee's<br>expenses<br>paid for th<br>30April 2020.<br> Tangible fixed assets|e year ended 30 April|2021 nor for the|year ended|
|---|---|---|---|---|
|||Long|||
|||leasehold|Fixtures and||
|||property|fittings|Total|
|||E|E||
||Cost||||
||At 1 May 2020 and 30April 2021|106,251|97,219|203,470|
||Depreciation||||
||At 1 May 2020|69,990|72,172|142,162|
||Charge for the year|7,890|19,405|27,295|
||At 30April 2021|77,880|91,577|169,457|
||Carrying<br>amount||||
||At 30April 2021|28,371|5,642|34,013|
||At 30April 2020|36,261|25,047|61,308|
|14.|Debtors||||
||||2021|2020|
||||F|E|
||Prepayments<br>and accrued income||593|582|





## 

## 

## 

## 

|Creditor|s: amounts<br>f|alling due within one year|||
|---|---|---|---|---|
||||2021|2020|
|||||E|
|Accruals<br>and deferred<br>income<br>Social security and other taxes|||4,575<br>50|20,261<br>114|
||||4,625|20,375|



## 

## 

||||||||||||At|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||At|||30April 202|
||||||||1|May 2020|Income|Expenditure|1|
|||||||||F|F|F|F|
|General|funds|||||||117,178|81,656|(105,078)|93,756|
|||||||||At|||At|
||||||||1|May 2019|Income|Expenditure|30 April 2020|
|||||||||F||E|F|
|General|funds|||||||192,167|65,158|(140,147)|117,178|
|Restricted||funds||||||||||
||||||||||||At|
|||||||||At|||30April 202|
||||||||1|May 2020|Income|Expenditure|1|
|||||||||F|F|E|F|
|Restricted<br>Restricted||Fund<br>Fund|1 <br> 2|- <br> -|Capital <br> Toddler|Grants<br> Group||2,549|||2,549|
|funds||||||||(64)|||(64)|
|||||||||2,485|||2,485|
|||||||||At|||At|
||||||||1|May 2019|Income|Expenditure|30 April 2020|
|||||||||F||F|F|
|Restricted<br>Restricted||Fund<br>Fund|1 <br> 2|- <br> -|Capital <br> Toddler|Grants<br> Group||2,549|||2,549|
|funds||||||||(64)|||(64)|
|||||||||2,485|||2,485|





## 

## 

## 

|Analysis of net as|sets between funds||||
|---|---|---|---|---|
|||Unrestricted|Restricted|Total Funds|
|||Funds|Funds|2021|
|||E|E||
|Tangible fixed assets||10,285|23,728|34,013|
|Current assets||66,853||66,853|
|Creditors less than|1 year|(4,625)||(4,625)|
|Net assets||72,513|23,728|96,241|
|||Unrestricted|Restricted|Total Funds|
|||Funds|Funds|2020|
||||E||
|Tangible fixed assets||17,664|43,644|61,308|
|Current assets||78,728||78,728|
|Creditors less than|1 year|(61,532)|41,159|(20,373)|
|Net assets||34,860|84,803|119,663|





## 

## 

## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
||||||F|
|Income and endowments||||||
|Charitable<br>activities||||||
|Grant income||||44,395|38,268|
|Room hire and use of resources||||340|1,732|
|Rent received||||36,900|25,071|
|||||81,635|65,071|
|Investment<br>income||||||
|Bank interest receivable||||21|87|
|Total income||||81,656|65,158|
|Expenditure||||||
|Expenditure<br>on|charitable||activities|||
|Wages and salaries||||23,389|39,552|
|Operating<br>leases||||1,247||
|Rates and water||||19,137|21,607|
|Light and heat||||17,935|17,795|
|Repairs and maintenance||||5,034|8,937|
|Insurance||||2,833|3,933|
|Legal and professional||fees||3,314|1,301|
|Telephone||||1,891|1,167|
|Other office costs||||2,439|10,035|
|Depreciation||||27,295|30,607|
|Cafe||||356|1,603|
|Theatre|||||1,765|
|Communications|and I.T||||635|
|Office expenses|||||1,010|
|Licences||||208|200|
|||||105,078|140,147|
|Total expenditure||||105,078|140,147|
|Net expenditure||||(23,422)|(74,989)|





## 

## 

## 

||||Y|ear e|nded|30April 2021|||
|---|---|---|---|---|---|---|---|---|
||||||||2Q21|2020|
|||||||||P.|
|Expenditure<br>on charitable|||activities||||||
|Community<br>Centre|||||||||
|Grant funding|activities||||||||
|Grant charitable|activity|1 -|wages/salaries||||23,389|39,552|
|Grant charitable|activity|1 -|operating|leases|||1,247||
|Grant charitable|activity|1 -|rates 8 water||||19,137|21,607|
|Grant charitable|activity|1 -|light 8 heat||||17,935|17,795|
|Grant charitable|activity|1 -|repairs 8|maintenance|||5,034|8,937|
|Grant charitable|activity|1 -|insurance||||2,833|3,933|
|Grant charitable|activity|1 -|legal and|professional||fees|3,314|1,301|
|Grant charitable|activity|1 —telephone|||||1,891|1,167|
|Grant charitable|activity|1 -|other costs||||2,439|10,035|
|Grant charitable|activity|1 -|depreciation||||27,295|30,607|
|Grant charitable|activity|1 -|Cafe||||356|1,603|
|Grant charitable|activity|1 -|Theatre|||||1,765|
|Grant charitable|activity|1 -|Communication||and IT|||635|
|Grant charitable|activity|1 -|Office expenses|||||1,010|
|Grant charitable|activity|1 -|Licences||||208|200|
||||||||105,078|140,147|
|Expenditure<br>on charitable|||activities||||105,078|140,147|



