| SORP reference | ||||||
|---|---|---|---|---|---|---|
| Summary | ofthe purposes | of | Para 1.17 | Service Funds objects are concerned | ||
| the charity | as set out in its | with, 'The promotion of military |
||||
| governing | document | efficiency of the Armed Forces ofthe | ||||
| Crown'. | ||||||
| This object | presents the Trustee with |
|||||
| wide powers, enabling them to provide |
||||||
| charitable assistance to all elements | of | |||||
| the Royal Air Force Community; | ||||||
| internal subsidy of mess activities and |
||||||
| grant-making | are the Royal Air Force | |||||
| College Cranwell York House Officers' |
||||||
| Mess principal means of delivering this |
||||||
| charitable assistance. | ||||||
| The Royal Air Force College Cranwell | ||||||
| York House | Officers' Mess has three | |||||
| aims set by | the Trustee: | |||||
| Encourage esprit de corps |
||||||
| by enabling serving Mess |
||||||
| members to mix together |
||||||
| in both formal dining | ||||||
| situations, and informal |
||||||
| social activities so as to | ||||||
| help keep service | ||||||
| traditions alive and |
||||||
| encourage the well-being |
||||||
| of the Mess community. | ||||||
| ii. Encouraging, supporting and |
||||||
| facilitating the |
||||||
| development of sport to |
||||||
| raise standards and to |
||||||
| promote the link to fitness, | ||||||
| teamwork and personal |
||||||
| development through |
||||||
| sporting activity and |
||||||
| opportunities. | ||||||
| Supporting | facilities and capital projects | |||||
| to enable the best ossible rovision |
for |
| the Royal Air Force Cranwell | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| community. | ||||||||||
| Summary activities |
ofthe main in relation to |
those | Para 1.17and 1.19 |
This Fund derives public benefit as it assists in providing Royal Air Force |
||||||
| purposes | for the public | personnel with the necessary skills to |
||||||||
| benefit, | in | pafticular, | the | carry out the Royal Air Force | ||||||
| activities, | projects | or | contribution to the Defence ofthe |
|||||||
| services | identified | in | the | United Kingdom and its interests. |
||||||
| accounts. | Service Funds are established for the |
|||||||||
| benefit of Service personnel to |
||||||||||
| promote military efficiency which |
||||||||||
| underpins esprit de corps and team |
||||||||||
| working, and they help to encourage |
||||||||||
| personnel to develop the character, |
||||||||||
| spirit and attitude to face challenges |
||||||||||
| and danger associated with military |
||||||||||
| service. As a result the Fund derives | a | |||||||||
| benefit to the general public in helping |
||||||||||
| to provide personnel who are |
||||||||||
| motivated, have high morale and are |
||||||||||
| willing to serve the needs oftheir | ||||||||||
| country and that of its public, at all | ||||||||||
| times. | ||||||||||
| Statement | confirming | Para 1.18 | The above statement has been agreed |
|||||||
| whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
by RAF Air Command HQ Service Funds staff and the Charity Commission. With assistance issued from Air Command staff, the trustee has paid due regard to the guidance issued |
|||||||||
| by the Charity Commission on public |
||||||||||
| benefit. | ||||||||||
| Additional | information | (optional) | ||||||||
| You ma | choose to | include further statements | where relevant about: | |||||||
| SORP reference | ||||||||||
| The Mess committee meets monthly |
to | |||||||||
| Policy on | grant making | Para 1.38 | decide on the support given to requests for assistance. Requests for assistance |
|||||||
| for activities are decided based on the | ||||||||||
| merits or the individual bids. Activities |
||||||||||
| requesting assistance are asked to |
||||||||||
| provide financial details ofan.fund held |
||||||||||
| b them. |
||||||||||
| Policy on | social investment | Para 1.38 | ||||||||
| including | program | related | ||||||||
| investment | ||||||||||
| Contribution | made | by | Para 1.38 | |||||||
| volunteers | ||||||||||
| Other |
| Achievements and Per |
formance | |
|---|---|---|
| SORP reference | ||
| The Mess normally arranges a number |
||
| of formal and informal functions |
||
| including Service 'Dining-In' or Dinner |
||
| Summary ofthe main achievements ofthe charity, |
Para 1.20 | nights, Dinner nights for Mess Members and spouses/partners, and |
| identifying the difference the |
summer/Christmas balls for all station |
|
| charity's work has made to |
officers, in order to meet the aim of |
|
| the circumstances of its |
promoting esprit de corps. Due to the |
|
| beneficiaries and any wider benefits to society as a |
global pandemic the Mess was unable to arrange any functions this financial |
|
| whole. | year. |
| Achievements against |
Para 1.41 |
|---|---|
| objectives set | |
| Performance of fundraising activities against objectives |
Para 1.41 |
| set | |
| Investment performance |
Para 1.41 |
| against objectives | |
| Other |
| Review of the charity's | Review of the charity's | Para 1.21 | Is the fund a | Is the fund a | going concern? Yes |
|---|---|---|---|---|---|
| financial position |
at the end | Has | it made | unplanned surplus or loss? |
|
| ofthe period | No | ||||
| Statement explaining the |
Para 1.22 | The | Royal Air Force College Cranwell | ||
| policy for holding | reserves | York | House | Officers' Mess Funds | |
| stating why they |
are held | needs a low | level of reserve due to its | ||
| role | as a rant makin chari and |
| having few operational |
having few operational |
or staff | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| commitments. | |||||||||||
| Operating reserves are |
periodically | ||||||||||
| held to cover the following; PPL and |
|||||||||||
| PRS license fees, | bar stock purchases | ||||||||||
| and VAT liability. | |||||||||||
| The Fund holds a | Contingent Liability |
||||||||||
| that was provided | by the Royal Air | ||||||||||
| Force, Central Fund (RAFCF) as a start- |
|||||||||||
| up fund. This permanent | endowment | is | |||||||||
| to maintain its value and be returned |
to | ||||||||||
| the RAFCF should | the | Fund close or | is | ||||||||
| requested back. |
|||||||||||
| Amount | of reserves | held | Para 1.22 | As er the CC17A |
|||||||
| Reasons | for | holding | zero | Para 1.22 | N/A | ||||||
| reserves | |||||||||||
| Details | of fund materially | in | Para 1.24 | ||||||||
| deficit | |||||||||||
| Explanation | of any | Para 1.23 | |||||||||
| uncertainties | about | the | |||||||||
| charity | continuing | as a | |||||||||
| oin | concern |
| You ma choose to include further statements |
You ma choose to include further statements |
where relevant | about | ||
|---|---|---|---|---|---|
| The principal | funding is received from |
||||
| subscriptions | from Mess members | ||||
| The charity's principal sources of funds (including any fundraising) |
Para 1.47 | while further bar trading. |
income is received from | ||
| The primary | purpose of investing | funds | |||
| Investment policy and |
is to protect | the fund's | capital, which | ||
| objectives including any social investment policy adopted |
Para 1.46 | includes the contingent RAF Central Fund and broadly in line with the |
liability to the to show growth prevailing overall |
||
| rate of inflation each | ear. | ||||
| A description ofthe principal |
Para 1.46 | ||||
| risks facing the charity | |||||
| Other |
| Description | Description | of charity's | |||||
|---|---|---|---|---|---|---|---|
| trusts: | |||||||
| Type of governing document |
Para 1.25 | Constitution. | |||||
| itrust deed. | ro ai charter | ||||||
| How is the | charity | Para 1.25 | Unincorporated associations. |
||||
| constituted? | |||||||
| (e.g unincorporated | |||||||
| association, | CIG) | ||||||
| Trustee selection methods | Para 1.25 | The Station Commander at Royal Air |
|||||
| including | details of any | Force College Cranwell is appointed |
as | ||||
| constitutional | provisions | e.g. | ex officio Trustee of all Service Funds | ||||
| election to any person to appoint trustees |
post or name of or body entitled one or more |
at Royal Air Force College Cranwell. Appointment of Station Commander controlled by the Royal Air Force Personnel Manning organisation, |
is | ||||
| currently based at RAF Headquarters |
|||||||
| Air Command, Royal Air Force High |
|||||||
| W combe. | |||||||
| Additional | information | (optional) | |||||
| You ma | choose to include further statements | where relevant about |
|||||
| The Trustee delegates the day to day | |||||||
| management and control of York |
|||||||
| Policies adopted |
and for |
procedures the induction |
Para 1.51 | House Officers' Mess together with the authority for the disbursement of. |
|||
| and training | oftrustees | grants to a management committee |
|||||
| chaired by the President ofthe Mess |
|||||||
| Committee who is appointed by the |
|||||||
| Trustee. Members ofthe committee | |||||||
| are appointed from each ofthe |
|||||||
| functional areas or sections on the |
|||||||
| unit. However, all management |
|||||||
| decisions, acquisitions and |
|||||||
| expenditure are subject to the |
|||||||
| Trustees' approval by signature in the |
|||||||
| minute book. |
|||||||
| Committee meetings take place each |
|||||||
| month. The budget for the next | |||||||
| financial year is set in May by the | |||||||
| committee for approval by the mess |
|||||||
| members at a General Meeting. The |
|||||||
| Annual General Meeting ratifies the |
|||||||
| annual audited accounts ofthe Mess. |
|||||||
| Minutes are taken at each Committee | |||||||
| and General meeting and circulated |
|||||||
| electronically to reach the Trustee |
|||||||
| within 10working days of the meeting |
|||||||
| for his approval. | |||||||
| As Trustee of all Service Funds at | |||||||
| Royal Air Force College Cranwell, the |
|||||||
| Commander also has responsibility |
for | ||||||
| 3other separately run Service Fund |
|||||||
| registered charities, namely Daedalus |
|||||||
| Officers' Mess, College Hall OACTU Officers' Mess, WOS' &Sgts' Mess |
and | ||||||
| and a number of other |
| Charity | name | name | Royal Air Force College Cranwell | York House Officers' | |
|---|---|---|---|---|---|
| Mess | |||||
| Other name | the charity uses | YHOM | |||
| Registered | charity | number | 1129828 | ||
| Charity's | principal | address | York House Officers' Mess —Service Funds | ||
| Royal Air Force College Cranwell | |||||
| Sleaford, | |||||
| Lincolns hire | |||||
| NG34 8HB |
| Trustee name | Office (ifany) | Dates acted ifnot for whole ear |
Name of person (or body) entitled to a oint trustee ifan |
Name of person (or body) entitled to a oint trustee ifan |
|---|---|---|---|---|
| G Bettington | Station | From January 2020 to | Appointment of Station |
|
| Commander | January 2021 | Commander is controlled |
||
| by the Royal Air force | ||||
| J Campbell | Station | January 2021to | Manning organisation HQ Air Command. |
at |
| Commander | present date |
| Name oftrustees holding |
title to | property belonging to the |
charity |
|---|---|---|---|
| Trustee name | Dates acted if not for whole | ear | |
| Funds held as custodian | trustees on behalf ofothers | ||
| Description ofthe assets |
None | ||
| held in this capacity |
|||
| Name and objects of the | |||
| charity on whose behalf | the | ||
| assets are held and how | this | ||
| falls within the custodian | |||
| charity's objects | |||
| Details of arrangements | for | ||
| safe custody and | |||
| segregation of such assets |
|||
| from the charity's own |
|||
| assets |
| l CHARITY COMMISSION ~I FOR ENGLAND AND WALES |
l CHARITY COMMISSION ~I FOR ENGLAND AND WALES |
RAF College Cranwell York House Officers' Mess |
RAF College Cranwell York House Officers' Mess |
RAF College Cranwell York House Officers' Mess |
RAF College Cranwell York House Officers' Mess |
RAF College Cranwell York House Officers' Mess |
Charity No | Charity No | 1129828 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual accounts for |
the period | ||||||||||
| Ps/lad start date |
61J | 2020 | r | Period shd | 31 Msy 2021 | ||||||
| Recommended categories activity |
by | 8„ C /6 vl 0 'sz o |
Unrestricted funds |
Restricted Income funds |
8 d Endowment funds |
Total funds | Prior year funds |
||||
| 6 | 6 | 6 | 8 | 6 | |||||||
| Incoming resources (Note | 3) | F01 | F02 | F03 | F04 | F05 | |||||
| Income and endowments from: |
|||||||||||
| Oonabons aridlsgadss | 301 | 35,379 | 38,379 | 31,178 | |||||||
| Charitable acsvitiss |
302 | 12,915 | 12,915 | 33,742 | |||||||
| Olhar trading adsvEss | 303 | ||||||||||
| Investments | S04 | 3,304 | 3,304 | ||||||||
| Separate material item ofihddms |
S03 | ||||||||||
| Olhar | 300 | ||||||||||
| Total | sor | 545$8 | 54598 | 64920 | |||||||
| Resources expended (Note 6) |
|||||||||||
| Expenditure on: |
|||||||||||
| Raising funds | 303 | ||||||||||
| Charitable a06viTiss |
S09 | 27,480 | 27,480 | 67,723 | |||||||
| Separate material item ofexpense |
310 | ||||||||||
| Olhar | 311 | ||||||||||
| Total | s12 | 27480 | 27480 | 67723 | |||||||
| Net Income/(expenditure) Investment gains/(losses) |
before | 313 | 27,118 | 27„118 | (2,803) | ||||||
| Net gains/(losses) on irivssimsriis |
314 | 3,305 | 3,305 | 1,625 | |||||||
| Net income/(expenditure) | 316 | 30423 | 30423 | 4428 | |||||||
| Extraordinary items (Note |
7) | sta | |||||||||
| Transfers between funds | 61r | ||||||||||
| Other recognised gains/(losses): |
|||||||||||
| Gains and (losses) on revaluation charity's own uss |
offixed assets for | the | (13,469) | (13,489) | 49,629 | ||||||
| Other gains/(losses) | S10 | ||||||||||
| Net movement | in funds | s20 | 16,$54 | 16,954 | 45,201 | ||||||
| Reconclllatlon offunds: | |||||||||||
| Total funds brought forwexl |
321 | 168,544 | 14,752 | 183,296 | 135,095 | ||||||
| Total funds carried forwaml | at2 | 185,4$7 | 14,752 | 200,249 | 183,296 |
| RAF College Cranwell York House Officer' Mess |
RAF College Cranwell York House Officer' Mess |
8g | II | tn I d | Restricted | Endowment | Total this | Total last |
|---|---|---|---|---|---|---|---|---|
| at 31 Mav 2021 | 05 e | funds | funds | year | year | |||
| K | 6 | 8 | 8 | 8 | ||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||
| Intangible assets | (Note 15) | 801 | ||||||
| Tangible assets | (Note 14) | 802 | 122,965 | 122,965 | 137,434 | |||
| Heritage assets | (Note 16) | 803 | ||||||
| Investments | (Note 17) | 7,477 | 14,752 | 22229 | 16,924 | |||
| Total fffred assets | 805 | 130,442 | 14,752 | 145,194 | 158,358 | |||
| Current assets | ||||||||
| Stock | (Note 18) | 805 | 2,714 | 2„714 | 4,701 | |||
| Debtors | (Note 19) | 807 | 9,216 | 9,216 | 11,315 | |||
| Investments | (Note 17.4) | 803 | ||||||
| Cash at bank and in | hand (Note 24) | 809 | 49,150 | 49,15O | 17,741 | |||
| Total current assets | 810 | 81,080 | 61080 | 33,757 | ||||
| Creditors: amounts falling due within one year (Note 20) |
811 | 5,203 | 5,203 | 6,819 | ||||
| Cash at bank and in | hand (Note 20) | 809x | 622 | 822 | ||||
| Total current ffabffltles | a/2 | 8025 | 8025 | 8819 | ||||
| Net current | assetsi(Ilabllltles) | 812 | 55055 | 55055 | 28,938 | |||
| Total assets less current ffablfftles | 813 | 185,497 | 14,752 | 200249 | 183298 | |||
| Creditors: amounts | falling due after | 814 | ||||||
| one year (Note 20) |
||||||||
| Provisions for liabilities | 815 | |||||||
| Total net assets orffablfftles | 815 | 185497 | 14,752 | 200,249 | 183,298 | |||
| Funds ofthe Charity | ||||||||
| Endowment funds (Note 27) |
817 | 14,752 | 14,752 | 14,752 | ||||
| Restricted Income funds (Note 27) | 815 | |||||||
| Designated funds |
8195 | |||||||
| unrestricted funds |
819 | 165,497 | 185,497 | 166,544 | ||||
| Revaluation reserve |
820 | |||||||
| Total funds | BM | 185,497 | 14,752 | 200,249 | 183,296 | |||
| Signed by one oriwo trustees on behalf ofall the trustees |
Signature | Date of | approval | |||||
| dd/mm/yyyy | ||||||||
| Gr Capt |
JCampbell |
| RAF College Cranwell | |||
|---|---|---|---|
| York House Officers' Mess | |||
| Year to 31 May 2021 | |||
| Net movement ln funds gerierated |
from operations | 16,954 | |
| Depreciation in the year |
1,000 | ||
| Disposal of Fixed Assets | |||
| Revaluation of Fixed Assets |
13,469 | ||
| Movement in Stocks/Invsntodss |
1,987 | ||
| Movement in Debtors/Receivables |
2,099 | ||
| Movement in Creditors/Payablss |
(1,616) | ||
| Net movement in assets and liabilities |
16939 | ||
| Net cash enerated from operations |
33,893 | ||
| Investing Activities |
|||
| Invssimsni in Fixed Assets |
|||
| Changes in Investments |
(3,305) | ||
| Total for Investing Activities |
3,305 | ||
| Financing Activities | |||
| Repayment of Loans |
|||
| Total for Flnancln Activities |
|||
| Total movement in Cash at bank |
and in hand | 30,588 | |
| Cash at bank and in hand B/fwd | 01Jun 2020 | 17,741 | |
| Cash at bank and in hand C/Fwd | 31 May 2021 | 48,328 |
| ~ ~ ~ |
||||||||
|---|---|---|---|---|---|---|---|---|
| Note 2 | Accounting Policies |
|||||||
| This standard gst ofaccounting | pagcies has been applied by the charity exceptfor those identified, "No"or "N/a". |
Where adifferent or | ||||||
| additional policy has been adapted then this is detailed in the box below. | ||||||||
| 2.1INCOME | ||||||||
| Recognltlon | ofincome | These are included in the Statement of Financial Activities |
||||||
| ~the charity becomes entitled to the resources; | ||||||||
| ~ it is more likely than not that the trustees wgl receive the resources; and | ||||||||
| ~the monetary value can be measured with sufficient reliability. |
||||||||
| Offsettin | There has been no offsettin ofassets and Rabgltles, or income and expenses, unless required | Yes | ||||||
| or permitted by the FRS1D2 SORP or FRS102. |
||||||||
| Grants and | donations | Grants and donations are only included ln the SoFA when the general |
Income | recognition | Yea | |||
| criteria are met (5.10to5.12FRS102SORP). | ||||||||
| In the case of performance related grants, Income must only be recognised |
to the | extent | that | N/A | ||||
| the charity has provided the specified goods or services as entitlement |
to the | grant | only | |||||
| occurs when the performance related conditions are met (6.16FRS 102SORP). |
||||||||
| legacies | Legacies are included In the SOFA when receipt Is probable, that Is, when there has been |
N/A | ||||||
| grant of probate, the executors have established that there are sufgclent |
assets in |
the | estate | |||||
| and any conditions attached to the legacy are either within the control of | the charity or have | |||||||
| been met. | ||||||||
| Government | grants | The charity has received government grants in the reporting period |
No | |||||
| Tax reclaims | on donations | and | GIR Aid receivable is included In income when there Is a vagd declaration from |
the | donor. | N/A | ||
| gifts | Any Gift Aid amount recovered on a donation is considered to be part |
of that | gift | and is |
||||
| treated as an addition to the same fund as the Initial donation unless the |
donor or the | terms | ||||||
| ofthe appeal have specified otherwise. | ||||||||
| Contractual | Income and | This is only included In the SoFA once the charity has provided the related goods |
or services | N/A | ||||
| performance | related grants | or met the performance related conditions. |
||||||
| Donated goods | Donated goods are measured at fair value (the amount for which the asset |
cauld | be | N/A | ||||
| exchanged) unless impractical to do so. |
||||||||
| The cost of any stock of goods donated for distribution to beneficiaries is |
deemed | to | be | the | N/A | |||
| fair value ofthose gifts at the time oftheir receipt and they are recognised | on receipt. | In | the | |||||
| reporting period in which the stocks are distributed, they are recognised as an expense |
at | the | ||||||
| carrying amount ofthe stocks at distribution. |
||||||||
| Donated goods for resale are measured at fair value on initial recognition, which |
is | the | N/A | |||||
| expected proceeds from sale less the expected casts of sale, and recognised in 'Income from |
||||||||
| other trading activities' with the corresponding stock recognised in the balance sheet. |
On Its | |||||||
| sale the value of stock is charged against 'Income from other trading |
activities' and |
the | ||||||
| proceeds from sale are also recognised as 'Income from other trading actlvltlesl | ||||||||
| Goods donated for on-going use by the charity are recognised as tangible fixed |
assets | and | N/A | |||||
| included in the SoFA as incoming resources. when receivable. |
| Note 3 | Analysis ofIncome | Analysis ofIncome | Analysis ofIncome | Analysis ofIncome | Analysis ofIncome | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Financial Year | Pmvlous | Financial Year | ||||||||||||||||
| unrsstrlotod | Rostrlotod | Endoenent | Toter funds | Unrostrlotod | Roslrlotsd | Eedownwnt | Pdor veer | |||||||||||
| fuels | lnsolm | funds | fond ~ | slsoeo | fund ~ | funds | ||||||||||||
| fond ~ | fond ~ | |||||||||||||||||
| Anal | ls | 8 | E | |||||||||||||||
| Donetione | Donations and |
ifts | ||||||||||||||||
| and legacies: | Gkt Aid | |||||||||||||||||
| Le acies | ||||||||||||||||||
| General grants provided | by | government/other | ||||||||||||||||
| Membership subscriptlons sm in substance donations |
and | sponsorships | which | 38,370 | 38,370 | 31,178 | 31,178 | |||||||||||
| Donated cods, |
facilities | and | services | |||||||||||||||
| Other donations | and | legacies | ||||||||||||||||
| Total | 30370 | 3837$ | 31178 | 81 17S | ||||||||||||||
| Charitable actlvkles: |
Accommodation 8sr Income |
Income | 0 116 | 1,336 $11021047 |
21 047 | |||||||||||||
| Function Income | 765 | 705 | 8563 | 8503 | ||||||||||||||
| Refreshment Income |
2,686 | 2080 | 2796 | |||||||||||||||
| Total | 12$15 | 12015 | 33742 | |||||||||||||||
| Other trading | Other trading acEvltles |
|||||||||||||||||
| actlvkles: | ||||||||||||||||||
| Total | ||||||||||||||||||
| Income from | Interest Income | |||||||||||||||||
| Invesbnents: | Dividend Income |
3,304 | 3304 | |||||||||||||||
| Rental and leasln | Income | |||||||||||||||||
| Other investment | income | |||||||||||||||||
| Total | 8804 | 3804 | ||||||||||||||||
| Separate | ||||||||||||||||||
| material | Item | |||||||||||||||||
| ofIncome: | ||||||||||||||||||
| Total | ||||||||||||||||||
| Other: | Conversion ofendowment | funds | into incOme | |||||||||||||||
| Gain on disposal ofa tangible | Exed asset held for | |||||||||||||||||
| charity's own use |
||||||||||||||||||
| Gain on disposal ofe programme | related Investment | |||||||||||||||||
| Royalties from the | exploitation | of | Intellectual | property | ||||||||||||||
| rl hts | ||||||||||||||||||
| Other - Other Income | ||||||||||||||||||
| Total | ||||||||||||||||||
| TOTAL INCOME | 5$8 | 5$8 | $20 | 04020 |
| Note 5 | Donated goods, facil | ities and servic | es | ||||
|---|---|---|---|---|---|---|---|
| Thl~year f |
Last year g |
||||||
| Seconded stair | |||||||
| Use of property | |||||||
| Other | |||||||
| This | r | Lllat | er | ||||
| Please provide dotage | ofthe | ||||||
| accounting pohcy for |
the recognltlon | ||||||
| and valuation ofdonated goods, |
|||||||
| facgltles and services. | |||||||
| Please provide dslags | ofany | ||||||
| unfuggled conditions |
and other | ||||||
| contingencies attaching to resources |
|||||||
| from donated goods and services not | |||||||
| recognised In Income. |
|||||||
| Please give detags of | other fonna of | ||||||
| other donated goods snd services not | |||||||
| recognised In tha accounts, eg |
|||||||
| contribution ofunpaid |
volunteers. |
| Note 8 | Analysts | ofoxpendlt4lo | ofoxpendlt4lo | ofoxpendlt4lo | ofoxpendlt4lo | ofoxpendlt4lo | ofoxpendlt4lo | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current | Financial Your | Pmwlous | Fl | abdal | Year | |||||||||||||||||
| Analysb | Ummmum Iundc |
lbsthcod 4 funds |
mmmmM aod |
Tshl tuwb | Uwvslhucd ho4 |
n Inccm |
Irniwl bm |
Endo funds |
I | |||||||||||||
| Expenditum | on | Incunsd see/d | donmbns | |||||||||||||||||||
| ralslnD funda | IOOUff8d seekl | IS | 88 | |||||||||||||||||||
| Incunsd soekl | nls | |||||||||||||||||||||
| 0 raU mamba/shi |
schemes | snd sodal lotteries | ||||||||||||||||||||
| S fundralsl |
events | |||||||||||||||||||||
| Fudraisl nte |
||||||||||||||||||||||
| 0 rsa Nm |
atm | |||||||||||||||||||||
| 0 rslf atrad |
corn | n | -ncnohsraable | |||||||||||||||||||
| Advergsi marks |
direct | mall | and | |||||||||||||||||||
| tah u costs incuned |
In | roraU | new source of | |||||||||||||||||||
| «lebeb develo | eht | Nets | ||||||||||||||||||||
| Other hndi sctlvlUes |
||||||||||||||||||||||
| nvesbnent mann |
ment | coshr | ||||||||||||||||||||
| ortbto ma | ment costs | |||||||||||||||||||||
| Cost ofobtalhl | Investnlehtsdvbe | |||||||||||||||||||||
| Investment administration |
costs | |||||||||||||||||||||
| Intellectual | llcsnci | costs | ||||||||||||||||||||
| Rent cogecaon | rc | rs | Irs maintenance | |||||||||||||||||||
| Total | mrpondkure | on mblng | funds | |||||||||||||||||||
| Expendkure | on | Accounti Smvlces |
||||||||||||||||||||
| eharkah4 | Administration | |||||||||||||||||||||
| ~cgvtt48 | SM Cobb W/DM Ok | 4813 | Rafa | |||||||||||||||||||
| Sar | 18UT2 | 18,872 | ||||||||||||||||||||
| De clatlcn |
||||||||||||||||||||||
| Functions Garden Maintenarme |
18gag | tg,gag | ||||||||||||||||||||
| Grants made | 1472 | |||||||||||||||||||||
| nde ndsnt ExamlnaUon |
80 | |||||||||||||||||||||
| Maintenance | ||||||||||||||||||||||
| 2, | 2,88 | |||||||||||||||||||||
| erfmmi R hts |
||||||||||||||||||||||
| rior Year Ad ustmsnt | 2, | 2 | ||||||||||||||||||||
| Refreshments | 54 | |||||||||||||||||||||
| TYLlcsluxl4 8th! | SUbscn | hs | 158 | |||||||||||||||||||
| WI-Fl/Irdemet | 38 | |||||||||||||||||||||
| Total oxpMdkuro | on | charitable astlvltlos | ||||||||||||||||||||
| Selmrats mabrlal | Extrsordina itmns |
|||||||||||||||||||||
| kom ofexpense | ||||||||||||||||||||||
| Tobl so | pamb | m | abri el | hem ofexp | Moo | |||||||||||||||||
| Cuber | Fixed Assets Dls | |||||||||||||||||||||
| Tobl okmr olumhdlhao | ||||||||||||||||||||||
| TOTAL EXPENDITURE | ay | sy yaa | sr Taa |
| Please explain | the nature ofeach extraordinary | Item occuningin | the period. | the period. | ||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| Description | R | |||||
| Extraordinary | Item 1 | |||||
| Extraordinary | item 2 | |||||
| Extraordinary | item 3 | |||||
| Extraordinary | item 4 | |||||
| Total extraordinary | items |
| Amount | received | received | Amount | paid out | paid out | Balance | Balance | |||
|---|---|---|---|---|---|---|---|---|---|---|
| held at | rind end | |||||||||
| Descrlptlonlname | ofparty | Related | ||||||||
| party (Yes | This year | Last year | This year | Last year | This year | Last year | ||||
| or No | ||||||||||
| Station Charities Members' Subscrlptlons |
Yes | 14,630 | 16,996 | 14,630 | 16,996 | |||||
| Pay As You Dine - Contractor | No | 10,812 | 26,944 | 10,812 | 26,944 | |||||
| No | ||||||||||
| No | ||||||||||
| No | ||||||||||
| Total | 26,442 | 43,946 |
| Balance held at | erlod end | ||
|---|---|---|---|
| Descrlptlonlname | ofparty | This year | Last year |
| Note g | SupportCosts | |||||
|---|---|---|---|---|---|---|
| Please complete this note Ifthe charity | has analysed its expenses using activity | |||||
| categories and has | support costs. | |||||
| Support cost | Raising funds | Fukherfng Ohiactlvea |
Activity 2 | Activity 3 | Grand total | Basis of agocatlon |
| (examples) | (Describe | |||||
| method | ||||||
| Governance | ||||||
| Other | ||||||
| Total |
| rvas paid p | lease en | ter '0 | ' ln the ap | propriate box(esJ. |
||||
|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||
| 6 | ||||||||
| Independent | examiner's | fees | 780 | 1,041 | ||||
| Assurance | services | other than audit or independent | examination | |||||
| Tax advisory fees | ||||||||
| Other fees (for example: financial to the independent examiner |
advice, consultancy, | accountancy services) paid | 256 | 480 |
| rants | to | fonts to | fonts to | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis | Institutions | Individuals | Support | costs | Total | ||||||
| Total | |||||||||||
| Plemse enter "Ng" Ifthe charity | does not Identify | andlor agocale support costs. | |||||||||
| 13.2Grants made to Institutions | |||||||||||
| Ny charity has made grants lo the conned ofIts grsntmsklng. |
pard euler Insthutlons that sm material Ostegs ofths Insgtutlon supported, . |
In | No | ||||||||
| purpose | ofthe grant and total paid to | each Instltutlon | ls | avagable on the | |||||||
| charity's | web sita | ||||||||||
| Names ofInstitution | Purpose | Total amount of rants aid E |
|||||||||
| Total grants to Instltutlons | In reporting | period | |||||||||
| Other | unsnslysed | grants | |||||||||
| Total Grants Paid |
| Freehold land 8 | Otherland | 8 | Plant, machinery | Fixtures, fittings | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| buildings | buildings | and motor | and equipment | ||||||
| vehicles | |||||||||
| At the beginning the year |
of | 140,250 | 140,250 | ||||||
| Additions | |||||||||
| Revaluations | (13,469) | (13,469) | |||||||
| Disposals | |||||||||
| Transfers * | |||||||||
| At end ofthe | year | 128,781 | 128,781 | ||||||
| 14.2 Depreciation | and | impairments | |||||||
| Basis | SL | SL | SL | SL | Straight Line | ||||
| ("SL")or | |||||||||
| Reducing | |||||||||
| Balance ("RB") | |||||||||
| Rate | |||||||||
| At beginning year |
of | the | 2,816 | 2,818 | |||||
| Disposals | |||||||||
| Depreciation | 1,000 | 1,000 | |||||||
| Impairment | |||||||||
| Transfers* | |||||||||
| At end ofthe | year | 3,816 | 3,816 | ||||||
| 14.3 Net book value | |||||||||
| Net book value at the beginning ofthe year |
137,434 | 137,434 | |||||||
| Net book value end ofthe year |
at | the | 122,9I85 | 122,985 |
| Research 5 | Patents and | Other | Total | ||
|---|---|---|---|---|---|
| development | trademarks | ||||
| At beginning | ofthe year | ||||
| Additions | |||||
| Disposals | |||||
| Revaluations | |||||
| Transfers * | |||||
| At end ofthe | year |
| Basis | SL | SL | SL | Straight Line | ||
|---|---|---|---|---|---|---|
| ("SL")or | ||||||
| Reducing | ||||||
| Balance | ||||||
| ("RB") | ||||||
| Rate | ||||||
| At beginning | ofthe year | |||||
| Disposals | ||||||
| Amortisation | ||||||
| Impairment | ||||||
| Transfers* | ||||||
| At end ofyear | ||||||
| 15.3 Net book value | ||||||
| Nat book value at the beginning | ofthe | |||||
| year | ||||||
| Net book value at the end ofthe | year |
| Heritage | asset | Heritage | asset | Heritage | asset | Heritage | asset | Total |
|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 4 |
| At valuation | At cost Group | Total |
|---|---|---|
| Group A | 6 |
| Carrying | amount at the beginning | ofthe |
|---|---|---|
| period | ||
| Additions | ||
| Disposals | ||
| Depreciation/impairment | ||
| Revaluation | ||
| Carrying | amount at the end ofperiod |
| 2021 | 2020 | 2019 | 2018 | '2017 | |
|---|---|---|---|---|---|
| Purchases | |||||
| Group A | |||||
| Group B | |||||
| Group C | |||||
| Other | |||||
| Donations | |||||
| Group A | |||||
| Group B | |||||
| Group C | |||||
| Other | |||||
| Total additions | |||||
| Charge for impairment | |||||
| Group A | |||||
| Group B | |||||
| Group C | |||||
| Other | |||||
| Total charge for Impairment | |||||
| Dlsposals | |||||
| Group A - carrying amount | |||||
| Group B - carrying amount | |||||
| Group C | |||||
| Other | |||||
| Total disposals |
| Listed invesunents |
Cash &cash equivalents |
Investment Fropekles |
Social investments |
Other | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying (fair) value sl |
beginning | of | 18,924 | 15,924 | ||||||
| period | ||||||||||
| Add: addiTions | to Investments | during | ||||||||
| period* | ||||||||||
| Less: disposals sl carrying value |
||||||||||
| Less: Impalrments | ||||||||||
| Add: Reversal | ofImpalrments | |||||||||
| Add/(deduct): | transfer | in/(out) | in | the | ||||||
| period | ||||||||||
| Add/(deduct): | net gain/(loss) | on | 3,305 | 3,305 | ||||||
| revaluation | ||||||||||
| Carrying (fair) value at |
end ofyear | 22,229 | 22,229 |
| 17.8Concesslonary loans |
||||||
|---|---|---|---|---|---|---|
| Descrlptlon | This year E | Last year E | ||||
| Amount ofconcesslonary loans made (MuNple |
||||||
| loans made may be disclosed ln aggregate pmvlded | ||||||
| diat such ayyrayayon does not cbears slynNcent |
||||||
| Informed onb | ||||||
| Total | ||||||
| Amount ofconcssslonary loans received (Muhlple |
Descrlptlon | This year E | Last year E | |||
| loans received may be disclosed In ayymya* | ||||||
| pmvlded that such ayymyatfon does not obsum |
||||||
| slynNesnt Inlonnstlonl. |
||||||
| Total | ||||||
| This | year | Last | year | |||
| Terms and conditions eg Interest rate, security | ||||||
| provided | ||||||
| Value ofsny concesslonary loans which have |
||||||
| bean committed but not taken up at the rspoklng |
||||||
| date | ||||||
| Amounts payable within 1year |
||||||
| Amounts payable after more than 1year |
||||||
| Amounts receivable within 1year |
||||||
| Amounts receivable after more than 1year |
||||||
| 17.7Additional Information |
||||||
| This | ear | Last | ear | |||
| Please provide Information about ths significance |
||||||
| ofInvestments to the charity's financial position |
||||||
| or performance eg.terms and conditions ofloans |
||||||
| orthe use of hedging to manage financial risk. | ||||||
| Forag Investments measured stfair value, ths |
||||||
| basis for determining the value, Including any |
||||||
| assumptions applied when using avaluation |
||||||
| technique. | ||||||
| Where a charity has provided financial assets as |
||||||
| aform ofsecurity, the carrying amount ofthe |
||||||
| financial asset pledged as security and the terms | ||||||
| and conditions relating to Its pledge. |
| Amounts | falling | due within | one | ear re after more than | ear re after more than | one | ear | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| This | year | Last year | This | year | Last year | ||||||
| R | 6 | R | 8 | ||||||||
| Accruals for grants | payable | ||||||||||
| Bank loans and overdrafts | 822 | ||||||||||
| Trade creditors | 3,006 | 4,760 | |||||||||
| Payments received |
on | account | for contracts or | ||||||||
| performance-related | grants | ||||||||||
| Accruals and deferred | Income | 2,016 | 2,059 | ||||||||
| Taxation and social | security | 181 | |||||||||
| Other creditors | |||||||||||
| Total | 8,026 | 6,819 |
| Note 22 Other disclosures for debtors, creditors and |
other basic financial Instru |
ments |
|---|---|---|
| This year | Last year | |
| 22.1 Please provide information about the |
||
| significance offinancial instruments (eg.debtors, |
||
| creditors, investments etc)to the charity's financial |
||
| position or performance, for example, the terms and |
||
| conditions ofloans or the use ofhedging to manage | ||
| financial risk. | ||
| 22.2 Ifthe charity has provided finanolal assets as a |
||
| form ofsecurity, the carrying amount ofthe financial |
||
| assets pledged as security and the terms snd | ||
| conitions related to Its pledge should be given here. |
| This | ear | ear | Last | ear | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Short | term cash investments | (less than 3months | maturity | date) | ||||||
| Short | term deposits | 48 | 745 | 138 | ||||||
| Cash | at bank | 17,198 | ||||||||
| Cash | Floats | 405 | 405 | |||||||
| Other | ||||||||||
| Total |
| 0 E Cl |
0 8 |
8'R'5 ' E p~ OC g 0 |
8'R'5 ' E p~ OC g 0 |
8'R'5 ' E p~ OC g 0 |
0 CI Cl |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '«CI | |||||||||||||
| CI | Cl | ||||||||||||
| E | |||||||||||||
| 0 | |||||||||||||
| 0 | |||||||||||||
| 0 | I | ||||||||||||
| Iii 08 |
«I Cl |
||||||||||||
| IE0 | I | ||||||||||||
| E Ph |
k | ||||||||||||
| '0 | |||||||||||||
| 0C | E 3 |
||||||||||||
| a" | |||||||||||||
| 8 | |||||||||||||
| 0'c | 8 E |
0 | Ol lO I |
||||||||||
| O | |||||||||||||
| C | |||||||||||||
| 00. | fi | 0 0 |
fl0 IL |
||||||||||
| I-Z III |
Z 0 |
EE | EI | I | |||||||||
| IZDO | O | 0 | |||||||||||
| '0 | Z | ||||||||||||
| F 'C |
C | ||||||||||||
| 4I | |||||||||||||
| '0 | |||||||||||||
| .0 | ml | IQ. | E | ||||||||||
| 0 | O | (9 | |||||||||||
| E | III | III | |||||||||||
| DC '0 Tl |
04 | gi C |
III~ IL g 0 |
Z | |||||||||
| 'C III |
0'0 C |
Ql | I | ||||||||||
| V | |||||||||||||
| a | P | ||||||||||||
| Cl 4I0R |
E 0 8 CI |
0 0 a 00 ~h 0 'b g 04 |
CI | III C IR |
00 E 0 l7C IL |
IEI Cl C IOCI C C0 «I |
0'0C C |
| 0 | le | le | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | C 'E ~050 |
|||||||||||
| CS | ||||||||||||
| D | '0 | |||||||||||
| I | C IO |
N | ||||||||||
| E | IO 0 |
N N0 |
||||||||||
| IO0 | ||||||||||||
| 4I | ||||||||||||
| IO | NC | |||||||||||
| OI | ||||||||||||
| 0 | I | |||||||||||
| 80 | E | CO | ||||||||||
| I | ||||||||||||
| Ce | Nl | |||||||||||
| E | ||||||||||||
| PS | CL | |||||||||||
| CIel CS |
le el CV |
|||||||||||
| Ol | ||||||||||||
| 8 | ||||||||||||
| D0 CU |
8 | 0C | N g |
C | elle I |
|||||||
| 0l C |
||||||||||||
| 00. E |
:8 | fi | C0 | N'0 C IL |
||||||||
| 40D0) IU |
3. | IU Ol |
E | E CL0 IO |
I | |||||||
| IL' IL |
0 | |||||||||||
| 4I | ||||||||||||
| CO | Z | |||||||||||
| Cl | D | |||||||||||
| C | ||||||||||||
| I | C | |||||||||||
| D8 | CI | Ol leC 8. |
IL | 'Q C |
E | |||||||
| Q | ||||||||||||
| C00 OIDC |
'0 C 'Cl0 |
08E | D | ~ IL g 0 |
IU IL |
IL' | ||||||
| I | ||||||||||||
| 'C00 | N'0 C Yl 'C0 |
4I 4 |
D P |
|||||||||
| IO E'8 |
5 | CEI | 0'0 | |||||||||
| N | K | 0 | Ol | |||||||||
| CV eE0Z |
8 CV |
0 g IO ~ |
'0 0 4 |
III S 4 |
a" C E |
Ol E C CIC IL |
C0Sl C C0O |
| Note 27 | Charity | funds (cont) | ||||||
|---|---|---|---|---|---|---|---|---|
| 27.3 Trantrfers | between funds | |||||||
| Reason for transfer | and where endowment | Is converted to | Amount | |||||
| income, le al power for its | conversion | |||||||
| Between | unrestricted | and | ||||||
| restricted | funds | Hone | ||||||
| Between | endowment | and | ||||||
| restricted | funds | Hone | ||||||
| Between | endowment | and | ||||||
| unrestricted funds |
None | |||||||
| 27.4 Desi noted | funds | |||||||
| Planned use |
Purpose ofthe desi | nation | Amount |
| There have been no related pany transact)one In the reporting |
period (True or False) | period (True or False) | FALSE | |
|---|---|---|---|---|
| Meals ofthe bustml orrelated party Relationship to charity Descrlptlon ofthe transaction(s) |
Amount | Balance at period end |
Prov)alon for bad debts at period end |
Anlonnts wdtlsn olf during reporting Total |
| In relagon Io the transactions above, phmse provide the |
||||
| termc end condlgons, Including any eecurlty snd the nature |
||||
| ofany payment (cansldersgon) tobepmvlded In setdemena |