OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees 6Barrett
SA Keir
N TSmith
RP Ray
DJMcPhail
JBracegirdle
A CThomas
Secretary DK Sharpe
Charity number 1129633
Company number 06780477
Registered of5ce Unit 6
Deva Centre
Trinity Way
Manchester
M3 7BB
Auditors UHY Hacker Young
6Broadfield Court
Broadfield Way
Shef5eld
S8OXF
Bankers Barclays Bank pic
P.OBox1385
2Arena Court
Shef5eld
S92WV
Lloyds Bank
Market Street
Manchester
Ml 1PW
Solicitors Geldards
Number
One Pride Place
Pride Park
Derby
DE24 &QR

Page
Trustees'
report
1 —4
Statement oftrustees' responsibilities
Independent auditors' report 6 —9
Consolidated statement offinancial activities 10
Statement of financial activities
Consolidated balance sheet 12
Balance sheet 13
Statement of cash flows 14
Notes to the accounts 15-34

N
t
M 00 00 Ch
C& cV O
C
OVIChIO
M 00 00 Ch
C& cV O
C
OVIChIO
M 00 00 Ch
C& cV O
C
OVIChIO
M 00 00 Ch
C& cV O
C
OVIChIO
c eu Ch
I0
O
00
VI
w
00
O
A 00 O C 00
VI
m
'0
I I I I
III Ch
Cel$
w
ace&
IO
O ~
Vl
Ch
O
IA
FC
VI
Ch
O 00
VI
00
Ch
Ch
I0
00 CV O O OO
Ch
VI
VI
~
00
O
H 00 00 IA
00 m
V)
00
e
H
00 M
~
O
Pl
C0
VI O
O
a 00
Ch
Ch
W
00
IA
VI
5
g
I Ch O
CV M VI O
Ch 00
Ch
IA
'e
g
~
5
'I
Ao
g
00
00O
VI V)
00
O
O
W
a
00
00
O
CIO
Ch
C
00
W
00
80
g
g
8
0
O
0
g N el
'4
CO
40 el
0
III
~
g
O
O
7
A $~
I4
I0
Cl
I0.8
0
40
8
H
IÃ
4
0
CO0
O
8
C
g
g
e
g
C0
8
OC
'0
0
8
g
0
g
0
8
ID
rn
CCI
0
O
O
H
CH a0
t
O
00
C
t
aCa Ch
OC)OV)
Vl Vl O Cl
C
t
aCa Ch
OC)OV)
Vl Vl O Cl
C
t
aCa Ch
OC)OV)
Vl Vl O Cl
C
t
aCa Ch
OC)OV)
Vl Vl O Cl
O
'ai
C Ch
00
Vl
I I I I Vl
Ch Ch
W Ch
O O Vl O
Vl
'ai
o5
ok
4
an
g~
aH
~t
t
V)Ch
vlaOWC)
t
Ch O 'U O '0
Ch Vl Vl O
Vl
t Vl
a0
O OO
I
00
Vl
Vl
aO
00
O
H O
3gw Crl t 00 O
00
I
Ch Vl
Vl Vl
00
m
a0 O lrl
W
O
Ch
Vl 00
O Vl O Ch
00
Vl
00
O
g
8
IQ0
'04a atl na
g
O
I4
I
o0
Cl
g o 00
rn
ID
g 0
a~
So
o~
n a ~ I ll
aooho
80 Cl0i
IA -s
00
aaI
8o
4
0
0
O
4
0
8
O
CJ
.8
g
g
g
aO
O
S
CO
8

2021 2020
Notes
Fixed assets
Tangible assets 14 3,398,406 3,589,800
Current assets
Stocks 16 3,232 4,636
Debtors 17 945,261 447,868
Cash at bank and in hand 4094 827 3544229
5,043,320 3,996,733
Creditors: amounts falling due within
one year 18 ~408 932 288 113
Net current assets 4634388 3708620
Total assets less current liabilities 8,032,784 7,298,420
Creditors: amounts falling due in more
than one year 19 1 182756 1340248
Net assets
Income funds
Restricted funds 21 3,763,433 3,198,016
Unrestricted
funds
Retained within the charity 2,667,062 2,340,613
Revaluation
reserve
419525 419525
3,086,587 2,760,138
Non-charitable trading funds 18 18

2021 2020
Notes
Fixed assets
Tangible assets 14 3,398,406 3,589,800
Investments 15 2 2
3,398,408 3,589,802
Current assets
Stocks 16 3,232 4,636
Debtors 17 967,289 451,869
Cash at bank and in hand 4069374 3534287
5,039,895 3,990,792
Creditors: amounts falling due within
one year 18 ~405 527 282 192
Net current assets 4 634368 3 708600
Total assets less current liabilities 8,032,776 7,298,402
Creditors: amounts falling due after
more than one year 19 1 182756 1340248
Net assets
Income funds
Restricted funds 21 3,763,433 3,198,016
Unrestricted
funds
General unrestricted funds 2,667,062 2,340,613
Revaluation
reserve
419525 419525
3086587 2 760 138

Group
2021 2020
Notes
Cash flow from operating activities
Cash generated
&om operations
27 702,424 1,621,083
Investing
activities
Purchase oftangible fixed assets (1,880) (65,216)
Proceeds on disposal oftangible fixed assets 1,700
Purchase ofsubsidiaries (1)
Investment
income
3 326 12908
Net cash (used in)/generated from
investing
activities
1,446 (50,609)
Financing
activities
Repayment ofbank loans 153272 143732
Net cash used in financing activities 153272 143732
Net increase in cash and cash
equivalents 550,598 1,426,742
Cash and cash equivalents at beginning ofyear 3 544229 2117487
Cash and cash equivalents at end ofyear
Charity
2021 2020
f,
Cash flows from operating activities
Cash generated
&om operations
27 676,913 1,518,835
Investing
activities
Purchase oftangible fixed assets (1,880) (65,216)
Proceeds on disposal oftangible fixed assets 1,700
Purchase ofsubsidiaries (1)
Investment
income
13326 130066
Net cash generated
from
investing activities 11,446 66,549
Financing activities
Repayment ofbank loans 153272 143732
Net cash used in financing activities 153272 143732
Net increase in cash and cash equivalents 535,087 1,441,652
Cash and cash equivalents at beginning ofyear 3 534287 2 092635
Cash and cash equivalents at end ofyear

Group Group
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
f, f
Donations and gifts 2,041,966 569,236 2,611,202 2,159,951 1,320,795 3,480,746
Coronavirus job
retention scheme 66382 66382
Charity
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
f
Donations and gifts 2,041,966 569,236 2,611,202 2,159,951 1,320,795 3,480,746
Coronavirus job
retention scheme 62382 62 382
Charitable activities
Group
dk
Charity
2021 2020
f, f
Churchde partments andevents 57 653 315067

Endeavour
Worldwide
Limited
Sales ofresources
Group Group
2021 2020
74,386 192,901
26475 115627
Charity
2021 2020f
~622

Group Charity Charity
2021 2020 2021 2020
f
Rental income 10,000 10,000
Income &om unlisted investments 107,158
Interest receivable 3326 12908 3326 12908

Group Charity Charity
2021
f
2020 2021 2020f
Other income

Group Group
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
Fundraisin and ublici
Advertising 3,319 3,319 5,271 5,271
~Tradtn
costs
Endeavour Worldwide Ltd 79,544 79,544 77,743 77,743
Sales ofresources 15423 - 15423 47 133 — 47 133
Charity Charity
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
f,
Fundraisin and ublici
Advertising 3,319 3,319 5,271 5,271
~Tradin costs
Sales ofresources 15423 15423 47 133 - 47 133
~4

Charitable
activities
Group Charity
2021 2020 2021 2020
f,
Staff costs 1,009,813 1,004,582 1,009,813 1,004,582
Depreciation
and impairment
193,274 211,325 193,274 211,325
Church departments and events 179,271 407,750 179,271 407,750
Hospitality 13,279 112,986 13,279 112,986
Other costs 38744 107236 38744 107236
1,434,381 1,843,879 1,434,381 1,843,879
Grant funding ofactivities (see note 10) 65,264 62,537 76,422 62,537
Share ofsupport costs (see note 11) 346,737 557,896 346,737 557,896
Share ofgovernance costs (see note 11) 2 890 2 830 2 890 2830
Analysis
by fund
Unrestricted
funds
1,848,772 2,416,225 1,859,930 2,416,225
Restricted funds 500 50917 500 50917
Grants payable
Group Charity
2021 2020 2021 2020
Grants to institutions (6grants):
King ofKings Church 1,207 1,225 1,207 1,225
Planetshakers 5,276 2,780 5,276 2,780
Hope for Justice 1,800 2,400 1,800 2,400
Live Audacious 2,000 1,000 2,000 1,000
Audacious
Foundation
45,000 45,300 45,000 45,300
Tearfund 47 47
Endeavour
Worldwide
Limited 11 158
55,283 52,752 66,441 52,752
Grants to individuals (3grants) 9981 9785 9981 9785
O
O
Ch
t O 00 O t
00
Ch
00
Ch
00
Vl
O
Vl
Ch
VlO
O
00
00
O
00
'4
O
O
L
4
A0t
A
I I I I I I I I I I m O
M 40
40
CJ
gg t
Cvl
O 00 O t
Vl
Ch
00
Ch
00
Vl
O
Vl
Ch
O
O
00
00
g
O
VJ
CO
R
O H O
00
th
W
Ch Ch Ch Ch
O
t
cn
00 M V)
4
I I I I I I I I I I
~O
O
00
H
t
O
00
W Vl
Ch
t
Ch
Ch Ch
O
t
a
I ca4
O
00 O
W en
m O
Q
O
g4
O
00
g
8
g E
M
C4
A
C4
M
BI~8
eh'
4CI
V
IRf
~g
00~ g
rn
f AAQC
e 'g O
g8
&O
85

The average numb er ofemployees
durin
g
the year was:
Group Charity
2021 2020 2021 2020
Number Number Number Number
Trustees ofAudacious Church 6 6
Trustees/directors of subsidiaries 1 1
Employees 50 52 43 49
55
00
o 00
c
cv D 00 D btt
Ch CV O c
O
CV OO cd
+0
C
O
00 00 0
4I
cd
C
O
Ol
C OO O dt ~H 5
CM" en" E 0
t0tt O
O
00
w
C
lA
Ch z
O
O
C4
0
0
00
Ch
00
cA
C
00
cV
08t"
p
o
OO
M
OO o"
't
dt
O
Cd
W
Cll
cn
C
~ OO g0 O
S4
cn t Ch ~ cA O cD
cd c+ cD
CC
C0 cn
0 cD
E
0O
Q
0
p
~
OO tttt
2
cD
m
O cd
cd
cct tD
0 cct
cn
g
M
dJ
g
ID
6
cD
6 ~g O
cn
0
cd
'4 cD
cD
cd
rn
0
0
4B
'a
5g
g
0
O
0
i5.
8
M
O
O
C4
8
cn
cD
g
Pn
t
M
W
M
M
0
'P
O
rn
cd
O
Cn
rn
0
O
0
M
g
0
rn
M
cD p
cn'g
g
O
cn
g cia
M
cn0
0
M
0
0
6
0
0
D
OO
Lp
u
cn
2
+
0
ID
cd
t
cD
O
O

Tangible Sx ed assets
Group
Freehold Fixtures Total
land and Leasehold fittings &
buildings improvements equipment
Cost
At 1April 2020 3,255,000 261,907 1,069,592 4,586,499
Additions
at
cost 1880 1 880
At 31March 2021
Depreciation and impairment
At 1April 2020 130,200 51,070 815,429 996,699
Charge for the year 65074 26348 101852 193274
At 31March 2021
Carrying
amount
At 31March 2021
At 31March 2020
Charity
Freehold Fixtures Total
land and Leasehold fittings &
buildings improvements equipment
Cost
At 1April 2020 3,255,000 261,907 1,067,353 4,584,260
Additions
at
cost 1880 1 880
At 31March 2020
Depreciation and impairment
At 1April 2020 130,200 51,070 813,190 994,460
Depreciation charged in the year 65074 26 348 101852 193274
At 31March 2021 ~224 D2~ ~042 ~@234
Carrying
amount
At 31March 2021
At 31March 2020

Group 8r, Charity
2021 2020
Cost 3,201,298 3,201,298
Accumulated depreciation 557901 493 875
At 31March 2021

Charity
2021 2020
f, f,

Group &Charity
2021 2020
E

Debtors
Group Charity
2021 2020 2021 2020
Trade debtors 33,680 41,701 22,219 23,032
Amounts
due
&om subsidiary undertakings 34,614 24,670
Other debtors 9,065 3,073 7,940 1,073
Prepayments and accrued income 902516 403094 902516 403 094

Creditors: amounts
falling due within
one year one year
Group Charity
2021 20?0 2021 2020
Bank loans and overdrafts 157,500 153,280 157,500 153,280
Trade creditors 139,195 45,912 137,554 42,981
Taxation and social security 20,818 20,478 20,321 18,727
Other creditors 53,020 23,587 53,021 23,588
Accruals 27,856 22,995 26,588 21,755
Deferred income 10543 21 861 10543 21 861

Group dt Charity Group dt Charity
2021 2020
f, f,
Mortgage and loan
Analysis ofmortgage and loan
Not wholly repayable
within five years by instalments
530,480 683,752
Wholly repayable
within five years
809776 809776
1,340,256 1,493,528
Included in current liabilities ~157500 ~153280
Loan maturity
analysis
Debt due in one year or less 157,500 153,280
In more than one year but not more than two years 161,837 157,499
In more than two years but not more than five years 512,741 498,997
In more than five years 508 178 683752

Group Charity
2021 2020 2021 2020
f,
Contributions
payable by the group
and charity for the year
~
ee
O
~
I cci I I g
4
ee
ci
~4'
ccl 'cl' 5
C&
0 0
8
C4
~0 ceeiV
O
4 cil ~0 i 8 8
8 ece ec I l0 I I ei U I
Ch 5 o
b
8
0
0
'C 4
ee
U.g
CI
ee
~ O
ee ~
ei O
g hl
g p
II
C4
eW
cel I Vl
Ch
O
CO
L I0
4
n.
4
8
g
O
8
o
d
eR c
00
e 80 O
O
Vl
~ 8
O
g 0
Qi
g
g
fih
IQ
4i
Vl
Ch
co
04 ~O
cd
4 ei4 C4S 0 C4
g cd
g
Fl
'p
g4
col ~
Oo
a"
~
Ch
Ol
ee
a)
8 8
~O o e
8
'm
8
8I4 A0
4
II
5 88 O
C3
0
80o4
5.85 j 0j
~5
0
O
0
6
ccc
go
cd
84
Oa
I
5
40o
I
ID
F.s
$
p
P4
e4
O O
OO
OAC
00 ICI W
Ch 00 O
OO O &
O O
OO
OAC
00 ICI W
Ch 00 O
OO O &
O O
OO
OAC
00 ICI W
Ch 00 O
OO O &
g
CI
O
O eel
hl
O
CO
00
Ch
00
Vl
N O 00
ac
00 O
O4
C
O 00
ac
00 O
O4
C
'0
I ~ I I
'84W
IH
CO
00
Ch
$ ew CO
00
Ch
Ov
O
00
$00
'4& C4
O
CO
00
A W
00
00
~
Ch
00
O
m
O Ch
OO
O O
Vl Vl I/1 w m
4) 00 W
OOO
V)
&mt
A C0 OO ICI
00
Chm
00
mw~
OO
Ch
00
I m I '0 I I m I
PJ IO
CP$
IO
ew
lg
O Vl Vl V)
O
&Vlcc)
m Vl
W Ch t Ch t
00
Ch
O
t
00
A
00
00 O
W
00
00
CI
O
'8a 8
C
5
4
OC
g
O g3
C0 t0
CI
ID
cl g
V
e
V

Group Charity
2021 2020 2021 2020
Within one year 95,930 144,837 93,069 135,924
Between two and five years 18683 111408 18683 108647

is as fo llo ws.
Group k Charity
2021 2020

Group Group Charity Charity
2021 2020 2021 2020
Surplus for the year 891,866 1,528,639 891,866 1,528,639
Adjustments for:
Investment income recognised in statement
offinancial activities (3,326) (12,908) (13,326) (130,066)
Depreciation and impairment oftangible
fixed assets 193,274 211,325 193,274 211,325
Movements in working capital:
Decrease in stocks 1,404 5,591 1,404 5,591
(increase)/decrease
(Decrease)/increase
in debtors
in creditors
(497,393)
116599
(15,163)
~96401
(515,420)
119115
(12,193)
~84461
Cash generated
from operations

2$ Analysis ofchanges in net funds
Group
As at As at
1April 31March
2020 Cash flows 2021
Cash at bank and in hand 3,544,229 550,598 4,094,827
Loans falling due within one year (153,280) (4,220) (157,500)
Loans falling after more than one year ~1340248 157492 ~1182756
Charity
As at As at
1April 31March
2020 Cash flows 2021
Cash at bank and in hand 3,534,287 535,087 4,069,374
Loans falling due within one year (153,280) (4,220) (157,500)
Loans falling after more than one year ~1340248 157492 ~1182756