OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Professor Siddharthan Professor Siddharthan Chandran Chandran (Chair) (Chair) (Resigned 22 November 2022)
Capt Kandiah Chandran MBE, OBE (Deceased 30May 2022)
Pritpal Millan
Gino Maurice Fox
Principal Staff Chitra Selby (Chief Executive Deicer)
Roshami Wickremasinghe (Operations Manager)
Charity number 1128023
Company number 06113575
Registered oAice 5th Floor
65 Leadenhal
I
Street
London
United Kingdom
EC3A 2AD
Independent examiner David Howard
1 Park Road
Hampton
Wick
Kingston Upon Thames
KT1 4AS
Bankers HSBCBank pic
199High Street
Acton
London
W3 9DE
Solicitors Batchelors Solicitors
Charles House
35 Widmore Road
Bromley
Kent
BR1 1RW

Page
TfUstees report 1-4
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 8-18

Unrestricted Restricted Total Total
funds funds
2022 2022 2022 2021
Notes 8 8
nd
Donations
and
legacies 2 168,248 8,000 176,248 62,177
Investments 3 14 14 64
Job Retention Scheme Grant 4 17,190 17,190 42,110
Total income 185,452 8,000 193,452 104,351
Raising funds 5 65,867 65,867 28,986
Charitable
activities
6 81,975 6,914 88,889 100,939
Total resources expended 147,842 6,914 154,756 129,925
Net income/(expenditure) for the year/
Net movement in funds 37,610 1,086 38,696 (25,574)
Fund balances at
1 April 2021
135,437 3,399 138,836 164,410
Fund balances at 31March 2022 173,047 4,485 177,532 138,836

2022 2021
Notes 8
Clllveat assets
Debtors 80 12,888
Cash at bank and in band 187/57 148,992
187337 161,880
Creditorm amounts falfing due within
onc year 12 (9,805)
Nct callant assets 177,532 138,836
Income fusds
Restricted funds 13 4,485
lhtfsttjgtftUgtulf
Designated funds 14 173,047 135,437
173,047 135,437
177432 138,836

Unrestricte Restricted Total Total
d
funds funds
2022f 2022f 2022 2021
f,
Donations 38,792 38,792 51,638
Fundraising Events - Ticket tk Donations 16,936 16,936
Grants for services 8,000 8,000
Fundraising Events - Auction
Income
107,520 107,520 9,189
Club income 5,000 5,000 1,350
168,248 8,000 176,248 62,177
For the year ended 31March 2021 32,163 30,014 62,177
Analysis ofthe grants funding
Other 8,000 8,000
8,000 8,000
3 Investments
Unrestricte Total
d
funds
2022 2021
f
Bank interest 14 64

4 Job Retention Job Retention Scheme Grant Scheme Grant
Unrestricte Total
d
funds
2022 2021
Job Retention Scheme Grant 17,190 42,110
5 Raising funds
Unrestricte Total
d
funds
2022 2021
f f.
'
F ndrai nd ici
Other fundraising costs 65,867 28,986
65,867 28,986

6 Charitable
activities
2022 2021
f
Staffcosts 65,431 62,856
Other direct costs 15,442 31,641
80,873 94,497
Share ofsupport costs (see note 7) 3,518 3,562
Share ofgovernance costs (see note 7) 4,498 2,880
88,889 100,939
Analysis
by fund
Unrestricted
funds
81,975
Restricted
funds
6,914
88,889
For the year ended 31March 2021
Unrestricted
funds
74,324
Restricted
funds
26,615
100,939

7 Support costs
Support Governance 2022 2021
costs costs
f f f
Legal and professional 203 203 453
General overheads 3,204 3,204 2,909
Travel 111 111 200
Accountancy 4,498 4,498 2,880
3,518 4,498 8,016 6,442
Analysed between
Charitable activities 3,518 4,498 8,016 6,442

The average m onthly
number ofemployees
during
the year was:
2022 2021
Number Number
Employment costs 2022 2021f
Wages and salaries 63,417 61,000
Social security costs 2,014 1,856
65,431 62,856

11 Debtors Debtors
Amouots
falling due
within one year: 2022f 2021
Trade debtors 80 12,888
Ticket sales 8,200
Auction receivables 4,688
12,888
12 Creditors: amounts falling due within one year
2022 2021
f
Other taxation and social security 4,962 2,899
Trade creditors 984 2,040
Other creditors 4,942
Accruals
and deferred
income 3,859 13,163
9,805 23,044

Movement in funds
Balance at Incoinlng Resources Balance st
1 Aprn 2021 rssourcos expended 31 March 2022
GetReady 3,757 (3,757)
SWS1Project (358) 3,000 (3,157) (515)
CFWE Project 5,000 5,000
3,399 8,000 (6,914) 4,485

Movelnent in funds
Balance in Incomlns Resources Balance at
1 April 2021 resources expended 31 March 2022
f f.
Strategic Training: Trustees 10,000 10,000
Business Development 5,000 5,000
Business Continuity 42,000 42,000
Fundraising
and Publicity
30,000 30,000
Staffing Commitments 20,000 20,000
Working Capital 11,451 11,451
General Funds 16,986 185,452 (147,842) 54,596
135,437 185,452 (147,842) 173,047
Analysis ofnet assets between funds
Designated Restricted Total Total
funds funds
2022 2022 2022 2021
f f f
Fund balances at 31 March 2022 are
represented
by:
Current assets/(liabilities) 173,047 4,485 177,532 138,836
173,047 4,485 177,532 138,836