OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

The Parish of St Bede with St Clement Toxteth

Annual Report and Financial Statement of the Parochial Church Council Year ended 31[st] December 2024

WEA Ww The church of St Bede is situated on the corner of Hartington Road and Fern Grove and Church of St Clement is situated on the corner of Beaumont Street and Dove Street, in the Church of England Diocese of Liverpool

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council Year ended 31[st] December 2024

Index
Administration 1
Report of the Parochial Church Council 2-7
Independent Examiners Report 9
Statement of Financial Activities 10
Balance Sheet 11
Accounting Policies 12
Notes to the Accounts 13 – 14

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council Year ended 31[st] December 2024

Administrative Information

Address for all correspondence

Church office Fern Grove

Parochial Church Council

Chair Vacant Vice Chair David Thomas Church Wardens David Thomas Dr Paul Strickland Secretary Anna Bishop Treasurer David Roughley FCCA Treasurer Elected Members Helen Strickland Doreen Lewis Sue Arnold (Retired 28.04.2024) Eileen Roughley David Roughley Anna Bishop Jackie Roache Aminata Bass(Elected 28.04.2024) Kezia Gitonga (Elected 28.04.2024) Deanery Synod Reps Dr Paul Strickland Helen Strickland Readers Dr Paul Strickland David Roughley (PTO) Health and Safety Neil Bishop Electoral Role Officer Doreen Lewis Organist Dr David Pope Bankers Barclays Bank plc

Independent

Examiner Richard Fraser ACA

Architects

Anthony Grimshaw Associates ( St Bedes building )

Charity Registration number 1127447

1

The Parish of St Bede with St Clement Toxteth

Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

The Parochial Church Council present their annual report for the year ended 31[st] December 2024. The accounts have been prepared in accordance with the Church Accounting Regulations 2006 and the Charities SORP 2005.

Structure, Management and Governance

The PCC operates under the Parochial Church Powers Measure 1956. The Parishes of St Bede and St Clement became a united benefice and on 28[th] June 2012 under a pastoral reorganisation scheme became a united parish and is now known as the Ecclesiastical Parish of St Bede with St Clement Toxteth.

St Clements was a registered charity and St Bedes an Excepted charity, It was agreed with the Charity Commission to change the name of the registered charity to St Bede with St Clement and retain the same charity number held by St Clements.

The method of appointment of PCC members is set out in the Church Representation Rules. All church members are encouraged to register on the Electoral Roll and stand for election to the PCC. No member of the PCC received any remuneration and no staff are employed, a verger fee is paid to church officials to cover funerals on a casual basis.

Agency

The PCC acts as agent for the following:-

Objectives and Activities

The PCC (Powers) measure 1956 states that the PCC ‘is to co-operate with the minister in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical’

Our key objective as a church is to love God, one another and ourselves and to love and serve our local community. We aim to live out our faith and to deepen our relationships with other Christian’s who both worship and minister in our parish.

As a church we work to proclaim the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. We have two worship centres which provide us with good opportunity to engage with the local community as the buildings each offer different and complementary ways to carry out worship and community activities. At present both buildings are financially viable.

Our commitment to building ecumenical relationships is reflected through our regular contact with other Christians, both ecumenically and within the deanery and the relationship we have with the other Christian fellowships, Indian and African, worshipping in our church buildings Additionally, as the parish has a large proportion of residents who are Muslim, we aim to develop the interfaith contacts which are so important in this context.

We will respond to local, national and international disasters.

We continue to offer food, clothing and donated household items to those in need and other charities including the Whitechapel centre and shop,

.

2

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Achievements and Performance

Worship and Discipleship

The church wardens, in an interregnum, take on even more duties, and we are fortunate that, David Thomas is very experienced and Paul Strickland, elected May 2023 for their commitment to the task. Paul Strickland and David Roughley, our Lay Ministers have ensured that our services have been maintained. We also give thanks for the visiting clergy and laypeople who have supported us during the year.

We thank Helen Strickland and Neil Bishop for ensuring that the young people’s ministry has always been available despite fluctuating numbers and age span.

The numbers worshipping fluctuates but we are encouraged by the friendly fellowship and support for one another which exists and which is commented on by visiting clergy and readers.

Parochial Church Council

Membership

Aminata Bass, Anna Bishop, Doreen Lewis, Jackie Roache, David Roughley, Helen Strickland, Paul Strickland, Eileen Roughley, David Thomas and Kezia Gitonga

The PCC met regularly throughout the year, significant, matters that were discussed were The Post of Vicar

Following our failure to recruit to a part time post last year. PCC discussed options with the Deanery and Diocese. It was eventually decided that St Bede with St Clement would join with St Thomas with St Bridget and together we would advertise for a full time post. The PCC refreshed the Parish Profile and the pot has been advertised and interviews are planned. Fit for Mission

The PCC has sought to navigate the changing landscape of Fit for Mission throughout the year. We have had a number of visits and conversations with members of the Fit for Mission team. Fit for Mission has drawn up guiding principles on local leadership for mission, governance and finance, buildings and unity for our diversity. It is thought the new, wider Parish will be called Hope Parish Liverpool. Some PCC members attended the Cultivate course considering the areas/ topics around which the new Parish could create engagement from those within our area. At the start of May 2025 the Church received a presentation on Fit for Mission with the opportunity to ask questions. The PCC has asked for feedback from members and will shortly be making a decision as to whether we will continue as a part of Fit for Mission. Finances

Throughout the year the treasurer presented information on our income and expenditure and consistently highlighted that our congregational giving was not enough to cover our bills. The rental income from the use of our buildings by other churches and organisations makes a substantial contribution to our costs, however we have had to dip into our reserves to cover some costs. At the start of the year PCC agreed to provide envelopes to help support weekly giving on the plate and there was a slight increase in giving following the introduction of the envelopes. At the end of the year the PCC noted that there is a limit to the number of times our reserves can support our spending an so agreed that the hourly rate for hiring the buildings would be increased.

PCC also noted that we had received a grant from Feeding Liverpool which is given to the food market and Joe’s community lunch for 40 people.

The Church Services

The PCC discussed all age family worship on several occasions and it was stated that the children learn from these services however they would benefit from a focussed, more contemporary childrens’ songs, and activities. It was agreed that because of external activities the children were sometimes not present at the start of the service and therefore this element should occur later in the service.

The PCC has been grateful to David Roughley and Paul Strickland for taking responsibility for so many services, and to David for organising the rota of visiting preachers to lead services and preach. Throughout the year David has sought to widen the number of church members leading or taking part in reading, praying or preaching in our services.

3

I The Parish of St Bede with St Clement Toxteth

Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

It was agreed by PCC that we would try filming services, however this has proved more labour intensive than originally thought.

The PCC agreed to the purchase of a new laptop and this has been set up and used in services.

The PCC agreed that the collection in the Harvest service would go to Save the Children for their work in Gaza.

The Thanksgiving collection in November was for Wateraid

Events

The PCC agreed to hold a Harvest Meal in September and this was enjoyed by a number of people.

On the 14[th] September the church was open for English Heritage day. At Easter the Church held a Maundy Thursday Agape meal.

Buildings St Clements

Works to the St Clements’ building included removing plant growth from around the bell tower The PC is investigating having a Hive system in St Clements, but that will require a new boiler, the estimate for which is £12k. The existing boiler is around 30 years old. The PCC is investigating whether there were any grants available in order to make it more environmentally friendly, e.g. a heat pump and solar panels

PCC agreed that the side of St Clements should be tarmaced and this was done. The PCC is also seeking quotes to pave over the patch of planting by the front door as this is quite messy. St Bedes

At St Bede’s the plant growth was removed as required by the quinquennial inspection. Despite having significant difficulty in finding building companies willing to quote for works we have managed to have the roof repaired and a leak in the kitchen resolved and the floor mended.

PCC is considering putting motion sensors in the toilets as some people hiring it leave lights on and this leaves the fans on and can burn the motor outs and are seeking advice on this The heating at St Bede’s has been serviced and the Hive will be connected providing remote access control.

We have had all the old lighting reviewed and much has been replaced with LED lighting. The Apostolic Church is organising new wifi.

We have received a comment that St Bede’s was very dirty and so agreed that we would investigate the cost of a firm to clean once a month and if this is reasonable we will add this to the hiring fee.

PCC considered the issue of the phone in St Bede’s and whether the phone should be moved back to St Clements and it was agreed that we would look at getting a church mobile phone and a camera system linked to it so that we can monitor hours of usage of the St Bede’s. The Quinquennial survey for St Bede’s has been completed and the Church Wardens will meet the surveyor to discuss the report.

The first world war flag at St Bede’s is falling apart and it was agreed that we would look at costs for putting it on a case.

Safeguarding

No safeguarding issues have been raised.

It was identified that the wardens were required to complete safeguarding training as a consequence of being in interregnum.

Neil Bishop has attended a lengthy Safeguarding course as the Church safeguarding lead. David Thomas has also attended a safeguarding course. The PCC is considering whether there is more we should be doing in education people on safeguarding

Electoral Roll:

There are 50 (2023 51) names on the Electoral

4

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Financial Review

The deficit for the year on the unrestricted funds was £4770 (2023 deficit ££2,990,) after transfers from reserves the deficit was£2,635 (2023 Surplus £4,688). Our parish share £10.9k is one of the lowest in the deanery, We are fortunate that we have been able to hire our buildings to other Christian fellow ships and community groups bring in £23.9k (2023 £21.8k). It is clear that we would struggle to exist on our giving.

Our Harvest collection £1,112 went to Save the Children and our Thanksgiving Day collection £1,265 went to Water Aid. The Christmas day collection £349 went to the Whitechapel Center, a local charity for the homeless, Our charitable giving from our own income represented 13% (2023 9.96%)In summing up, we are financially viable because of our hire income from our buildings, our regular giving was static and remains to be improved.

Buildings Maintenance

St Bede

A Cherry Picker was hired for both buildings to clear plant growth on the roof and the bell tower and clear gutters.

The hall roof was covered with a fibreglass paint and slates and guttering replaced on the lower roof. A recurring problem with the central heating system was fixed and an annual service performed.

St Clement

Overgrown foliage was cleared from the East side of the church to enable access to a drain cover. A water heater was replaced in the kitchen and the central heating system serviced.

Both buildings had their fire extinguishers serviced and updated

Children and young people’s work

Sessions

Sunday School sessions have been held throughout 2024, with breaks for the summer and at Christmas. Sessions are held at both St Clement and, during the first Sunday of the month, at St Bede.

Young People

There have been 6 children/young people attending Sunday School frequently, with occasional attendances by others, although numbers vary from 1 to 6 on a weekly basis.

Leaders

The sessions have been led by 2 leaders, alternating the preparation of lessons. Planning

The market is serviced by a small, dedicated group of volunteers led by Jenny, none are members of our church, Pastor Joseph Ola, a leader of the Nigerian Apostolic Church which used St Bede’s as a worship venue coordinates the operation. We thank our volunteers and Joseph and would welcome more.

We subscribe to Fares Share and receive food weekly. Due to the wide ethnic population of the area our food is not always suitable and we use a grant from Feed Liverpool which enables us to supplement the food from Fare Share and provide a monthly community lunch organised by Citizens Advocacy, Agnes Woodford Project

We subscribe to Roots on the web which is subscription material. Roots follows the Lectionary, and provides a methodical, consistent template, with ideas to unravel the meaning of the topic. The material is flexible and allows a choice of approaches.

5

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Deanery Synod

There were four Deanery synod meetings in 2024.

Matters discussed were: -

1.The letter sent to the Bishop from St. Philemon’s expressing their belief that the Prayers of Love and Faith were unbiblical, and their decision as a church to not participate in acts of worship with other churches in the diocese unless the Bishop withdraws his support for the Prayers of Love and Faith. This means that they will not participate in acts of worship and prayers at Deanery Synod. This led to the decision by the Laity that Gabriel Chiu could not as Lay Chair represent fully the Laity, and resulted in the election of an additional Lay Chair, Sophie Fazakerley Poole (St James in the City). 2.Fit For Mission. This was discussed at every meeting. Clayton Rowe was introduced as our Fit for Mission Facilitator. Robert Clack, Area Dean asked for feedback on how the laity viewed Fit for Mission, the consensus being that most of the laity did not know much and most were afraid that it would change the way their church could worship and make decisions.

  1. Election of clergy and Laity to Diocesan Synod. Clergy elected were Jude Padfield, Mike Hindley, Jeanette Griffiths and Lu Skerrat Love. Laity elected were Sophie Fazakerley Poole, Thomas Watts and Nadine Daniel.

  2. Robert Clack apologised at more than one meeting for the long interregnum that St. Bede with St. Clement is experiencing.

Safeguarding Report

Paul Strickland is the Lead Recruiter, able to sign Sections W, X and Y on DBS applications submitted via THIRTYONE Eight, the Church of England’s contracted Umbrella Body. Clergy and Lay Readers receive safeguarding training and DBS checks via recruiters appointed directly by the Diocese.

Sunday School continued during 2024. A register has been kept at both St Bede and St Clement. The Sunday School has been run by 2 persons alternating the lead each week, both have been DBS checked.

The Parish Safeguarding Officer has been made aware of one minor safeguarding issue during the year which was notified to the Warden and resolved with no further action required. The PSO attended Diocesan safeguarding training in November 2024

St Bede with St Clement is aware of and endorses:

Food Market

Throughout the year, except for bank holidays, the Food Market operated consistently the overarching goal of the project remains to alleviate food poverty in the Parish and L8 area. The market is serviced by a small, dedicated group of volunteers led by Jenny, none are members of our church, Pastor Joseph Ola, a leader of the Nigerian Apostolic Church which uses St Bede’s as a worship venue coordinates the operation. We thank our volunteers and Joseph and would welcome more. Helpers.

We subscribe to Fare Share and receive food weekly from them. Due to the wide ethnic population of the area our food is not always suitable and this year we were offered a grant from Feed Liverpool which will enables us to supplement the food from Fares Share and provide monthly community lunch sessions.

6

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Community

A very close partnership has existed between Liverpool Citizen Advocacy (LCA) and St. Bede with St. Clement PCC since 2000. LCA’s Agnes Woodford Project (AWP) is an entirely volunteer run and funded project that operates from St. Bede’s. It is aimed at building connections between people living in the neighborhood and is targeted particularly at those who are isolated either in their homes or in residential care. It seeks to provide people with the connections that will reduce their isolation and protect them from neglect and abuse. The AWP runs two main regular activities at St. Bede’s. The first is a community lunch that is usually held on the third Thursday of each month. This offers people the physical and psychological benefits of being provided with a decent lunch and of getting to know each other and sharing problems and concerns. The second is a weekly ‘drop-in’ on Mondays, now Thursday. this is aimed at people who have a concern or issues that they don’t know how to deal with or who to go to for assistance. Volunteers offer a sympathetic ear and would subsequently provide active signposting through LCA’s links with advice and information organisation’s dealing with health, social care, housing and other areas of their lives. Whenever necessary, AWP volunteers also provide informal, one-to-one advocacy support to people identified through both the dropins and lunches. For more information about the project and Liverpool Citizen Advocacy, visit www.liverpoolcitizenadvocac

Liverpool Memory Singers continue to use St Bede’s church hall on the 2nd and 4th Friday of the month. This is a group for people and their carers living with dementia meeting to enjoy, music and friendship.

The group are very appreciative of the use of the hall which is a familiar and welcoming environment for the members.

Doreen and Anne, from the church continue to prepare the hall and make the refreshments for the group which is an important part of the session.

The number of people attending does fluctuate as some sessions coincide with other groups that people attend but generally numbers are reasonably stable.

Reserves Policy

It is desirable to have reserves available to meet unforeseen expenditure, a minimum reserve of at least £20k to meet such events is unreasonable. Further reserves of at least three months expenditure is required to maintain the weekly church activity, this amounts to circ £11k, we currently have sufficient cash reserves cover

Parish Development and Mission Plan

We are currently in interregnum and are maintaining a weekly service and pastoral care to the members of the church and making sure we service the needs of the parish as and when required.

We are also engaging with the diocese through the deanery in exploring how we can participate within the FIT FOR MISSION agenda. A lack of clergy and in particular clergy not wanting to come north has impacted on our Diocese. The Bishops and .and the leadership team have adopted policies to address these issue, one being the FIT FOR MISSION agenda, this calls for smaller deaneries, parishes joining together to make larger parishes with reduced clergy. This has proved to be a painful exercise for many and we have been faced with exploring who we would partner with. as a parish,

7

The Parish of St Bede with St Clement Toxteth Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Parish Development and Mission Plan (continued)

It was suggested that we partner with St Bridget’s Wavertree and this was accepted by both PCC’s, any appointment must recognise our diverse congregation .The shared post will be advertised in the new year, Until this is achieved our church services will be maintained by Paul Strickland and David Roughley, who has permission to officiate, who our lay ministers plus the support of retired clergy and lay ministers from other deaneries, we are thankful for their support.

David Thomas Paul Strickland

Church Warden & Vice-Chairman Church Warden

25[th] May 2025

8

Annual Report and Financial Statement of the Parochial Church Council for the Year ended 31[st] December 2024

Independent Examiners Report to the Parochial Church Council

This report on the accounts of the PCC for the year ended 31[st] December 2024 which are set out on the annexed pages is in respect of an examination carried out in accordance with the Church Accounting Regulations 2007 (‘the Regulations‘) and S.143 of the Charities Act 2011.

Respective responsibilities of Trustees and Examiner

As Trustees you are responsible for the preparation of the accounts; you consider that the audit requirement of S144(2) of the Charities Act 2011 does not apply and that an independent examination is needed.

It is my responsibility to,

Basis of Independent Examiner’s Report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts presented with those records. It also includes consideration any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. .

Independent Examiner’s Statement

(1) Which gives me reasonable cause to believe that in any material respect, the requirements

Have not been met, or

(2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Richard Fraser A C A

24[th] April 2025

9

St Bede with St Clement Toxeth Statement of Finacial Activities Year Ended 31st December 2024

Funds Total Total
**Designated ** **Restricted ** Unrestricted
2024 2023
£ £
Incoming Resources Notes
Voluntary income 2 2,726 6,952 20,721 30,399 41,717
Investment Income 3 704 704 423
Income from church activities 4 24,093 24,093 22,115
2,726 6,952 45,518 55,196 64,255
Resources Expended
Charitable Activities 5 4,743 49,898 54,641 55,039
Charitable Grants 6 2,726 390 3,116 2,331
2,726 4,743 50,288 57,757 57,370
Net incoming /(outgong)resources 0 2209 (4770) (2561) 6885
Balance brought forward 29,560 14,108 33,612 77,280 70,395
29,560 16,317 28,842 74,719 77,280
Transfers between funds 8 (2135) 2135 0 0
Balance 31st December 8 27,425 16,317 30,977 74,719 77,280

10

St Bede with St Clement Toxeth Notes to the Financal Statements Year Ended 31st December 2024

6 Charitable Grants
Harvest & Thanksgiving
Christmas homeless
Other grants
Total Resources Expended
7 Fixed Assets
Cost
As at 1 January
Additions during year
Aggregate Depreciation
As At 1 January
Charge in year
NBV 31st December 2024
NBV 31st December 2023
8 Funds
Unrestricted
Opening balance 1st January
Incoming resources
Resources expended
Transfer between funds
Balance 31st December
Restricted
Opening balance 1st January
Incoming resources
Resources expended
Transfer between funds
Balance 31st December
2024
2023
Analysis of Funds
Fixed Assets
Debtors
Cash & Bank
Creditors		 2024
2023
Designated
Restricted Unrestricted
£
2,377
2,377
1,915
349
349
216
390
390
200		 2024
2023
Designated
Restricted Unrestricted
£
2,377
2,377
1,915
349
349
216
390
390
200
2,726
0
390
3,116
2,331
2,726
4,743
50,288
57,757
54,920
Kitchen
Land
Total
7,536
3,604
53,824
-
-
Central Heating
System
42,684
-
7,536
3,604
53,824
42,684
6,782
0
18,844
754
0
2,889
14,945
2,135
7,536
0
21,733
17,080
0
3,604
29,208
754
3,604
32,097
Unrestricted
Total
St Clements
£
Reserve
Building
Reserve
General
1,821
27,739
0
33,612
63,172
-
-
-
45,518
45,518
25,604
27,739
St Bedes
Designated
1,821
27,739
0
79,130
-
-
-
(50288)		 108,690
(50288)
1,821
27,739
0
28,842
-
(2135)
2135		 58,402
0
1,821
25,604
0
30,977		 58,402
Feeding
David
Food
Buildings
Liverpool
White
Bank
St Clements
0
10,000
504
3,604
3,861
0
3,091
0		 Total
£
14,108
6,952
3,861
10,000
3,595
3,604
(1974)
0
(2769)
0		 21,060
(4743)
1,887
10,000
826
3,604
-		 16,317
-
1,887
10,000
826
3,604		 16,317
Unrestricted
Designated
Restricted
2024
£
25,604
0
3,604
29,208
6,463
0
0
6,463
29,153
0
12,713
41,866
74,719
77,280
2023
£
32,097
5,398
42,373
61,220
0
16,317
77,537
(2818)
0
0
(2818)		 79,868
(2588)
58,402
0
16,317
74,719		 77,280

Transfer between funds

2135 Building reserve Amortization to match depreciation charge

14

St Bede with St Clement Toxteth Balance Sheet As at 31st December 2024

Notes
7 & 1-2 Tangible Fixed Assets
Current Assets
Debtors - Income Tax
Other Debtors
Bank current accoutnt & cash
Bank Deposit Account
Creditors due in one year
General
Net Current Assets
Represented by :-
8 Funds
1.3/1.4 Unrestricted
1.2 Restricted
Signed on their behalf
Approved by the Parochial Council 24th		 3,674
2,789
5,088
36,778
48,329
2,818
2,818

D Thomas ( Church Warden) Dr Paul Strickland (Church Warden)

D G Roughley FCCA (Honorary Treasurer)

11

St Bede with St Clement Toxteth Notes to the Financial Statements Year ended 31st December 2024

Notes

s
2 Voluntary Income
Church collections plate GASDS
Church Collections Gift Aid
Church Collections Parish Giving
Income Tax recoverable
Church collections inc GASDS
Parish giving
Special collections
Donations
Gift Aid inc Tax
None Gift Aid
Food Bank
Feeding Liverpool grant
LBDF Heating grant
David White memorial
3 Investment Income
Woodward Memorial Trust
Interest
4 Income from church activities
Hire of buildings
Fees
5 Charitable Activities
The Ministry
Parish Share
Parish share voluntary
Readers subscription
Food Bank
Feeding Liverpool grants
Outreach
Church Services
Light & heat
Water Rates
Repairs
Insurance
Sundry
Church Office
Depreciation
Fees paid
Special
Major repairs 'maint
Other
Total Charitable Expenditure
Total Incoming Resources		 2024
2023
Designated
Restricted
Unrestricted
£
£
676
676
823
2,010
2,010
1,920
12,603
12,603
11,948
671
671
686
2,834
2,834
2,987
2,727
2,727
2,131
1,909
1,909
5,240
18
18
160
3,091
3,091
2,322
3,861
3,861
0
3,500
0
10,000
2,727
6,952
20,721
30,400
41,717
-
-
157
157
155
-
-
547
547
268
0
0
704
704
423
-
23,890
23,890
21,790
-
203
203
325
0
0
24,093
24,093
22,115
2,727
6,952
45,518
55,197
64,255
10,920
10,920
9,929
0
0
1,000
100
100
100
2,769
2,769
2,447
1,974
1,974
0
0
4,743
11,020
15,763
13,476
-
-
620
620
815
0
0
620
620
815
-
20,245
20,245
17,905
-
-
894
894
880
-
-
3,598
3,598
3,116
-
-
4,587
4,587
4,342
-
-
973
973
931
-
-
863
863
723
-
-
2,889
2,889
2,883
-
-
202
202
378
0
0
34,251
34,251
31,158
3,408
3,408
7,140
599
599
2,450
4,007
4,007
9,590
0
4,743
49,898
54,641
52,589

13