OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

ANNUAL REPORT 2022 – 2023

Durham City Methodists

at Elvet and North Road

Registered Charity Number 1126844

Church Business Address :

Elvet Methodist Church Old Elvet Durham DH1 3HL

Correspondence Address: Mr. Paul Harrison 28 Kira Drive Rosemount Durham DH1 5GU (Church Council Secretary)

Church Council (Managing Trustees) as at 1[st] September 2023

Mrs Alison Ainslie Mrs S. Harrison Mr M Phillips
Mrs M Best Mr P. Harrison Ms J Portrey
Mrs P. Bissell Ms M Hart Mr A Purvis
Mr S Bissell Mrs C. Higham Mrs G Purvis
Mrs A. Bradbrook Mr M Higham Mrs A. Scott
Mr J Chamberlayne Mary Hogg Mr J. Scott
Ms H Charman Pat Johnson Mr C Rutherford
Mr T. Coburn Mrs Ada Lam Mrs M. Thompson
Mrs J. Dundee Mrs D. Lawson Mrs K Turner
Ms T Davidson Mr S Lawson Mr B Thompson
Miss J. Fielding Mrs S. Mein Mrs L Underwood
Mrs A Firth Mr J Niven Mr R Warne
Mrs J Fraser Mr G Parkinson
Mr J Gibson Mrs H Phillips

Deacon R. Lackenby, Rev J. Squares, Revds. C. & J. Jackson, Rev F. Weir

Aims and Organisation

The aims of Durham City Methodists are to:

The Church attempts to fulfil these aims by:

Organisation

The managing trustees of the church are the members of the Church Council, who are responsible for the activities of the church and the up-keep of the premises. They appoint the following committees to ensure the efficient running of the Church:

Activities in 2022 – 2023

During the 2022 – 2023 year, Durham City Methodists have maintained their life of worship and of service in the community and beyond, both virtually and face to face. Most of the church’s activities are of an ongoing nature. In its remit of worship, these consist of

All of these activities are open to the public.

Its service to the community is manifested in many ways.

Of special note in the 2022 – 2023 year were the following :

Recently we combined the two Methodist churches in the City Centre, North Road and Elvet, and are now Durham City Methodists, one church on two sites. We formed our one church council in November 2021. We are an Inclusive Church and as such we are on the membership map of inclusive churches in the UK. We have been granted our Silver Eco Award by A Rocha UK and are actively seeking to cut our carbon emissions and be more energy efficient.

Objectives for 2023 – 2024

Elvet Methodist Church Old Elvet Durham DH1 3HL

North Road Methodist Church 28 North Road Durham DH1 4SG

CHURCH RECEIPTS AND PAYMENTS ACCOUNTS

THE METHODIST CHURCH

STANDARD FORM OF ACCOUNTS

Durham City Methodists (Elvet and North Road Methodist Churches)

FOR THE YEAR ENDED 31 August 2023

Durham and Deerness Valley Circuit

Circuit no: 13/11

Registered Charity - Registration number 1126844

Minister:

Rev John Squares

Church Stewards:

Penny Bissell Jackie Fielding Anne Firth Christine Higham Joan Portrey Kath Turner Lynda Underwood

Treasurer:

Hilary Phillips

2022-23accounts.ods

1 of 7

Durham City Methodists (Elvet and North Road Methodist Churches)

ACCOUNTS FOR THE YEAR ENDED 31 AUG 2023

Notes

SECTION A Unrestricted
Funds
Restricted
Funds
Unrestricted
Funds
Restricted
Funds
£
92,615
5,867
137,200
6,113
Totals this
year
£
92,615
5,867
137,200
6,113
Totals this
year
Totals last
year
Totals last
year
a1 RECEIPTS Note £ £ £ £
a2 Offerings and Tax recovered 91,965 650 92,615 82,771
a3 Bank and CFB interest and
Investment income
5,777 90 5,867 646
a4 Lettings, Wayleave & Other
Property
133,100 4,100 137,200 145,175
a5 Bequests, Donations & Other
Receipts
4,403 1,710 6,113 6,414
a6
a7
a8 TOTAL RECEIPTS 235,245 6,550 **241,796 ** (a7) 235,007
SECTION B 102,048
7,875
39,439
30,890
21,656
b1 PAYMENTS
b2 Circuit Assessment 102,048 0 102,048 109,856
b3 Donations 4,975 2,900 7,875 4,975
b4 Repairs, Maintenance &
Improvements
33,970 5,469 39,439 99,043
b5 Utilities (Insces, water rates,
heating& lighting)
30,690 200 30,890 28,884
b7 Other items 11,316 10,340 21,656 10,369
b8
b9 TOTAL PAYMENTS 182,999 18,909 **201,908 ** (b9) 253,127
39,888
SECTION C
c1 (a8-b9)
NET RECEIPTS/ PAYMENTS
FOR THE YEAR
52,247 -12,359 39,888
c2 Total funds brought forward
from lastyear
93,915 61,610 **155,525 ** (c6) 123,146
195,413
c3 Sub total
(c1+c2)
146,162 49,251 195,413
c4 Transfers and adjustments -1,692 1,692 **0 ** (c8) 50,500
c5 (c3+c4)
TOTAL FUNDS AT END OF
YEAR
144,470 50,943 **195,413 ** (c7) 155,525 (c6)
4
SECTION D
d (these amounts are not included in total receipts/payments figures above)
Balance brought forward from lastyear
100
1,984
8,364
4,592
7,479
6,476
985
100
FOR INFORMATION ONLY:MONEY RECEIVED AND PASSED ON TO EXTERNAL ORGANISATIONS
Offerings/Gifts -received for external organisations
Offerings/Gifts -passed to external organisations
BALANCE STILL TO BE PAID (d1+d2-d3)
d1 Balance brought forward from lastyear 100 1,984
d2 Offerings/Gifts -received for external organisations 8,364 4,592
d3 Offerings/Gifts -passed to external organisations 7,479 6,476
d4 BALANCE STILL TO BE PAID (d1+d2-d3) 985 100

2022-23accounts.ods

2 of 7

Durham City Methodists (Elvet and North Road Methodist Churches)

SUMMARY OF CHURCH ACCOUNTS AND INTERNAL ORGANISATIONS REPORTING TO THE CHURCH COUNCIL

SECTION E Please follow the Guidance Notes to complete this page

Summary of the Church accounts for the year ended 31 August 2023 and internal organisations reporting to the Church Council. All internal organisation funds are unrestricted funds.

INTERNAL
ORGANISATIONS
Receipts Payments Net Receipts/
Payments
Adjustments Openingbalances Closingbalances
e1 Arts & Crafts 162 162 0 0 10 10
e2 Elvet Flower Fund 817 725 92 0 701 794
e3 Lunch Stop 3,112 1,398 1,713 0 2,317 4,031
e4 Thursday Club 0 663 -663 0 663 0
e5 Messy Mornings 90 142 -52 0 152 100
e6 North Road Fairtrade 0 332 -332 0 332 0
e7 Chinese Church 21,040 18,562 2,478 0 48,378 50,856
e8 Sub total of Internal
Organisations funds
25,220 21,984 3,237 0 52,553 (e11) 55,790 (e12)
e9 Church accounts (totals
brought forward from page 2 -
totals column)
241,796 (a7) **201,908 ** (b9) 39,888 **0 ** (c8) **155,525 ** (c6) 195,413 (c7)
e10 TOTAL CASH FUNDS
HELD BY CHURCH
267,016 223,891 43,125 0 208,079 (x) 251,204 (y)
Continue on a separate sheet if
necessary and bring the totals
forward
TOTAL RECEIPTS TOTAL PAYMENTS

SECTION F

SECTION F
STATEMENT OF ASSETS AND LIABILITIES
CHURCH - CASH FUNDS HELD
Cash in hand
Bank Current Account
Bank Deposit Account
Central Finance Board
Trustees for Methodist Church Purposes
Other funds
SUB TOTAL - Church accounts
TOTAL CASH FUNDS HELD BY CHURCH
Total funds held by Internal Organisations (the
closingbalance total from above) (e12)
At 01/09/2022
172
21,474
3,625
104,343
25,911
155,525
(c6)
52,553 (e11)
208,079
(x)
OPENING
BALANCES
At 31/08/2023
CLOSING
BALANCES
f1 Cash in hand 0
f2 Bank Current Account 11,570
f3 Bank Deposit Account 608
f4 Central Finance Board 157,300
f5 Trustees for Methodist Church Purposes 25,936
f6 Other funds
f7 SUB TOTAL - Church accounts 195,413 (c7)
f8 Total funds held by Internal Organisations (the
closingbalance total from above) (e12)
55,790 (e12)
f9 TOTAL CASH FUNDS HELD BY CHURCH 251,204 (y)
SECTION G
OTHER ASSETS and LIABILITIES
Investments(include Endowments)
Other Assets
Loan(s)- show amount outstandingatyear end
Other Liabilities
Land & Buildings (see notes re
Insurance value)
At
1 September 2022
8,522
14,549,363
783,327
68,500
0
At
31 August 2023
Note
8,160
15,332,690
5
0
5
60,478
0
g1 Investments(include Endowments) 8,522 8,160
g2 Land & Buildings (see notes re
Insurance value)
14,549,363 15,332,690
g3 Other Assets 783,327 0
g4 Loan(s)- show amount outstandingatyear end 68,500 60,478
g5 Other Liabilities 0 0

f4 Include only Funds held at the Central Finance Board

f5 Include only Funds held at Trustees for Methodist Church Purposes

g1 Include any other investments

3 of 7

2022-23accounts.ods

Durham City Methodists (North Road and Elvet Methodist Churches)

Loans

At 31/08/2023 the church had outstanding loans as follows:

Lender **Date of loan ** Interest rate Capital
remaining
Notes
Methodist Chapel Aid 2014 4.5% (variable) £6,000.00 This loan for the refurbishment of the former manse at No. 27, North
Road is being repaid at £3,000 plus interest per 6 months, the income
used for thispurpose beingrent received for thatproperty.
Durham & Deerness Valley
Circuit
2022 1.5% (fixed) £33,977.92 These loans from the Circuit and from church members to pay for
refurbishing the former caretaker’s house at No. 8, Old Elvet will be
repaid through rent received for that property over the next few years.
The Circuit is expected to be repaid within 5 years and the church
members will be repaid as soon aspossible after that.
3 church members 2022 0% £20,500.00

Endowment Funds

Endowment Name How the capital is invested Current
Capital
Value
Income
2022/23
What the income was used for
Trust 15370: Mrs Margaret
Hopper
868 CFB Managed Mixed
Fund Units
4,364.30 121.47 Income to General Church Fund
Trust 8312: Surplus Funds 755 CFB Managed Mixed
Fund Units
3,796.14 105.65 Income to General Church Fund
Totals 8,160.44 227.12

Payment to Trustees

Number of trustees (i.e. members of the Church Council) who were paid expenses.
Payments made to trustees for additional services provided to the Church by agreement
with the Church Council.
This year £s Last year £s This year £s Last year £s
500.00 500.00
1 1
Nature of the expenses:
Payment in lieu of expenses to Mrs P Bissell in her capacity as Church Secretary.
500.00 500.00
Totals 500.00 500.00

Paid employees

The Church has no paid employees.

4 of 7

2022-23accounts.ods

Notes Accompanying the Accounts

1 Basis of accounting

With annual total receipts falling below the £250,000 accounting threshold, the accounts have been prepared on a receipts and payments basis in accordance with Charity Commission rules. There have been no changes in accounting conventions from the previous year.

2 Donations from Church Funds

2 Donations from Church Funds
The following donations were made from general funds:
To Methodist Funds
£s
To Other Recipients
The World Mission Fund
2290.00
Durham Churches Together
The Mission in Britain Fund
1490.00
Bible Society
The Property Fund
345.00
St Cuthbert’s Hospice
The Leybourne Trust
100.00
St Margaret’s Centre
Action for Children
115.00
All We Can
230.00
Total
4570.00
Total
£s
60.00
115.00
115.00
115.00
405.00

In addition, £2,900 was donated from the Youth Fund to Global Care to fund three young people from the church on a visit to Spurgeon’s Academy, Kibera (Kenya) in Nov/Dec 2022.

3 Transfers and adjustments

£1691.84 has been transferred from General to Restricted funds to prevent overspend of restricted funds and to correct an income allocation error in 2021/22 accounts.

4 Money Received on Behalf of External Organisations or Individuals

The following amounts were raised and passed onto other charities through special collections, coffee mornings etc. Gift Aid and GASDS were claimed on collections, where appropriate, and passed on.

Where a collection was made after 5th April, the GASDS on the collection has been passed on to the charity in advance of receiving it from HMRC, but as we cannot claim GASDS from HMRC until the end of the tax year in April 2024, this leaves us with a negative amount outstanding.

In addition the church received fees from weddings/funerals which were passed on to individuals, and a donation from another church to pass to the Circuit for use of their photocopier.

DEC – Pakistan appeal
Durham Winter Night Shelter
Easter Offering – World Mission Fund
Bin Twinning
Durham Foodbank
Royal British Legion
Mary’s Meals
Crisis at Christmas
Lisa Shaw’s Little ‘Uns
St Margaret’s Centre
DEC – Turkey & Syria Earthquake appeal
St Cuthbert’s Hospice
Daft as a Brush
RT Projects
Christian Aid
RefUSE
Water Aid
Circuit trip to 3Generate
Payments for individuals and the Circuit
Total
Brought forward
Received
Passed on
Outstanding at 31/08/2023
£0.00
£662.88
£662.88
£0.00
£10.00
£699.94
£709.94
£0.00
-£10.00
£322.30
£349.44
-£37.14
£0.00
£153.00
£153.00
£0.00
£100.20
£17.00
£117.20
£0.00
£0.00
£232.46
£232.46
£0.00
£0.00
£2,085.20
£2,085.20
£0.00
£0.00
£327.70
£327.70
£0.00
£0.00
£289.15
£289.15
£0.00
£0.00
£281.00
£281.00
£0.00
£0.00
£652.88
£652.88
£0.00
£0.00
£299.71
£299.71
£0.00
£0.00
£327.65
£327.65
£0.00
£0.00
£250.10
£250.10
£0.00
£0.00
£152.00
£158.75
-£6.75
£0.00
£276.45
£276.45
£0.00
£0.00
£37.00
£0.00
£37.00
£0.00
£992.37
£0.00
£992.37
£0.00
£305.00
£305.00
£0.00
£100.20
£8,363.79
£7,478.51
£985.48

5 Value of Buildings & Assets at 31/08/2023

Church Building (Elvet)
Church Building (North Road)
House at No. 27 North Road
House at No. 8 Old Elvet
£s
10,405,295
4,005,012
663,330
259,053
15,332,690
The churches and other buildings are in excess of 100 years old and
are listed at their insurance value, in accordance with guidelines
issued by the Methodist Connexion. In previous years’ accounts the
organ at Elvet was listed separately but now it is included with the
building valuation.

5 of 7

2022-23accounts.ods

DECLARATIONS TrM•urnr I confwm that I have prepared the ￿)Unts from the rec¢xd6 of the Church arn1 Ihat irtludo all fvnds urKler the control of the Church Counul Signaturn of Treasurer lo 2oL8 H M Phillips 35 Archèry Rth, Durh￿, DH14LA Prn8ontatlon to th• Church Councll for approval I ￿￿fim1 that thè Acc(￿rtts have ba•n wntéd to the Church Counrjl ¢)n and were approvod &gnaturn of tha Char of the maetsrYJ Name ofth• Chr rnethng Indop•nd•nt Exnln•fs Roport to tho Trust•M of Durham Clty Mothodl•ts This Rewt * on the Church Aecounts the year ended 31108r2023 Camed out under Sectson 43 of tho Chantw kt 1993. or In Scotsnd SeclKn 11 of the ehantses and Trustee In￿tsnOrt {ScoUand} Act 2(K)5 R•4poctlv• rn8pon•lblllt1o8 of Tru8toos and EXan￿ne1 As Tntste08, you arn re8ponbl8 *)r the preparaknn oftrn am)unts The Chanty's Trustees ca￿der that an audrt Is not required for this yew under seCt￿n 4312) of the chan￿ kt 1993 (tIE 1993 kt) or under Regulation 10 (1){d) of Th? chan1￿$ Accounis (Scotland) RegulatM)ns 2006 (tho 20C6 P£counts RegulatN)ns} and that an Ind8p8ndent examInat￿n Is need8d It Is my reSpOn￿￿lrtY to . èxarThnè the acu)unts urKler Sectson 43 ofthe 1993 Aci and sathon44(1) of the charrt￿$ and Trustee InVestr￿nt (Scotland> 2005, . to th8 W0￿d￿98 laKI d<Y￿ In the general Trrectsons gNen by the Comnswn under sect￿ 447Mb) ofthe 1993 ￿1. and Ir

B•sl• af Ind•p•nd•nt Examln•rf• R•port hty exarninolion was carmd oui In acco￿arte the general Dwe¢l￿n$ gNen ty the Charty Commis8w)n aTrJ ts In accordance wrth RegUlat￿n 11 of th8 CharFbes Axtsunts (Seotland) RegulatKns 2006 An eyaminab)n wKludes a rev￿ of the xcounbr¥J rec¥)rds kept by ts ¢harty 8rKI a companson of the accounts pre8ented wrth those ye￿[d$ It 8180 Indudes ¢onsKleratL)n ol any unusual rterr or dcknsur6$ In the acc¥>unts, and Seekry eXp￿na￿￿8 from you as Truste88 cor￿arning any s￿h matters The wocedwe8 uThlertaken do not provhde all the evMJence that M)uhJ be requTrd In an audrt and (x)nsequenlly O￿n￿n ￿ gNen as to whgther the accounts prèsent a and fwr and roport ts IINMtsd to th088 8et out In the statemt bok In(knp•nd•nt Examln•f• Stat•mwrt In connect#M wrth my examin8tson, no matter has con to my attent (1) which gm$ r•awbl• cause k) b&b￿ t￿t In any ntsrAI mpect tr r•quirernnts to keep actounbThJ r￿ordS In &cordar￿8 wth SectK)n 41 of 1993 kt and S 44 (1 Xa) ofthe 2005 Acl arKI Regulatsn 4 01 the 2008 kcounts. arnl • to prepare xcounts whth accord the accounbTrJ rpLords aThJ L￿Mpty tt ac¢ountsrKJ requIre￿nts of the 1993 Act and Seckn 44(1)9b} of the 2005 Aot and Regulat￿n { of t￿ 20(￿ RegulatK+ns) hav• not b￿n or (2} to whth, In ry opinKJn, atkntKJn shouhJ be drawn In order b enable a proper undeistsndtslg of the xcounts reached Nan Ef4 Ki rl s￿natsJ Relwant Pnfes8K)nal qualfflcatK)n or t￿Y 78 DL>A￿L¥￿ 3rf1.4LL a9 z* 7of7