OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Rehana
Begum
Company Secretary
Caroline Gregory Chair ofTrustees
Penny Noel (resigned May 2023)
Johura Khatoon
Daniel McLoughlin Vice Chair (resigned March 2023)
Garry
Hall
Treasurer
Oluwatosin
Lanlehin
Mohammed
Khan
Halyma
Begum
Asma Begum
Lorraine
Martin-Denham
(resigned June 2022)
Muzahid
Khan
Asrna Rahman
(appointed
(appointed
June 2023)
May 2023, resigned June 2023)
Chief Executive

8TATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
I—
'
8TATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
I—
'
8TATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
I—
'
8TATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
I—
'
8TATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
I—
'
ENDED
Includln Income and Ex nditu ccount
TotalFunds Total Funds
YearEnded
Dnrestricted Restricted 3( Igarch Year Ended 31
Funds Funds 2023 March 2022
Further Details 8 8 8 6
Income from:
Donations
and legacies
(3) 28,861 28,86( 81.924
Charitable
Activities
(4) t59,202 159,202 342,774
Other Trading
Activilies
(5) 2,785 2,785 t,t96
Investment
Income
239 239
Other Income 1,76( (,761
Total 33,646 159,202 192,848 425,894
Expenditure
on:
Raising Funds
Charitable
Activities
(8)
(6)
(238) 7,073
288,449
7,073
288,211
2,146
272,984
Other (6) 19 19 62
Total (238) 295,541 295,303 275,192
Net incomei(expenditure) 33,884 (136,339) (102,455) 150,702
Transfers
between
funds (17) (3) 3
Net movement
in
funds 33,881 (136,336) (102,455) 150,702
Reconciliation
of
funds
Total funds brought
forward
Total funds carried forward
(I7)
(17)
190,309
224,190
157,754
21,418
348,063
245,608
197,361
348,063
Company Registration Number: 06442869
2023 2022
Notes 6 E
Fixed assets:
Tangible assets 4,041 8,430
Total Axed assets 4,041 8,430
Current assets:
Stacks (12)
Debtors (13) 4,921 24,411
Cash st Bank 5 in Hand 239,103 351,217
Toia I current assets 244,024 375,628
Liabilities:
Creditors: Amounts falling due within ane year (15) 2,457 35,995
Net current assets or liabrTdies 241,567 339.633
Total assets less current liabilities 245,608 348,063
Crediionc
Amounts
falling due after more than one year (16)
Provisions far liabilities
Total net assets or liabilities 245,608 348,063
The funds ofthe charity:
Restricted
income funds
(I7) 21,418 157,754
Unrestricted
income
funds (II) 224,190 190,309
Total charity funds 245,608 348,063

Year Ended Year Ended
31March 31 Igarch
2023 2022
5 E
Reconciliation
ofnet movement
in funds to net cash flow from operating activities
Net movement
in funds
(102,455) 150,702
Add back depreciation 5,895 5,349
Deduct investment
income
(239)
Decreasel(increase)
in stocks
Decrease/(increase)
in debtors
19,490 (20,595)
Increase/(de«reste)
in creditors
(33,538) 28,694
Net cash «sed in operatlna activities (110,847) 164,150
Cash flows from investment activities:
Interest 239
Purchase offixed assets (1,506) (9,063)
Net cash provided
by investing
activities (1,267) (9,063)
Increase/(decrease)
in cash
and cash equivalents during the year (112,114) 155,087
Cash and cash equivalents brought forward 351,217 196,130
Cash and cash equivalents carried forward 239,103 351,217

Unrestricted Restricted Total Funds TotalFunds
Year Ended Year Ended
Year Ended 31 Year Ended 31 81 March 31 March
March 2023 Igareh 202S 2023 2022
E E
Donations 7 70
General orantsi
Women's Digital Entrepreneurship Project 1,124
Active Communities Network 2,525
Asian Business Leaders 2,176 2,176
GMCA: Ministry of Justice 13,565 13,565
GMCVO 950 950
NHS Tameside &Glosaop CCG 20,000
Tameside MBC Self-Isolation Project 10,000
Tameslde MBC Discretionary Grant 3,453
Tameside MBC Infection Control 12,287
Tameside MBC 2,037
Tameaide MBC 428
Manchester
Aeiane
for Community Care 5,000 5,000
Tamaaioa MBG: Diaitai inci sion 7,ses 7,1aa
Pennina Care 30,000
28,861 28,861 81,924

Previous mporgng
p
eriod
Unrestricted Restricted Total Funds
Year Ended
Year Ended 31 Year Ended 31 31hlarch
March 2022 INarch 2022 2022
E 2
Donations 70 70
General grants:
Women's Digital Entreprsneurship Project 1,124 'l,124
Active Communities Network 2,525 2,525
NHS Tsmeside 8Glossop CCG 20,000 20,000
Tameside MBC Sell-Isolation Project 10,000 10,000
Tameside MBC Discretionary Grant 3,453 3,453
Tameside MBC Infecgon Control 12,287 12.287
Tameside MBC 2,037 2,037
Tameside MBC 428 428
Pennine Care 30,000 30,000
81,924 81,924

4.Income from charitable
activities
4.Income from charitable
activities
4.Income from charitable
activities
4.Income from charitable
activities
Unrestricted Restricted Total Funds Total Funds
Year Ended Year Ended
Year Ended 31 Year Ended 31 31 March 31 INarch
March 2023 Inarch 2023 2023 2022
E 2
Restricted grants:
The National
Lottery Community
Fund 87,755 87,755 92,138
Active Communities
Network
Tackling Inequalities 7,213
Leap Children
and Family Centre
6,817
Comic Relief Ministry ofJustice 83,882
Comic Relief 3,081
GMCVO MHSF 5,184
GMCVO PIMH 7,500
The Big Life Group (Mind Matters) 5,000
Garfield Weston 18,333 18,333 1,667
GMCA Uplig 10,000
Peoples Health Trust 6,794 6,794 8406
ROSA Small Wood Trust 50,000
NHS GM Integrated
Care
9,000 9,000
Tameside MBC: Winter Pressures Fund 5,426 5,426
Tameside MBC. Barriens 4,999
Tamesrde
MBC: Peer Mentoring
5,895 5,895
Action Together Befriending Matters 24,090
Action Together Emergency Funds 24,999 24,999 24,999
Action Together Sport England 7,798
Action Together - DA Project 1,000 1,000
159,202 159,101 342,774
Previous
reporting
period
Unrestricted Restricted TotalFunds
Year Ended
Year Ended 31 Year Ended 31 31 March
Elarch 2022 INarch 2022 2022
E 8
Restricted grants:
The National
Lottery Community
Fund 92,138 92,138
Active Communities
Network
Tackling Inequalities 7,213 7,213
Leap Children
and Family Centre
Comic Relief Ministry ofJusuce
6,817
83,882
6,817
83,882
Comic Relief 3,081 3,081
GMCVO MHSF 5,184 5,184
GMCVO PIMH /,500 7,500
The Big Life Group (Mind Matters)
Gsrfreld Weston
5,000
1,667
5,000
1,667
GMCA Uplift 10,000 10,000
Peoples Health Trust
ROSA Small Wood Trust
8,408
50,000
8,406
50,000
Tameside MBC: Barriers 4,999 4,999
Action Together Befiiending
Matters
Action Together Emergency
Funds
Action Together Spod England
24,090
24,999
7,793
342,774
24,090
24,999
7,798
342,774

Activities for Activities for
the benenit of
people living in Year Ended Year Ended
Hyde and 31 Nlarch 31 March
Tameslde 2023 2022
5 E E
Expenditure on raising funds:
Project Costs 4.128 4,128 1,292
Publicity 1,290 1,290 824
Room hire 1,655 1,655 30
7,073 7,073 2,146
Expenditure on ehaditable activities:
Employment Costs 215,788 215,788 214,743
Training 1'ID 110 35
Translation Fees 84
Beneficiary Training 642 642 1,380
Beneficiary Travel 173 173
Chifdcare Costs 378 378
Volunteer
Expenses
428 428 373
Refreshments 1.738 1.736 795
Minor Equipment 306
Stslf Travel 313 313 247
Bank Charges 206 206 195
Subscriptions 35 35 336
IT Maintenance 20,129 20,129 16,592
Repairs &Maintenance 182 182 '
Cleaning 130 130 280
Telephone 2,800 2,800 2,651
Insurance 1,883 1,883 1.788
Governance and Support Costs 35,583 35,583 24,719
Post, Printing &Stationery 1,800 1,800 3,111
Depreciation 5,895 5,895 5.349
288,211 288,211 272,964
Other expenditunni
Misceganeour, 19 19 62
19 19 62
295,303 295,303 275,192
Restricted funds 295,541 260.989
Unrestricted funds (238) 14,203
295,303 275.192

8.Allocation of go 8.Allocation of go vernanc e
and support costs
The breakdown
of
support costs and how these were allocated between governance and other support costs is shown
below:
GeneralSuppok Govei'n8nce Total 2023 Basis of apportionment
Accountancy Fees 960 960 type ofexpense
Accountancy Support 382 382 type ofexpense
Freelance
&
Consultancy 30,994 30,994 type ofexpense
Supervision I,920 1,920 type ofexpense
Professional Fees 13 13 type ofexpense
Payrog Bureau Charges 1,279 1,279 type ofexpense
Occupational Health 35 35 type ofexpense
34.623 960 35,583
Previous
reporting
period
GeneralSupport Governance Total 2D22 Basis ofspporbonment
Accountancy Fees 984 984 type ofexpense
OBSFees 16 16 type ofexpense
Consultancy 19,636 19,836 type ofexpense
Supervision 2,71D 2,710 type of expense
Payroll Bureau Charges 791 791 type of expense
Occupational Health 264 264 type ofexpense
Trustee Expenses 118 118 type of expense
23,817 1,102 24,719
9Analysis of staff costs
. Year Ended Year Ended
31 March 31 INarch
2023 2022
6 E.
Wages and Salaries 199,969 197,590
Redundancy
Holiday Pay Accrual Adjustment
Social Security Costs
Pension Costs
(135)
12,130
3,824
215,788
13,004
4,149
214,743
Support costs
Charitable
acdvgies
215,788
215,788
214,743
214,743

Computer
Equipment Total
Cost f E
At 1 April 2022 25,270 25,270
Additions 1,506 1,506
At 31 March 2023 26,776 26,776
Depreciation
At 1 April 2022 16,840 16,840
Charge for Year 5,895 5,895
At31March 2023 22,735 22,735
NET BOOK VALUE
At 31March 2023 4,041 4,041
At 31 March 2022 8,430 8,430
12.Stocks
The organisation does not hold any stocks.
13.Analysis ofdebtors
2023 2022
f E
Debtors 65 22,900
Prepsyments 4,856 1,511
Other debtors
4,921 24,411
Debtors and prepayments related to'restricted funds E4736and unrestricted funds f185(2022:f311/E24 100).
14.Credltora: amounts faging due within one year
2023 2022
f f
Creditors 1,497 16,567
Short-term
compensated
absences (holiday pay) 135
Other creditors and accruals 960 960
Deferred income 18,333
2,457 35,995
16.Deferred income
Deferred income comprises grants paid in advance.
Balance as st 1stApril 2022 18,333
Amount released to income earned from charitable activities (18,333)
Amount deferred in year
Balance at 31 March 2023
16.Creditors: amounts fsglng due after more than one year
2023 2022
8

17.Analysis ofcharitable
funds
17.Analysis ofcharitable
funds
17.Analysis ofcharitable
funds
17.Analysis ofcharitable
funds
Analysis
ofmovements
in unrestricted
funds Balance at 1 Ihcomlhg Resources Balance at31
AprD Z022 Resources Expended Transfers March 2023
E f E E
General
Fund
117,709 33,646 238 (15 381) 136232
Designated
Funds
72,600 15,358 87,955
190,309 33,646 238 (3) 224,19D
previous
reporting
periad
Balance at 1 Incoming Resources Balance at31
Ap rlI 2021
f
Resources
E
Expended
E
Transfers
8
Rlarch 2022
f
General
Fund
48,571 83,120 (14,203) 221 117,709
Designated
Funds
73,412
121,983
83,120 (14,203) (812)
(591)
72,600
190,309
Name ofunrestricted
fund:
Descripgon,
nature
and purpose ofthe fund
General
Fund
The 'Tree reserve" after allowing for as designated funds
Designated
Funds
For future redundancy and r)osure costs
Analysis ofmovements
in restricted
funds Balance at 1 Ihcamlhg Resources Balance at 31
April 2022
f
Resources
E
Expended
f
Transfers
f
March 2023
f
The National
Lottery Community
Fund 23,663 87,755 (110,148) 1,270
Active Communities
Network
Tackling
Inequanties 8,132 (8,132)
GMCVO PIMH 2,077 (2,077)
Garfield Weston 1,667 18,333 (20,000)
GMCA Uplih
Peoples Health Trust
ROSA Small Wood Trust
NHS Tameside
&Glossop CCG
Leap Children
and Family Centre
Comic Relief Ministry ofJustice
WISH
NHS GM Integrated
Care
Tameside MBC. Winter Pressures
Fund
Tameside MBC:Peer Mentoring
Action Together Befriending
Matters
Action Together - DA Project
Action Together Emergency
Funds
(3)
8,406
32.773
13,388
3,554
38,535
538
24,076
2,948
157,754
6.794
9,000
5,426
5,895
1,00D
24,999
159,202
(13,327)
(32,773)
(3,554)
(35,109)
(538)
(9,000)
(5,426)
(5,895)
(24,D36)
27,526)
(295,541)
3
3
1,873
13,388
3,428
40
1,000
421
21,418

Analysis of movements
in restricted
Analysis of movements
in restricted
Analysis of movements
in restricted
funds funds
Previous reporting
period
Balance at 1 Incoming Resources Balance at31
April 2021 Resources Expended Transfers March 2022
5 5 5 8
The National
Lottery Community
Fund 19,333 92,138 (87,808) 23,663
Big Lottery Fund Awards
for
AR 9,847 (9,847)
Accve Communities
Network
Tackling Inequalities 7.213 (1,081) 6,132
GMCVO MHSF 5.184 (5,164)
GMCVO PIMH 7,500 (5,423) 2,077
The Big Life Group (Mind Matters) 5,DOD (5.591) 591
Garfield Weston 1,687 1,667
GMCA Uplift 10,00D (10,003) (3)
Peoples Health Trust 8,406 8,406
ROSA Small Wood Trust 50,000 (17,227) 32,773
Tameside,
Oldham
&Glossop
Mind 133 (133)
NHS Tameside
&Glossop CCG
13,388 13,388
Leap Children
and Family Centre
837 6.817 (4,100) 3,554
Comic Relief 8,507 3,081 (11,588)
Comic Relief Ministry ofJustice 83,882 (45,347) 38,535
WISH 598 (60) 538
Tsrneside
MBC: Infection Control
3,130 (3,130)
Tameside
MBC: Barriers
4,999 (4,999)
Action Together Befriending Matters 24,090 O4) 24,076
Action Together Emergency Funds 24,999 (22,051) 2,948
Action Together Sport England 2,31D 7,798 (10,108)
Acbon Together
Community
WeRbeing: Mental Health
8, Domestic Abuse Awareness 17,295 (17,295)
75,378 342,774 (260,989) 591 157,754
Notes tothe a ccounts for the year ended 31st March 2023
Name ofrestricted fund: Description,
nature and purpose ofthe fund
The National Lottery Community Fund to deliver an intensive,
bespoke, Tsmegide-wide
South Asian Women' s
Employment
Readiness project to tackle social isolation and cultural
barriers
to improve the skills and knowledge
ofmarginalised,
vulnerable
women from
minority
ethnic backgrounds.
Acbve Communities Network Tackling Inequalities to work with young
girls in Hyde delivering
weekly sports dub, building
confidence,
improving
wegberng
and reducing
barriers to engagement
and
participation.
GMCVO PIMH for increasing
Ihe knowledge
of perinatal
and parent-infant
mental health
in voluntary
and community
orgsnisations
that work specifically
with diverse
communities
including
GAME end LGBTQI+.
Garfield Weston to match fund our current
BAMER women's
basic skills, training
and
employment
programme.
an intensive
employment
support
projecL ren by
women,
for women, to help up-skig snd empower
ethnic mrnority
women
across Tameside
to increase their ability snd skills to enable employment
readiness.
GMCA IJPER to contribute
towards
supporting
the peer mentor project.
Peoples Health Trust to deliver s weekly
culturally
sensitive. 'women
matters
hub'
in Hyde,
building
confidence,
improving
wegbeing
and gaining
peer supporl
ROSA Small Wood Trust to continue to run our Tsmeside wxfe peer mentoring
programme,
training
local bilingual
women
from the South Asian community
to become mentors
to
other women who are experiencing
crisis, helping
them through a holistic
package ofsupport.
NHS Temeside &Glossop CCG for supporting
the costs ofrent and running
ofthe centre.
Leap Children and Family Centre to deliver a "warmer heat in winter" telephone
befiiending
service to adults
in
Tameside who sre experiencing
vulnerabikties,
including
loneliness
and
isolation.
Comic Relief Ministry ofJustice for a Peer support
project working
with trained
volunteers
from the South
Asian community
to offer culture
and faith sensitive
support to other Bengali,
Indian and Pakistani
women
in crisis. Providing
an opportunity
for women to
talk in corrlidence to someone
who understands
the cultural
sensitivity
around
mental
health and domestic abuse.
WISH for Bengali Women's
training
programme.
NHS GM intefirated Care Raising awareness
ofmental
health
within
minority
communities
ofTameside
Tameside M BC:Winter Pressures Fund for weekly Citai Corner, support to elderly residents,
providing
warm room and
meal, signposting
and referral support. Overcoming
loneliness
and isolation
snd combaiting
effects ofcost of living cnsis.
Tam aside MEC: Peer Mentoring to contribute
to our Tameside wide Peer Mentor programme.
Training
local
bilingual
women
from the South Asian community
to become mentors to
other women experiencing
crisis, helping
them through
a holistic package of
supporL
Action Together Befriendinfi Matters to provide a telephone
and face toface befriending
service to anyone
in
Tameside
who feels that they are vulnerable
or experiendng
loneliness
or
isolation.
Action Together -DA Project funding
for a womerts
picnic event to reise awareness
ofOA and support
available.
Action Together Emergency Funds crisis support funds to help running
costs post COVIO pandemic,
developing
plane for future sustainability.
The balance on this fund represents
future
depreciation,
Unrestricted Designated Restricted
funds funds funds Total2023
E E
Tangible gxed assets 583 3,458 4,041
Cash at bank and in hand 136,687 87,958 14,458 239,103
Other net current assets/(llabgities) (1,038) 3,502 2,464
Creditors ofmore than one year
Total 136,232 87,958 21,4'l8 245,608
Previous reporting period
Unrestricted Designated Restricted
fluids funds funds Total2022
E E E E
Tangible fixed assets 777 7,653 8,430
Cash at bank and in hand 131,331 72,600 147,286 351,217
Other net current assets/giabilities) (14,399) 2,815 (11,584)
Creditors of more than one year
Total 117.709 72.600 157,754 348,063

26
Income and E pandit eAccount
Ye rEnded
YesrEnded
32Mstch 31Memh
2023 2022
f 5
Income
Donation 7 70
Investmenl
income
239
Other Income 1,701
0
lgrehts:
Women's
Digit
I Ent
pr eurshlp poj m 1,124
Activ
0 mmunities
Netwo
k 2,525
A
I
0 si ms lead
m
2,170
GMCA: Minlstq ofI tice 13,565
GMCVD 950
NHS Ta
ide 8 Glossop CCG
20,000
Ternati*
MBC 5
lf-lsol
tion Proiect 10000
T m si*MBCDiscretlo N Grant 3,453
Tam
id
MBC infect
Cont 12,287
T
cards MBC
2,037
T
id
MSC
428
Ma d
w rASlarreforComm
ityCar 5,000
7
esde MBC:Dwh
I inclusion 7 103
Penmne 0 3D.OOO
Rest lcted g
t*r
Th
N t
alcott
mcommunhyvu
d 87,755 02,130
Activ
Communities
Network T
leapchild
ena dF
Eycentrs
tli gin q agtres 7,213
8.817
Com
Relief M
try
of Juwi e 83,002
Comi
R lrei
3.081
GMCVD MHSF 5,184
GMCVQ PIMH 7,500
Th
NgUf
G nun(M
Garfield Wswon
dM tt I 10,333 5,000
1,667
6MCA Upgft
P opl
He
1th Trust
ROSA 5m 0 Wood T
I 10.000
0,406
50,000
NHSGMlnteg
t dC
Tauusid
MBCr Wint
Press Fu d 0,000
5,420
Tanwud
MBC:0 rriers
4g99
Ta
sid
MBC:Fear M
to
Aml
Tog th
8 f
diem
Action Together
E
menm
AmionT
gether sport Engla
Act on Tug th r-DAploj
F e ~come
Re tall
orna
Total Income
I g
M ff
Fund
d
24,999
I,ODO
1,870
915
192,648
24,000
31,MB
7,796
1,110
00
426JI04
Emrendhu
e
p
jest Cosfs
P hlidty
R
hl
En pl
y
t Cost
4,128
1.290
1.655
215,786
110
1,292
024
30
214,743
35
Tr
Irrlhg
II4
Tra
I tio
F
8
Rcfarv T
Inrng
0
eflclenJ Tn
Child
m Costs
volume
rE p
Rsfr
hment
Mi
r Equipm
t
St ffT a el
S42
173
378
428
1,730
313
206
I 300
373
795
300
247
195
Bank Ch qms 35 3M
5 hsc ipt
s
IT M
I te ance
R p
rrs lf M
teh
Denig
Tl
pl
nce 20,129
102
130
2,SOO
tees
16,592
280
2,051
1.766
G
ce
ds
Po t, P «ti gg St
D prsd
tio
pp
tlo
Heart
Y
M, 563
1 800
5,096
10
24,719
3,111
5,349
02
Ml
Total E pe dlture
295,363 275,102
Surplus/fdegcR
for year)