OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company registration number: 06532431 Charity registration number: 1125068

Monmouthshire County Citizens Advice Bureau Ltd

(A company limited by guarantee) Annual Report and Financial Statements

for the Year Ended 31 March 2022

bdhc Chartered Accountants 11 Moor Street Chepstow Monmouthshire NP16 5DD

Monmouthshire County Citizens Advice Bureau Ltd

Contents

Reference and Administrative Details
Trustees' Report
1
2
Independent examiner's report 3
Statement of financial activities
Balance Sheet
4
5 to 6
Notes to the financial statements 7 to 13
The following pages do not form part of the statutory financial statements:

Statement of financial activities per fund

14 to 19

Monmouthshire County Citizens Advice Bureau Ltd Reference and Administrative Details

Charity name

Charity registration number

Company registration number Registered office

Monmouthshire County Citizens Advice Bureau Ltd 1125068 06532431

Gate House High Street Chepstow Monmouthshire NP16 5LH

Trustees

B W Counsell (resigned Dec 2021)

R C Chater P S Davey (resigned Sept 2022) P R McGahey (resigned 3 August 2021) P Farley (resigned 7 December 2021) S D Hodgson (resigned 3 August 2021) C L McIntyre J L P Ross G Jones (resigned May 2022) C Archer (appointed 13 January 2022) C Du Toit (appointed 7 December 2021) M Roderick (appointed 7 December 2021) S Read (appointed Feb 2022) N Fletcher (appointed May 2022) G Wilde (appointed Sept 2022)

Accountant

bdhc Chartered Accountants 11 Moor Street Chepstow Monmouthshire NP16 5DD

Page 1

Monmouthshire County Citizens Advice Bureau Ltd

Trustees' Report

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing documents, Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Small company provisions

This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

Approved by the Board and signed on its behalf by:

.........................................

R C Chater Trustee

Date:................................

Page 2

Independent Examiner's Report to the Trustees of

Monmouthshire County Citizens Advice Bureau Ltd

I report on the accounts of the company for the year ended 31 March 2022, which are set out on pages 4 to 13.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

......................................... bdhc Chartered Accountants

Date:................................

11 Moor Street Chepstow Monmouthshire NP16 5DD

Page 3

Monmouthshire County Citizens Advice Bureau Ltd

Statement of Financial Activities (including Income and Expenditure Account) for the Year Ended 31 March 2022

Note
Incoming resources
Incoming resources from generated
funds
Voluntary income
2
Investment income
4
Incoming resources from charitable
activities
5
Total incoming resources
Resources expended
Charitable activities
6
Governance costs
6
Total resources expended
Net movements in funds
Reconciliation of funds
Total funds brought forward
Transfers between funds
Total funds carried forward
Unrestricte
d Funds
£
127,996
322
7,700
~~136,018~~
110,611
866
111,477
24,541
260,707
Unrestricte
d Funds
£
127,996
322
7,700
~~136,018~~
110,611
866
111,477
24,541
260,707
(2,883)
(128,028)
~~(130,911)~~
~~130,911~~
154,337
-

All incoming resources and resources expended derive from continuing activities.

Any restricted funds that over-spent and are in deficit, are supported using core funding by means of a transfer between funds.

The notes on pages 7 to 13 form an integral part of these financial statements.

Page 4

Monmouthshire County Citizens Advice Bureau Ltd (Registration number: 06532431)

Balance Sheet as at 31 March 2022

Note
Current assets
Debtors
10
Cash at bank and in hand
Creditors: Amounts falling
due within one year
11
Net current assets
Creditors: Amounts falling
due after more than one
year
12
Net assets
The funds of the charity:
Restricted funds in deficit
Better advice better lives
Better advice better health
Monmouth
Saf
Hmpt
CWY
FIM
Warmer Monmouthshire
Total restricted funds
Unrestricted funds
Unrestricted income funds
Total charity funds
2022
£
£
4,500
171,445
175,945
(21,608)
154,337
-
154,337
(-)
(-)
(-)
(-)
(-)
(-)
(-)
(-)
(-)
154,337
154,337
2021
£
£
20,153
184,865
205,018
(12,841)
192,177
(59,498)
132,679
(44,791)
(56,863)
(20,953)
(5,036)
(385)
(128,028)
260,707
132,679

The notes on pages 7 to 13 form an integral part of these financial statements.

Page 5

Monmouthshire County Citizens Advice Bureau Ltd (Registration number: 06532431)

Balance Sheet as at 31 March 2022

......... continued

For the financial year ended 31 March 2022, the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on ................... and signed on its behalf by:

.........................................

R C Chater Trustee

The notes on pages 7 to 13 form an integral part of these financial statements.

Page 6

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

1 Accounting policies

Basis of preparation

The financial statements have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice 'Accounting and Reporting by Charities (SORP 2005)', issued in March 2005, applicable accounting standards and the Companies Act 2006.

Fund accounting policy

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Further details of each fund are disclosed in note 16.

Incoming resources

Voluntary income including donations and grants that provide core funding or are of a general nature is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:

Investment income is recognised on a receivable basis.

Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.

Resources expended

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs

Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Page 7

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

......... continued

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Office equipment

20% reducing balance basis

Pensions

The charity operates a defined contribution pension scheme. Contributions are charged in the statement of financial activities as they become payable in accordance with the rules of the scheme.

2 Voluntary income

Donations and legacies
Donations
Grants
Grants - various
Unrestricte
d Funds
£
744
127,252
127,996
Restricted
Total Funds
Funds
2022
£
£
-
744
168,252
295,504
168,252
296,248
Total Funds
2021
£
2,224
229,852
232,076

Page 8

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

......... continued

3 Grants receivable

Grants - various
Chepstow Town Council Grant
Monmouthshire CC Grant
Caerwent CC Grant
Abergavenny Town Council
Caldicot TC
Claim What’s Yours
Portskewett Community Council
Magor and Undy Community Council
FIM
Warmer Monmouthshire
Trellech Community Council
Monmouth Town Council
SAF
Covid grants
VSEF
HMPT
Unrestricte
d Funds
£
4,857
20,950
51,945
2,500
12,000
15,000
-
1,500
3,000
-
3,500
12,000
-
-
-
-
127,252
Restricted
Funds
£
-

-
-
-
-
-
28,500
-
-
19,941
12,135
-

-
78,119
-
-
29,557
168,252
Total Funds
2022
£
4,857
20,950
51,945
2,500
12,000
15,000
28,500
1,500
3,000
19,941
12,135
3,500
12,000
78,119
-
-
29,557

295,505
Total Funds
2021
£
16,039
20,950
51,945
2,500
12,000
23,000
-
1,250
3,000
-
-
3,500
71,309
10,000
1,916
12,443

229,852

4 Investment income

Interest on cash deposits

Unrestricte Restricted Total Funds Total Funds
d Funds Funds 2022 2021
£ £ £ £
322 - 322 324

5 Incoming resources from charitable activities

Charitable activities
Room hire
Other income
Unrestricte
d Funds
£
7,000
700
~~Page 9~~
Restricted
Funds
£
-
-
Total Funds
2022
£
7,000
700
Total Funds
2021
£
7,000
-

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

......... continued

6 Total resources expended

Direct costs
Repairs and maintenance
Support costs
Employment costs
Other support costs
Accountancy fees
Charitable
activities
£
164.287
118,325
282,612
35,049
82,410
-
117,459
Charitable
activities
£
164.287
118,325
282,612
35,049
82,410
-
117,459
£
-
-
-
-
-
866
Governance
£
164.287
118,325
282,612
35,049
82,410
866
118,325
Total
117,459 866

7 Employees' remuneration

The aggregate payroll costs of these persons were as follows:

Wages and salaries
Social security
Other pension costs
2022
2021
£
£
126,265
126,265
4,881
4,881
1,514
1,514
132,660
132,660

The company is a registered charity and is, therefore, exempt from taxation.

Page 10

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

......... continued

9 Tangible fixed assets

Fixtures, fittings and equipment £

Cost

As at 1 April 2021 and 31 March 2022

As at 1 April 2021 and 31 March 2022
Depreciation
As at 1 April 2021 and 31 March 2022
Net book value
As at 31 March 2022
As at 31 March 2021
6,700
6,700
-
~~-~~

10 Debtors

Trade debtors

2022 2021
£ £
4,500 20,153

11 Creditors: Amounts falling due within one year

Trade creditors
Taxation and social security
Accruals and deferred income
2022
£
-
3,763
17,845
21,608
2021
£
1,853
2,288
8,700
12,841

Page 11

Monmouthshire County Citizens Advice Bureau Ltd

Notes to the Financial Statements for the Year Ended 31 March 2022

......... continued

12 Creditors: Amounts falling due after more than one year

2022
£
Accruals and deferred income
-
Creditors amounts falling due after more than one year includes deferred income:
2022
£
Amount deferred in the year
-
As at 31 March 2022
2021
£
59,498
2021
£
59,498
~~59,498~~

13 Members' liability

The charity is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

14 Pension scheme

Defined contribution pension scheme

The charity operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the charity to the scheme and amounted to £1,514 (2021 - £1,700).

There were no outstanding or prepaid contributions at either the beginning or end of the financial year.

Page 12

Notes to the Financial Statements for the Year Ended 31 March 2022

Monmouthshire County Citizens Advice Bureau Ltd

......... continued

15 Related parties

Controlling entity

The charity is controlled by the trustees who are all directors of the company.

16 Analysis of funds

General Funds
General fund
Restricted Funds
Better Advice Better Lives
Better Advice Better Health
Monmouth
SAF
HMPT
At 1 April
2021
£
234,895
(44,791)
(56,863)
(20,953)
(1,035)
-
~~(123,642)~~
111,253
Incoming
resources
£
155,648
-
-
-
71,309
12,443
~~83,752~~
239,400
Resources
expended
£
(129,836)
-
-
-
(75,310)
(12,828)
~~(88,138)~~
(217,974)
At 31
March 2022
£
260,707
(44,791)
(56,863)
(20,953)
(5,036)
(385)
~~128028~~
~~(,)~~
132,679

17 Net assets by fund

Page 13

Monmouthshire County Citizens Advice Bureau Ltd

Statement of financial activities by fund Year Ended 31 March 2022

Incoming resources
Incoming resources from generated funds
Voluntary income
Investment income
Incoming resources from charitable activities
Total incoming resources
Resources expended
Charitable activities
Governance costs
Total resources expended
Net movements in funds
Reconciliation of funds
Total funds brought forward
Transfer to restricted funds re deficit balances
Total funds carried forward
General
General
fund
fund
2022
2021
£
£
127,996
148,324
322
324
7,700
7,000
~~136,018~~
~~155,648~~
110,644
118,803
833
11,033
~~111,477~~
~~129,836~~
24,541
25,812
260,707
234,895
(130,911)
154,337
260,707

This page does not form part of the statutory financial statements.

Page 14

Monmouthshire County Citizens Advice Bureau Ltd Statement of financial activities by fund Year Ended 31 March 2022

.........
continued
Incoming resources
Incoming resources from generated funds
Voluntary income
Total incoming resources
Resources expended
Charitable activities
Governance costs
Total resources expended
Net movements in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward (transfer from unrestricted to bring to zero)
Better
Advice
Better
Lives
2022
£
-
~~-~~
-
-
~~-~~
-
(44,791)
~~-~~
Better
Advice
Better
Lives
2021
£
-
~~-~~
-
-
~~-~~
-
(44,791)
~~(44,791)~~

This page does not form part of the statutory financial statements.

Page 15

Monmouthshire County Citizens Advice Bureau Ltd Statement of financial activities by fund Year Ended 31 March 2022

.........
continued
Incoming resources
Incoming resources from generated funds
Voluntary income
Total incoming resources
Resources expended
Charitable activities
Governance costs
Total resources expended
Net movements in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward (transfer from unrestricted to bring to zero)
Better
Advice
Better
Health
2022
£
-
~~-~~
-
-
~~-~~
-
(56,863)
~~-~~
Better
Advice
Better
Health
2021
£
-
~~-~~
-
-
~~-~~
-
(56,863)
~~(56,863)~~

This page does not form part of the statutory financial statements.

Page 16

Monmouthshire County Citizens Advice Bureau Ltd

Statement of financial activities by fund Year Ended 31 March 2022

.........
continued
Net movements in funds – transfer from unrestricted fund to bring to zero
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Monmouth
2022
£
-
(20,953)
-
Monmouth
2021
£
-
(20,953)
(20,953)

This page does not form part of the statutory financial statements.

Page 17

Monmouthshire County Citizens Advice Bureau Ltd Statement of financial activities by fund Year Ended 31 March 2022

.........
continued
SAF SAF
2022 2021
£ £
Incoming resources
Incoming resources from generated funds
Voluntary income 78,119 71,309
Transfer from unrestricted fund 5,611
Total incoming resources 83,730 71,309
Resources expended
Charitable activities 78,694 75,310
Governance costs - -
Total resources expended 78,694 75,310
Net movements in funds 5,036 (4,001)
Reconciliation of funds
Total funds brought forward (5,036) (1,035)
Total funds carried forward - (5,036)

This page does not form part of the statutory financial statements.

Page 18

Monmouthshire County Citizens Advice Bureau Ltd Statement of financial activities by fund Year Ended 31 March 2022

......... continued

Incoming resources
Incoming resources from generated funds
Voluntary income
Transfer from unrestricted fund
Total incoming resources
Resources expended
Charitable activities
Total resources expended
Reconciliation of funds
Total funds carried forward
HMPT
2022
£
29,557
993
~~30,550~~
~~30,165~~
~~30,165~~
~~-~~
HMPT
2021
£
12,443
~~12,443~~
~~12,828~~
~~12,828~~
~~(385)~~

This page does not form part of the statutory financial statements.

Page 19