OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

REGISTERED COMPANY NUMBER: 06508034 (England and Wales) REGISTERED CHARITY NUMBER: 1124719

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

Barretts Chartered Accountants & Chartered Tax Advisers

22 Union Street Newton Abbot Devon TQ12 2JS

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025

Page
Report of the Trustees 1 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 14
Detailed Statement of Financial Activities 15 to 16

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

REPORT OF THE TRUSTEES for the Year Ended 31 March 2025

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES Objectives and aims

The Objects of the charity are

To provide a community transport service for:

To relieve the needs, and promote the independence, of any persons with disabilities which restrict their mobility, but who are capable of using the equipment the service has to offer by providing:

The charity will serve principally the areas of Newton Abbot and the surrounding parishes of West Teignbridge and East Dartmoor. Journeys may be undertaken to other areas of the UK to satisfy the requirements of organisations and groups that use the facilities to provide tours or other trips on behalf of beneficiaries.

Public benefit

The trustees have taken account of the Charity Commission guidance on public benefit and consider that all of the activities of the charity fall within the scope of the guidance and have provided benefit to the general public.

Page 1

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

REPORT OF THE TRUSTEES for the Year Ended 31 March 2025

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

Reporting on the year, overall, there has been slow but steady growth of the services provided by NACTA along with activities to promote these services and the volunteering opportunities the charity can provide. Ring and Ride services covering Newton Abbot, Kingsteignton, Bovey Tracey, Chudleigh, Ipplepen, Ashburton and Buckfastleigh in the Teignbridge area as well as Dartmouth in the South Hams District Council area have developed the growth from 2024, especially in the Newton Abbot and Ipplepen areas. Under the Community Transport banner, the charity has provided much-valued mini-bus hire to local charities, care homes and other organisations such as Buckland Community Centre, The Girls Brigade, Kerswella Care, Strokes Ahead, Teignmouth U3A and Prince Street Club. The Community Car Service also continues to provide valuable transport for people to meet hospital, dental and other health related appointments carrying over 3,000 passengers. Shopmobility mobility scooter and wheelchair daily hire has developed less quickly than other services, though longer-term hires remain popular. Shopmobility support of events in the area, such as the Devon County Show, Honiton Show, Bovey Tracey Craft Fair, Craft4Crafters Show and Widdecombe Fair continued to help to the event organisers and their visitors whilst also providing additional income. The provision of mobility and daily living aids under the TCES service for Devon Social Services / NHS continues to provide a very valuable service for people leaving hospital and, alongside this, the direct sale of these aids to the public also produces a steady, valuable income. Contracts with Devon CC to operate School Transport for pupils without accessible public transport to Teign School and South Dartmoor Community College continued successfully as did the provision of three timetabled public transport routes, covering the Teign Valley (route 361), South West Dartmoor (route 672) Kingskerswell area (route 888); these also bringing in valuable income for the charity.

As can be seen NACTA serves many people with mobility and related social needs in many communities and community organisations in the wider Newton Abbot area.

During the year, an older minibus was removed from the fleet to be replaced in the following reporting year. In conjunction with Teignbridge District Council and Dartmoor National Park, NACTA received two new 15-seater minibuses from the H.M. Government Rural Prosperity Fund. This will enable the expansion of Ring and Ride services into the wider rural area. The fleet of road vehicles underwent regular, statutory servicing and regular vehicle tail-lift servicing was carried out. Mobility scooters also received regular checks and servicing. Improvements to the charity's IT systems were undertaken and a new, much improved booking system installed.

Following the retirement of the Manager at the end of the calendar year, the Board arranged for the management responsibilities to be split, putting in place a Finance Manager and a Transport Manager; the Finance role with the oversight (and countersigning as appropriate) of the Treasurer and the Transport role overseen by the Chairman. The three employed and four volunteer drivers continue to run the service effectively, though increasing the number of volunteers would relieve occasional pressures. The four employed office staff were supported by four volunteers throughout the year. Volunteer recruitment exercises via social media and face-to-face promotion have had some successes, though as with many charities, this is never easy.

The Trustees would like to thank all our employed staff and volunteers without whose dedication and teamwork NACTA would not be able to operate and support our wider community.

The Trustees also offer their thanks for the continued level of financial support from statutory, charitable and voluntary bodies as well as from individuals: it is this support from the community that enables NACTA to provide its full range of services.

The Trustees continue to hold regular scheduled meetings along with ad hoc meetings as required. Trustees' monitoring of financial, performance and staffing issues has ensured effective day-to-day services and longer-term developments. To enable greater co-operation with local Community Transport Agencies, meetings were held with both Exeter and East Teignbridge CTA staff and trustees. The usual review of policies was carried out, improving the clarity of the Employees' Handbook. Discussions by Devon CC staff have been undertaken to 'buy in' Policies expertise on behalf of the Devon-wide CTAs.

Page 2

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

REPORT OF THE TRUSTEES for the Year Ended 31 March 2025

ACHIEVEMENTS AND PERFORMANCE

Thanks and Acknowledgements

HM Government Rural England Prosperity Fund Devon County Council Teignbridge District Council South Hams District Council Newton Abbot Town Council Kingsteignton Town Council Chudleigh Town Council Newton Abbot Hospital League of Friends

There were a number of donations from satisfied Ring & Ride passengers, Shopmobility users and their families for which NACTA is very grateful.

FINANCIAL REVIEW

Reserves policy

The Reserves policy in the year was that funds were required:

  1. To meet contractual liabilities should the charity have to close.

  2. To provide sufficient working capital to cover delays in receipts, funding paid in arrears and any budgeted deficit and unexpected and unbudgeted costs.

  3. To provide sufficient working capital, in the short term, in the event of a loss of major grant funding or a major contract or other income source.

  4. To replace vehicles, equipment and other tangible fixed assets as they wear out.

  5. To relocate and re-establish premises due to the proposed town centre development.

Amounts required to be held in designated reserves is reviewed annually.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is a limited company, limited by guarantee and is controlled by its governing document, the Memorandum and Articles of Association dated 19th February 2008 as amended by a Special Resolution on 3rd July 2014.

Risk management

As explained above, the Trustees have assessed and acted upon their conclusions about the risks the charity could face and are satisfied that policies, procedures and systems are in place to mitigate exposure to major risks.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

06508034 (England and Wales)

Registered Charity number

1124719

Registered office

Multi Storey Car Park Sherborne Road Newton Abbot Devon TQ12 2QY

Page 3

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

REPORT OF THE TRUSTEES for the Year Ended 31 March 2025

Trustees

K A Walter J D Pike M J Hocking Chair P Bullivant A J Hall Ms C A Bunday R S Smith (appointed 10.12.24)

Company Secretary

K A Walter

Independent Examiner

I P Barrett Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS Approved by order of the board of trustees on ............................................. and signed on its behalf by:

........................................................................ M J Hocking - Trustee

Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

Independent examiner's report to the trustees of Newton Abbot Community Transport Association ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England & Wales and the Association of Charity Independent Examiners, both of which are listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

I P Barrett FCA FCIE

Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS

Date: .............................................

Page 5

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the Year Ended 31 March 2025

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
62,249
Charitable activities
Transport and other activities
208,550
Investment income
2
1,199
Other income
9,979
Total
281,977
EXPENDITURE ON
Charitable activities
Transport and other activities
268,025
NET INCOME/(EXPENDITURE)
13,952
Transfers between funds
12
169,633
Net movement in funds
183,585
RECONCILIATION OF FUNDS
Total funds brought forward
169,694
TOTAL FUNDS CARRIED FORWARD
353,279
Restricted
funds
£
170,000
-
-
-
170,000
-
170,000
(169,633)
367
25,600
25,967
2025
Total
funds
£
232,249
208,550
1,199
9,979
451,977
268,025
183,952
-
183,952
195,294
379,246
2024
Total
funds
£
58,060
198,077
603
8,677
265,417
298,137
(32,720)
-
(32,720)
228,014
195,294

The notes form part of these financial statements

Page 6

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

BALANCE SHEET 31 March 2025

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
7
237,290
CURRENT ASSETS
Stocks
8
7,193
Debtors
9
42,920
Cash at bank and in hand
66,166
116,279
CREDITORS
Amounts falling due within one year
10
(290)
NET CURRENT ASSETS
115,989
TOTAL ASSETS LESS CURRENT
LIABILITIES
353,279
NET ASSETS
353,279
FUNDS
12
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
25,967
25,967
-
25,967
25,967
25,967
2025
Total
funds
£
237,290
7,193
42,920
92,133
142,246
(290)
141,956
379,246
379,246
353,279
25,967
379,246
2024
Total
funds
£
40,778
5,077
26,771
126,569
158,417
(3,901)
154,516
195,294
195,294
169,694
25,600
195,294

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

Page 7

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

BALANCE SHEET - continued

31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. M J Hocking - Trustee

The notes form part of these financial statements

Page 8

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Wheelchairs and scooters- 30% of net book value per annum Fixtures, fittings and equipment - 10% of net book value per annum Motor vehicles - 30% of net book value per annum Other equipment - 35% of net book value per annum

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

continued...

Page 9

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025

2. INVESTMENT INCOME

Bank interest receivable
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
Deficit on disposal of fixed assets
2025
£
1,199
2025
£
11,461
**201 **
2024
£
603
2024
£
16,342
-

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.

5. STAFF COSTS

The average monthly number of employees during the year was as follows:

Administration
Drivers
2025
4
3
7
2024
5
3
8

No employees received emoluments in excess of £60,000.

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST MARCH 2024

Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
58,060
Charitable activities
Transport and other activities
198,077
Investment income
603
Other income
8,677
Total
265,417
EXPENDITURE ON
Charitable activities
Transport and other activities
298,137
Restricted
funds
£
-
-
-
-
-
-
Total
funds
£
58,060
198,077
603
8,677
265,417
298,137

continued...

Page 10

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST MARCH 2024 - continued

NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
7.
TANGIBLE FIXED ASSETS
Wheelchairs
and
scooters
£
COST
At 1 April 2024
28,605
Additions
-
Disposals
-
At 31 March 2025
28,605
DEPRECIATION
At 1 April 2024
27,643
Charge for year
289
Eliminated on disposal
-
At 31 March 2025
27,932
NET BOOK VALUE
At 31 March 2025
673
At 31 March 2024
962
8.
STOCKS
Stocks
Fixtures
and
fittings
£
11,807
-
-
11,807
7,882
392
-
8,274
3,533
3,925
Unrestricted
funds
£
(32,720)
202,414
169,694
Motor
vehicles
£
252,862
208,331
(23,700)
437,493
219,366
9,942
(23,342)
205,966
231,527
33,496
Restricted
funds
£
-
25,600
25,600
Computer
equipment
£
19,554
-
-
19,554
17,159
838
-
17,997
1,557
2,395
2025
£
7,193
Total
funds
£
(32,720)
228,014
195,294
Totals
£
312,828
208,331
(23,700)
497,459
272,050
11,461
(23,342)
260,169
237,290
40,778
2024
£
5,077

continued...

Page 11

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

9.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Deposit on vehicle purchase
VAT
10.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
2025
£
12,590
-
30,330
42,920
2025
£
290
290
2024
£
15,785
10,034
952
26,771
2024
£
3,901
3,901

11. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Working Capital Reserve
Closure Reserve
Vehicle Replacement Reserve
Relocation Reserve
Restricted funds
Vehicle purchase grants
Shopmobility Unit
TOTAL FUNDS
At 1.4.24
£
(73,956)
26,500
45,850
151,300
20,000
169,694
25,000
600
25,600
**195,294 **
Net
movement
in funds
£
13,952
-
-
-
-
13,952
170,000
-
170,000
**183,952 **
Transfers
between
funds
£
200,008
13,000
(44,700)
1,325
-
169,633
(169,633)
-
(169,633)
-
At
31.3.25
£
140,004
39,500
1,150
152,625
20,000
353,279
25,367
600
25,967
379,246

continued...

Page 12

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025

11. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming
resources
£
Unrestricted funds
General fund
281,977
Restricted funds
Vehicle purchase grants
170,000
TOTAL FUNDS
451,977
Comparatives for movement in funds
At 1.4.23
£
Unrestricted funds
General fund
(41,236)
Working Capital Reserve
26,500
Closure Reserve
45,850
Vehicle Replacement Reserve
151,300
Relocation Reserve
20,000
202,414
Restricted funds
Vehicle purchase grants
25,000
Shopmobility Unit
600
25,600
TOTAL FUNDS
228,014
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
265,417
TOTAL FUNDS
265,417
Resources
Movement
expended
in funds
£
£
(268,025)
13,952
-
170,000
(268,025)
183,952
Net
movement
At
in funds
31.3.24
£
£
(32,720)
(73,956)
-
26,500
-
45,850
-
151,300
-
20,000
(32,720)
169,694
-
25,000
-
600
-
25,600
(32,720)
195,294
Resources
Movement
expended
in funds
£
£
(298,137)
(32,720)
(298,137)
(32,720)

The restricted grants are:

Kingsteignton Town Council for Shopmobility unit.

continued...

Page 13

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued

for the Year Ended 31 March 2025

11. MOVEMENT IN FUNDS - continued

HM Government Rural England Prosperity fund for the purchase of new vehicles. The balance of the fund to be used for signwriting etc for those vehicles.

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.

13. COMPANY LIMITED BY GUARANTEE

The company has no share capital is limited by guarantee. If the company was wound up the liability of members to contribute to any deficit is limited to £5.

Page 14

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

DETAILED STATEMENT OF FINANCIAL ACTIVITIES

for the Year Ended 31 March 2025

INCOME AND ENDOWMENTS
Donations and legacies
Town and Parish Councils
Devon County Council- Totnes and Dartmouth
Ring & Ride
Devon County Council- Newton Abbot Ring &
Ride
Teignbridge District Council - voluntary
South Hams District Council- Totnes and
Dartmouth Ring & Ride
Sundry donations & fundraising
Grant for the purchase of new vehicles
Investment income
Bank interest receivable
Charitable activities
Ring & Ride fares
ShopMobility hires
Community equipment prescriptions
Devon County Council Schools
Devon County Council Sec. 22
Health
Excursions and group hire
Other income
Bus Service Operators Grant
Disability aid sales
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Rent and rates
Insurance
Light and heat
Telephone and IT support
General office expenses
Carried forward
2025
£
5,100
9,138
27,413
7,610
7,370
5,618
170,000
232,249
1,199
8,946
16,449
54,944
72,850
26,801
23,585
4,975
208,550
2,630
7,349
9,979
451,977
55,322
1,638
3,094
2,120
7,196
4,761
74,131
2024
£
5,000
8,703
26,107
7,610
7,370
3,270
-
58,060
603
8,507
13,094
57,510
65,645
25,237
21,023
7,061
198,077
2,481
6,196
8,677
265,417
56,447
1,642
2,597
3,192
2,248
4,632
70,758

This page does not form part of the statutory financial statements

Page 15

NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION

DETAILED STATEMENT OF FINANCIAL ACTIVITIES

for the Year Ended 31 March 2025

Charitable activities
Brought forward
Volunteers' travel expenses
Repairs and maintenance of scooters
Premises maintenance
Community prescription equipment
Community prescription equipment installation
Vehicle fuel costs
Vehicle repairs and maintenance
Vehicle insurance
Vehicle licences
Other vehicle costs
Volunteer drivers' expenses
Management, finance and administration wages
Pensions
Training
Depreciation of wheelchairs and scooters
Depreciation of fixtures and fittings
Depreciation of motor vehicles
Depreciation of computer equipment
Loss on sale of tangible fixed assets
Support costs
Finance
Accountancy
Total resources expended
Net income/(expenditure)
2025
£
74,131
1,948
472
645
30,829
2,290
18,659
13,860
9,150
2,629
2,938
-
88,027
3,186
4,802
289
392
9,942
838
201
265,228
2,797
268,025
**183,952 **
2024
£
70,758
2,407
2,620
899
41,001
3,369
17,603
33,056
9,050
2,054
4,225
7
87,174
2,138
1,453
554
436
14,357
995
-
294,156
3,981
298,137
(32,720)

This page does not form part of the statutory financial statements

Page 16