**REGISTERED COMPANY NUMBER: 06508034 (England and Wales) REGISTERED CHARITY NUMBER: 1124719** 

## REPORT OF THE TRUSTEES AND 

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 

## FOR 

## NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

Barretts Chartered Accountants & Chartered Tax Advisers 

22 Union Street Newton Abbot Devon TQ12 2JS 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025 

|||Page||
|---|---|---|---|
|Report of the Trustees|1|to|4|
|Independent Examiner's Report||5||
|Statement of Financial Activities||6||
|Balance Sheet|7|to|8|
|Notes to the Financial Statements|9|to|14|
|Detailed Statement of Financial Activities|15|to|16|





NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## REPORT OF THE TRUSTEES for the Year Ended 31 March 2025 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES Objectives and aims** 

The Objects of the charity are 

To provide a community transport service for: 

- persons who have a special need of such facilities because they are disabled, infirm, elderly or poor, 

- young people who have a need of a transport service so that they may take advantage of recreational or leisure facilities designed to improve their conditions of life, 

- persons living in isolated areas where there are no adequate public transport services, and 

- charitable groups. 

To relieve the needs, and promote the independence, of any persons with disabilities which restrict their mobility, but who are capable of using the equipment the service has to offer by providing: 

- premises, with suitable parking facilities, which are easily accessible to disabled persons, 

- electric or manual wheelchairs and scooters, and basic instruction in the use thereof, on loan to enable users to access shopping areas, businesses, places of interest etc., and 

- the supply and delivery of daily living aids that assist mobility or compensate for varying degrees of immobility or disability to persons coming within the descriptions above who have a personal need of such daily living aids evidenced where appropriate by prescription and who, because they come within such descriptions, would otherwise have difficulty in obtaining them. 

The charity will serve principally the areas of Newton Abbot and the surrounding parishes of West Teignbridge and East Dartmoor. Journeys may be undertaken to other areas of the UK to satisfy the requirements of organisations and groups that use the facilities to provide tours or other trips on behalf of beneficiaries. 

## **Public benefit** 

The trustees have taken account of the Charity Commission guidance on public benefit and consider that all of the activities of the charity fall within the scope of the guidance and have provided benefit to the general public. 

Page 1 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## REPORT OF THE TRUSTEES for the Year Ended 31 March 2025 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **Charitable activities** 

Reporting on the year, overall, there has been slow but steady growth of the services provided by NACTA along with activities to promote these services and the volunteering opportunities the charity can provide. Ring and Ride services covering Newton Abbot, Kingsteignton, Bovey Tracey, Chudleigh, Ipplepen, Ashburton and Buckfastleigh in the Teignbridge area as well as Dartmouth in the South Hams District Council area have developed the growth from 2024, especially in the Newton Abbot and Ipplepen areas. Under the Community Transport banner, the charity has provided much-valued mini-bus hire to local charities, care homes and other organisations such as Buckland Community Centre, The Girls Brigade, Kerswella Care, Strokes Ahead, Teignmouth U3A and Prince Street Club. The Community Car Service also continues to provide valuable transport for people to meet hospital, dental and other health related appointments carrying over 3,000 passengers. Shopmobility mobility scooter and wheelchair daily hire has developed less quickly than other services, though longer-term hires remain popular. Shopmobility support of events in the area, such as the Devon County Show, Honiton Show, Bovey Tracey Craft Fair, Craft4Crafters Show and Widdecombe Fair continued to help to the event organisers and their visitors whilst also providing additional income.  The provision of mobility and daily living aids under the TCES service for Devon Social Services / NHS continues to provide a very valuable service for people leaving hospital and, alongside this, the direct sale of these aids to the public also produces a steady, valuable income. Contracts with Devon CC to operate School Transport for pupils without accessible public transport to Teign School and South Dartmoor Community College continued successfully as did the provision of three timetabled public transport routes, covering the Teign Valley (route 361), South West Dartmoor (route 672) Kingskerswell area (route 888); these also bringing in valuable income for the charity. 

As can be seen NACTA serves many people with mobility and related social needs in many communities and community organisations in the wider Newton Abbot area. 

During the year, an older minibus was removed from the fleet to be replaced in the following reporting year. In conjunction with Teignbridge District Council and Dartmoor National Park, NACTA received two new 15-seater minibuses from the H.M. Government Rural Prosperity Fund. This will enable the expansion of Ring and Ride services into the wider rural area. The fleet of road vehicles underwent regular, statutory servicing and regular vehicle tail-lift servicing was carried out. Mobility scooters also received regular checks and servicing.  Improvements to the charity's IT systems were undertaken and a new, much improved booking system installed. 

Following the retirement of the Manager at the end of the calendar year, the Board arranged for the management responsibilities to be split, putting in place a Finance Manager and a Transport Manager; the Finance role with the oversight (and countersigning as appropriate) of the Treasurer and the Transport role overseen by the Chairman. The three employed and four volunteer drivers continue to run the service effectively, though increasing the number of volunteers would relieve occasional pressures. The four employed office staff were supported by four volunteers throughout the year.  Volunteer recruitment exercises via social media and face-to-face promotion have had some successes, though as with many charities, this is never easy. 

The Trustees would like to thank all our employed staff and volunteers without whose dedication and teamwork NACTA would not be able to operate and support our wider community. 

The Trustees also offer their thanks for the continued level of financial support from statutory, charitable and voluntary bodies as well as from individuals: it is this support from the community that enables NACTA to provide its full range of services. 

The Trustees continue to hold regular scheduled meetings along with ad hoc meetings as required.  Trustees' monitoring of financial, performance and staffing issues has ensured effective day-to-day services and longer-term developments. To enable greater co-operation with local Community Transport Agencies, meetings were held with both Exeter and East Teignbridge CTA staff and trustees. The usual review of policies was carried out, improving the clarity of the Employees' Handbook.  Discussions by Devon CC staff have been undertaken to 'buy in' Policies expertise on behalf of the Devon-wide CTAs. 

Page 2 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## REPORT OF THE TRUSTEES for the Year Ended 31 March 2025 

## **ACHIEVEMENTS AND PERFORMANCE** 

Thanks and Acknowledgements 

HM Government Rural England Prosperity Fund Devon County Council Teignbridge District Council South Hams District Council Newton Abbot Town Council Kingsteignton Town Council Chudleigh Town Council Newton Abbot Hospital League of Friends 

There were a number of donations from satisfied Ring & Ride passengers, Shopmobility users and their families for which NACTA is very grateful. 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

The Reserves policy in the year was that funds were required: 

1. To meet contractual liabilities should the charity have to close. 

2. To provide sufficient working capital to cover delays in receipts, funding paid in arrears and any budgeted deficit and unexpected and unbudgeted costs. 

3. To provide sufficient working capital, in the short term, in the event of a loss of major grant funding or a major contract or other income source. 

4. To replace vehicles, equipment and other tangible fixed assets as they wear out. 

5. To relocate and re-establish premises due to the proposed town centre development. 

Amounts required to be held in designated reserves is reviewed annually. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** 

The charity is a limited company, limited by guarantee and is controlled by its governing document, the Memorandum and Articles of Association dated 19th February 2008 as amended by a Special Resolution on 3rd July 2014. 

## **Risk management** 

As explained above, the Trustees have assessed and acted upon their conclusions about the risks the charity could face and are satisfied that policies, procedures and systems are in place to mitigate exposure to major risks. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Registered Company number** 

06508034 (England and Wales) 

## **Registered Charity number** 

1124719 

## **Registered office** 

Multi Storey Car Park Sherborne Road Newton Abbot Devon TQ12 2QY 

Page 3 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## REPORT OF THE TRUSTEES for the Year Ended 31 March 2025 

## **Trustees** 

K A Walter J D Pike M J Hocking Chair P Bullivant A J Hall Ms C A Bunday R S Smith (appointed 10.12.24) 

## **Company Secretary** 

K A Walter 

## **Independent Examiner** 

I P Barrett Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS Approved by order of the board of trustees on ............................................. and signed on its behalf by: 

........................................................................ M J Hocking - Trustee 

Page 4 



## INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## **Independent examiner's report to the trustees of Newton Abbot Community Transport Association ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England & Wales and the Association of Charity Independent Examiners, both of which are listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## I P Barrett FCA FCIE 

Barretts Chartered Accountants & Chartered Tax Advisers 22 Union Street Newton Abbot Devon TQ12 2JS 

Date: ............................................. 

Page 5 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the Year Ended 31 March 2025 

|Unrestricted<br>funds<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>**62,249**<br>**Charitable activities**<br>Transport and other activities<br>**208,550**<br>Investment income<br>2<br>**1,199**<br>Other income<br>**9,979**<br>**Total**<br>**281,977**<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Transport and other activities<br>**268,025**<br>**NET INCOME/(EXPENDITURE)**<br>**13,952**<br>**Transfers between funds**<br>12<br>**169,633**<br>**Net movement in funds**<br>**183,585**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**169,694**<br>**TOTAL FUNDS CARRIED FORWARD**<br>**353,279**|Restricted<br>funds<br>£<br>**170,000**<br>**-**<br>**-**<br>**-**<br>**170,000**<br>**-**<br>**170,000**<br>**(169,633)**<br>**367**<br>**25,600**<br>**25,967**|**2025**<br>**Total**<br>**funds**<br>**£**<br>**232,249**<br>**208,550**<br>**1,199**<br>**9,979**<br>**451,977**<br>**268,025**<br>**183,952**<br>**-**<br>**183,952**<br>**195,294**<br>**379,246**|2024<br>Total<br>funds<br>£<br>58,060<br>198,077<br>603<br>8,677<br>265,417<br>298,137<br>(32,720)<br>-<br>(32,720)<br>228,014<br>195,294|
|---|---|---|---|



The notes form part of these financial statements 

Page 6 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## BALANCE SHEET 31 March 2025 

|Unrestricted<br>funds<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>7<br>**237,290**<br>**CURRENT ASSETS**<br>Stocks<br>8<br>**7,193**<br>Debtors<br>9<br>**42,920**<br>Cash at bank and in hand<br>**66,166**<br>**116,279**<br>**CREDITORS**<br>Amounts falling due within one year<br>10<br>**(290)**<br>**NET CURRENT ASSETS**<br>**115,989**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**353,279**<br>**NET ASSETS**<br>**353,279**<br>**FUNDS**<br>12<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>**-**<br>**-**<br>**-**<br>**25,967**<br>**25,967**<br>**-**<br>**25,967**<br>**25,967**<br>**25,967**|**2025**<br>**Total**<br>**funds**<br>**£**<br>**237,290**<br>**7,193**<br>**42,920**<br>**92,133**<br>**142,246**<br>**(290)**<br>**141,956**<br>**379,246**<br>**379,246**<br>**353,279**<br>**25,967**<br>**379,246**|2024<br>Total<br>funds<br>£<br>40,778<br>5,077<br>26,771<br>126,569<br>158,417<br>(3,901)<br>154,516<br>195,294<br>195,294<br>169,694<br>25,600<br>195,294|
|---|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

continued... 

Page 7 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## BALANCE SHEET - continued 

## 31 March 2025 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 

............................................. M J Hocking - Trustee 

The notes form part of these financial statements 

Page 8 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2025 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: 

Wheelchairs and scooters-                30% of net book value per annum Fixtures, fittings and equipment -         10% of net book value per annum Motor vehicles -                          30% of net book value per annum Other equipment -                        35% of net book value per annum 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

Page 9 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025 

## **2. INVESTMENT INCOME** 

|Bank interest receivable<br>**NET INCOME/(EXPENDITURE)**<br>Net income/(expenditure) is stated after charging/(crediting):<br>Depreciation - owned assets<br>Deficit on disposal of fixed assets|**2025**<br>**£**<br>**1,199**<br>**2025**<br>**£**<br>**11,461**<br>**201 **|2024<br>£<br>603<br>2024<br>£<br>16,342<br>-|
|---|---|---|



## **3. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. 

## **5. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

|Administration<br>Drivers|**2025**<br>**4**<br>**3**<br>**7**|2024<br>5<br>3|
|---|---|---|
|||8|



No employees received emoluments in excess of £60,000. 

## **6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST MARCH 2024** 

|Unrestricted<br>funds<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>58,060<br>**Charitable activities**<br>Transport and other activities<br>198,077<br>Investment income<br>603<br>Other income<br>8,677<br>**Total**<br>265,417<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Transport and other activities<br>298,137|Restricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-|Total<br>funds<br>£<br>58,060<br>198,077<br>603<br>8,677|
|---|---|---|
|||265,417|
|||298,137|



continued... 

Page 10 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025 

## **6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST MARCH 2024 - continued** 

|**NET INCOME/(EXPENDITURE)**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**<br>**7.**<br>**TANGIBLE FIXED ASSETS**<br>Wheelchairs<br>and<br>scooters<br>£<br>**COST**<br>At 1 April 2024<br>**28,605**<br>Additions<br>**-**<br>Disposals<br>**-**<br>At 31 March 2025<br>**28,605**<br>**DEPRECIATION**<br>At 1 April 2024<br>**27,643**<br>Charge for year<br>**289**<br>Eliminated on disposal<br>**-**<br>At 31 March 2025<br>**27,932 **<br>**NET BOOK VALUE**<br>At 31 March 2025<br>**673**<br>At 31 March 2024<br>962<br>**8.**<br>**STOCKS**<br>Stocks|Fixtures<br>and<br>fittings<br>£<br>**11,807**<br>**-**<br>**-**<br>**11,807**<br>**7,882**<br>**392**<br>**-**<br>**8,274 **<br>**3,533**<br>3,925|Unrestricted<br>funds<br>£<br>(32,720)<br>202,414<br>169,694<br>Motor<br>vehicles<br>£<br>**252,862**<br>**208,331**<br>**(23,700)**<br>**437,493**<br>**219,366**<br>**9,942**<br>**(23,342)**<br>**205,966**<br>**231,527**<br>33,496|Restricted<br>funds<br>£<br>-<br>25,600<br>25,600<br>Computer<br>equipment<br>£<br>**19,554**<br>**-**<br>**-**<br>**19,554 **<br>**17,159**<br>**838**<br>**-**<br>**17,997**<br>**1,557**<br>2,395<br>**2025**<br>**£**<br>**7,193**|Total<br>funds<br>£<br>(32,720)<br>228,014<br>195,294<br>Totals<br>£<br>**312,828**<br>**208,331**<br>**(23,700)**<br>**497,459**<br>**272,050**<br>**11,461**<br>**(23,342)**<br>**260,169**<br>**237,290**<br>40,778<br>2024<br>£<br>5,077|
|---|---|---|---|---|
||||||
||||||
||||||



continued... 

Page 11 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025 

## **9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|**9.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|||||
|---|---|---|---|---|
|Trade debtors<br>Deposit on vehicle purchase<br>VAT<br>**10.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors||**2025**<br>**£**<br>**12,590**<br>**-**<br>**30,330**<br>**42,920**<br>**2025**<br>**£**<br>**290**<br>**290**||2024<br>£<br>15,785<br>10,034<br>952<br>26,771<br>2024<br>£<br>3,901<br>**3,901**|
||||||



## **11. MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>General fund<br>Working Capital Reserve<br>Closure Reserve<br>Vehicle Replacement Reserve<br>Relocation Reserve<br>**Restricted funds**<br>Vehicle purchase grants<br>Shopmobility Unit<br>**TOTAL FUNDS**|At 1.4.24<br>£<br>**(73,956)**<br>**26,500**<br>**45,850**<br>**151,300**<br>**20,000**<br>**169,694**<br>**25,000**<br>**600**<br>**25,600**<br>**195,294 **|Net<br>movement<br>in funds<br>£<br>**13,952**<br>**-**<br>**-**<br>**-**<br>**-**<br>**13,952**<br>**170,000**<br>**-**<br>**170,000**<br>**183,952 **|Transfers<br>between<br>funds<br>£<br>**200,008**<br>**13,000**<br>**(44,700)**<br>**1,325**<br>**-**<br>**169,633**<br>**(169,633)**<br>**-**<br>**(169,633)**<br>**-**|At<br>31.3.25<br>£<br>**140,004**<br>**39,500**<br>**1,150**<br>**152,625**<br>**20,000**<br>**353,279**<br>**25,367**<br>**600**<br>**25,967**<br>**379,246**|
|---|---|---|---|---|



continued... 

Page 12 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2025 

## **11. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>**281,977**<br>**Restricted funds**<br>Vehicle purchase grants<br>**170,000**<br>**TOTAL FUNDS**<br>**451,977**<br>**Comparatives for movement in funds**<br>At 1.4.23<br>£<br>**Unrestricted funds**<br>General fund<br>(41,236)<br>Working Capital Reserve<br>26,500<br>Closure Reserve<br>45,850<br>Vehicle Replacement Reserve<br>151,300<br>Relocation Reserve<br>20,000<br>202,414<br>**Restricted funds**<br>Vehicle purchase grants<br>25,000<br>Shopmobility Unit<br>600<br>25,600<br>**TOTAL FUNDS**<br>228,014<br>Comparative net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>265,417<br>**TOTAL FUNDS**<br>265,417|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>**(268,025)**<br>**13,952**<br>**-**<br>**170,000**<br>**(268,025)**<br>**183,952 **<br>Net<br>movement<br>At<br>in funds<br>31.3.24<br>£<br>£<br>(32,720)<br>(73,956)<br>-<br>26,500<br>-<br>45,850<br>-<br>151,300<br>-<br>20,000<br>(32,720)<br>169,694<br>-<br>25,000<br>-<br>600<br>-<br>25,600<br>(32,720)<br>195,294<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(298,137)<br>(32,720)<br>(298,137)<br>(32,720)|
|---|---|



The restricted grants are: 

Kingsteignton Town Council for Shopmobility unit. 

continued... 

Page 13 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## NOTES TO THE FINANCIAL STATEMENTS - continued 

## for the Year Ended 31 March 2025 

## **11. MOVEMENT IN FUNDS - continued** 

HM Government Rural England Prosperity fund for the purchase of new vehicles. The balance of the fund to be used for signwriting etc for those vehicles. 

## **12. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2025. 

## **13. COMPANY LIMITED BY GUARANTEE** 

The company has no share capital is limited by guarantee. If the company was wound up the liability of members to contribute to any deficit is limited to £5. 

Page 14 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## DETAILED STATEMENT OF FINANCIAL ACTIVITIES 

## for the Year Ended 31 March 2025 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Town and Parish Councils<br>Devon County Council- Totnes and Dartmouth<br>Ring & Ride<br>Devon County Council- Newton Abbot Ring &<br>Ride<br>Teignbridge District Council - voluntary<br>South Hams District Council- Totnes and<br>Dartmouth Ring & Ride<br>Sundry donations & fundraising<br>Grant for the purchase of new  vehicles<br>**Investment income**<br>Bank interest receivable<br>**Charitable activities**<br>Ring & Ride fares<br>ShopMobility hires<br>Community equipment prescriptions<br>Devon County Council Schools<br>Devon County Council Sec. 22<br>Health<br>Excursions and group hire<br>**Other income**<br>Bus Service Operators Grant<br>Disability aid sales<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Wages<br>Rent and rates<br>Insurance<br>Light and heat<br>Telephone and IT support<br>General office expenses<br>Carried forward|2025<br>£<br>**5,100**<br>**9,138**<br>**27,413**<br>**7,610**<br>**7,370**<br>**5,618**<br>**170,000**<br>**232,249**<br>**1,199**<br>**8,946**<br>**16,449**<br>**54,944**<br>**72,850**<br>**26,801**<br>**23,585**<br>**4,975**<br>**208,550**<br>**2,630**<br>**7,349**<br>**9,979**<br>**451,977**<br>**55,322**<br>**1,638**<br>**3,094**<br>**2,120**<br>**7,196**<br>**4,761**<br>**74,131**|2024<br>£<br>5,000<br>8,703<br>26,107<br>7,610<br>7,370<br>3,270<br>-<br>58,060<br>603<br>8,507<br>13,094<br>57,510<br>65,645<br>25,237<br>21,023<br>7,061<br>198,077<br>2,481<br>6,196<br>8,677<br>265,417<br>56,447<br>1,642<br>2,597<br>3,192<br>2,248<br>4,632<br>70,758|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 15 



NEWTON ABBOT COMMUNITY TRANSPORT ASSOCIATION 

## DETAILED STATEMENT OF FINANCIAL ACTIVITIES 

## for the Year Ended 31 March 2025 

|**Charitable activities**<br>Brought forward<br>Volunteers' travel expenses<br>Repairs and maintenance of scooters<br>Premises maintenance<br>Community prescription equipment<br>Community prescription equipment installation<br>Vehicle fuel costs<br>Vehicle repairs and maintenance<br>Vehicle insurance<br>Vehicle licences<br>Other vehicle costs<br>Volunteer drivers' expenses<br>Management, finance and administration wages<br>Pensions<br>Training<br>Depreciation of wheelchairs and scooters<br>Depreciation of fixtures and fittings<br>Depreciation of motor vehicles<br>Depreciation of computer equipment<br>Loss on sale of tangible fixed assets<br>**Support costs**<br> **Finance**<br>Accountancy<br>Total resources expended<br>**Net income/(expenditure)**|2025<br>£<br>**74,131**<br>**1,948**<br>**472**<br>**645**<br>**30,829**<br>**2,290**<br>**18,659**<br>**13,860**<br>**9,150**<br>**2,629**<br>**2,938**<br>**-**<br>**88,027**<br>**3,186**<br>**4,802**<br>**289**<br>**392**<br>**9,942**<br>**838**<br>**201**<br>**265,228**<br>**2,797**<br>**268,025**<br>**183,952 **|2024<br>£<br>70,758<br>2,407<br>2,620<br>899<br>41,001<br>3,369<br>17,603<br>33,056<br>9,050<br>2,054<br>4,225<br>7<br>87,174<br>2,138<br>1,453<br>554<br>436<br>14,357<br>995<br>-<br>294,156<br>3,981<br>298,137<br>(32,720)|
|---|---|---|



This page does not form part of the statutory financial statements 

Page 16 

