OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Legal and Administrative Information
Report ofthe Trustees 2/3
Independent
Examiners
Report
Balance Sheet
Statement of Financial Activities
Investment
Account
7/11
Investment
Income
12/15
Notes to the Financial Statements 16/17

Note Unrestricted Total Total Total
Funds 5April 2023 5 April 2022
Income from:
Investments
- pages
Remainder
Interest
12/15
in Lord Cockfield
8 131,329.99 E 131,329.99 8 123,497.31
Trust for Hillary English 79,444.34 79,444.34
Deposit Interest 4,607.69 4,807.69
Total 215582.02 215,582.02 1234117.31
Expenditure
on
Raising Funds
Investment
Management
Fees 26,074.40 26,074.40 26,782.39
Charitable
Activities
2 104,500.00 104,500.00 64,800.00
Other Expenditure
Accountancy
Fee
5,130.00 5,130.00 5,130.00
Professional
Charges
2,944.20 2,944.20 2,670.00
Sundry Expenses 324.48
138648.60 138648.60 99706.87
Income before Investments 76,933.42 76,933.42 23,790.44
Net (Losses) / Gains on Investments
-Pages 7/11
Realised
Unrealised
( 12,834.09 )
206231.187
(
(
12,834.09)
206,231.18)
8,848.07
273,581.46
Net (Outgoings)
/ Income
( 142,131.85 ) ( 142,131.85 ) 306,219.97
Fund Balance brought forward 5,827,604.51 5 827,604.51 5 521,384.54
Fund Balance carried forward 5 568547266 5 568547266 5 582760451
al0
N
IU
N
mc)
8 IU
Co
Nal
lo
0
0
CU
0
CU
Cl
CU
al0
O
00
tfi
CO
CO
0
N
n
al
Ct
o
IA
0
Al
0
lo
I
al
Al
I0
Al
I0
AI
CA
AI
CA
0
to
cU
IA
0
al
al
IA
lo
CI
N
lo
m2
m
E
m
ml
'o
ta 0
ta-
oz
0
0
0
CUal
0
0
0
Cl
00
IO
0
to
0
al
N
0
IA
I
0
0
0
0
0
0
O
Cl
0
0
0
0
IA
0
0
0
0
CU
CU
IA
Cl
al
taB
0
O 00
N
to
f
Ca
ca
O
0
8
O
CA
0
I
S
0
0
IA
I
I
0
0
O
ca
to
8
0
0
to
0
0
0
0
0
0
0
0
0
0
N
0
0
0
ca
0
N
f
tataal
c0
N Ol IA N n al N
Ihal
al
0
m
Ul
Rc
0Q
0.
IU
to CC
CU
'tfto
IA Q
Ro
Om O
4 Eo
r
m
8
ar'o0
al'g
CI
0
Eal
0. W
OCA
~
IN
0
0c
(0
2
al
Z
at
mE
8
IA0
C!
IA
Itl
IU
E g
0
m
CA f 00. '00
Vl
N0 N to N
CI0 Cl
al—cu
m
'o
0 N
m
0
O
IU
m
o.g
&m
lo Q
0
0
ca
0
0
CI
ca
to
o
O
0
o
8
8
IA
0
al
N
N
0
0
~0
o
N
0
0
O
(U
4
al
0
0
0
g
al
cl
0
0
O
IA
I
0
0
IA
ON
0
0
Io
0
0
to
N
CV
0
0
O
IAN
0
0
0
0
Ol
CA
n
0
0
ca
N
CA
Cl0
IA
N
N
rz
a
0
alo
OZO
(0 O0
IL O Z
CC O ul
Oa rz
Br I
8to I-
zzO
mE
8
N
al
IU 0
mO
0C
N
o(0m
m 8 taI m
m
a&QEE&CA
CAc
N0 0 (A80
- 0
N
cola cal.
Ear
al
taol
a
Ula
A
N
O 5
0. c
'E
N O
f
O
g8
ta O
O
0.
N
c
0
m
IL
'8
IC N'A
m Ar
Um
m
Be&
(C 0 '0
a! IA
N
I3
J-
co
CL
8
IA O
m 0.
ca
Eo
OO
CI
IA 'tl
N
al
"m
Nal
m
al
ro
Co 0
0 0
mO2 ag
(08- g(A
P-
a 8(08
)0 mo
A
(0
0Lc
Vl o
o.
IA
m
OP A(0
0
OOOO
ra8 C(0
NU'IA
Eci
o r- 00
5!
0
Al
Vl
m a
Cl
fz prz
c al
al I
SEE2
0
AO cro
o0 —O
IA0 NOOO
IA
IXI
lo
af O
EO
co. NE
Io CU0 IA
Pl
N
la.c 6 mc
o me!
ON 0
8ico
0c IA
-NO
CA
lm
'o
ta
O
cv
al
O
N
cac)
a@
cv
al
O
N
cac)
a@
CU
O
IA
O
I
la
CA
0!
O
O
ta
CUN
O
O
ta
CUN
CU
IA
0
CU
C!
0
CU
C!
$ $ CU
IA
CU
IA
N0! N0! N
e
N
e
0 O
IA
at
O
Ill
Ia
C
I
Ia
C
I
0
Ch
N
MN
0
Ch
N
MN
0
N
«I
0
la
ca
al
O
JU
CU
N
CU«I
m2
e
ca
0Z
Cl
CI
CI
0
N
O
8
g
O
N
0
ca
N
Cl
ID
N
CD
CI
CI
0
0
A
0
0
Ill
0
0
IA
CU
0
0
Ia
O
8
0
8
0
8
0
0
0
0
0
0
000
N
I
0
ta t
N
N
0
O
0
ul
0
0
cl
CV
CD
0
00
IA
Cl
0
0
al
Cl
«i
0
0
0
ca
I
N
0
0
CI
CD
0
0
0
N
Ca
IA
ca
Cl
I
C!
CD
CI
N
0
0
«I 0
0
N
IAN
N
O
O
Ul
CU
0
0
0
O
ca
CD
0
0
0
0
0
ca
N
0
00
N
IA
0
0
0
N
N
0
0
0
0
CU
ID
ca
CD
IA
Cl
ID
0 a!
al
cv
M
D.
O
a.
la m
U)
ca
C0
al
al
z
rh
e
E
0
N
JU
O
IIJ
I
0
A
N
DC
C!
CD
UJ
al0 ca
N
N0
0
0
IA
0 D.Y
ca0
0
e
E
8
'0 Sl
De
0O
eco
Eci
e
0 IU
ph
c
0
O
I0 E
I(
N
0
I
cv
ICI
N
N
0
N
Nai
0
N
CU
CI
Ca Al IA
IA
Iii
e
Jh
N
0
N
al
)
0
ta
0
O
Pl!
N
0
co
8
CD
IA
8
O
c9
N
N
0
0
0
0
N
00
N
CU
Ia
N
IDO
CI
CI
N
CI0
«J
ca
8
O
CI
CI
laN
0
0
0
0
U!
CU
0
0
0
CU
N
0
0
O
N
IA
0
0
4
g
N
O
0
0
O
IA
O
O
0
O
ca
0
0
ac
0
0I
I
00
Cl g
8
N
IL0
UJ,
4C0
0Z0
02 IU
UJ00
IL O X
Y O IJI
O JCZ
Bha
PL' X UJ
0 I- Z
O
o.
D a
m 0
La a!
alIa
ola
0 E
MO
Ec-o
ca
m
0 E
UI
L E
M
N
cO.A
«cO—
~ IU CL0 c
oo~E 0"
00
Q
IA eo'0'p
m
Zl
AIN g
-'0
al
"lc
L
O
0
IU
IL
al
E e
al E
ln 8
IU
N
~E P
NOD
E
ca
i:eO
E N
D. cD
N"I-+
O
Ih00
NE=
tll
al
c E
CU UI
0c
0 '=
O ha
N
m
U-
Np
m
Ul
UtN
Ih
m
DE
MoOO
O~O
ea0
N YIA
M «i
CU
e
NN
al
me 0
M
lac
o
al
a
at«
E
L CD
la Y
L
S
OE»c
~0-IO 0
EI;:--:
O
CL
N
m
e cn
m .0
SD
M 0
OZ
oO
III
CU
NO
Na!
alJ= age
ME ai
QOZ e
la
O NSN
L
L
c
0
alo eIL
'E
'2
m
ODEO 0
e ct
UI
CI
ID
CI02
.c NZ
0e5
0 UI0
F80
ciI
'00
IL0 a!
N E
UIc
al
MM
j,o
N Q
IA
M
8
4
Ia
Chc
c
Ch
a
N
Esc
IU
m 0
ccD
5 CD ca
PO c
Doe
O al
caf0
I
I o.
al UJ
MABN
Ea. cn
Oco
c c!
000
0z0N
MY
a!
N
0
8 0 (D CC 0
IA
Ca
If)
'a
0
IA
N
O
ID
o
0
D!
ca
0
D!
ca
0
o
CI
0
IA
D!
IA
D!
IA IA
«I
0a}
Q. N Dl N N ID at(4 N I g af N Cf At
IA
'(I
Cl
al
g
Ia
Dl
4!
8
0
Ct
0
0
0
0
0
8
ID
IA
0
IA
N
0
0
IA
Ca
0
0
at
0
IA
a!
0
0
0
0
0
000
0
0
0
IA
Al
0
0
0
0
0
8
0
Q
IA
N
0
I
CD
0
IA
0
0
IA
0
0
IA
IA O
IAN
ID«Z
Ntata0
A00
NNa!
D D
$
CD
CA
IA
CD
C|
0
Ct0
CI!
0
0
ID
0
0
N
IDO
0
0
ca
o
0
0
C
D!
at
Ct
0
0
0
4}
0
Cl
0
0
N
CD
IA
0
0
0
0
0
0
0
O
If}
0
0
N
a!
N
(4
0
0
0
ca
0
0
8
O
0
0
8
N
ca
N
8
O
N
IA
3
I
a}
0
0
O0
N
0
0
0
CI0
CD
0
N
ID
0
al
C
al
A
ID
N
IA
ID
V} CI
(L
«I
I
F
'C
CD
afat
1}
al
N
0
A
(D
(4
N
C0
ID
Ct
—(4 N
lacN-
N0
ID
a( N 5
O
I
I
N
g
cri
C4
000
C4
N
0
0
ID
IAN
Q
0
A
CA
0
0
IA
00
at
C4
I
ID000
N
CD
ID0
C
CD
(A
0
0
0
If&
0
at
0
C}
0
0
N
ca
8
ID
N
N
8
O
Pt
Al
0
C!
Ct
C4
ID0
ID
N
8
ID
N
8
CD0
O
CA
CI
Ct
D!
N
CD
ID Q
5
N O 4!
0
Ifl
CIZ0
&0 (U
(U00
IL O Z
Y O
O 4(g
KP
(U
cOmf
+~~0
D
N
c
0
A
m
A
al
e
«CQ
CEO
IL N
Oc
-I (D
(L0
A.CA
A N
(Q 2'
N C
h 'E
atc0
0 o
0580
tlf
Al
CL P
0 N
Ac
0 (D O
Og~
(U L0
4!
spf,
a}0 QN
DO0 N
A CA 0
C0
N
al
Vl
O g
N
afcc
N
0 E(DO
0 &N0Z
8„«(4
0" D
5
IA E
N}
ra
EcO
CD0
CL Q-
Ift
al
Ia«}
pg
0 N
0'0 C
al
ca E
ID
ID
CL C'
IA
ID
(4 .ZE«
WO
al
at
L—
al
04
OOc
IA
C0
O
Ia Q-
al ca
hco
(D-
R(
alZ
ID
N
CD
CL
«N
at
cre
IQ
A
2
ta
Z
I
ilt
ca
!II
CD
C
Ca
CD
O
CD
Cio
N
J C
IL Q
ZO Do
O EO
IA EO
E
Cl
(L
ta
a!c
C (D0
A00
8 0
E
(L
N
N
8
E
(L
C!
lac
Ia0
al
IA O
af
D
ct—
(L
I
al
D}
Q.
Ifl
alEO
m
.:Oo
Ca
Oc
(D «OQ
O. N IA
N
Q.
CC
N
I
E
N
NcO CQ
CDc ~
N
al
= NNO
IAQ cC
(Qo 5
(D
Ct
'E
CI
'E
N
D
O
N
0
N
a
Cl
0
0
Cl
CV0
Cl
CV
CC
O O
N
IA
g
N
IO
0
Cl
Ot
CD
N
O
0!
N
N
O
0!
N
N
0
O
N
CD
O
0
IA
N
0
IA
N
CI
C
IO
02
Tl
Ol0 0
IA
0
0
O
IA
O
0
0
N
tc
0
N
CO
0
0
0
0
0
IA
0
0
IA
0
0
O
N
000O
0
CD 0
g
0
IA
CI
CD
IA
Xi0Z
I
Cl
o
CC
IC
0 I
Cl
ION
N
IO
0
0
N
tc
0
0
0
0
N
0
0
0
CA
CIO
ID
8
0
CD
O
0
0
0
N
0
0
0
N0
0
0
O
0
0
0
N
IAct
0
0
IO
O
0
00
IA
CD
Ct
0
CI
CD
OtO
Ol
Ifl
Ol
e00
I
0
0
0
N
O
r
9
N
O
PL
Cl
IC
Cl
0 CD
Dt
CD
0
lr
IC
82L
ID
E0 0
ro
I
Cl—N 0
c N-
ID
O
Cf
N)
&m
CI
Cl
Ot
N
CA
CV
0
0
IA
0
0
O
0
0
IA
At
N
0
0
N
Oi
cl
0
0
0
0
0
0
00
A
ON
0
0
0
0
0
0
0
0
0
0
'C
N
IA
N
IO
0
0
0
0
Ct
tc
0
0
CD
IA
0
0
IA
CI
CI
CD
Ifl
CO Q
N
0 R
CT'.
IC0 c
N
ozo
0 O Ill
tc Oo
IL O Z
YO lll
9N r-
0
0
Ih
IC0
E
Na
CI
ok0
0. 'CC
OO
r-
DC
0
IE
O
CD
COI
8
m
c rn
00
-I O
—0
Cl
D IA
Or
0
m c
N 0
2' E
tr 0
'E
O O rc
0 o 0
00'0
0
ON
Cr
Ct
Ct
CA
CO
Cl
E
Co0
00
00.
N—
0c
N rc
CO
ci
UJ
CD
ON
ct Cl
Cl0I
'E
CA
e
I
e
tc
h
c
CO
CO
a
0
CO cr
ac
Cc
0
C
0
gN
N0.
V.
CI 0
Wm
'c
0
e
mgec
'DC IQIDOZ Y
m c
OOO.PNioac '
aam gSeo mo c
000ea DN Oo 0
0
0
0
cl
Cl
I-
t-
3 ) )
0
O
I
N F
ON
I
c
2' f)
ODD
m
me
c aEO c E
OlEO co 0
Qgacolg
aco 00 o.
Icrelcocl
E
E
N 0
CA
N
e
0
m
I
N
IAI
0
0.
a
E
O
0
CI
N
ON0
2
Cl
0
CD
III
IO
'E
0
CL
e
CC
N
Cl
'Aa
al CO
a!
IA
IO
N
IA
CO
0
IO
CO
0
IO
0
0
N
ca
0
0
N
ca
Ul
A
N
O
O
IO
CD
CO0
N
CO
IA
IO ca
la
N
0 ca 0
al.0
0
0
O
0
IA
0
0
IA
0
0
0
0
0
0
0
al
0Z
alIa al ca
O
Ch
Ol
Cl00
CO
IO
0
0
IO
ION
0
0
O
CO
0
0
N
I
0
0
IA
IA
0
N IA IA N O A CO
Ch OlN
ta
O
Y)
CJ N
O\
Cl
Ol0
CO
NN
M
o

VJ
al
CO
N
IO
N
0
O.
Ia
ta
al
Ol
ta
'O
O
JN
N
IO
N
N OO
Ol
g
IO
0
O
CO
Nal
0
0
O
0
0
0
Ol
0
00
l6
IA
CO
IO0
IO
N O!
Ul
Ol
ca N 0 cD
N
Ih IA
O
0
N
N
0
IA
Cl
UJ
IU
JD
Z0
0 IU
OO
0Z
IJ UJ
0
N
0 N N
0 IU &.
XX UJ
Q I- P
I-—U.
ZZ0
VII
0
ta N
IO N0
0 CaQ
0 OO
O NQ
N
La w
a! o
o~o
I
N
IA
NQQQNQ
'M, IA
'CO
fhl
NQ
Chit!
al
a!at
al
JOW NW
JCW

Reckiit Benckiser Group PLC Reckiit Benckiser Group PLC
375 Ordinary
shares
Relex PLC
1,500 Ordinary Shares
Renishaw
PLC
250 Ordinary
Shares
Rio Tinto PLC
750 Ordinary
Shares
Shell PLC
4,000 Ordinary Shares
Segro PLC
3,000 Ordinary Shares
Smith (DS) PLC
7,500 Ordinary Shares
Smiths Group PLC
1,500 Ordinary Shares
31 Group PLC
2,000 Ordinary Shares
Templeton
Emerging
Markets IT
50,000 Ordinary Shares
Tesco PLC
7,894 Ordinary Shares
Unilever PLC
750 Ordinary
Shares
Vodafone
Group PLC
27,699Ordinary Shares

UK Unit Trusts Accumulated/
Paid Dividend
Abrdn Asia Pacific
30,000Shares E 1,048.71
Aberforth
Smaller Cos Income
100Shares 699.49
Baillie Gifford Jap Inc Group
50,000 Shares 1,840.00
Blackrock Continental European Inc
100,000 Shares 6,327.61
BNY Newton
Real Return
50,000Shares 1,168.84
CT Property
Growth
8 Income
4,66249Shares 1,834.48
Franklin
Smaller Companies
12,500/2, 181.049Shares 224.06
Henderson
UK Smaller Companies
1,500Shares 259.77
E 13,402.96
22id
0d1i
1idd
d0
Gross Tax Net
Aspect Diversified Trends
150Shares F 89.94 89.94
B8 M European
Value Retail
SA
4,000 Shares 460.00 69.00 391.00
CRH
750 Shares 745.45 186.35 559.10
I Shares FTSE250
5,000 Shares 2,545.00 2,545.00
Johnson
&Johnson
1,100Common Shares 4,124.61 618.67 3,505.94
International
Public Partner
30,000Shares 2,292.00 2,292.00
KBI North American Equity
20,000 Shares 10,270.60 10,270.60
NB Private Equity Partnership Ltd
5,000 Shares 3,956.01 3,956.01
Nestle SA
1,250 Shares 2,848.65 997.02 1,851.63
Sequoia Economic Infrast Inc
38,208Shares 2,447.70 2,447.70
Totalenergies
900 Shares 2,929.67 732.41 2,197.26
Verizon Communications
1,335Shares 1 381.20 207.17 1 174.03
8 34090.83 2,810.82 31280.21

Allianz
Gilt Yield
25,000 Shares 436.31
Royal London Sterling Credit
75,000 Shares 3,969.99
4,406.30
Pro e
Income Distribution
Segro PLC
3,000 Ordinary Shares 6 507.00
Treasu
Stocks Interest
Treasury 4.25%2027
650,000 Stock
Treasury ¹.75%2030
2,125.00
817,500 Stock 831.26
Treasury 0.125%IL 2036
F30,000 Stock 48.26
Treasury 4.5%2042
F15,000 Stock 675.00
6 3,679.52
~Fi ~ I
t
Pimco Global Investments
10,000 Shares 3,639.29
Vanguard
UK Inv Grade Bd
500 Shares 1,210.12
4,849.41