| Page | |||
|---|---|---|---|
| Reference and administrative details |
ofthe Charity, | its Trustees and Advisers | 1-2 |
| Trustees' report |
3-11 | ||
| Independent auditor's report on the |
financial statements | 12-15 | |
| Consolidated statement offinancial |
activities | 16 | |
| Consolidated balance sheet |
17 | ||
| Charity balance sheet | 18 | ||
| Consolidated statement of cash flows |
19 | ||
| Notes to the financial statements | 20-38 | ||
| The following page does not form part |
ofthe statutory | financial statements: | |
| Annex A - Association Grants |
39 | ||
| Annex B - Infrastructure Grants |
40 | ||
| Annex C - Trustees Going Concern | Assessment | 41-43 |
| Reference and administrative details ofthe Charity, for the year ended 31 March 2021 |
Reference and administrative details ofthe Charity, for the year ended 31 March 2021 |
Reference and administrative details ofthe Charity, for the year ended 31 March 2021 |
Reference and administrative details ofthe Charity, for the year ended 31 March 2021 |
its Trustees and | its Trustees and | Advisers | Advisers | Advisers |
|---|---|---|---|---|---|---|---|---|
| Trustees | Major General DJ Eastman |
MBE, Chairman | ||||||
| Brigadier I A Rolland |
VR, Army Reserve Focus | |||||||
| Brigadier D Clouston | (resigned | 28 July 2020) | ||||||
| Brigadier SAnderson, Army Female Athletes (resigned 13April 2021) Brigadier EJ R Chamberlain, Sport Policy (resigned 12 November 2020) Brigadier AJ W Sturrock (resigned 9September 2020) |
||||||||
| Brigadier N C Allison |
||||||||
| Brigadier E N S Millar | ||||||||
| WO1 SParker, Army | Soldier Focus (resigned | 3July | 2020) | |||||
| Mr D H A Rowe, NED | Financial Advisor | |||||||
| Brig RC Brown CEng FlnstRE, Capital Projects (appointed 9September 2020) WO1 DS Morgan, Army Soldier Focus (appointed 9September 2020) |
||||||||
| Company registered |
||||||||
| number | 06569008 | |||||||
| Charity registered | ||||||||
| number | 1123854 | |||||||
| Registered | office | Army Sport Control Board | ||||||
| Mackenzie Building |
||||||||
| Fox Lines, Queens Avenue | ||||||||
| Aldershot | ||||||||
| Hampshire | ||||||||
| GU11 2LB | ||||||||
| Company secretary | Wilson (Company Secretaries) | Limited | ||||||
| Lottery Licence Number | 1601508 | |||||||
| Independent | auditor | Kreston Reeves LLP | ||||||
| Chartered Accountants |
||||||||
| Statutory Auditor |
||||||||
| Montague Place |
||||||||
| Quayside | ||||||||
| Chatham Maritime |
||||||||
| Chatham | ||||||||
| Kent | ||||||||
| ME4 4QU |
| Reference and ad forthe year ended |
ministrative details ofthe Charity, its Trustees and Advi 31 March 2021 |
|---|---|
| Bankers | The Royal Bank of Scotland |
| (Holt's Famborough) | |
| Lawrle House | |
| Victoria Road | |
| Farnborough | |
| Hampshire | |
| GU14 7NR | |
| Solicitors | Wilsons |
| Alexandra House |
|
| St John's Street | |
| Salisbury | |
| Wiltshire | |
| SP12SB | |
| Director | Major General (Retd) SA Burley CBMBE |
| Director ASCB | |
| Secretary | Lt Col (Retd) P Ashman -Finance Manager ASCB |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | R | F | F | |||
| Income from." | ||||||
| Donations and legacies Charitable activities |
4 6 |
5,975,947 | 47,502 | 47,502 5,975,947 |
30,000 5,983,415 |
|
| Other trading activities Investments |
5 7 |
329,617 13,741 |
329,617 13,741 |
190,000 38,298 |
||
| Other income | 8 | 287,436 | 287,436 | 895,506 | ||
| Total income | 6,606,741 | 47,502 | 6,654,243 | 7,137,219 | ||
| Expenditure on: Raising funds Charitable activities |
9 11 |
1„864,454 2,682,995 |
43,076 | 1,864,454 2,726,071 |
1,916,689 3,895,744 |
|
| Total expenditure | 4,547,449 | 43,076 | 4,590,525 | 5,812,433 | ||
| Net income before net gains/(losses) on investments |
2059292 | 4,426 | 2,063,718 | 1,324,786 | ||
| Net gains/(losses) | on investments | 2,167,685 | 2,167,685 | (366,883) | ||
| Net movement in |
funds | 4,226,977 | 4,426 | 4,231,403 | 957,903 | |
| Reconciliation of |
funds: | |||||
| Total funds brought forward Net movement in funds |
10,736,138 4,226,977 |
9,030 4,426 |
10,745,168 4,231,403 |
9,787,265 957,903 |
||
| Total funds carried forward | 14,963,115 | 13,456 | 14,976,571 | 10,745,168 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Cash flows from operating | activities | |||
| Net cash used in operating | activities | 208,717 | 1,736,167 | |
| Cash flows from investing | activities | |||
| Dividends, interests and rents from investments |
13,741 | 38,298 | ||
| Purchase of investments | (2,500,000) | |||
| Net cash (used in)/provided | by investing | activities | (2,486,259) | 38,298 |
| Change in cash and cash |
equivalents in |
the year | (2,277,542) | 1,774,465 |
| Cash and cash equivalents | at the beginning | ofthe year | 8,015,619 | 6,241,154 |
| Cash and cash equivalents | at the end of | the year | 5,738,077 | 8,015,619 |
| The notes on pages 20 to 38form part ofthese financial statements |
| Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021f | 2020 | ||||
| BAE Systems grant | 32,226 | 32,226 | 30,000 | |||
| SOTR grant | 15,276 | 15,276 | ||||
| 47,502 | 47,502 | 30,000 | ||||
| Total 2020 | 30,000 | 30,000 | ||||
| 5. | Income from | other trading activities | ||||
| Unrestricted | Total | Total | ||||
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| F | ||||||
| Sponsorship | income | 329,617 | 329,617 | 190,000 | ||
| Total 2020 | 190,000 | 190,000 | ||||
| 6. | Income from | charitable | activities | |||
| Unrestricted | Total | Total | ||||
| funds | funds | funds | ||||
| 2021f | 2021 | 2020 | ||||
| ASL ticket sales | 5,975,947 | 5,975,947 | 5,983,415 | |||
| Total 2020 | 5,983,415 | 5,983,415 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021f | 2020 F |
|
| Interest receivable | 13,741 | 13,741 | 38,298 |
| Total 2020 | 38,298 | 38,298 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021f | 2021 | 2020 | |
| Un-cashed cheques written back |
14,912 | ||
| SEPF Repayment from GIA BA(G) Global Settlement Ferry account closure Returned grants |
150,000 137,436 |
150,000 'i37,436 |
150,000 729,695 899 |
| 287,436 | 287,436 | 895,506 | |
| Total 2020 | 895,506 | 895,506 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| ASL prizes and costs | 1,623,000 | 1,623,000 | 1,663,981 | ||||
| Sponsorship agent's fees |
118,437 | 118,437 | 114,013 | ||||
| ASCB Trading - Legal and | professional | fees | 1,698 | 1,698 | |||
| ASCB Trading - Travel expenses | 6,551 | ||||||
| ASCB Trading - Auditors' | remuneration | 2,060 | 2,060 | 2,000 | |||
| ASCB Trading - Accountancy | fees | 1,115 | 1,115 | ||||
| Staff costs | 118,144 | 118,144 | 130,144 | ||||
| 1,864,454 | 1,864,454 | 1,916,689 | |||||
| Total 2020 | 1,916,689 | 1,916,689 | |||||
| Analysis ofgrants | |||||||
| Grants to | Total | Total | |||||
| Institutions | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| Association, capital and equipment |
grants | 2,189,264 | 2,189,264 | 2,316,462 | |||
| BAE Systems grant | 27,800 | 27,800 | 30,000 | ||||
| Elite Sports grants | 284,518 | 284,518 | 301,697 | ||||
| Sports lottery grants | (13,539) | (13,539) | 898,751 | ||||
| SOTR grants | 15,276 | 15,276 | |||||
| 2,503,319 | 2,503,319 | 3,546,910 | |||||
| Total 2020 | 3,546,910 | 3,546,910 |
| Grant | ||||||
|---|---|---|---|---|---|---|
| Direct | funding of activities |
Support | Total | Total | ||
| costs 2021f |
(note 10) 2021 |
costs 2021 F |
funds 2021f |
funds 2020 F |
||
| Grants to controlling | bodies | 7,347 | 2,189,264 | 157,668 | 2,354,279 | 2,596,628 |
| BAE Systems grant Elite Sports expenditure ASL grants |
55,675 | 27,800 284,518 (13,539) |
2,062 | 27,800 340,193 (11,477) |
30,000 357,719 911,397 |
|
| SOTR grants | 15,276 | 15,276 | ||||
| 63,022 | 2,503,319 | 159,730 | 2,726,071 | 3,895,744 | ||
| Total 2020 | 116,213 | 3,546,910 | 232,621 | 3,895,744 | ||
| Analysis ofdirect costs | ||||||
| Unrestricted | Total | Total | ||||
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| Staff costs | 63,022 | 63,022 | 116,213 | |||
| Total 2020 | 116,213 | 116,213 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| Computer costs | 16,277 | 16,277 | 47,763 | |
| Meeting expenses | 246 | 246 | 1,570 | |
| Sundry expenses | 2,062 | 2,062 | 12,646 | |
| Travel and accomodation | 7,764 | |||
| Bank charges | 2,617 | 2,617 | 4,124 | |
| Gambling Commission |
charges | 1,508 | 1,508 | 1,508 |
| Training | 2,573 | |||
| Office costs | 14,873 | 14,873 | 34,700 | |
| Marketing | 42,403 | 42,403 | 23,702 | |
| Staff welfare | 1,485 | 1,485 | 849 | |
| Insurance | 3,588 | 3,588 | 6,000 | |
| Staff costs | 65,921 | 65,921 | 30,578 | |
| Legal and professional | fees | 734 | 734 | 41,924 |
| Trustee and staff training | 600 | 600 | 600 | |
| Auditors' remuneration |
7,416 | 7,416 | 7,200 | |
| Accountancy fees | 9,120 | |||
| 159,730 | 159,730 | 232,621 | ||
| Total 2020 | 232,621 | 232,621 |
| Staff costs | ||||
|---|---|---|---|---|
| Group 2021 |
Group 2020 |
Charity 2021 |
Charity 2020 |
|
| E | ||||
| Wages and salaries Social security costs Pension costs |
211,320 20,030 15,737 |
239,350 21,648 15,937 |
211,320 20,030 15,737 |
239,350 21,648 15,937 |
| 247,087 | 276,935 | 247,087 | 276,935 |
| Group 2021 |
Group 2020 |
Charity 2021 |
Charity 2020 |
|---|---|---|---|
| No. | No. | No. | No. |
| Investments | |||
|---|---|---|---|
| in | |||
| subsidiary | Listed | ||
| Charity | companies | investments | Totalf |
| Cost or valuation | |||
| At 1 April 2020 Additions |
1 | 6,778,319 2,500,000 |
6,778,319 2,500,001 |
| Revaluations | 2,167,685 | 2,167,685 | |
| At 31 March 2021 | 1 | 11,446,004 | 11,446,005 |
| Net book value | |||
| At 31 March 2021 | 1 | 11,446,004 | 11,446,005 |
| At 31 March 2020 | 6,778,319 | 6,778,319 |
| Group 2021 |
Group 2020 |
Charity 2021 |
Charity 2020 |
|||||
|---|---|---|---|---|---|---|---|---|
| f. | ||||||||
| Due within one year | ||||||||
| Trade debtors | 152,016 | 24,000 | 15,276 | |||||
| Amounts | owed by | group undertakings | 200,000 | 200,000 | ||||
| Other debtors | 229,776 | 92,379 | 229,776 | 91,920 | ||||
| 381,792 | 116,379 | 445,052 | 291,920 | |||||
| 17. | Creditors: Amounts | falling due within one year | ||||||
| Group 2021 |
Group 2020 |
Charity 2021 |
Charity 2020 |
|||||
| Trade creditors | 14,940 | 2,400 | ||||||
| Amounts | owed to group undertakings | |||||||
| Other taxation and | social security | 20,593 | ||||||
| Accruals | and deferred | income | 463,460 | 494,395 | 463,460 | 494,395 | ||
| Other creditors | 950,000 | 950,000 | ||||||
| Accrued | grant awards | 2,105,309 | 2,733,354 | 2,105,309 | 2,733,354 | |||
| 2,604,302 | 4,180,149 | 2,568,770 | 4,177,750 | |||||
| Group 2021 |
Group 2020 |
Company 2021 |
Company 2020 |
|||||
| E | ||||||||
| Analysis | ofdeferred | income | ||||||
| Deferred | income at 1 April 2019 | 475,240 | 366,450 | 475,240 | 366,450 | |||
| Resources deferred | during the year | 446,816 | 475,240 | 446,816 | 475,240 | |||
| Amounts | released | from previous years | (475,240) | (366,450) | (475,240) | (366,450) | ||
| Deferred | income at 31 March 2020 | 446,816 | 475,240 | 446,816 | 475,240 |
| Statement of | funds -curr | ent year | ||||
|---|---|---|---|---|---|---|
| As restated Balance at |
Balance at | |||||
| 1 April 2019f |
Income | Expenditure f |
Gains/ (Losses) |
31 March 2021 |
||
| Unrestricted | funds | |||||
| ASCB Unrestricted | 10,736,138 | 6,606,741 | (4,547,449) | 2,167,685 | 14,963,115 | |
| Restricted funds | ||||||
| BAE Systems | 9,030 | 32,226 | (27,800) | 13,456 | ||
| SOTR | 15,276 | (15,276) | ||||
| 9,030 | 47,502 | (43,076) | 13,456 | |||
| Total offunds | 10,745,168 | 6,654,243 | (4,590,525) | 2,167,685 | 14,976,571 |
| Statement of | funds -prior | year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | Gains/ | 31 March | ||||
| 1 April 2019 | Income | Expenditure | (Losses) | 2020 | ||
| F | E | |||||
| Unrestricted | funds | |||||
| ASCB Unrestricted | 9,778,235 | 7,107,219 | (5,782,433) | (366,883) | 10,736,138 | |
| Restricted funds | ||||||
| BAESystems | 9,030 | 30,000 | (30,000) | 9,030 | ||
| Total offunds | 9,787,265 | 7,137,219 | (5,812,433) | (366,883) | 10,745,168 |
| Summary offunds - cu |
rrent year | ||||
|---|---|---|---|---|---|
| As restated | |||||
| Balance at | Balance at | ||||
| 1 April | Gains/ | 31 March | |||
| 2019 | Income | Expenditure | (Losses)f | 2021 | |
| General funds | 10,736,138 | 6,606,741 | (4,547,449) | 2,167,685 | 14,963,115 |
| Restricted funds | 9,030 | 47,502 | (43,076) | 13,456 | |
| 10,745,168 | 6,654,243 | (4,590,525) | 2,167,685 | 14,976,571 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at | Gains/ | 31 March | |||
| 1 April 2019 | Income | Expenditure | (Losses) | 2020 | |
| F | E | ||||
| General funds | 9,778,235 | 7,107,219 | (5,782,433) | (366,883) | 10,736,138 |
| Restricted funds | 9,030 | 30,000 | (30,000) | 9,030 | |
| 9,787,265 | 7,137,219 | (5,812,433) | (366,883) | 10,745,168 |
| Analysis of net assets between funds - cur |
rent year | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2021f | 2021 | 2021 | |
| Tangible fixed assets | 15,000 | 15,000 | |
| Fixed asset investments | 11,446,004 | 11,446,004 | |
| Current assets | 6,106,413 | 13,456 | 6,119,869 |
| Creditors due within one year | (2,604,302) | (2,604,302) | |
| Total | 14,963,115 | 13,456 | 14,976,571 |
| Notes | to the flnancial statements | |||||
|---|---|---|---|---|---|---|
| for the | year ended 31 March 2021 | |||||
| 20. | Analysis ofnet assets between | funds (continued) | ||||
| Analysis of net assets between | funds -prior year | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| 2020 | 2020 | 2020 | ||||
| F | ||||||
| Tangible fixed assets Fixed asset investments |
15,000 6,778,319 |
15,000 6,778,319 |
||||
| Current assets | 8,122,968 | 9,030 | 8,131,998 | |||
| Creditors due within one year | (4,180,149) | (4,180,149) | ||||
| 10,736,138 | 9,030 | 10,745,168 | ||||
| Total | ||||||
| 21. | Reconciliation ofnet movement |
in funds to net cash flow from operating | activities | |||
| Group | Group | |||||
| 2021 | 2020 | |||||
| Net income for the year (as per Statement of Financial | Activities) | 4,231,403 | 957,903 | |||
| Adjustments for." Losses / (gains) on investments |
(2,167,685) | 366,883 | ||||
| Dividends, interests and rents from |
investments | (13,741) | (38,298) | |||
| Increase in debtors |
(265,413) | (315,236) | ||||
| Increase/(decrease) in creditors |
(1,575,847) | 764,915 | ||||
| Net cash provided by operating |
activities | 208,?17 | 1,736,167 | |||
| 22. | Analysis of cash and cash equivalents | |||||
| Group | Group | |||||
| 2021f | 2020 F |
|||||
| Cash in hand | 5,738,0?7 | 8,015,619 | ||||
| Total cash and cash equivalents | 5,738,077 | 8,015,619 |
| At 1 April | At 31 March | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | Cash flows | 2021 | ||||||
| Cash | at | bank | and | in | hand | 8,015,619 | (2,277,542) | 5,738,077 |
| 8,015,619 | (2,277,542) | 5,738,077 |
| Group 2021 |
Group 2020 |
Charity 2021 |
Charity 2020 |
||
|---|---|---|---|---|---|
| Not later than 1 year |
12,000 | 12,000 | 12,000 | ||
| Later than | 1 year and not later than 5 years | 48,000 | 48,000 | 48,000 | |
| Later than | 5years | 180,000 | 192,000 | 192,000 | |
| 240,000 | 252,000 | 252,000 |
| The following | w | as a subsi | diary undertaking of |
diary undertaking of |
the Charity: | the Charity: | the Charity: | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Company number |
Registered office place ofbusiness |
or principal | Principal | activity | |||||||
| ASCB Trading | Limited | 11997374 | Alexandra Street, United |
House, Salisbury, Kingdom, |
StJohns Wiltshire, SP1 2SB |
To further the objects ofand generate profits for ASCB |
||||||
| Chantable | Fund | |||||||||||
| Class of | Holding | Included | in | |||||||||
| shares | consolidation | |||||||||||
| Ordinary | 100% Yes | |||||||||||
| The financial | results ofthe subsidiary | for the | year were: | |||||||||
| Name | Income | Expenditure | Profitl(Loss) ISurplus/ |
Net assets | ||||||||
| (Deficit) for | ||||||||||||
| the year | ||||||||||||
| ASCB Trading | Limited | 329,617 | (123,310) | 206,307 | 204,011 |
| ASSOCIATIONS/UNIONS | ||||||
|---|---|---|---|---|---|---|
| ANGLING ASSOCIATION ARCHERY ARMED FORCES RALLY TEAM ARMY TUG OF WAR ASSOCIATION ATHLETICS ASSOCIATION BADMINTON ASSOCIATION BASKETBALL ASSOCIATION BOXING ASSOCIATION CANOE UNION CRICKET ASSOCIATION CYCLING UNION EQUITATION FENCING UNION FOOTBALL ASSOCIATION GLIDING ASSOCIATION GOLF ASSOCIATION HANG/PARA GLIDING ASSOCIATION HOCKEY ASSOCIATION ICE HOCKEY JUDO ASSOCIATION LAWN TENNIS ASSOCIATION MARTIAL ARTS ASSOCIATION MODERN PENTATHLON ASSOCIATION MOTOR SPORTS ASSOCIATION - 2 WHEEL MOTOR SPORTS ASSOCIATION -4 WHEEL NETBALL ASSOCIATION PARACHUTING ASSOCIATION |
32,000 500 15,000 10,200 28,000 6,000 8,500 12,700 4,700 32,500 28,900 44,000 1,100 30,000 15,800 20,300 4,500 11,200 9,800 7,300 12,500 13,500 6,000 24,000 28,000 17,500 |
5,370 500 5,600 5,000 7,000 8,000 3,200 10,000 14,050 11,800 10,000 2,800 3,510 4,530 12,800 7,000 4,500 10,000 2,300 5,800 3,800 5,000 5,600 12,000 18,600 3,200 |
700 500 4,000 19,500 10,000 5,000 40,000 10,000 |
1,000 300 16,400 750 1,000 4,800 1,500 19,800 4,400 10,800 6,000 4,700 3,000 2,800 600 1,000 1,500 |
37,370 1,700 20,600 15,200 36,000 14,500 12,000 43,100 39,000 55,300 38,900 51,600 11,110 54,330 73,000 38,100 9,000 37,200 12,100 17,800 19,300 21,300 12,200 36,000 47,600 22,200 |
|
| POLO ASSOCIATION POWERLIFTING UNION REAL TENNIS 8 RACKETS ASSOCIATION SHOOTING ASSOCIATION |
16,400 3,500 5,300 35,000 |
9,800 2,600 17,800 |
3,500 1,500 |
16,400 16,800 7,900 54,300 |
||
| ROWING CLUBS ASSOCIATION RUGBY LEAGUE RUGBY UNION |
21,700 45,000 |
7,400 21,500 |
5,000 19,400 |
34,100 66,500 19,400 |
||
| SAILING ASSOCIATION SPORT CLIMBING |
20,000 7,200 |
8,150 1,400 |
3,500 6,000 |
31,650 14,600 |
||
| SQUASH RACKETS ASSOCIATION SURF RIDERS UNION |
15,900 2,000 |
5,900 3,400 |
2,000 3,400 |
23,800 8,800 |
||
| SWIMMING UNION |
30,000 | 9,300 | 7,350 | 46,650 | ||
| TABLE TENNIS ASSOCIATION | 1,500 | 1,600 | 3,100 | |||
| TRIATHLON ASSOCIATION | 49,500 | 5,000 | 2,500 | 57,000 | ||
| VOLLEYBALL ASSOCIATION | 6,700 | 3,090 | 3,700 | 13,490 | ||
| WATERSKIING 8,WAKEBOARDING WINTER SPORTS ASSOCIATION |
ASSOCIATION | 13,900 48,500 |
5,900 9,500 |
19,800 58,000 |
||
| ASSOCIATION TOTALS | 745,100 | 294,200 | 91,300 | 138200 | 1 268 800 | |
| PD BRANCHES | 57,000 | 57,000 | ||||
| SPONSORSHIP REGT/CORPS | ||||||
| DIRECTORS CONTINGENCY | 60,000 | 60,000 | ||||
| TOTAL | 862,100 | 294,200 | 91„300 | 138,200 | 1,385„800 |
| pproved G |
rants | |||
|---|---|---|---|---|
| Approved- Accruals |
||||
| DASCB Arm Rowin ASCB DASCB DASCB DASCB |
Gos ort Gatehouse 2020/21 New Boathouse S orts Accommodation Stora e Facili Ul ssess 3 Years WMG- Ja an |
F50,000 F550,000 F1,000,000 F217000 F90,000 F300,000 |
F41,691 FO FO F60,000 EO |
F50,000 F508,309 E1,000,000 F217,000 F30,000 F300,000 F2 105309 |
| A roved - not accrued |
||||
| DASCB | Stren th and Conditionin |
F2,000,000 | EO | F2000000 |
| DASCB DASCB |
Cor s Grants Festival ofS ort ' Nuffield Trust Wavell Pavilion - RIC |
F250 000 F300,000 |
FO F106,124 |
F250,000 F193,876 F2,443,876 |
| Forecast and bud ets | Forecast and bud ets | Y | N | Comments | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Has management prepared monthly cash flow forecasts and/or monthly budgets covering, as a minimum, a period of twelve months from the expected date ofapproval ofthe accounts? |
The Fin Man produces regular FOO for review by the Director and these are presented to the Board at |
|||||||||||
| each oftheir 3 meetings | ||||||||||||
| per year. The Board | ||||||||||||
| endorse annual grants at |
||||||||||||
| their December meeting | ||||||||||||
| based upon an annual | ||||||||||||
| forecast prepared by the |
||||||||||||
| Fin Man and presented | by | |||||||||||
| the Director; this includes | ||||||||||||
| the annual grant |
||||||||||||
| allocations to Army Sports | ||||||||||||
| Associations and Unions. |
||||||||||||
| Income to the Charity is |
||||||||||||
| from the Army Sports | ||||||||||||
| Lottery. The Charity is |
||||||||||||
| 'cash rich' and has no | ||||||||||||
| anticipated cash flow |
||||||||||||
| issues. In addition the |
||||||||||||
| reserves policy requires | ||||||||||||
| 18months ofoperating | ||||||||||||
| 1.2. | Has management developed a list ofassumptions that underlie the forecasts, updated as necessary for the effects ofCOVID-19? Such assumptions might include: ~ gross profit margins that are realistic and consistent with past performance, the existing and anticipated pricing structure and order book; |
NA | ca ital to be retained. The main activity is the generation ofincome through the Army Sports Lottery and approved grants —commitments are minimal to the overall |
|||||||||
| ~ ~ |
expected sales mix and yield; the patterns of expected debtor collections; |
activity ofthe Charity. The majority of |
||||||||||
| ~ | levels ofstock holding and WIP; |
expenditure is |
||||||||||
| ~ | payment terms with creditors; |
discretionary and made |
||||||||||
| ~ | capital asset replacements; | based on the forecasted | ||||||||||
| ~ | inflation, contractual terms and seasonal |
fluctuations; | income and expenditure, | |||||||||
| and | approved by the Trustees |
|||||||||||
| ~ | overhead levels? |
in December prior to the | ||||||||||
| 1.3. | In determining the appropriateness ofthe going concern basis has management adequately taken into account: |
NA | start ofthe next FY. | |||||||||
| ~ | the stability ofthe cost base; | |||||||||||
| ~ | whether businesses in the supply |
chain are | at risk; | |||||||||
| ~ | significant staff absences; |
|||||||||||
| ~ | risks oflosing key suppliers and |
significant | customers; | |||||||||
| ~ | potential losses on long-term contracts; and |
|||||||||||
| ~ | ade uac of insurance olicies? |
|||||||||||
| Have the forecasts been tested by performing sensitivity analyses on the critical assumptions, particularly in relation to differing levels ofactivity? |
NA | Main income remains stable and relatively unaffected by COVID. |
||||||||||
| COVID has reduced | ||||||||||||
| activity thus offering | ||||||||||||
| savings and thus | ||||||||||||
| increased the overall |
||||||||||||
| wealth ofthe Fund. |
| Documentation | |||||
|---|---|---|---|---|---|
| 7.1 | Has the going concern assessment | been documented | in | Detailed below | |
| sufficient detail to explain the basis | ofmanagement's | ||||
| conclusion with res ect to oin concern? |
|||||
| 7.2 | Where management has identified |
that a material | NA | ||
| uncertainty exists, has a suitable document been drafted |
|||||
| that discloses the principal events or conditions that may |
|||||
| cast significant doubt on the entity's |
ability to continue | as a | |||
| going concern and management's | plans to deal with | these | |||
| events or conditions? |